OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Registered Charity Number 200190
Constitution The Charity is governed by the Constitution registered
by the Charity Commission on 28 February 1986as amended
by a Scheme dated 16th April 1996,amd further amended
by Trustees resolution dated 12th October 2021
Charity Correspondent Mrs M Cooper
Oakwood
Farm Lane
Ashtead
Surrey
KT21 1LR
Bankers Nationat
Westminster
Bank Pic
Leatherhead Branch
1 Bndge Street
Leatherhead
Surrey
KT22 8BT
Independent Examiner Paul Davies
Chartered
Accountant
TudorJohn
Nightingale House
46-48 East Street
Epsom
Surrey
KT17 1HQ

General Designated Endowment Total Total
Note Funds
E.
Funds
f
Funds
E
2023
E
2022
E
Incoming
Resources
Contributions 89,945 89,945 91,554
Donations
and legacies
6,200 6,200 5,600
Investment
income
10,604 10,604 7,853
Other incoming
resources
1,311 1,311 1,143
Total Incoming
Resources
108,060 108,060 106,151
Resources Expended
Expenditure
on charitable
activities:
Property
operating
costs
2 82,132 22,652 104,784 51,501
Other expenditure:
Grant 1,000 1,000
Professional
fees
Accountancy
fees
1,500
1,500
1,500
1,500
1,500
1,500
Total resources
expended
86,132 22,652 108,784 54,501
Net income/expenditure 21,927 (22,652) (725) 51,650
Transfer
between
funds
(27,680) 27,680
(5,753) 5,028 (725) 51,650
Other recognised
gains and losses
Unrealised
gains
/ (losses)
on investment assets 14,218 16,346 3,031 33,595 (20,906)
Net movement
in funds
8,465 21,374 3,031 32,870 30,744
Reconciliation
offunds
Total funds at 1 January 2023 275,788 258,253 116,851 650,892 620,148
Total funds at 31 December 2023 284,253 279,627 119,882 683,763 650,892

BALANCE SHEET AS AT 31 DECE MBER 2023
2023 2022
Note E
FIXEDASSETS
Tangible
Fixed Assets
81,685 81,685
Investments 552,041 478,446
633,726 560,131
CURRENT ASSETS
Debtors 5 7,244 7,018
Short term deposits 43,012 83,011
Cash at bank and in hand 3,854 5,154
54,110 95,183
Liabilities: amounts falling due within
one year 6 4,073 4,423
50,037 90,760
NET ASSETS 683,763 650,891
Funds
General
Fund
284,253 275,788
Designated Funds 279,627 258,253
Endowment Funds 119,882 116,851
683,763 650,891

3 TANGIBLE FIXEDASSETS FIXEDASSETS 2023 2022
Freehold
6
At bequest valuation
or subsequent
cost 177,371 177,371
Less: Housing
Association
grants received (95,686) (95,686)
Net Book Value 81,685 81,685
The freehold
title to the properties
Feilding House, Maples House and
The Haven, is vested
in the
Official Custodian
for Charities,
for the
purpose
of
the scheme administered by the trustees.
4 INVESTMENTS 2023 2022
6 6
Permanent endowments
- Investments
in M & G Charity
Multi Asset Fund and Charity Official Investment
Fund at market values 31 December 2023
At 01.01.23 35,167 39,461
Revaluations
At 31.12.23
3,031
38,198
(4,294)
35,167
The above investments
may
be realised and the proceeds utilised only
with the consent of the Official Custodian for Charities.
Investments in
M 8 G Charity
Multi Asset Fund,
M&G Charifund and
Charity
Official Investment
Fund at
market values
At 01.01.23 443,279 402,583
Purchased
in the year
40,000 57,308
Revaluations 30,564 (16,612)
At 31.12.23 513,843 443,279
Market Value 31 December 2023 552,041 478 446
Historical
Cost 31 December
2022 154,441 97,133
5 DEBTORS 2023f 2022
6
Debtors 0 0
Prepayments 7,244 7,018
7,244 7,018
6 LIABILITIES:amounts
falling due
within one year 2023 2022
8
Other creditors 536 1,043
Accruals 3,537 3,380
4,073 4,423

The Charity The Charity 2023 2022
6
Property
Lady Diana Feilding Land with almshouses
Fielding House and
Maples House 66,831 66,831
Haven Land with almshouse
The Haven 14,854 14,854
81,685 81,685
Investments
Sarah Bond 968 M&G Charity
Multi Asset Fund shares
869 855
(value 31 December 1982
20236380 - 2022 6380)
Mary Howard 896 M&G Charity
Multi Asset Fund shares
805 791
(value 31 December 1982
20236259 - 2022 6259)
Reverend Wilham Legge 460 M&G Charity
Multi Asset Fund shares
413 405
for Almshouse (value 31 December 1982
20236133 —2022 6133)
Reverend William Legge 460 M&G Charity
Multi Asset Fund shares
413 406
for Poor Men (value 31 December 1982
20236133 —2022 6133)
Lady Diana Feilding 1,057 43 COIF income shares 20,985 19,192
(value 31 December 1982
2023 62,052 - 2022 82,052)
444.3COIF income shares 8,817 8,064
(value 31 December 1982
2023 6862 - 2022 6862)
966 MBG Charity
Multi Asset Fund shares
895 880
(value 31 December 1982
2023 6288 —2022 f288)
Denton and Legge 252 COIF income shares 5,001 4,574
(value 31 December 1982
20236489 —2022 6489)
38,198 35,167
Henry Smith (Worth Estate) The nght to receive a yearly sum