| Registered | Charity | Number | 200190 | |||||
|---|---|---|---|---|---|---|---|---|
| Constitution | The Charity | Is governed | by | the Constitution | registered | |||
| by the Charity Commission | on 28 February | 1986as amended | ||||||
| by a Scheme dated 16th | April 1996. | |||||||
| Charity Correspondent | Mrs M Cooper | |||||||
| Oakwood | ||||||||
| Farm Lane | ||||||||
| Ashtead | ||||||||
| Surrey | ||||||||
| KT21 1LR | ||||||||
| Bankers | National Westminster | Bank | Pic | |||||
| Leatherhead | Branch | |||||||
| 1 Bridge Street | ||||||||
| Leatherhead | ||||||||
| Surrey | ||||||||
| KT22 8BT | ||||||||
| Independent | Examiner | Paul Davles | ||||||
| Chartered Accountant |
||||||||
| Tudorgohn | ||||||||
| Nightingale | House | |||||||
| 46-48 East | Street | |||||||
| Epsom | ||||||||
| Surrey | ||||||||
| KT17 1HQ |
| Note | Note | General Funds |
Designated Funds f |
Endowment Funds f |
Total 2020 f |
Total 2019 f |
|
|---|---|---|---|---|---|---|---|
| Incoming Resources Contributions Donations and legacies Investment income Other incoming resources |
83,355 5,600 3,437 ~1449 |
- | 83355 5,600 3437 ~1449 |
87648 5,600 2 342 1,186 |
|||
| Total Incoming Resources | 93842 | 93842 | 96755 | ||||
| Resources Expended | |||||||
| Expenditure on charitable Property operating costs |
activities: | 35,887 | 49,451 | 85,337 | 53,413 | ||
| Other expenditure: | |||||||
| Professional fees Accountancy fees |
1,500 1 440 |
1,500 1,440 |
1,500 1440 |
||||
| Totalresources expended |
38827 | 49451 | 88277 | 56353 | |||
| Net income/expenditure | 55,015 | (49,451) | 5,564 | 40,402 | |||
| Transfer between funds |
19,264 | 19,264 | |||||
| 35,761 | (30,187) | 6,564 | 40,402 | ||||
| Other recognised gains and losses Unrealised gains I(losses) on investment |
assets | 591 | 2,711 | 1 544 | 4,945 | 55 752 | |
| Net movement in funds |
36,342 | (27,476) | 1,644 | 10,510 | 91,184 | ||
| Reconciliation offunds Total funds at 1 January 2020 |
149782 | 251,888 | 114788 | 516436 | 425252 | ||
| Total funds at 31 December 2020 | ~186 124 | 224 390 | 118432 | 526 946 | ~516436 |
| BALANCE SHEET | AS AT 31 DECE | MBE | R2020 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Note | E | E | 6 E |
|||
| FIXEDASSETS Tangible Fixed Assets Investments |
81,685 336922 |
81,685 ~330977 |
||||
| 467,607 | 412,662 | |||||
| CURRENT ASSETS Debtors Short term deposits Cash at bank and in hand |
9,139 51,013 ~12 109 |
1,117 83,432 ~22 553 |
||||
| 72,261 | 107,102 | |||||
| Liabilities: amounts one year |
falling due within | 6 | ~12 | 922 | ~3328 | |
| 59339 | ~103 774 | |||||
| NET ASSETS | 526 943 | ~516436 | ||||
| Funds General Fund Designated Funds Endowment Funds |
186,124 224,390 116432 |
149,782 251,866 ~114 788 |
||||
| 526946 | ~516436 |
| 3 | TANGIBLE FIXEDASSETS | 2020 2019 |
||||||
|---|---|---|---|---|---|---|---|---|
| Freehold | ||||||||
| E 6 |
||||||||
| At bequest valuation or subsequent LILss: Housing Association grants |
cost received |
177,371 177,371 ~95,686 ~95,688 |
||||||
| Net Book Value | 81,886 ~81 685 | |||||||
| The freehold title to the properties |
Felldlng | House, Maples | House | and | ||||
| The Haven, Isvested in the Ofgcial |
Custodian for Charities, |
for the | ||||||
| purpose ofthe scheme administered | by the | trustees. | ||||||
| 4 | INVESTMENTS | 2020 2019 6 f |
||||||
| Permanent endowments - Investments |
In | M & G Charity | ||||||
| Multi Asset Fund and Chadty Official |
Investment | |||||||
| Fund at market values 31 December Al 01.01.20 |
2020 | 33,104 28,194 |
||||||
| Revaluations At 31,12.20 |
~1644 ~4910 ~34 748 ~33 104 |
|||||||
| The above Investments may be realised and the proceeds |
utlllsed | only | ||||||
| with the consent of the Ofgctal Custodian | for Charities. | |||||||
| Investmsnts in |
||||||||
| M &G Charity Multi Asset Fund and Charity |
Officia Investment | |||||||
| Fund at market values 31 December At 01.01.20 Purchased In the year Revaluations At 31.12.20 |
2020 | 297,872 252,000 60,000 3302 45872 ~351 174 297,872 |
||||||
| Market Value 31 December 2020 | 386,922 ~330 976 | |||||||
| Historical Cost 31 December 2020 | ~92 133 ~42 133 | |||||||
| 6 | DEBTORS | 2020 2019 6 6 |
||||||
| Debtors Prepayments |
9,139~1117 9,139 ~1117 |
|||||||
| 6 | LIABILITIES:amounts falling due |
within | one year | 2020 2019 6 6 |
||||
| Other creditors Accruals |
536 997 ~12 386 ~2331 12922 3,328 |
| The Charity | The Charity | 2020 f |
2019 f |
2019 f |
||
|---|---|---|---|---|---|---|
| Property | ||||||
| Lady Diana Feildlng | Land with almshouses | |||||
| Fielding House and Maples House |
66,831 | 66,831 | ||||
| Haven | Land with almshouse The Haven |
~14 854 | ~14 | 854 | ||
| ~81 685 | 81,685 | |||||
| Investments | ||||||
| Sarah Bond | 968 M&G Charity Multi Asset Fund shares |
809 | 875 | |||
| (value 31 December 1982 | ||||||
| 2020f380-2019 f380) | ||||||
| Mary Howard | 896 M&G Charity Multi Asset Fund shares (value 31 December 1982 2020f259 - 2019f259) |
749 | 810 | |||
| Reverend | William Legge | 460 M&G Charity Multi Asset Fund shares |
385 | 416 | ||
| for Almshouse | (value 31 December 1982 2020f133 - 2019f133) |
|||||
| Reverend for Poor |
William Lsggs Men |
460 M&G Charity Multi Asset Fund shares (value 31 December 1982 |
385 | 416 | ||
| 2020f133-2019f133) | ||||||
| Lady Diana Feildlng | 1,057.43 COIF Income shares (value 31 December 1982 2020f2,052 - 2019f2,052) |
19,046 | 17,901 | |||
| 444.3 COIF income shares | 8,002 | 7,621 | ||||
| (value 31 December 1982 2020f862 - 2019f862) |
||||||
| 966M&G Charity Multi Asset Fund shares |
833 | 900 | ||||
| (value 31 December 1982 | ||||||
| 2020f288- 2019f288) | ||||||
| Dsnton and Lsgge | 262 COIF Income shares (value 31 December 1982 |
4,539 | 4,266 | |||
| 2020f489-2019f489) | ~34 748 | ~33 | 105 | |||
| Henry Smith (Worth Estate) | The right to receive a yearly sum |