Annual Report and Finanaal Statements
of the Parothial Churth Council
for the year end
31st De￿rnber 2025
The Parish of St John's Church, Doddington
Addressforcorrespondence..
The Hon. TreaSU￿r. Ewan Gibb, Stjohn's Church. Daddinoton. DY14 OHL
Rector:
The Rerfd Prebendary Ashley Buck
Bankers:
Uoyds Bank
Independent Examiner.
Mr& Maureen Field
I￿r web slte:
www.stiOhn￿din8t￿.1x8

The Parochial Church Council of St John's Church Doddington
Annual Report
for the year ended 31° December 2025
ASM and Pu
St John's Doddington Parochial Cthurch Council {the PCC) has the responsibility of cc¥)peratin8 With the
Incumbent, the Rerfd Prebendary Ashley Buck. in promotin8 Within the ecdesiastical parish, the whole
mlsslon of the Church. pastoral. evangelistic. social and ecumenKal. The Church is a Grade11 Listed Buildin&
and the PCC is also responsible for maintainin8the surrounding Churchyard.
Objectlves and Actlvltles
The PCC Is committed to enablln8 as many people as posslble to worshlp at our Church. and to become part
of our parish family. When planning our activit*s. the PCC has considered the Charlty Comm155lon's
guldance on public benefft. and In particularthe speafK guidan￿ on charities forthe advancement of
reli8ion. The PCC also tries to ensure It adheres to best practice behaviors in respect of ecological
responslblllty. Our servlces and worship put faith into practice through prdyer and scripture, muslc and
sacrament. We try to enable ordinary people to live out their falth as part of our parish family. through:
Worship and prayer: leamin8 about the Gospel, and developing their knowledge and trust in Jesus;
Provislon of pastoral care for people Imng in the parfsh: and
Mission and community 0￿￿ach work
In support of thls work, the PCC malntalns the fabrfc of both the Churth and the Churthyard.
Athlevements and Perforniance
Worshlp ond Pmyer
Consistent with its mission and available resour￿. the PCC 15 keen to ensure that a range of services is
available each month. Currently these are held every first Sunday {mornin8 Eucharist) alld third Sunday
(afternoon Evening Prayer) of the month. supplemented by festival services. as dates fall ITr the month. The
PCC sees its mission as reaching beyond the walls of the buildin& out into the community in holdin8 monthly
Community events. There are 21 people registered on the Electoral Roll. {2024- 221. Thanks to a generous
one-off donation in the year. we acquired a beautiful new lertern Bible.
As well as our regular 5ervice5, we enable our community to celebrate and thank God at the milestones of
the journey throu8h life. A monthty Holy Communion Service is also held in Doddin8ton Lodge Care Home.
There was one burial of ashes durin8 the year. Our annual Carol Service was as usual held jointly wlth our
friend5 the Methodlsts, this year at St John's.
Lleunerysynod
One member of the PCC sits on the Dlocesan Deanery Synod. Thls provldes the PCC with a Ilnk wlth the
churches around us. and also with the Di¢xese as a whole. It also receives reports from the Generdl Synod.
Churth Fobrfc ond our Projert
The Beacon on the Hill Project. COStlng approx. £450.CKXI and funded by a portfollo of 11 (eleven) grant-
makin8 bodies was in full swing in the year. Project planning Started In 2017 and followlng a long perlod of
plannin8 and fvndin8 applications, the main project expenditure started In February 2024. The Project has
transformed the West end of the Church and ground floor of the Tower. We have repaired all our unique
cast iron windows, connetted the building to mains water. f￿ed a toilet. improved access. frtted a small
servery. and a drop-ln refreshment area. These faolities focus on a collertion and display of physical and
di8ital heritage materials thereby creating a heritage dtsplay Spa￿ that acts as a "gatewaf to those tho
want to explore the rith and deep heritage of the buildin& community and landscape In whlch the building
sits. We are delighted that, as well as meetlng the project speclfied deliverables, we had sufflclent financlal
contin8ency left as the project ended to be able to agree with the Lottery Fund that we could add in the

refurblshment of the Organ and our aock. We were also delighted that as part of the Project we were able
to hold a wide range of heritage and community focused events- workshops, walk5, visits. craft sessions-
culminating in our"Son8 of The Hill-. This multimedia concerL created by our songwriter in residence, Sid
Peacock, involved local groups and the local school, and was perfomied in May 2025 in Ludlow St Laurence's.
A film of that event fornis part of the legacy created by the Project and is available on our website.
The work in Church meant we started the year holding servlces at the local village Hall, to whom we are very
grateful for their h05Pitality. We were able to resume worship in the Church bulldin8 in April 2025.
The Church Is now open from 9am tlll 5pm each day. The PCC belleves that the Proiect chan8es have
honoured and complimented the peace and simplicity of the bulldin8 as a place for continued worship and
contemplation, and provlded an enhanced community asset for visttors, whether local or from afar.
The PCC gives prayerful thanks to the skillful and talented contractors and project leaders we *ffjrked wlth,
and we are also very grnteful to all the volunteers who have helped us durlng the year at our events and who
continue to help In all aspects of the malnteTran￿ of the buildin& In the communlty events we hokl and
worship that take place in St John'%
Mlsslon ond Evonqellsm
Provldin8 SUPPOrt and v4ents for the community is a demonstration of our falth. Durln8 thts year, we held
many community her￿age, outreach and entertainment events, and one sponsored event. The events held
Included walks, talks, tlle makln& photO8raphy. writing events, heritage gatherin& heritage visits,
community entertainment events and our Songof The Hlll. The PCC gives a huge thank you to all our
volunteers who helped, and those who attended those events Harvest Auction raised £198 for
Ueobury Mortimer First Responder5.
We continue to be active on appropriate Social Media platfornis. and during the Projert we buitt and
launched our newwebsite www.st'Dhnsdoddin
on.or
whith contains information and heritage
Inforniatlon from a wealth of talented and 8enerous individuals, as well as detalls of our church events and
serylces, and some of the heritsge legacy dlgltal assets created as part of the Beacon on the Hlll project.
Other Acdvltles
The PCC holds monthly meetings to organize events and sustsin the workings of the Parish. Our Church
Warden also attends local Parish Council meetings to provlde updates as appropriate. The PCC Is a member
of Caring for Gods Acre, A Rocha I"Eco Church-l and Shropshire Historic Churches Tnjst.
Flnandal Revlew
The number of activities mean that we have a number of separate Fund& These have to be recorded
separately and presented in separate fund types. In accordan￿ wlth accountlng best practlce. Those fitnds
fall into the categorles descrlbed below- Unrestricted. Desl8nated, Restrlcted and Endowment.
Unrestrfrted Funds-The General Fund
The fund which manages the day to day runnin8 of the Church and Parish is the Unrestrlcted General Fund
{The General Fund"). Total receipts on the General Fund were £11,128 {2024- £8,388) and payments from
thls fund totaled £10,850 {2024- £5.2471 . giving a modest surplus of £27812024- surplus £3,082). Our fall
in surplus is partly due to the General Fund havin8 to pay for the interest of £3,567 on the Hereford Diocesan
bridging loan (the terms of donor funds not pemitting loan interest to form part of Project costs). We are
8rateful for regular 8ivin& particularly through the Parish Givin8 Scheme. the use of which greatly simplifies
cash administration particularly in thi5 age of dosin8 bank branche& PCC income is au8mented by the
continued community events we managed to hold. During the year these contributed £3.69912024-
£2,128). We also hope that the church improvements will incTease use of the facilities by the communrty
and visitors. As a result, on80ing costs will rise (for example, water. electricity}, but PCC hope that, as was
envisaged when we undertook the Beacon on the Hill Project, the increased usa8e brings With it increased

donations and earned revenue. so boosting general revenues and su5tainin8 the building into the future.
Total General fund expenditure was £10,85012024- £5,247). In 2025 this induded the loan interest
payment of £3,567 (not a feature in 2024). The lar8est on8oin8 element of our costs is our contlnued glvlng
£2,850 (2024- £2.795) to Central Churth purposes The Parish Offerf (which in turn helps pay for our cler8y),
and insurance of the building £1,12712024- £1,106). Wlth the surplus of £278 generated this year, the
asset balance on the General Fund is £6.278, 51i8htly above our £6,￿> agreed policy target.
Designated Funds- Fabrlc Repair Gravryard Maintenance: A<r*tr. ao(& Repair
Designated ￿ndS (fitnds with designated purposes. but where rfthose purposes cannot be met or they end,
any remaining funds can then be transferred to the thurch Unrestricted Fund) are the Fabric Repalr Fund:
the Churchyard Maintenance Fund,. the Aower Fund: the aock Repair Fund.
Donatlons of £496 made in 2024 to the aock Fund were moved to the Beacon Fund where the clock repair
was done. The Clock Fund has now closed. Funeral and burial fees are allocated by the PCC to Graveyard
Fund, and these added £74 to that Fund in 2025. From this Fund the PCC spent £1,175 on 8rass cuttin& £840
on wall repair and £474 on a new extemal tap. Fund balance is now £3,573 {2024- £5,988). The graveyard,
which is sloping and uneven, is a beautiful but Challen￿n8 site to maintain. It is maintained so as to be
sensitive to both the needs of visitors and those usin8 the 8raveyard, but also for wildlife and the interests of
conservation. Fabric Repair fund1£5,154) was not used as any fabric repair was being done as part of the
Beacon on The Hill project (below). The Flower fund has no funds but can be reinstated by the PCC as
requlred.
Restrfcted Funds- on the Hlll ProJe¢t
Restrlcted funds are where money has been 8iven for a specifK Restricted purposes and rfthat purpose
cannot be fvlfilled, the money has to be returned to the donor.
Expendlture on Beacon on The Hlll Project started in February 2024. The opening value of this Fund on IA
January 2025 was net liability of £10,667 representin8 the net position of funds raised over expenditure
made at that point in the project, less the D*xesan Bridging loan liabilty. The tems of the lar8est donors,
grants were such that money had to be spent by the PCC before it could be reclaimed. This presented a
significant cash flow challenge , and the PCC are very grateful that Hereford Dlocese was able to provlde a
cash bridgin8 Loan. which was fvlly repaid in accordance with Its ternis on 31° August 2025. The PCC is
tremendously thankful for the support of all donors and fundln8 providers.
During 2025, £299,5(6 was spent. and £304.850 funding was drawn. To this the PCC has also added the
clock fund £456. Starting the year with negative Funds of £10,667 Ilnduding certaln of the 11 donor 8fantS
where money was given in advance and outright, and money raised by the PCC itselQ in 2025 the project had
a net cash Inflow of £5.841.
Ending 2025 wlth a net cumulative liability of £4.826. the final daim forfunds from the National Lottery
Heritage Fund will be after the year end, ift mid-january 2026. At that point all works will be done. There is
then a project snagging revlew In March 2026 at which point retention money held for this purpose will be
avallable to make the flnal contractor payment, the fund will show net nil balance and will be closed.
End￿•￿Ient Fund
The Endowment Fund was 8lven to PCC In the I￿s. The capital of this cannot be touthed by the PCC. The
money is invested with CCLA in the CBF Church of England Investment Deposit Fund. Interest generated
from this of £299 (2024- £292) is shown within General Fund income. The capital value of the units changes
annually. The value of the fund units of £10.34412024- £10.775) fell by £431 (2024- a rise of £241)
Reserves Pollcy
Once completed in early 2026, the Beacon on the Hill will have no reserves and the Project ￿11 be c105ed
(after the March 2026 sna8ging and retention period has elapsed).
PaÈe 3

The PCC has resolved to maintain a balance on our General lunrestricted) Fund, which equates to at least
one years unrestricted payments (estimated at £6.IJY)I to cover emergencies. In addition, we aim to build
towards and then maintain the same £6k amount in our Fabric Repair Fund (currently £5,154) and also the
Graveyard Maintenance Fund (currently £3,753).
Safeguardin8
The PCC has complied with the duty under sertion S of the Safeguarding and aew Discipline Measure 2016
(duty to have regard to House of Bishopg guidance on safeguarding children and vulnerable adults).
Volunteefs
The PCC thank all the volunteers who work so tlrelessly to make our Church a lively and vibrant tommunity.
Special thank% go to our ChurthvRrdÈn, Celia Gibb. who in addition to warden atti¥ities has worked so hard
up to and during the Project, on all aspects of project control, grant claiming and reportin& working with our
project Herita8e Officer Mr. Jim Grevatte. and supported by the Steerin8 Committee.
Structure. Go¥emance and Management
The method of appolntment of PCC members Is set out In the Church Representation Rules. The Council
comprises the Incumbent, the Churthwardens, those elected to the Deanery Synod, and other members who
are elected at the Annual Parothtal Church Meetin& by those on the Electoral Roll. Members of the
congregation are encouraged to join the Electoral Roll. and to consider standin8 for election to the PCC.
The PCC members are responsible for rnaking decisions on all matters of general concem and importance in
the parish. and for all financial matter& The fvll PCC met 9 times duringthe year12024-91. Minutes are
taken and circulated after each meetlng by the Secretary. The average level of attendance was 68% {2024
71%) (affected by the incapacity of two of our members) The PCC only has one subcommittee, the Project
Steering Committee. reportin8 at each PCC meetlng to the full PCC.
Admlnlrtratlve Informatlon
The Church is situated at Doddington DY14 OHL of the Deanery of Ludlow. in the Diocese of Hereford. The
correspondence address is St John's Church, Doddlngton, DY14 OHL
Lepl and Charltsble Status
The PCC is a body corporate {PCC Powers Measure 1956, and the Church Representatlon Rules 2022) and Is a
registered Charity wlth the Charlty Commissioners, number 1208550.
PCC member5 bvho have served from l January 2025 untll the date thls report was approved were:
Ex Offlclo
The Incumbent
Churchwarden
Deanery Synod Rep
Other Elected Membe
The Rerfd Prebendary Ashley 8uck Chair
Mrs Cella Gibb
Mr. Ewan Gibb
Mrs. Virgtnia Roblnns
Mrs. Carol Evans
Mrs. Vivian Kerry
Mrs. Sonia Pearsall
Mrs. Doris Smardon
All members OF the PCC are elerted for a period of one year from the date of the APCM.
also Treasurerto the PCC
Approved by the Pccon ....
LL ondsiqned on Its behqlf tr.
Rrfd Prebe¥thy hhkny ￿ IC

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examinerfs
report on the accounts
Independent Examiner's Report
Report to the trustom of , St John's Parochial Church Council, Doddington
On accounts for the year
•nd•d
3111 December 2025
Charfty no
(rfany)
1208550
&10
RMpoctlv• The chwity's trustees are responsth for the Fyeparation of the accourrts.
responslbilh5es of The charity's trustees cc￿sKIer that an audrt is not required for this year
tN•toes and examiner under se(*'on 144 of the CharitEs Act 2011 (the Charities Act) and that an
independent examination is naeded.
It is my responsits.lty to".
examine the acwunts under section 145 of the CharitEs Ad,
to follow the wocedures laid dovm in general Diredions given by the
Chaiity Commission (urbjer section 145{5){b} of the Charities Act. and
to state whether particular matters have come to my attention.
Basls of Independenl My examinats'on was carried out in accordance wth general Directions given
examinef s statement by the Chanty Commission. An examinats.on includes a revthv of the
a(zounting records kept by the charity and a comparison of the accounts
present&J wtth those records. It also indudes consK8eration of any unusual
items or disclosures in the accounts and seeking explanations from the
trustees conceming any such matters. The wocedures undertaken do not
provide all the evidence that woukl be required in an audrt. and
consequentty no opinion is given as to whether th8 accounts present a Irua
a￿1 fairf view, and the report is limrted lo those matters set out in the
sL*ement belryw.
Independent In ￿nnectIOn with my examination. rtt) material matters have come to my
examinerfs ststement attention whi¢h gives me cause to believe that in. any material respect".
accounting records were not kept in accordance wth section 130 of
the Charities Act or
the accounts <10 not accord wilh the accwntiNJ reoyds
I have c(yne attoss no Other matters in connection with the examination to
whith attention should be drawn in order to enable a pyoper understanding
of the accounts to te reathed.
Slgn•d:
22"A
••1 ZOI
Name:
Maureen Field
Relevant professional
qualifirAtion{s) or body
lrfany):
NIA
Address:
7 Trtterst0￿ Close. Cleehill. SY18 %)Z
Page 5

St John's Church Doddlngton
STATEhENT of FUNDING ACTIVITIES
For the perlod from 01 January 2025 to 31 December 2026
Pbkny•ir
Income and ¢ndwm•nts Irt￿:
6.014
6.014
5.576
4,318
74
4.392
3.981
115
11,128
103,368
113.588
Total [r￿or
Eynditure on..
R•igirq
422 305.347
316.052
3.758
3,756
115
on
2,515
17.535
281,971
2,515 299.506
32.957
109.065
142.137
240
10.850
282.211
312.871
278
-2.937
5.841
3,182
-28.549
Trnnskn:
59.082
.59,082
431
2.751
278
-2.937
5.841
431
-28.549
RoBonci*•tkn of fwMIJ
T¢i•i
8.000
11.665 -10.887
10,775
17,774
48.323
Tot•1 fund8 urri•d forward
8.278
8.728
4.828 10.344
20,525
17.774
Represented by
6.278
6.278
Cb(*P*rFu
Fat￿¢FI￿O5f
5.155
5.155
5.155
3.573
5,988
-lo,￿7
CCL4 Fw
10.344
10.344
10.775

St John's PCC Doddlngton: Flnandal St•t•MO￿ for tho year ended 31 D•c•mb•r 2025
Recolpts and Paym8nts AGGount
THE GENERAL FUND - Unmtrithd Genoral Fund
Voluntary recelpts
Regular Gmng
p￿nned gNing
Col*tions at servK
1104
752
1.7T4
493
754
4.398
¢)th¢r voluntary rn¢¢lpts
Grants
Legacies
874
874
A¢tMUM for genernting fund•
GtOS5 in(x)me from fundraising NOTE 3
3.970
2,395
Incom• from Inv8glments
Interest- Bank
Interest- End(r*M￿ Fund
370
TOTAL RECEiprJ
Chur¢h aetivilb
In*r8st on BTrlging Loan for Pr
MISS￿ gNirvJ donatK)ns
Wedding fees
r*oc&an Parish Offer
Church utilty costs eokter Ele¢)
Church and service consuw0bl88
Vending consuffobles
Church In$ufartts
Cleobury offKe exFw*o8
PJlemtW8hip fees
Vkbsrte and softsrnre
Bankin9 fees
Fire and servirang, d83ning arKI sundry
P40TE 2
115
2,795
87
1.127
317
117
1.105
347
75
15
5.247
5.247
TOTAL PAYMEpif8
io
3,082
(3082}
Transfer to other Funds
Re
resented b
Bank current and dekx)sit accounts on 1 Janu
Bank cumnt and d•po8ft accounts at 31 DK•mb•r
6.000
The surplus of £278 for the year has bgen rnlained within Genefal FuTrY. In 2￿ the surplus tr8nsferTed k) the
Beacon Project Fund.

St John'8 Doddlngt¢)n: Flnan¢lal Statthnwts for the year ended 31 D￿QMber 2025
Recelpts and Payments ￿¢- tlesi
nated F
Flower and Cl(Kk Repalr)
2025
2024
Roc8lpts . D8glgnalod FuThls
Fbwer fLmd receipt
74
1.113
74
1.649
Paym•nts. 0•81gn*t•d Fund8
14
Sundry repairs
Upke¥p of thuffJyml- W
rapair, tap
1.125
1515
1.139
ID•fklt) I S￿￿lu• of r•c•lFts oyw
11441)
510
Transfer in from other funds
Transfw Chxk to Be￿n
Project
(Deficitl I Surplus of ineom•
ovor éxpndltur•
resent
Bank current and deK¥)gt amnts 1 Janwy
(Deficit) I surplus in yeai
Bank currorrt and deposit accounts on 31
December- Combin•d DHigTrat￿ Funth
10.152
937
Récèipts and Payments alc- Restrlcted Fund:
Beacon on tho Hlll Fund
R¢celpl•
Shropshire SPF. draw
102,438
31,136
171.r16
34.712
9.516
30.140
20.000
5.000
Las￿ Hinton-tyJtrigtrrt grart
Shropslb'rè H*torfc ChurrtwTr￿lt.
Jtright grant
3.000
103,368
Paym•nts
evakjatoriees
10A61
7,074
19,344
8.918
11.835
15.339
Songwriter and Sw Of Hill
L&Jger St
Grapl4c4
25.228
2,720
89,770
176,812
Catwing oquynw
He8ter k)w*ls
Cl¢x*
7.744
14.105

PA 5yStwn uparade
8,WJ8
Siws, salety. PR, Media aThJ sun¢ky
211,971
1&8,753
IDefklt) l Excess ol r•c•ipts ov•r
payments, prn fund tsansfor
Transfw in from other fiJrHts
Net surplus l (defiat) of Income tyer EXFeKl1￿
(33,385}
6,841
(30,3031
Re
resented
Bank current and dep￿t acctyJnts defKit on 1
January
Surplus l (deficit) In year
Bank accounts defictt on 31 Decom
(10M7)
5.841
19.637
St John's Doddington: Financial Statements for the year anded 31 December 2025
Statement of Assets and Llablltties as at 3101 December 2026
En&yrn* Totsl
Total
2024
2025
Inv•8tments
CCLA (In¥e9bi￿nl
10,344
10,344
10.T15
10.775
Cash Funds
Cagh in Hand
307
5.971
307
(4.828)
826
1￿.959
1C6.W9
Nst FurKI Asset Suipth l
Les•: Ll•bllltles
2025)
N•t A88ets less Uablllt*8- Fund
Totsl$- Surplus I{D￿le1t)
10
unl￿triCt•d fvnd Is the Genwd Fthj (*w
The DMlgnat•d fwKI r*t85 to furth sei asA1e ty the PCC m￿t t￿ th• M•nkninry the Churthywd.
Prowding Fkmpts, and Refurtmshiw the ChLwth Ck
Thè R•8trld•d fiJr#J ffel*es lo Ihe 1*7 Pmi&
1. The financial st*n*nts of lhe PCC have been prepared in wilh the Church kwjnllng
Regulattons 2006 LLwng the Recelpts and Paymènts bast
l The follo￿ng assets are recognised but not nece&wity valL￿d in Ststeffent of Assets and Lk4bilitig5.'
nwblè thurch fumishings held by Church vIar￿ on spe(xal tnJst for the PCC and whith require
faculty for disposai.
3. Dunno the year the PCC drew dcrwn and repaK1 in ￿OrdanCe vmh Lx)ntrthal tems a Bridging Loan of
£i00,rJJo from the Hereford Dmxese. at interest rate of Bank of England base rate plus 1.5%. Itotal interest
tharge in the per￿d £3,567} to PCC to nwnage the large cash txrtftws of the Beacfjn on the Hdl
Yoie& where sIgnrf￿aTrl cash furKls requ￿e￿ kn t¢ exFwded in •JvwKe of balNJ able to reclalm
dged monies from granl ￿les.
Approved bythe PCConthe122 A .; I E 202knnd8
ed on itthhalf by.

St John's Doddington: Fhmnclal Statements for the year ended 31 Decembor 2025
Notes to the Accounts
2025
2024
Fee9111
Fees r4KI to PCC- to Unre#rK*J Fw)J
74
1,113
74
In 2025 the PCC pald membershlp fees to cari￿ for Gods Aue: ShropshI￿ Historic Churc1￿ Tnjst and A Rocha
(Eco Church) totslling £11712024- £75)
2024
Ride and Stride ETMt
174
115
Harvest collectm￿ to CIEobury ￿151
Responders
Funeral Co1￿1¢￿ 8b4Èn to Funttal Cause
Cards for kKal resldents
47
Income from Fundr4isin8 E￿ts and acll¥lU
2024
January event- Bums lunch
Pancake event
Strawberry Teas
Harvest
Musical conort
Monthly Whist and Bingo
8ric-a-Brac Sale
Christmas Fair
Coffee and vend mathlftes
Sponsored event (gross)
TOTAL
397
218
291
256
193
314
1224
l.(V33
560
264
478
267
3.970 2.395