OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Registered Charity Number 200190
Constitution The Charity is governed by the Constitution registered
by the Charity Commission on 28 February 1986as amended
by a Scheme dated 16th April 1996,amd further amended
by Trustees resolution dated 12th October 2021
Charity Correspondent Mrs M Cooper
Oakwood
Farm Lane
Ashtead
Surrey
KT21 1LR
Bankers National
Westminster
Bank Pic
Leatherhead Branch
1 Bridge Street
Leatherhead
Surrey
KT22 8BT
Independent Examiner Paul Davies
Chartered
Accountant
Tudordohn
Nightingale House
46-48 East Street
Epsom
Surrey
KT17 1HQ

General Designated Endowment Total Total
Note Funds
f
Funds
f
Funds 2022
f
2021
f
Incoming
Resources
Contributions
Donations
and legacies
Investment
income
Other incoming
resources
91,554
5,600
7,853
1,143
91,554
5,600
7,853
1,143
88,115
5,600
5,533
1,244
Total Incoming
Resources
106150 106,150 100,493
Resources
Expended
Expenditure
on charitable
activities:
Property
operating
costs
Other expenditure:
38,460 13,042 51,501 55,411
Professional
fees
Accountancy
fees
1,500
1,500
1,500
1,500
1,500
1,500
Total resources expended 41,460 13,042 54,501 58,411
Net income/expenditure 64,691 (13,042) 51,649 42,082
Transfer between
funds
~20 728) 20,728
43,963 7,687 51,649 42,082
Other recognised
gains and losses
Unrealised
gains
/ (losses) on investment
assets 15,828) ~10,784 ~)4,294 120,908) 51,121
Net movement
in funds
38,135 (3,098) (4,294) 30,743 93,203
Reconciliation
offunds
Total funds at 1 January 2022 237653 261,351 121 145 620,149 526,946
Total funds at 31 December 2022 275,788 258,253 116,851 650,892 620,149

BALANCE SHEE T AS AT 31 DECE MBER 2022
Note 2022
F
E f 2021 E
FIXEDASSETS
Tangible
Fixed Assets
81,685 81,685
Investments 478,446 442,044
CURRENT ASSETS 560, 131 523,729
Debtors 7,018 7,509
Short term deposits 83,011 86,012
Cash at bank and in hand 5,154 6,617
95,184 100,138
Liabilities: amounts falling due within
one year 6 4,423 3,718
90,761 96,420
NET ASSETS 650,892 620,149
Funds
General
Fund
8 275,788 237,653
Designated Funds 8 258,253 261,351
Endowment Funds 8 116,851 121,145
650,892 620,149

3 TANGIBLE FIXEDASSETS 2022 2021
Freehold
E 6
At bequest valuation
or subsequent
Less: Housing
Association
grants
cost
received
177,371
~95,686
177,371
~95,686
Net Book Value 81,685 81,685
The freehold
title to the properties
Feilding House, Maples House and
The Haven,
is vested
in the Official
Custodian
for
Charities, for the
purpose
ofthe scheme administered
by the trustees.
4 INVESTMENTS 2022
6
2021
f
Permanent
endowments
—Investments
in M 8 G Charity
Multi Asset Fund and Charity
Official
Investment
Fund at market values 31 December 2022
At 01.01.22
Revaluations
At 31.12.22
39,461
~(4,294
35,167
34,748
4,713
39,461
The above investments
may be realised and the proceeds
utilised only
with the consent ofthe Official Custodian
for Charities.
Investments
in
M & G Charity
Multi Asset Fund,
M&G Charifund
and
Charity
Official Investment
Fund at
market values
At 01.01.22
Purchased
in the year
Revaluations
At 31.12.22
402,583
57,308
~16,612
443,279
351,174
5,000
46,409
402,583
Market Value 31 December 2022 478,446 442,044
Historical Cost 31 December 2022 154,441 97,133
5 DEBTORS 2022
6
2021
f
Debtors 0 564
Prepayments 7,018 6,945
7,018 7,509
6 LIABILITIES:amounts
falling due within one year
2022
F
2021
f
Other creditors
Accruals
1,043
3,380
536
3,182
4,423 3,718

The Charity 2022 2021
6
Property
Lady Diana Feilding Land with almshouses
Fielding
House and
Maples House 66,831 66,831
Haven Land with almshouse
The Haven 14,854 14,854
81,685 81,685
Investments
Sarah Bond 968 M&G Chadty
Multi Asset Fund shares
855 882
(value 31 December 1982
2022 8380 - 2021 6380)
Mary Howard 896 M&G Charity
Multi Asset Fund shares
791 817
(value 31 December 1982
2022 6259 —2021 6259)
Reverend
William
Legge 460 M&G Chadty
Multi Asset Fund shares
406 419
for Almshouse (value 31 December 1982
2022 6133- 2021 6133)
Reverend
William
Legge 460 M&G Charity
Multi Asset Fund shares
406 419
for Poor Men (value 31 December 1982
2022 6133 —2021 F133)
Lady Diana Feilding 1,057.43 COIF income shares 19,192 21,716
(value 31 December 1982
2022 62,052 - 2021 62,052)
444.3 COIF income shares 8,064 9,125
(value 31 December 1982
2022 6862 - 2021 6862)
966 M&G Charity
Multi Asset Fund shares
880 908
(value 31 December 1982
2022 f288 —2021 6288)
Denton and Legge 252 COIF income shares 4,574 5,175
(value 31 December 1982
2022 6489 —2021 6489)
35,167 39,461
Henry Smith (Worth Estate) The right to receive a yearly sum