OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Charity registration number 1210972 (England and Wales)

ST MARGARET'S CHURCH DRAYTON

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

ST MARGARET'S CHURCH DRAYTON

LEGAL AND ADMINISTRATIVE

Trustees Rev M R Palmer R A Johnson (Appointed 11 May 2025) R Harwood (Appointed 11 May 2025) N P Jarvis D W Moore G M Moore S Barwick Professor D L Andrews P J Savage B Wells J M Sargent H J Bower S Sargent Charity number (England and Wales) 1210972 Auditor Sumer Auditco Limited 15 Palace Street NORWICH Norfolk United Kingdom NR3 1RT

ST MARGARET'S CHURCH DRAYTON

CONTENTS

Page
Trustee report 1 - 4
Statement of trustee responsibilities 5
Independent auditor's report 6 - 8
Statement of financial activities 9
Balance sheet 10
Statement of cash flows 11
Notes to the financial statements 12 - 21

ST MARGARET'S CHURCH DRAYTON

TRUSTEE REPORT

FOR THE YEAR ENDED 31 DECEMBER 2025

The trustees present their annual report and financial statements for the year ended 31 December 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

St Margaret's Parochial Church Council has the responsibility of co-operating with the incumbent, in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for St Margaret's Church and Churchyard.

Public benefit

As a small charity, normally below the Charities Act's audit threshold, the report focuses on the main activities undertaken by the charity to further its charitable purpose for public benefit. The Objective and Activities section of the report provide a summary of activities undertaken together with a confirmation that the Parochial Church Council have had regard to our guidance on public benefit, particularly our guidance on charities for the advancement of religion, when planning their activities.

The annual report specifically addresses the two key principles by which we will assess public benefit:

Achievements and performance

Significant activities and achievements against objectives

During the year St Margaret's Church Drayton has continued to provide a place of worship for religious activities, conducting religious ceremonies, maintaining church building and the attached public churchyard and generally advancing the religion by education and pastoral care in the parish.

The PCC met six times during the year. The Standing Committee has considered PCC agendas and approved expenditure where necessary in between PCC meetings. The Annual Church Meeting receives full reports.

During the year, plans have been developed for a major update to the Church Room. The Room was built in the 1980’s and heating, insulation, fire and building regulations have changed completely during this period. The aim of the update is to bring the building up to all current regulation standards and to meet the Church of England Net Zero targets. At the same time, it is hoped to improve the heating in the Church. These plans can only be achieved due to the extraordinary generosity of the late Mr Thirtle, a true friend of Drayton village. As promised in the last report, a thanksgiving service was held. In the coming months, the architect overseeing the project, Denis Tuttle, will seek approval from Heritage authorities, Planning Authorities and the Diocese to enable works to proceed.

Church Attendance

A revision of the roll was completed prior to this APCM. Figures are shown in the Electoral Officer’s report to be given at the meeting and appended to the APCM minutes.

2025 saw attendance remain steady with new members joining in place of those lost. The mid-week Communion, using BCP, on a Wednesday has a regular attendance and one 8am BCP Sunday service has continued throughout the year.

The close links with the Junior School continued throughout the year with school services held for Year 6 leavers in July, for Year 6 and parents in December and the rest of the School years also in December for Christmas services. Closer links with the infant school have been maintained and children visited in the spring and before Christmas during the year. Rev Marc has carried out assemblies at both schools.

ST MARGARET'S CHURCH DRAYTON

TRUSTEE REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

Financial review

While we have sufficient restricted funds to cover work on the fabric of the Church and the Churchyard costs, income for the day-to-day costs of running the Church has remained static.

Many of the regular givers continue to use standing orders which helps to preserve a considerable proportion of income and avoids the need for cash handling. Contactless giving remains available via Sum-Up with a suitable mobile connection, now enhanced with the addition of wi-fi to the Church. However, to meet increasing day to day costs, regular givers do need to reconsider the amount given weekly or monthly. Many have remained the same since 2020 and while every effort is made to keep costs as low as possible, inflation and therefore costs have increased. Only unrestricted funds are available to meet day to day expenditure.

Accounts are prepared using My Fund Accounting software which is software developed primarily for the Charity and Ecclesiastical sector.

Bank accounts are reconciled monthly and, to monitor progress through the year, comparisons of income and expenditure are prepared for presentation to the PCC.

Accounts do not include St Margaret’s Company of Bell ringers. Readers should speak directly to this organisation concerning their financial activities and positions if they require any information.

The financial statements are set out on pages 9 to 21. Total income for the year amounted to £1,148,147 (2024: £1,869,246) and total expenditure amounted to £96,692 (2024: £82,321).

Reserves held that the end of the year amounted to £2,830,326 of this £58,461 was unrestricted funds and £2,766,960 was restricted.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to £10,000. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

ST MARGARET'S CHURCH DRAYTON

TRUSTEE REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

Risk

Child and Vulnerable Adult Protection

The PCC have adopted a formal policy statement based on the latest Diocesan Policy. This is reviewed each year by the full PCC. The designated person (Richard Johnson) is responsible for monitoring compliance with that policy.

Data Protection

The PCC have adopted a Data Privacy Policy to comply with rules introduced in May 2018.

Social Media Policy

The PCC have adopted the Norwich Diocese Social Media Policy. The only Social Media utilised is Facebook where upcoming events are posted.

Conduct of Meetings Policy

This policy was agreed in 2022 and continues to be utilised.

Care of Clergy

Again, a policy was introduced in 2022 and is reviewed each year by the PCC.

Legislative

These include health and safety, disability and other discrimination and data protection. The PCC has reviewed the legislative requirements in these areas and taken steps to ensure that it meets its responsibilities.

Reputational

The PCC is aware of the Church’s activities (and those of its members) and has conformed to the highest standards associated with a religious organisation. Whilst there is no formal process of review over the many activities undertaken, the PCC is prepared to investigate any concerns that come to its attention or are reported to it by members of the congregation or by outside parties.

Structure, governance and management

The charity is unincorporated.

The trustees who served during the year and up to the date of signature of the financial statements were: Rev M R Palmer

R A Johnson (Appointed 11 May 2025) R Harwood (Appointed 11 May 2025) N P Jarvis D W Moore G M Moore S Barwick Professor D L Andrews P J Savage B Wells J M Sargent H J Bower S Sargent Mrs M Marriott-Sims (Resigned 20 March 2025)

Recruitment and appointment of trustees

Members of the PCC are either ex officio or elected by the Annual Chuch Meeting (ACM) in accordance with the Church Representation Rules.

ST MARGARET'S CHURCH DRAYTON

TRUSTEE REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

Organisational structure

The charity is governed by the Parochial Church Council Powers Measure (1956) as amended and Church Representation Rules that came into force on 2 January 1957.

All PCC members, apart from Incumbent, are volunteers. Incumbent is employed by Diocese.

The trustee report was approved by the Board of Trustees.

S Barwick

Trustee

14 April 2026

ST MARGARET'S CHURCH DRAYTON

STATEMENT OF TRUSTEE RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2025

The trustees are responsible for preparing the Trustee Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ST MARGARET'S CHURCH DRAYTON

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF ST MARGARET'S CHURCH DRAYTON

Opinion

We have audited the financial statements of St Margaret's Church Drayton (the ‘charity’) for the year ended 31 December 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustee use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

ST MARGARET'S CHURCH DRAYTON

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ST MARGARET'S CHURCH DRAYTON

Responsibilities of trustees

As explained more fully in the statement of trustee responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:

Audit response to risks identified

Our procedures to respond to risks identified included the following:

ST MARGARET'S CHURCH DRAYTON

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ST MARGARET'S CHURCH DRAYTON

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Johnstone (Senior Statutory Auditor)

For and on behalf of Sumer Auditco Limited, Statutory Auditor Chartered Accountants 15 Palace Street NORWICH Norfolk NR3 1RT United Kingdom 14 June 2026

Sumer Auditco Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

ST MARGARET'S CHURCH DRAYTON

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 DECEMBER 2025

Unrestricted
Restricted Endowment
funds
funds
funds
2025
2025
2025
Notes
£
£
£
Income from:
Donations and legacies
3
103,831
965,185
-
Charitable activities
4
8,483
-
-
Other trading activities
5
3,268
-
-
Investments
6
57
67,191
132
Total income and endowments
115,639
1,032,376
132
Expenditure on:
Raising funds
7
-
-
-
Charitable activities
8
67,936
28,756
-
Total expenditure
67,936
28,756
-
Net gains/(losses) on investments
12
-
(61,350)
-
Net income
47,703
942,270
132
Transfers between funds
-
-
-
Net movement in funds
9
47,703
942,270
132
Reconciliation of funds:
Fund balances at 1 January 2025
10,758
1,824,690
4,773
Fund balances at 31 December 2025
58,461
2,766,960
4,905
Total
Unrestricted
Restricted Endowment
funds
funds
funds
2025
2024
2024
2024
£
£
£
£
1,069,016
46,003
1,808,268
-
8,483
8,972
-
-
3,268
5,321
374
-
67,380
-
308
-
1,148,147
60,296
1,808,950
-
-
433
-
-
96,692
65,084
16,804
-
96,692
65,517
16,804
-
(61,350)
-
-
-
990,105
(5,221)
1,792,146
-
-
(2,563)
(2,210)
4,773
990,105
(7,784)
1,789,936
4,773
1,840,221
18,542
34,754
-
2,830,326
10,758
1,824,690
4,773
Total
2024
£
1,854,271
8,972
5,695
308
1,869,246
433
81,888
82,321
-
1,786,925
-
1,786,925
53,296
1,840,221

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

ST MARGARET'S CHURCH DRAYTON

BALANCE SHEET

AS AT 31 DECEMBER 2025

Notes
Fixed assets
Investments
14
Current assets
Debtors
15
Cash at bank and in hand
Creditors: amounts falling due within
one year
16
Net current assets
Total assets less current liabilities
The funds of the charity
Endowment funds
17
Restricted income funds
18
Unrestricted funds
19
2025
£
139,458
774,749
914,207
(22,531)
£
1,938,650
891,676
2,830,326
4,905
2,766,960
58,461
2,830,326
2024
£
1,873
1,843,431
1,845,304
(8,915)
£
3,832
1,836,389
1,840,221
4,773
1,824,690
10,758
1,840,221

The financial statements were approved by the trustees on 9 April 2026

S Barwick Trustee

ST MARGARET'S CHURCH DRAYTON

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2025

Notes
2025
£
£
Cash flows from operating activities
Cash generated from operations
22
860,106
Investing activities
Reclassification of investments
3,832
Purchase of investments
(2,000,000)
Investment income received
67,380
Net cash (used in)/generated from investing
activities
(1,928,788)
Net cash generated from financing activities
-
Net (decrease)/increase in cash and cash
equivalents
(1,068,682)
Cash and cash equivalents at beginning of year
1,843,431
Cash and cash equivalents at end of year
774,749
2024
£
£
1,793,659
-
(193)
308
115
-
1,793,774
49,657
1,843,431

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

1 Accounting policies

Charity information

St Margaret's Church Drayton is a unincorporated charity

1.1 Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

1 Accounting policies

(Continued)

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6 Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

1 Accounting policies

(Continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Income from donations and legacies

Unrestricted
funds
Restricted
funds
2025
2025
£
£
Donations and gifts
40,023
25
Legacies
63,808
963,800
Grants
-
-
Charitable giving
-
1,360
103,831
965,185
Total
Unrestricted
funds
Restricted
funds
Total
2025
2024
2024
2024
£
£
£
£
40,048
43,989
3,747
47,736
1,027,608
-
1,803,000
1,803,000
-
2,014
623
2,637
1,360
-
898
898
1,069,016
46,003
1,808,268
1,854,271

4 Income from charitable activities

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Core activities
Fees 8,483 8,972

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

5 Income from other trading activities

Unrestricted
funds
2025
Restricted
funds
2025
Total
2025
Unrestricted
funds
2024
Restricted
funds
2024
£
£
£
£
£
Fundraising events
3,208
-
3,208
5,101
374
Church room letting
60
-
60
220
-
Other trading activities
3,268
-
3,268
5,321
374
Income from investments
Unrestricted
funds
2025
Restricted Endowment
funds
funds
2025
2025
Total
2025
Unrestricted
funds
2024
Restricted
funds
2024
Endowment
funds
2024
£
£
£
£
£
£
£
Interest receivable
57
67,191
132
67,380
-
308
-
Total
2024
£
5,475
220
5,695
Total
2024
£
308

6 Income from investments

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

7 Expenditure on raising funds

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Fundraising and publicity
fundraising costs - 433

8 Expenditure on charitable activities

Core Core
activities activities
2025 2024
£ £
Direct costs
Parish Share 48,500 53,000
Clergy expenses 1,365 1,614
Service costs 1,109 876
Service support costs 888 720
Repairs and maintenance 18,211 15,916
Rates and utilities 3,334 4,209
Administration 15,653 401
Insurance 2,600 2,563
Diocese fees 2,090 -
Charitable giving 2,942 2,589
96,692 81,888
Analysis by fund
Unrestricted funds 67,936 65,084
Restricted funds 28,756 16,804
96,692 81,888
9 Net movement in funds 2025 2024
£ £
The net movement in funds is stated after charging/(crediting):
Fees payable to the charity's auditor:
- for the audit of the charity's financial statements 13,200 -
- for other financial services 900 -

10 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

11 Employees

The average monthly number of employees during the year was:

Total
There were no employees whose annual remuneration was more than £60,000.
2025
Number
-
2024
Number
-
12 Gains and losses on investments
Restricted Restricted
funds funds
2025 2024
Gains/(losses) arising on: £ £
Revaluation of investments (61,350) -

13 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

14 Fixed asset investments

Cost or valuation
At 1 January 2025
Additions
Valuation changes
Reclassified
At 31 December 2025
Carrying amount
At 31 December 2025
At 31 December 2024
Debtors
Amounts falling due within one year:
Trade debtors
Other debtors
Investments
£
3,832
2,000,000
(61,350)
(3,832)
1,938,650
1,938,650
3,832
2025
2024
£
£
1,850
1,873
137,608
-
139,458
1,873
Investments
£
3,832
2,000,000
(61,350)
(3,832)
1,938,650
1,938,650
3,832
2025
2024
£
£
1,850
1,873
137,608
-
139,458
1,873
1,938,650
1,938,650
3,832
2024
£
1,873
-
1,873

15 Debtors

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

16 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Trade creditors
Accruals and deferred income
2025
£
15,031
7,500
22,531
2024
£
8,915
-
8,915

17 Endowment funds

Endowment funds represent assets which must be held permanently by the charity. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund.

At 1 January Incoming Transfers At 31
2025 resources December
2025
£ £ £ £
Permanent endowments
AS Horne Trust 506 - - 506
JV King Memorial Fund 4,267 132 - 4,399
4,773 132 - 4,905
Previous year: At 1 January Incoming Transfers At 31
2024 resources December
2024
£ £ £ £
Permanent endowments
AS Horne Trust - - 506 506
JV King Memorial Fund - - 4,267 4,267
- - 4,773 4,773

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

18 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At
Bell Fund
Capital reserve
CCLA Church
of England
Deposit Fund
Charitable
Giving
Children's Work
Choir and
Organ Fund
Donations in
Memory
Fabric Fund
Friends of St
Margaret
Kitchen Fund
Thirtle Bequest
1 January
2025
£
Incoming
resources
£
Resources
expended
£
-
60
-
997
-
(385)
4,943
-
-
49
41
-
55
1,360
(1,360)
759
-
-
2,719
-
-
70
-
-
-
-
(4,658)
8,048
71,753
(4,410)
7,050
-
(11,343)
1,800,000
959,162
(6,600)
1,824,690
1,032,376
(28,756)
Transfers
£
Gains and
losses
£
At 31
December
2025
£
-
-
60
-
-
612
-
-
4,943
-
-
90
-
-
55
-
-
759
-
-
2,719
-
-
70
-
-
(4,658)
(4,293)
-
71,098
4,293
-
-
-
(61,350)
2,691,212
-
(61,350)
2,766,960

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

18
Restricted funds
Previous year:
At
AS Horne Trust
Bell Fund
Capital reserve
CCLA Church
of England
Deposit Fund
Charitable
Giving
Children's Work
Choir and
Organ Fund
Donations in
Memory
Fabric Fund
Friends of St
Margaret
JV King
Memorial Fund
Kitchen Fund
Lighting Appeal
Thirtle Bequest
1 January
2024
Incoming
resources
Resources
expended
£
£
£
410
96
-
-
997
-
4,943
-
-
-
49
-
45
898
(888)
759
-
-
3,004
-
(285)
70
-
-
565
3,000
(6,128)
13,689
172
(5,813)
4,219
48
-
7,050
-
-
-
3,690
(3,690)
-
1,800,000
-
34,754
1,808,950
(16,804)
(Continued)
Transfers
Gains and
losses
At 31
December
2024
£
£
£
(506)
-
-
-
-
997
-
-
4,943
-
-
49
-
-
55
-
-
759
-
-
2,719
-
-
70
2,563
-
-
-
-
8,048
(4,267)
-
-
-
-
7,050
-
-
-
-
-
1,800,000
(2,210)
-
1,824,690
(Continued)
Transfers
Gains and
losses
At 31
December
2024
£
£
£
(506)
-
-
-
-
997
-
-
4,943
-
-
49
-
-
55
-
-
759
-
-
2,719
-
-
70
2,563
-
-
-
-
8,048
(4,267)
-
-
-
-
7,050
-
-
-
-
-
1,800,000
(2,210)
-
1,824,690
1,824,690

19 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At
General funds
Previous year:
At
General funds
1 January
2025
£
Incoming
resources
£
Resources
expended
£
10,758
115,639
(67,936)
1 January
2024
Incoming
resources
Resources
expended
£
£
£
18,542
60,296
(65,517)
Transfers
£
At 31
December
2025
£
-
58,461
Transfers
At 31
December
2024
£
£
(2,563)
10,758

ST MARGARET'S CHURCH DRAYTON

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

20 Analysis of net assets between funds

Unrestricted
Restricted
Endowment
funds
funds
funds
2025
2025
2025
£
£
£
At 31 December 2025:
Investments
-
1,938,650
-
Current assets/(liabilities)
58,461
828,310
4,905
58,461
2,766,960
4,905
Unrestricted
Restricted
Endowment
funds
funds
funds
2024
2024
2024
£
£
£
At 31 December 2024:
Investments
-
3,832
-
Current assets/(liabilities)
10,758
1,820,858
4,773
10,758
1,824,690
4,773
Total
2025
£
1,938,650
891,676
2,830,326
Total
2024
£
3,832
1,836,389
1,840,221

21 Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

22
Cash generated from operations
Surplus for the year
Adjustments for:
Investment income recognised in statement of financial activities
Fair value gains and losses on investments
Movements in working capital:
(Increase) in debtors
Increase in creditors
Cash generated from operations
2025
£
990,105
(67,380)
61,350
(137,585)
13,616
860,106
2024
£
1,786,925
(308)
-
(1,873)
8,915
1,793,659