OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

St Mary’s Church, Houghton with Wyton

Annual Report and Financial Statements of the Parochial Church Council

for the year ended 31 March 2026 (report) and 31 December 2025 (finances)

Chair

The Reverend Geoffrey Boucher The Rectory, Rectory Lane Wyton, Huntingdon, Cambridgeshire

Bank

Lloyds Bank plc 99 High Street Huntingdon, Cambridgeshire

Independent examiner

Ray King Underwood 46 Victoria Crescent Houghton, Huntingdon, Cambridgeshire

1

Background

St Mary’s PCC has responsibility for supporting the Rector in promoting the ecclesiastical & municipal church, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance and redevelopment responsibilities for the Church buildings, although up-keep of two churchyards, St Mary’s & Wyton (near to the closed Church) and the Council are responsible for both but the war Graves Commission also look after part of the latter. To our financial advantage, church members kindly carry out this vital maintenance work.

The full PCC has met six times since the last AGM. The various Committees have gathered between the PCC meetings and reports of their work and achievements have been received and discussed by the PCC at their meetings.

Membership

Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation rules.

During the year, the following served as members of the PCC:-

The Rector The Reverend Geoffrey Boucher Chair
Church Wardens Mr Guy Morton Church Warden
Mr Mike Batchelor Church Warden
Deputy Church Warden Position Vacant
Deanery Synod Mr Matthew Challis
Position Vacant
Elected Members Mr Simon Summers Treasurer
Mrs Patricia Hawitt Palmer Secretary
Mr Mike Batchelor
Mr Roger Churchill
Mrs Sarah Holden
Mrs Debbie Hollis
Mrs Liz Lee
Mrs Pam Longland
Mr Guy Morton
Mr Matthew Challis

Committees

The PCC operates through a number of Committees, which meet between full meetings of the PCC, and on an ad-hoc basis wherever there is a need to transact specific relevant business.

Standing Committee

This is the only Committee required by law and has the power to transact the business of the PCC between its meetings, subject to any directions given by the full Council. It has not met since the 2025 AGM.

2

Safeguarding Report – Revd Steph Pedlar (Safeguarding Officer)

There have been no safeguarding-related incidents. We work closely with the Diocese, following their recommendations on how we keep up-to-date and follow new initiatives. One such recommendation is working with the Parish Safeguarding Dashboard, an online tool designed to help churches to keep on track with all safeguarding requirements, including training, action planning and policy development. There are three levels on the dashboard and over the last year we have attained all the requirements of Level 3.

Reports are provided to the PCC at each of their meetings and the dashboard recommendations are considered and worked upon.

Safeguarding-related policies are being continually written, updated and formally approved/adopted by the PCC.

All PCC members, including the Church Wardens, are continuing to achieve the required training; DBS forms have been processed and are up-to-date, with thanks to Liz Lee who ensures all relevant people have DBS clearance and that all safeguarding training requirements are met at the appropriate level.

During the year there was a data breach by a company outsourced by the DBS checker and unfortunately some of our members’ data was compromised. Related issues have been overseen and managed by the Diocese.

All clergy and lay ministers are up-to-date, and all training and checks are overseen by the Ely Diocese.

EcoChurch Report – Liz Lee

The A-Rocha Eco church survey is a framework for action to help us respond faithfully to the climate and nature crises. It is a self-assessment tool to help us connect environmental issues with our Christian faith and mission, and respond with practical action in the church, our lives and the community.

There are surveys to be completed covering five areas which then act as inspiration for future action and activities. The 5 key areas of church life that the survey covers are:

  1. Worship and teaching

  2. Buildings and energy

  3. Land and nature

  4. Community and global engagement

  5. Lifestyle

Points are gained for each question answered, depending on the answer. Awards are gained depending on the points awarded - giving bronze, silver and gold. Each survey has to achieve a specific level before that award can be gained. Further information can be found at A Rocha UK – Caring for creation

Currently the Eco church team are small in number including Liz Lee, Trish Hawitt Palmer, Ed Sowells, Matt and Izzie Challis. We have been working through the surveys and using these as prompts to guide us to plan how we can take action within the church and share information with the congregation.

The re-ordering work within the church has helped us achieve sufficient points for a bronze award in the Buildings and Energy survey, but the Land and Nature, Community and Global and Lifestyle Surveys need some further work. We are hoping to achieve bronze overall at some point in 2026.

We have begun the process of developing some of the required policies. We had a visit from a representative of the Wildlife Trust – Diana Cook – and have started to make plans for the churchyard and SMC garden based on her advice on how to make these areas more welcoming to nature. Consequently, there will be a few changes over the coming months, including leaving some of the grassed areas uncut and introducing native spring bulbs and wildflowers.

3

We have started to include eco-related tips in the weekly Pew Sheet, have shared a ‘Carbon Fast for Lent’ initiative from Climate Stewards, and encouraged people to sign up for the ‘Big Plastic Count’, all with the aim of raising awareness of some of the issues that are faced in daily life.

It would be really appreciated to have some volunteers to help with certain areas, so please take a look at the online surveys Eco Church - An A Rocha UK Project If there is anything that is of interest to you and you could help with - even one small section - or perhaps assist Roger Churchill and Bob Walker with the mowing/gardening - or taking action/raising awareness on social or environmental campaigns, any offers of support would be hugely welcomed. Please speak to either Liz, Trish, Ed, Izzie or Matt for further info.

Report of the Fabric Committee – Mike Batchelor

St Mary’s Church and Churchyard

St Mary’s Centre

Wyton Churchyard

Social Committee Report

No formal Social Committee currently exists, although a small group of the congregation continue to kindly work on an ad-hoc basis, organising several very successful events across the year, for which their input is acknowledged and very much appreciated.

Pastoral & Worship Committee Report – Sarah Holden

This Committee, as well as planning church services, undertakes responsibility for overseeing arrangements for children’s activities, bible study and prayer groups, in addition to ensuring pastoral care visiting is in place to those who need and benefit from this.

2025 was an exciting year for the worship in St Mary's. We were thrilled to be able to move back into the church building after the renovation works and to continue our pattern of worship in the building. Revd Steph added an All Age Service on Good Friday this year which was a much-appreciated addition.Other highlights of this year include the service to reopen the church and a visit from Bishop Dagmar. It was great to also welcome the nativity scenes exhibit to our church, this was a wonderful exhibit and also attracted visitors into the church. Geoff invited the school for a visit which was a lovely opportunity to have the children in church and seemed to be enjoyed by all.

We would like to offer our sincere thanks to Christine, the choir, our ministry team and the whole congregation for the contribution we all make to the worship life of our church.

4

Report of the Electoral Roll OfficerDebbie Hollis

The number on the Electoral Roll has decreased by three since last approval, which reflects the confirmed removal of committed and valued congregation members through death experienced this year as follows:

Names for Removal :

Shirley Anne Holmes Colin John Holmes Joyce Ellen Brinkhurst

There have been no new additions to join the Electoral Roll for the 2026 AGM, before the stipulated church notice board submission passed. However, with newer church attendees settling into our congregation, there remains potential applications for adjustments during the next church year ahead.

Therefore, the 2026 Electoral Roll now stands at 74 members (comprising 56 residents of Houghton, Wyton and Wyton-on-the-Hill and 18 non-residents) and is submitted for consideration.

Report on Children’s Church - Liz Lee & Matthew Challis

God’s Gang continues with a small group of children from two families and it is an enjoyable time spent with them as we all learn and grow in our faith. The majority of sessions in 2025 was spent in the upstairs room of the St Mary’s Centre due to the main services being held downstairs. It eventually worked well, if a bit squashed, but it was pleasing to return downstairs during the autumn.

The Scripture Union Mosaic books were used for small groups, starting the year exploring prayer and discovering that God speaks and always listens to us, using Jesus’ example and teaching. During April, Easter and the events leading up to it was explored. In the autumn the A Rocha Eco Church materials were used, with bible passages and activities to explore the five different areas of the surveys.

A successful Christmas season was enjoyed with two Christingle services taking place, one for the Houghton Scout Group which was very well attended (and apparently one of the highlights of their year), and the Crib service which was a joy as always, following the Posada journey around the Parish and beyond. It was a pleasure to be able to hold these in church with the new heating system after the reordering had taken place.

This Spring we are studying Moses in Egypt and how Moses and God’s people discover that God loves them and will keep them safe, as God rescues them from Egypt.

Liz is joined in leading the God’s Gang sessions by Wendy King-Underwood and Sarah Holden, usually in a combination of two, which works well.

Over the last year Matt & Izzie have successfully launched a Youth Programme, which was in the embryonic stage this time last year. Matt reports they are currently pursuing this along 3 main lines of effort:-

  1. We have set up a ‘Bean-Bag Gang’ on one Sunday a month, which runs parallel with God's Gang, and covers similar topics, in a more youth-age relevant way.

  2. We are engaging with St Ives Methodist church with their Sunday evening ‘Rock Solid’ youth hangout sessions, who have a pre-existing youth set-up that we are docking into, to provide regular youth-to-youth interaction, and a mainly games oriented space, with some spiritual content at the end.

  3. We are taking our church Youth to a Christian Youth Sailing Holiday on the Norfolk Broads, this is serving functionally as our Youth Week Away.

We are aiming at roughly 11-16s, but we are aiming to be needs-led so will flex this as necessary. We currently have one youth member, but there are two regular God's Gang attendees who are in year 6, so are hoping to grow next year. Please pray for us as we grow and shape our youth provision, and consider whether you'd be able to offer any time to support us in any way.

5

Thank you to all who give their time and energy to support our Children’s Church work and if there is anyone who would like to join us in helping the children of our church grow in their faith, either to lead sessions or to provide adult numbers for child safeguarding purposes, or have ideas for new activities, please contact us.

Church Fabric

The fabric of the Church is generally in good order. The fixtures, fittings and ornaments of the Church have been accounted for in accordance with the Terrier.

Church Attendance

In accordance with the Church Register, the combined average attendance at both the 8.30am and 9.45am Sunday services was around 26 including children under the age of 16.

During the reporting year there have been 7 funerals held in Church (including 2 in the St Mary’s Centre during the reordering), 3 funerals held in other churches and 5 at the crematorium. There were 2 baptisms and one wedding.

FINANCIAL MATTERS

Treasurer’s report - Simon Summers

In summary, the Extension Project is almost complete and has been fully funded by Donations and Grants, which is a very satisfactory outcome indeed. The General Fund, once again, shows a surplus for 2025 and the St Mary’s Centre hiring charges continue to cover the building’s running costs, which is further good news. While we should anticipate pressure to increase our support for other local parishes which are not in such a fortunate position, and the risk of higher energy costs from 2027, we can face the financial future with confidence.

Turning to the details, firstly in the General Fund - regular giving has bounced back after a dip last year, whereas fee income remains below the immediate post-Covid levels. Total income rose from £55,000 to over £61,000. As to the Church’s operating expenses, charitable giving rose, only partly due to the late payment of some collections made in 2024. The Parish Share rose from £33,000 to over £37,000, as we agreed to pay more to support other local parishes struggling to meet their contributions towards both Clergy stipends and central Church costs. Other expenses were well controlled. A surplus of £12,164 is a very good outcome.

The St. Mary’s Centre had strong hiring income once again and a surplus of £2,415 over operating costs was recorded. However energy usage rose significantly, and this requires a review, especially as our fixed rate energy deal ends in December 2026.

The Extension Fund received further donations from parishioners in 2025, and we were also fortunate to receive two substantial Grants, from the Mick George Community Fund and the Garfield Weston Foundation. The remaining balance on the Fund is sufficient to cover the expected final costs.

The Belltower Fund now appears in the Church annual accounts as the two bank accounts have been merged to save costs.

The PCC continue to maintain reserves in case of urgent expenses in one of our buildings, and to meet the anticipated costs of work identified in the recent Quinquennial review of the Church building. Overall the financial position is very robust, for which we should be very thankful.

Review of the Year (Rector’s Report) to be given verbally at the meeting

Reverend Geoffrey Boucher Chair, 31 March 2026

6

HOUGHTON AND WYTON PCC ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

RECTOR Rev G Boucher BANK Lloyds TSB Huntingdon

INDEPENDENT EXAMINER Mr R King- Underwood 46 Victoria Crescent Wyton

HOUGHTON AND WYTON PCC ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

CONTENTS

Page
1 General Fund Receipts & Payments
2 - 4 Restricted Funds Receipts & Payments
5 Statement of Assets & Liabilities
6 Notes to the Financial Statements
7 Independent Examiner's Report

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

1

GENERAL FUND RECEIPTS AND PAYMENTS ACCOUNT

Note
£
£
RECEIPTS
Incoming Resources From Donors
Collections
6,339
Planned Giving
1,692
Parish Giving Scheme
30,898
Tax recovered
10,945
Charities aid foundation
5,000
Donations & Legacies
2,541
57,415
Other Voluntary Incoming Resources
Ride & Stride for CHCT
215
Income from investments
CCLA and NS&I deposit interest
214
Income From Charitable and Ancillary Trading
PCC fees net of amounts collected for the Diocese
1,647
Charity events/lunches etc
471
Miscellaneous fund raising
1,167
3,714
TOTAL RECEIPTS
61,129
PAYMENTS
Grants
Missionary & charitable giving
2
6,135
6,135
Activities Directly Relating to the Work of the Church
Parish share
37,391
Additional donation to Huntingdon Deanery
-
Working expenses of Clergy & PCC
-
Church running expenses
1,115
Cost of services
594
Insurance
2,774
Church maintenance
305
42,178
Fundraising and publicity
Costs of fund raising (inc offering envelopes)
83
Printing & magazines
83
Church Management & Administration
Subscriptions
-
Miscellaneous expenses
30
Printing
68
Postage & Stationery
470
568
TOTAL PAYMENTS
48,965
EXCESS OF RECEIPTS OVER PAYMENTS
12,164
Transfer to Church Fabric Fund
0
Transfer to St Mary's Centre Fabric Fund
0
Transfer 2024 Surplus to Extension Fund for Heating and Lighting project
10,544
-
Surplus after transfers
1,620
Bank Current & Deposit Accounts at 1 January 2025
62,250
Bank Current & Deposit Accounts at 31 December 2025
63,871
2025
Note
£
£
RECEIPTS
Incoming Resources From Donors
Collections
6,339
Planned Giving
1,692
Parish Giving Scheme
30,898
Tax recovered
10,945
Charities aid foundation
5,000
Donations & Legacies
2,541
57,415
Other Voluntary Incoming Resources
Ride & Stride for CHCT
215
Income from investments
CCLA and NS&I deposit interest
214
Income From Charitable and Ancillary Trading
PCC fees net of amounts collected for the Diocese
1,647
Charity events/lunches etc
471
Miscellaneous fund raising
1,167
3,714
TOTAL RECEIPTS
61,129
PAYMENTS
Grants
Missionary & charitable giving
2
6,135
6,135
Activities Directly Relating to the Work of the Church
Parish share
37,391
Additional donation to Huntingdon Deanery
-
Working expenses of Clergy & PCC
-
Church running expenses
1,115
Cost of services
594
Insurance
2,774
Church maintenance
305
42,178
Fundraising and publicity
Costs of fund raising (inc offering envelopes)
83
Printing & magazines
83
Church Management & Administration
Subscriptions
-
Miscellaneous expenses
30
Printing
68
Postage & Stationery
470
568
TOTAL PAYMENTS
48,965
EXCESS OF RECEIPTS OVER PAYMENTS
12,164
Transfer to Church Fabric Fund
0
Transfer to St Mary's Centre Fabric Fund
0
Transfer 2024 Surplus to Extension Fund for Heating and Lighting project
10,544
-
Surplus after transfers
1,620
Bank Current & Deposit Accounts at 1 January 2025
62,250
Bank Current & Deposit Accounts at 31 December 2025
63,871
2025
£
£
2024
£
£
2024
5,476
1,766
28,494
9,239
5,000
1,174
51,149
503
272
1,890
425
989
4,079
55,228
6,135
42,178
83
568
48,965
12,164
0
0
10,544
-
1,620
62,250
63,871
3,578
33,289
-
897
1,378
1,749
2,818
23
3,578
40,154
- -
-
570
263
120
952
44,684
10,544
0
0
0
10,544
51,706
62,250

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

2

CHURCH FABRIC FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Note
£
£
RECEIPTS
VAT recovery from DCMS
-
PAYMENTS
Maintenance
Repairs
-
Building and other costs
0
-
EXCESS OF (PAYMENTS) OVER RECEIPTS
0
Transfer from General Fund
-
Bank Current & Deposit Accounts at 1 January 2025
20,430
Bank Current & Deposit Accounts at 31 December 2025
20,430
2025
Note
£
£
RECEIPTS
VAT recovery from DCMS
-
PAYMENTS
Maintenance
Repairs
-
Building and other costs
0
-
EXCESS OF (PAYMENTS) OVER RECEIPTS
0
Transfer from General Fund
-
Bank Current & Deposit Accounts at 1 January 2025
20,430
Bank Current & Deposit Accounts at 31 December 2025
20,430
2025
£
£
-
-
-
-
-
2024
£
£
-
-
-
-
-
2024
-
-
0 0
-
20,430
20,430
-
20,430
20,430

CHURCHYARD FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Note
£
£
RECEIPTS
Grant from council (H&W)
1,300
Transfer from Wyton Ansley Memorial Trust Fund
301
1,600
PAYMENTS
Maintenance (Houghton & Wyton)
741
741
EXCESS OF RECEIPTS OVER PAYMENTS
859
Bank Current & Deposit Accounts at 1 January 2025
1,299
Bank Current & Deposit Accounts at 31 December 2025
2,158
2025
2024 2024
£
£
486
294
779
719
719
60
1,239
1,299

EXTENSION FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

2025 2024
Note £ £ £ £
RECEIPTS
Donations received 59,587 137,414
Grants Received 35,000 -
Interest on Deposit Accounts 2,964 5,268
Taxes reclaimed 56,145 6,036
Transfer from General Fund for Heating & Lighting works 10,544 - - -
164,240 148,717
PAYMENTS
Project Costs 375,513 27,431
- -
EXCESS OF RECEIPTS OVER PAYMENTS - 211,273
121,286
Bank Current & Deposit Accounts at 1 January 2025 255,711 134,425
Bank Current & Deposit Accounts at 31 December 2025 44,438 255,711

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

3

St MARY'S CENTRE FABRIC FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Note
£
£
RECEIPTS
Donations
-
Transfer from General Fund
-
-
PAYMENTS
Chapel sundry works
240
Projects- plumbing & electrical works
4,192
Energy efficiency survey
2,500
6,932
EXCESS OF RECEIPTS OVER PAYMENTS
6,932
-
Transfer from Revenue Fund to restore Reserve
7,469
Bank Current & Deposit Accounts at 1 January 2025
9,463
Bank Current & Deposit Accounts at 31 December 2025
10,000
2025
£
£
2024
£
£
2024
-
-
-
536
536
-
18
518
10,000
9,463

St MARY'S CENTRE REVENUE FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Added to booking income 1620
Added to other income 880
2500
Note
£
£
RECEIPTS
Booking income
8,362
Other Income
880
9,242
PAYMENTS
Gas & Electricity
3,154
Water
336
Insurance
1,081
Health & Safety checks
639
Cooker service & boiler maintenance
577
Consumables
141
Repairs
0
Cleaning
900
Graveyard Maintenance
-
6,827
EXCESS OF RECEIPTS OVER PAYMENTS
2,415
Transfer to Capital account for Reserve
(7,469)
Bank Current & Deposit Accounts at 1 January 2025
7,328
Bank Current & Deposit Accounts at 31 December 2025
2,274
2025
£
£
2024
9,159
826
9,985
2,376
258
990
334
537
0
0
800
0
5,295
4,689
2,638
7,328
5,295
4,689
2,638
7,328

BELLTOWER FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Note
£
£
RECEIPTS
Opening Balance received 2025
1,184
Income in 2025
15
1,199
PAYMENTS
0
EXCESS OF RECEIPTS OVER PAYMENTS
1,199
Bank Current & Deposit Accounts at 1 January 2025
0
Bank Current & Deposit Accounts at 31 December 2025
1,199
2025
£
£
2024
£
£
2024

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

4

HOUGHTON ANSLEY GRAVE TRUST FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted H013

2025 2025 2024
0
Note £ £ £ £
RECEIPTS
Dividends 301 294
PAYMENTS
- -
EXCESS OF RECEIPTS OVER PAYMENTS 301 294
CBF deposit funds at 1 January 2025 4,769 4,475
CBF deposit funds at 31 December 2025 5,070 4,769
WYTON TRUST FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted
H031
2025 2024
Note £ £ £ £
RECEIPTS
Dividends 241 235
Interest 143 384 112 347
PAYMENTS
Transfer to Fabric Fund
EXCESS OF RECEIPTS OVER PAYMENTS 384 347
CBF deposit funds at 1 January 2025 3,124 2,777
CBF deposit funds at 31 December 2025 3,508 3,124
JOHN GOODLIFFE MEMORIAL TRUST FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted
H043
2025 2024
Note £ £ £ £
RECEIPTS
Dividends 188 193
Interest 320 508 313 506
PAYMENTS
Transfer to Fabric Fund - -
EXCESS OF RECEIPTS OVER PAYMENTS 508 506
CBF deposit funds at 1 January 2025 3,673 3,167
CBF deposit funds at 31 December 2025 4,181 3,673
WYTON ANSLEY MEMORIAL TRUST FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted
W030
2025 2024
Note £ £ £ £
RECEIPTS
Dividends 301 301 294 294
PAYMENTS
Transfer to churchyard fund 301 294
EXCESS OF RECEIPTS OVER PAYMENTS - -
CBF deposit funds at 1 January 2025 - -
CBF deposit funds at 31 December 2025 - -
(See Page 5)

12,759

5

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

AS AT 31 DECEMBER 2025

Note
MONETARY ASSETS £
Lloyds TSB current account
Lloyds TSB deposit account
Lloyds TSB 32 Day Notice account
National savings investment account
CCLA Deposit Fund
CBF Deposit accounts
Cash float
General
Fund
Fabric
Fund
Church
yard
Fund
St Mary's
Centre
Capital
St Mary's
Centre
Revenue
Extension
Fund
Bell
Tower
Fund
(Unrest'd)
(Unrest'd) (Unrest'd)
(Unrest'd)
(Unrest'd)
(Unrest'd)
677
-
2,158
1,110
21,646
35,000
22,854
20,430
10,000
1,164
9,438
1,199
18,692
31
2025
2024
Trusts
Total
Total
(Rest'd)
Actual Lloyd
3,945
12,292
16135.27 b
56,646
97,534
7,380.52
65,085
228,177
#######
closed
18,478
18,692
not open
12,759
12,759
11,566
31
31
agreed with G
12,759
157,158
368,078
157,158
157,158
157,158
40,178
40,178
41,851
40,178
40,178
41,851
0
10,388
10,821
fund balance
8,324
8,671
11,077
11,538
10,389
10,821
40,178
40,178
41,851
2
-
Bank account totals
2
-
63,869
20,430
2,158
10,000
2,305
44,438
1,199
12,759
157,158
368,078
Church Accounts totals
(incl float)
INVESTMENT ASSETS
1
CBF Investment Funds
-
-
-
Represented by:-
All updated with Restd Funds 3 on 31 1 25
Houghton Ansley Grave Trust Acc. Income
H013
Wyton Trust Acc. Income
H031
John Goodliffe Memorial Trust Acc. Income
H043
Wyton Ansley Bequest
W030
(incl float)
-
-
-

OTHER ASSETS

The PCC also owns various items of functional equipment, the individual costs of which do not exceed £1,000. The moveable church furnishings are vested in the churchwardens on special trust and identified by inventory. No faculties have been granted at 31st December 2025 for disposal of any of these items.

6

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

NOTES TO THE FINANCIAL STATEMENTS

1. ACCOUNTING POLICIES

The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts and Payments basis.

Funds

General funds represent the funds of the PCC that are not subject to any special restrictions regarding their use and are available for application to the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.

The accounts include monetary transactions, assets and liabilities for which the PCC can be held responsible. Subject to the above, receipts and payments include income as received and expenditure when irrevocably paid.

Statement of Assets and Liabilities

The following assets are recognised but not valued in the Statement of Assets and Liabilities: Moveable Church furnishings held by the Churchwardens on special trust for the PCC and which require a faculty for disposal.

Other fixtures and fittings where the PCC is free to dispose of such assets without faculty and where the original cost exceeded £1,000.

Investments held beneficially by the PCC.

Closing bank and cash balances as shown in the receipts and payments accounts.

2. SCHEDULE OF MISSIONARY AND CHARITABLE GIVING

Alzheimers Society
Arthur Rank Hospice
Children's Society
Christian Aid
Christians against poverty
CHI
Christian Solidarity Worldwide
Crosslinks
East Anglia’s Children’s Hospices
Embrace (Formerly Bible Lands)
Good News For Everyone (Formerly The Gideons)
Leprosy Mission
Marie Curie
MAGPAS
Open Doors
Salvation Army
St Ives free church (Christmas Day lunch project)
The Royal British Legion
Water Aid
Total
The payment to Crosslinks was agreed in 2025 but paid in 2026
Awaiting payment Royal British Legion (paid in 2025)
CHCT - 'Ride & Stride'
Childrens Society
2025
275
638
275
350
275
0
275
275
733
275
275
215
238
275
275
275
490
259
180
5,853
-
503
1,431
2024
275
0
275
350
275
100
275
0
398
275
275
0
218
275
275
275
275
320
0
4,136
320
503
1,151

7

INDEPENDENT EXAMINER'S REPORT TO THE PCC OF HOUGHTON AND WYTON FOR THE YEAR ENDED 31 DECEMBER 2025.

This report on the financial statements of the PCC for the year ended 31 December 2025, which are set out on pages 1 to 5, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 ('the regulatons') and section 145 of the Charities Act 2011 ('the Act').

Respective responsibilities of the PCC and the examiner

As members of the PCC you are responsible for the preparation of the financial statements. You consider that the audit requirements of the Regulations and section 144 (2) of the Act do not apply. It is my responsibility to issue this report on those financial statements in accordance with the terms of the Regulations.

Basis of this report

My examination was carried out in accordance with the General Directions given by the Charity Commission under section 43 (7)(b) of the Act and to be found in the Church Guidance, 2006 edition, issued by the Finance Division of the Archbishop's Council. That examination includes a review of the accounting records kept by the PCC and a comparison of the financial statements with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the financial statements.

In connection with my examination, no matter has come to my attention:

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

----- Start of picture text -----
DATED:- February 6th 2026
----- End of picture text -----

R King-Underwood 46 Victoria Crescent Wyton

HOUGHTON AND WYTON PCC ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

RECTOR Rev G Boucher BANK Lloyds TSB Huntingdon

INDEPENDENT EXAMINER Mr R King- Underwood 46 Victoria Crescent Wyton

HOUGHTON AND WYTON PCC ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

CONTENTS

Page
1 General Fund Receipts & Payments
2 - 4 Restricted Funds Receipts & Payments
5 Statement of Assets & Liabilities
6 Notes to the Financial Statements
7 Independent Examiner's Report

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

1

GENERAL FUND RECEIPTS AND PAYMENTS ACCOUNT

Note
£
£
RECEIPTS
Incoming Resources From Donors
Collections
6,339
Planned Giving
1,692
Parish Giving Scheme
30,898
Tax recovered
10,945
Charities aid foundation
5,000
Donations & Legacies
2,541
57,415
Other Voluntary Incoming Resources
Ride & Stride for CHCT
215
Income from investments
CCLA and NS&I deposit interest
214
Income From Charitable and Ancillary Trading
PCC fees net of amounts collected for the Diocese
1,647
Charity events/lunches etc
471
Miscellaneous fund raising
1,167
3,714
TOTAL RECEIPTS
61,129
PAYMENTS
Grants
Missionary & charitable giving
2
6,135
6,135
Activities Directly Relating to the Work of the Church
Parish share
37,391
Additional donation to Huntingdon Deanery
-
Working expenses of Clergy & PCC
-
Church running expenses
1,115
Cost of services
594
Insurance
2,774
Church maintenance
305
42,178
Fundraising and publicity
Costs of fund raising (inc offering envelopes)
83
Printing & magazines
83
Church Management & Administration
Subscriptions
-
Miscellaneous expenses
30
Printing
68
Postage & Stationery
470
568
TOTAL PAYMENTS
48,965
EXCESS OF RECEIPTS OVER PAYMENTS
12,164
Transfer to Church Fabric Fund
0
Transfer to St Mary's Centre Fabric Fund
0
Transfer 2024 Surplus to Extension Fund for Heating and Lighting project
10,544
-
Surplus after transfers
1,620
Bank Current & Deposit Accounts at 1 January 2025
62,250
Bank Current & Deposit Accounts at 31 December 2025
63,871
2025
Note
£
£
RECEIPTS
Incoming Resources From Donors
Collections
6,339
Planned Giving
1,692
Parish Giving Scheme
30,898
Tax recovered
10,945
Charities aid foundation
5,000
Donations & Legacies
2,541
57,415
Other Voluntary Incoming Resources
Ride & Stride for CHCT
215
Income from investments
CCLA and NS&I deposit interest
214
Income From Charitable and Ancillary Trading
PCC fees net of amounts collected for the Diocese
1,647
Charity events/lunches etc
471
Miscellaneous fund raising
1,167
3,714
TOTAL RECEIPTS
61,129
PAYMENTS
Grants
Missionary & charitable giving
2
6,135
6,135
Activities Directly Relating to the Work of the Church
Parish share
37,391
Additional donation to Huntingdon Deanery
-
Working expenses of Clergy & PCC
-
Church running expenses
1,115
Cost of services
594
Insurance
2,774
Church maintenance
305
42,178
Fundraising and publicity
Costs of fund raising (inc offering envelopes)
83
Printing & magazines
83
Church Management & Administration
Subscriptions
-
Miscellaneous expenses
30
Printing
68
Postage & Stationery
470
568
TOTAL PAYMENTS
48,965
EXCESS OF RECEIPTS OVER PAYMENTS
12,164
Transfer to Church Fabric Fund
0
Transfer to St Mary's Centre Fabric Fund
0
Transfer 2024 Surplus to Extension Fund for Heating and Lighting project
10,544
-
Surplus after transfers
1,620
Bank Current & Deposit Accounts at 1 January 2025
62,250
Bank Current & Deposit Accounts at 31 December 2025
63,871
2025
£
£
2024
£
£
2024
5,476
1,766
28,494
9,239
5,000
1,174
51,149
503
272
1,890
425
989
4,079
55,228
6,135
42,178
83
568
48,965
12,164
0
0
10,544
-
1,620
62,250
63,871
3,578
33,289
-
897
1,378
1,749
2,818
23
3,578
40,154
- -
-
570
263
120
952
44,684
10,544
0
0
0
10,544
51,706
62,250

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

2

CHURCH FABRIC FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Note
£
£
RECEIPTS
VAT recovery from DCMS
-
PAYMENTS
Maintenance
Repairs
-
Building and other costs
0
-
EXCESS OF (PAYMENTS) OVER RECEIPTS
0
Transfer from General Fund
-
Bank Current & Deposit Accounts at 1 January 2025
20,430
Bank Current & Deposit Accounts at 31 December 2025
20,430
2025
Note
£
£
RECEIPTS
VAT recovery from DCMS
-
PAYMENTS
Maintenance
Repairs
-
Building and other costs
0
-
EXCESS OF (PAYMENTS) OVER RECEIPTS
0
Transfer from General Fund
-
Bank Current & Deposit Accounts at 1 January 2025
20,430
Bank Current & Deposit Accounts at 31 December 2025
20,430
2025
£
£
-
-
-
-
-
2024
£
£
-
-
-
-
-
2024
-
-
0 0
-
20,430
20,430
-
20,430
20,430

CHURCHYARD FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Note
£
£
RECEIPTS
Grant from council (H&W)
1,300
Transfer from Wyton Ansley Memorial Trust Fund
301
1,600
PAYMENTS
Maintenance (Houghton & Wyton)
741
741
EXCESS OF RECEIPTS OVER PAYMENTS
859
Bank Current & Deposit Accounts at 1 January 2025
1,299
Bank Current & Deposit Accounts at 31 December 2025
2,158
2025
2024 2024
£
£
486
294
779
719
719
60
1,239
1,299

EXTENSION FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

2025 2024
Note £ £ £ £
RECEIPTS
Donations received 59,587 137,414
Grants Received 35,000 -
Interest on Deposit Accounts 2,964 5,268
Taxes reclaimed 56,145 6,036
Transfer from General Fund for Heating & Lighting works 10,544 - - -
164,240 148,717
PAYMENTS
Project Costs 375,513 27,431
- -
EXCESS OF RECEIPTS OVER PAYMENTS - 211,273
121,286
Bank Current & Deposit Accounts at 1 January 2025 255,711 134,425
Bank Current & Deposit Accounts at 31 December 2025 44,438 255,711

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

3

St MARY'S CENTRE FABRIC FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Note
£
£
RECEIPTS
Donations
-
Transfer from General Fund
-
-
PAYMENTS
Chapel sundry works
240
Projects- plumbing & electrical works
4,192
Energy efficiency survey
2,500
6,932
EXCESS OF RECEIPTS OVER PAYMENTS
6,932
-
Transfer from Revenue Fund to restore Reserve
7,469
Bank Current & Deposit Accounts at 1 January 2025
9,463
Bank Current & Deposit Accounts at 31 December 2025
10,000
2025
£
£
2024
£
£
2024
-
-
-
536
536
-
18
518
10,000
9,463

St MARY'S CENTRE REVENUE FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Added to booking income 1620
Added to other income 880
2500
Note
£
£
RECEIPTS
Booking income
8,362
Other Income
880
9,242
PAYMENTS
Gas & Electricity
3,154
Water
336
Insurance
1,081
Health & Safety checks
639
Cooker service & boiler maintenance
577
Consumables
141
Repairs
0
Cleaning
900
Graveyard Maintenance
-
6,827
EXCESS OF RECEIPTS OVER PAYMENTS
2,415
Transfer to Capital account for Reserve
(7,469)
Bank Current & Deposit Accounts at 1 January 2025
7,328
Bank Current & Deposit Accounts at 31 December 2025
2,274
2025
£
£
2024
9,159
826
9,985
2,376
258
990
334
537
0
0
800
0
5,295
4,689
2,638
7,328
5,295
4,689
2,638
7,328

BELLTOWER FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted

Note
£
£
RECEIPTS
Opening Balance received 2025
1,184
Income in 2025
15
1,199
PAYMENTS
0
EXCESS OF RECEIPTS OVER PAYMENTS
1,199
Bank Current & Deposit Accounts at 1 January 2025
0
Bank Current & Deposit Accounts at 31 December 2025
1,199
2025
£
£
2024
£
£
2024

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

4

HOUGHTON ANSLEY GRAVE TRUST FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted H013

2025 2025 2024
0
Note £ £ £ £
RECEIPTS
Dividends 301 294
PAYMENTS
- -
EXCESS OF RECEIPTS OVER PAYMENTS 301 294
CBF deposit funds at 1 January 2025 4,769 4,475
CBF deposit funds at 31 December 2025 5,070 4,769
WYTON TRUST FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted
H031
2025 2024
Note £ £ £ £
RECEIPTS
Dividends 241 235
Interest 143 384 112 347
PAYMENTS
Transfer to Fabric Fund
EXCESS OF RECEIPTS OVER PAYMENTS 384 347
CBF deposit funds at 1 January 2025 3,124 2,777
CBF deposit funds at 31 December 2025 3,508 3,124
JOHN GOODLIFFE MEMORIAL TRUST FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted
H043
2025 2024
Note £ £ £ £
RECEIPTS
Dividends 188 193
Interest 320 508 313 506
PAYMENTS
Transfer to Fabric Fund - -
EXCESS OF RECEIPTS OVER PAYMENTS 508 506
CBF deposit funds at 1 January 2025 3,673 3,167
CBF deposit funds at 31 December 2025 4,181 3,673
WYTON ANSLEY MEMORIAL TRUST FUND RECEIPTS AND PAYMENTS ACCOUNT - restricted
W030
2025 2024
Note £ £ £ £
RECEIPTS
Dividends 301 301 294 294
PAYMENTS
Transfer to churchyard fund 301 294
EXCESS OF RECEIPTS OVER PAYMENTS - -
CBF deposit funds at 1 January 2025 - -
CBF deposit funds at 31 December 2025 - -
(See Page 5)

12,759

5

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

AS AT 31 DECEMBER 2025

Note
MONETARY ASSETS £
Lloyds TSB current account
Lloyds TSB deposit account
Lloyds TSB 32 Day Notice account
National savings investment account
CCLA Deposit Fund
CBF Deposit accounts
Cash float
General
Fund
Fabric
Fund
Church
yard
Fund
St Mary's
Centre
Capital
St Mary's
Centre
Revenue
Extension
Fund
Bell
Tower
Fund
(Unrest'd)
(Unrest'd) (Unrest'd)
(Unrest'd)
(Unrest'd)
(Unrest'd)
677
-
2,158
1,110
21,646
35,000
22,854
20,430
10,000
1,164
9,438
1,199
18,692
31
2025
2024
Trusts
Total
Total
(Rest'd)
Actual Lloyd
3,945
12,292
16135.27 b
56,646
97,534
7,380.52
65,085
228,177
#######
closed
18,478
18,692
not open
12,759
12,759
11,566
31
31
agreed with G
12,759
157,158
368,078
157,158
157,158
157,158
40,178
40,178
41,851
40,178
40,178
41,851
0
10,388
10,821
fund balance
8,324
8,671
11,077
11,538
10,389
10,821
40,178
40,178
41,851
2
-
Bank account totals
2
-
63,869
20,430
2,158
10,000
2,305
44,438
1,199
12,759
157,158
368,078
Church Accounts totals
(incl float)
INVESTMENT ASSETS
1
CBF Investment Funds
-
-
-
Represented by:-
All updated with Restd Funds 3 on 31 1 25
Houghton Ansley Grave Trust Acc. Income
H013
Wyton Trust Acc. Income
H031
John Goodliffe Memorial Trust Acc. Income
H043
Wyton Ansley Bequest
W030
(incl float)
-
-
-

OTHER ASSETS

The PCC also owns various items of functional equipment, the individual costs of which do not exceed £1,000. The moveable church furnishings are vested in the churchwardens on special trust and identified by inventory. No faculties have been granted at 31st December 2025 for disposal of any of these items.

6

HOUGHTON AND WYTON PCC FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025.

NOTES TO THE FINANCIAL STATEMENTS

1. ACCOUNTING POLICIES

The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts and Payments basis.

Funds

General funds represent the funds of the PCC that are not subject to any special restrictions regarding their use and are available for application to the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.

The accounts include monetary transactions, assets and liabilities for which the PCC can be held responsible. Subject to the above, receipts and payments include income as received and expenditure when irrevocably paid.

Statement of Assets and Liabilities

The following assets are recognised but not valued in the Statement of Assets and Liabilities: Moveable Church furnishings held by the Churchwardens on special trust for the PCC and which require a faculty for disposal.

Other fixtures and fittings where the PCC is free to dispose of such assets without faculty and where the original cost exceeded £1,000.

Investments held beneficially by the PCC.

Closing bank and cash balances as shown in the receipts and payments accounts.

2. SCHEDULE OF MISSIONARY AND CHARITABLE GIVING

Alzheimers Society
Arthur Rank Hospice
Children's Society
Christian Aid
Christians against poverty
CHI
Christian Solidarity Worldwide
Crosslinks
East Anglia’s Children’s Hospices
Embrace (Formerly Bible Lands)
Good News For Everyone (Formerly The Gideons)
Leprosy Mission
Marie Curie
MAGPAS
Open Doors
Salvation Army
St Ives free church (Christmas Day lunch project)
The Royal British Legion
Water Aid
Total
The payment to Crosslinks was agreed in 2025 but paid in 2026
Awaiting payment Royal British Legion (paid in 2025)
CHCT - 'Ride & Stride'
Childrens Society
2025
275
638
275
350
275
0
275
275
733
275
275
215
238
275
275
275
490
259
180
5,853
-
503
1,431
2024
275
0
275
350
275
100
275
0
398
275
275
0
218
275
275
275
275
320
0
4,136
320
503
1,151

7

INDEPENDENT EXAMINER'S REPORT TO THE PCC OF HOUGHTON AND WYTON FOR THE YEAR ENDED 31 DECEMBER 2025.

This report on the financial statements of the PCC for the year ended 31 December 2025, which are set out on pages 1 to 5, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 ('the regulatons') and section 145 of the Charities Act 2011 ('the Act').

Respective responsibilities of the PCC and the examiner

As members of the PCC you are responsible for the preparation of the financial statements. You consider that the audit requirements of the Regulations and section 144 (2) of the Act do not apply. It is my responsibility to issue this report on those financial statements in accordance with the terms of the Regulations.

Basis of this report

My examination was carried out in accordance with the General Directions given by the Charity Commission under section 43 (7)(b) of the Act and to be found in the Church Guidance, 2006 edition, issued by the Finance Division of the Archbishop's Council. That examination includes a review of the accounting records kept by the PCC and a comparison of the financial statements with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the financial statements.

In connection with my examination, no matter has come to my attention:

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

----- Start of picture text -----
DATED:- February 6th 2026
----- End of picture text -----

R King-Underwood 46 Victoria Crescent Wyton