AQDAL WEINItXJGAETH TAF RHYMNI TAFF RHYMNEY MINISTRY AREA Annual Report 2025 .43.1 2 3 4 knTr-I' EIv Top nev St Tyf&•l 5EArtyw St. MaTgarptr5 GIKKh 5t MirhF*S Tr•Tri5 5t M•bon F4p15on 5t Jtrh NEISO
Contents Page
| 1. Independent Examiners Report | 1 |
|---|---|
| 2. Trustees Annual Report | 2 - 10 |
| 3. Statement of Financial Activities | 11 |
| 4. Statement of Financial Position | 12 |
| 5. Notes to the Accounts | 13 - 18 |
TAFF RHYMNEY MINISTRY AREA CIO
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2025
Responsibilities and basis of report
The charity’s trustees are responsible for the preparation of the Accounts in accordance with the requirements of the Charities Act 2011 (The Act).
We report in respect of our examination of the Charity’s accounts carried out under section 145 of The Act, and in carrying out our examination we have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of The Act.
Independent examiner’s statement
The Charity’s gross income exceeded £250,000 and we are qualified to undertake the examination by being a qualified member of ACCA.
We have completed our examination. We confirm that no material matters have come to our attention in connection with the examination giving us cause to believe that in any material respect: -
-
the accounting records are not kept in respect of the Charity as required by section 130 of The Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
JLS & Co Accountants Limited Chartered Certified Accountants 112 Gilfach Street Bargoed CF81 8LQ
Dated ....................................................
1
The Taff Rhymney Ministry Area CIO Report and Statement of the Trustees Year ending 31 December 2025.
The members of the Ministry Area Council (hereafter MAC), who are also Trustees of the charity, present their report with financial statements of the Charity for the year ending 31st December 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charity’s trust deed, the Charities Act 2011, Accounts and Reporting by Charities: Statement of Recommended practice (SORP) and the Church in Wales Accounting Regulations.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity Number 1208522
Registered Charity Address
The Vicarage,
Cedar Way,
Ystrad Mynach,
CF82 7DR
Trustee Details:
The Trustees and Members of the MAC during the year were as follows:
Clergy
Vacancy (Ministry Area Leader)
The Reverend Gary Powell
The Reverend Gareth Coombes
The Reverend Darren Lynch
Church Wardens
Miss Pam Morgan
Mrs Angela Treherne
Treasurer (Interim)
Revd Peter Watson
Secretary
Angela Treherne
Ministry Area Lay Chair
Sue Rivers
Trustees
2
Emma-Jane Gummet-Preece
Jeff Hankins
Gaynor Middleton
Arlene Samuels
Vicky Morgan
Pam Morgan
Carolyn Corbin
Linda Bartlett
Lorraine Batten
Susan Mills
Independent Examiner
JLS & Co Accountants Limited
112 Gilfach Street, Bargoed,
CF81 8LQ.
01443 838501
Governing Document and Organisational Structure
The Church in Wales is a Province within the Anglican Communion and seeks to advance the Christian religion though a worldwide mission.
The Ministry Area of Taff Rhymney was created by decree in 2021 and is part of the Diocese of Llandaff. Taff Rhymney MA has 10 Churches:
-
St. Tyfaelog’s Church, Ponylottyn,
-
St. Aidan’s Church, Butetown,
-
St Mary & St Andrew's Church Fochriw, Pentwyn,
-
St Matthias Church, Treharris,
-
St Mabon’s Church, Llanfabon,
-
St John’s Church Nelson,
-
St Gwladys Church Bargoed,
-
St Catwg’s Church, Gelligaer,
-
St Margaret's Church, Gilfach Bargoed and
-
Holy Trinity Church, Ystrad Mynach.
3
MAC members are appointed for 1 year. Additionally, Wardens and the Lay Chair are appointed by the Bishop of Llandaff for terms of 3 years. Clergy are automatically members of the MAC.
Induction and Training of New Trustees
Trustees’ roles and responsibilities are communicated both verbally and through relevant documentation provided by the Charity Commission. All Trustees complete Church in Wales safeguarding training. While there is no formal induction programme, Trustees are existing members of the Church and therefore have a strong understanding of its aims and objectives. In addition, several Trustees bring prior experience from serving as Trustees in other organisations.
Objectives and Aims
The objectives and aims of the charity are the promotion of the whole mission of the Church, pastoral, evangelistic, social, and ecumenical in the Ministry Area (hereafter referred to as the MA). Short term plans and objectives are agreed with the Diocese. It is the responsibility of the MAC and the Clergy to work together and co-operate in all matters of concern and importance to the MA for the promotion of the objectives and aims.
As required by the Charities Act 2011, the MAC has given due regard to guidance published by the Charity Commission in respect of the operation of the public benefit requirement. The activities undertaken fulfil the MAC’s purpose for the public benefit, as described hereunder.
Charitable Activities and Main Achievements
The Ministry Area
The principal activities of the Ministry Area (MA) during the year have focused on advancing the mission of the Anglican Communion and sharing the Gospel within the local community. The MA provides ongoing pastoral care, including visiting the sick and engaging with local schools, and conducting regular services such as weddings, baptisms, and funerals.
The 10 churches of the MA are grouped in 5 Districts. Both the MAC and the District committees met regularly through the year.
The Ministry Area Executive—comprising the Lay Chair, Ministry Area Leader, Ministry Area Treasurer, Ministry Area Secretary, clergy, and Ministry Area Wardens—was replaced by a Finance Sub-Committee. This change reflected the need to prioritise key financial matters, alongside the absence of a Ministry Area Leader. The Sub-Committee assumed responsibility for setting the agenda for Ministry Area Council (MAC) meetings and for identifying and presenting key items for the Council’s consideration.
MAC meetings are held bi-monthly at venues across the Ministry Area, ensuring fair accessibility and visibility for all congregations.
Policies continued to be reviewed by the MAC, namely:
4
-
Finance Policy
-
Social Media Policy.
-
Complaints Policy.
-
Conflict of Interest Policy.
-
Whistleblowing Policy.
-
Equality and Diversity Policy.
-
Trustee Expenses Policy.
-
Health and Safety Policy (as laid down by Ecclesiastical Insurance is adopted by the Ministry Area).
-
The Church in Wales Safeguarding Policy is adopted by the Ministry Area.
The MA continues to work tirelessly to cover DBS security checks across Districts. The process of ensuring all who need to be screened and trained is the responsibility of the MA Safeguarding Lead, Jean Starr.
A Ministry Area Leader profile was developed in conjunction with the Diocese to support the recruitment process for the vacant post. In October, an application was received and, following the appropriate selection process and interview, the Revd Rajiv Daniel Sidhu was appointed. He is expected to take up the post in 2026, following the completion of renovations to the Vicarage.
Financial Management and Review
In 2025, the Diocese continued to provide a bookkeeping service, together with the support of the Revd Peter Watson as Interim Treasurer. In this role, he worked closely with District Treasurers, bringing them together to develop a clearer understanding of the overall financial position across the Ministry Area (MA). As a result, a number of key changes were introduced.
Firstly, a central Taff Rhymney Ministry Area bank account was established to meet shared expenses, with the long-term intention of operating through a single central account. Lorraine Batten, acting as “cashier,” has begun the transition of individual accounts into this central structure.
Secondly, the Revd Peter Watson collaborated with District Treasurers to develop a budget for 2026, informed by financial data from 2024 and 2025.
During the year, income across all districts declined, reflecting both a reduction in congregation numbers and the impact of the rising cost of living on individual giving. District congregations were supplied with financial information on the status of the accounts and sub wardens provided a short talk on giving.
The largest area of expenditure for the Ministry Area remains the contribution to the Diocesan Common Fund, which supports clergy costs and central services such as safeguarding and administration. The MA experienced difficulty meeting this commitment in 2024, and a revised, more realistic contribution level to the Common Fund was agreed with the Diocese for 2025.
The Ministry Area has also worked collaboratively with the Diocese to develop an ongoing plan for future activity across its communities. This plan has been reviewed through the Archdeacon’s visitation programme.
5
Fabric Review and Tasks Undertaken in Year.
Maintaining our buildings remains a constant duty to be dealt with, and particularly as the majority are historic or listed buildings. The needs of each church are noted at MAC meetings and where possible and finances are in place, faculties are agreed by the Diocese.
During 2025 work has continued in respect of the fabric of our Churches, churchyards and church halls.
Ministry Area – Main Achievements and Successes
Over the past year, the Ministry Area (MA) has made a substantial contribution to both worship and community life. Alongside a vibrant pattern of parish ministry, it has offered practical support to local foodbanks, donating significant quantities of essential supplies to assist families facing hardship.
Bringing the Ministry Area more fully together continues to present challenges, particularly in relation to geography and demographic diversity. The transition away from the traditional parish structure means that many people retain strong attachments to their “local” church. Nevertheless, steady progress is being made as congregations gradually adapt, and a shared sense of identity continues to develop.
During the year, a range of Ministry Area-wide services and initiatives have taken place, including:
-
A Ministry Area Epiphany Service in January at St John’s Church, Nelson
-
Lenten services held across the Ministry Area
-
Easter services celebrated throughout the Ministry Area
-
A Ministry Area Focus Day on Evangelism led by the Archdeacon was held in March.
-
A Pentecost Praise event in June at St Gwladys Church, followed by a quiz and refreshments.
-
An Advent Praise Carol Service in December at St Tyfaelog’s Church, Pontlottyn
-
• Remembrance Sunday services at several locations, with some broadcast to a wider audience
-
The establishment of a monthly Cymun Bendigaid (Welsh-language Eucharist), held at 11:00 am on the first Saturday of each month across different churches, led by the Revd Gary Powell
-
A weekly Ministry Area Evensong, held every Sunday at 6:00 pm at Holy Trinity Church, Ystrad Mynach
These shared activities demonstrate a clear commitment to collaborative worship and reflect the gradual strengthening of the Ministry Area’s collective identity.
Highlights from Across the Churches
St Gwladys Church, Bargoed
6
Worship: Weekly Sunday Eucharist at 10:00 am, alongside a monthly lay-led Morning Praise . A Thursday Eucharist at 10:00 am is followed by a coffee morning. Worship remains vibrant and enthusiastic, despite some fluctuation in attendance.
Church Life: Mothers’ Union (meeting monthly), and regular Tuesday prayer gatherings.
Community Engagement: Strong partnerships with the British Legion (notably for Remembrance services) and St Gwladys Primary School, including school visits and festival celebrations.
Church Hall: Continues to serve as a thriving community hub, hosting a wide range of groups and initiatives, including Fairshare food distribution, arts and crafts groups, dance classes, coffee mornings, and health and wellbeing programmes delivered by external organisations.
St Catwg’s Church, Gelligaer
Building: Installation of a new boiler has significantly improved facilities.
School Links: Clergy and Reader serve as school governors, lead assemblies, and host school services at Harvest and Christmas.
Pastoral Ministry: The annual Candle to Remember service continues to offer meaningful support to bereaved families.
Pilgrimage: A district group participates annually in the Glastonbury Pilgrimage, fostering spiritual growth and fellowship.
Community Hall: Neuadd St Catwg remains a valuable resource for both church and community use.
St Margaret’s Church, Gilfach Bargoed
Building: Window renovations are planned.
Community Engagement: Hosts a weekly Community Dance Group and the Bargoed Community Choir (approximately 30 members), supported by Head 4 Arts and grant funding. Under the direction of soprano Ms Ali Shone, the choir enjoys a varied repertoire ranging from Mozart to ABBA.
St Tyfaelog’s Church, Pontlottyn
Worship: Regular Eucharist services on Sundays and Wednesdays, alongside seasonal celebrations.
Children and Youth: Strong involvement from clergy and lay members, with excellent links to local schools through assemblies and visits. Children’s activity days are held throughout the year.
7
Community Engagement: Close partnership with the Rhymney Valley Foodbank and a programme of fellowship events encouraging cross-generational participation. The church hall is widely used, including hosting a monthly police surgery.
Ecumenical Links: Growing partnership with Elim Church, particularly evident in shared Christmas celebrations.
St Mary & St Andrew’s Church, Fochriw and Pentwyn
Worship: Monthly Eucharist services remain a valued and faithful expression of worship within a small but committed congregation.
St Aidan’s Church, Butetown, Rhymney Bridge
Worship: Monthly non-Eucharistic services, alongside well-supported festival services at Christmas and Easter.
Community Life: The wider village community remains actively engaged in preserving and developing the life of the church.
St Matthias Church, Treharris
Worship: Rooted in the Modern Catholic tradition, with Eucharist-centred services that are also live streamed. A strong choral tradition is maintained.
Church Life: Welcomes congregations from Edwardsville, Quakers Yard, Trelewis and Bedlinog.
Community Engagement: Provides a warm space following the midweek Wednesday service.
Hall Use: Hosts the Taff Bargoed Foodbank (Trussell Trust) twice weekly, alongside Scouts, Cubs and Beavers groups, and a weekly mental health support group.
St Mabon’s Church, Llanfabon
Worship and Heritage: A Grade II listed church with origins dating back to the 11th century, St Mabon’s offers both regular worship and distinctive events such as the Blessing of the Well. It continues to hold deep historical and spiritual significance within the community. Notably, it hosts the only MA-wide evening Eucharist service, held at 6:30pm every Thursday, with all services live-streamed for wider access.
St John’s Church, Nelson
Worship: Modern Catholic, Eucharist-centred services, many of which are live streamed.
8
Community Activities: Regular Tuesday coffee mornings and Friday seasonal lunches, alongside events such as craft fairs and a Christmas Fayre (supported by the Mothers’ Union).
Environmental Initiatives: The church tower provides a habitat for barn owls, complemented by hedgehog housing and bird boxes.
Social Action: Hosts the Taff Bargoed Foodbank and runs St John’s Food Co-operative and Community Larder. A school holiday initiative provides up to 40 packed lunches weekly for children.
Partnerships: Supported by Nelson Rugby Club through fundraising activities.
Holy Trinity Church, Ystrad Mynach
Worship: A strong Anglo-Catholic tradition, with a full pattern of worship including Said Eucharist, Sung Mass, and Evensong, as well as a weekday Eucharist. Most services are live-streamed.
Church Life: Active committees and Mothers’ Union branch.
Facilities: The All Saints Room (adapted from the former crypt) provides a flexible meeting space.
Church Hall: A well-equipped venue hosting a range of community activities, including a cinema club, school use, and local organisations.
Churchyard: Includes a large churchyard with a garden of remembrance.
Conclusion
Across the Ministry Area, our churches continue to offer worship that is both rooted in tradition and open to innovation, while serving their communities with compassion and creativity. Through initiatives such as foodbank support, partnerships with local schools, and activities including music, dance, and environmental projects, each congregation plays a distinct role in building the Kingdom of God.
Despite ongoing financial pressures and changing demographics, the dedication of clergy, volunteers, and local partners ensures that our churches remain vibrant centres of worship, outreach, and community life.
Public Benefit
The Ministry Area provides clear public benefit through fostering a sense of spiritual stability, inclusion, and support for all. This is demonstrated through the provision of regular public worship and pastoral care, including visiting the sick and bereaved; the teaching of Christianity through sermons, films, and small groups; engagement with local schools through assemblies; and the promotion of faith through special services and events where possible.
9
These activfties are delivered across ten acts.ve and open churcheg. ensuring continuerj accessibilityand service tothe widefcommunity. Signed on behalf ol the Board of Trustees.. Susan Rivers. Lay Chair Date.. 10 10
Taff Rhymney Ministry Area CIO Statement of Financial Activities for the Year to 31st December, 2025
| Note s Incoming resources 3 Income and endowments from: Donations and legacies Charitable activities Other trading activities Investments Other Income Total Resources expended 4 Expenditure on: Raising funds Charitable activities Separate material item of expense Other Expenditure Total Net income/(expenditure) before investment gains/(losses) Net gains/(losses) on investments Net income/(expenditure) Extraordinary items Transfers between funds Other recognised gains/(losses): Gains and losses on revaluation of fixed assets for the charity’s own use Other gains/(losses) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds Restricted funds Total funds Prior year funds £ £ £ £ Res 163,287 70,818 234,105 226,203 18,697 1,875 20,572 16,395 48,642 27,842 76,484 56,417 (537) 513 (24) 5,655 - - - 3,464 |
|---|---|
| 230,089 101,048 331,137 308,133 |
|
| 762.08 - 762 842 158,603 23,186 181,788 205,252 (46,190) - (46,190) 189,510 1,888 - 1,888 10,521 |
|
| 115,063 23,186 138,249 406,125 |
|
| 115,026 77,862 192,889 (97,992) |
|
| - - - |
|
| 115,026 77,862 192,889 (97,992) |
|
| - (15,443) 15,443 - - - - 890,000 - 3,263 |
|
| 99,583 93,305 192,889 795,272 |
|
| - 925,436 66,700 992,136 196,865 |
|
| 1,025,019 160,006 1,185,025 992,136 |
11
Taff Rhymney Ministry Area CIO Statement of Financial Position as at 31st December, 2025
| Notes Fixed assets Tangible assets Investments 7 Total fixed assets Current assets Other Debtors 8 Cash at bank and in hand 9 Total current assets Creditors: amounts falling due within one year 10 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year Total net assets or liabilities Funds of the Charity 11 Unrestricted funds Restricted funds Revaluation reserve Total funds |
Unrestricted funds Restricted funds Total this year Total last year £ £ £ £ 890,000 890,000 890,000 51,542 10,372 61,914 53,163 |
|---|---|
| 941,542 10,372 951,914 943,163 |
|
| 3,652 - 3,652 1,320 81,626 150,233 231,859 169,096 |
|
| 85,278 150,233 235,511 170,416 |
|
| 2,400 - 2,400 121,442 |
|
| 82,878 150,233 233,111 48,974 |
|
| 1,024,419 160,606 1,185,025 992,136 |
|
| - - - - |
|
| 1,024,419 160,606 1,185,025 992,136 |
|
| 134,419 134,419 35,436 160,606 160,606 66,700 890,000 890,000 890,000 |
|
| 1,024,419 160,606 1,185,025 992,136 |
Signed on behalf of all the trustees
Susan Rivers, Lay Chair Signature Date Angela Treherne, Secretary Signature Date
12
Taff Rhymney Ministry Area CIO
Notes to the Financial Statements for the Year to 31st December, 2025
1 Basis of preparation
1.1 Basis of Accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value except for certain items of fixed assets as stated below.
The accounts have been prepared in accordance with:
The Statement of Recommended Practice(SORP): Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective from 01 January 2019,
The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
Tangible Fixed Assets
Tangible fixed assets are initially measured at historical cost and all costs incurred to bring it to its working condition are included in the cost. The revaluation method is used for subsequent measurement of the fixed asset through recognition of revaluations gains / losses less depreciation and impairment charges. Church buildings and Churchyards are vested in the Representative body of the Church in Wales and do not ordinarily form part of the fixed assets of the Ministry Area. Moveable Church contents are inalienable property and require a faculty for disposal. Many are historic for which no reliable cost or valuation bases exist. They are not recognised on the Balance sheet nor listed, to reduce the risk of theft and vandalism.
Depreciation
Depreciation is charged to write-off a fixed asset's carrying amount over its useful life to its estimated residual value, using a method that best reflects the pattern in which the asset's economic benefits are consumed by the Charity. Non-residential buildings are depreciated on a straight line basis at the rate of 1.5% per financial year.
Item Depreciation Method Average Useful Life Non-residential Buildings Straight Line 50 years Following a revaluation carried out during the year, the properties valuations was consistent with the carrying amounts and therefore no depreciaton was charged.
1.2 Going Concern
The Trustees have considered whether the Ministry Area continues to be a going concern and are satisfied that there are sufficient funds to meet obligations as they fall due for at least the twelve months following the year end.
2 Accounting Policies
2.1 Income
Recognition of income
These are included in the Statement of Financial Activities (SoFA) when: the charity becomes entitled to the resources; it is more likely than not that the trustees will receive the resources; and the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.
Government grants
The Charity received grants from the Caerphily Borough Council and the Bargoed Town Council during the year.
Tax reclaims on donations and gifts
Gift Aid receivable is included in income when the donor has expressly consented for the claiming of gift aid tax relief/refund from the HMRC on the donated amount . Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
13
Reserves Policy
The Ministry Area is committed to maintain unrestricted reserves sufficient to cover basic Ministry Area expenditure costs of the Charity including staff and redundancy costs for a period of three months.
Volunteer help
The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.
Income from interest, royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Settlement of insurance claims
Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA.
Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
2.2 Expenditure and Liabilities
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the
2.3 Assets
Tangible fixed assets for use by charity
These are capitalised if they can be used for more than one year, and cost at least £1,000.
They are initially measured using the historical cost model and subsequently measured using the revaluation model. The depreciation rates and methods used are disclosed in note 1.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
Current asset investments
The charity has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments.
14
| **3 ** | Analysis of Income | Unrestricted funds |
Restricted funds |
Total funds | Prior year funds | |||
|---|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||||
| Donations & Legacies | Des | Unr | Res | |||||
| Donations and Gifts | 30 | 125,329 | 125,359 | 3,670 | 129,029 | 181,221 | ||
| Legacies | - | 2,000 | 2,000 | 67,148 | 69,148 | 0 | ||
| Gift Aid | - | 24,619 | 24,619 | - | 24,619 | 18,508 | ||
| General grants provided by government/other charities | 1,280 | 10,029 | 11,309 | - | 11,309 | 26,473 | ||
| Other Income | 3,664 | |||||||
| 163,287 | 70,818 | 234,105 | 229,867 | |||||
| Charitable Activities | ||||||||
| Diocesan Rebate | - | - | - | - | ||||
| Fees | - | 18,697 | 18,697 | 1,875 | 20,572 | 16,395 | ||
| 18,697 | 1,875 | 20,572 | 16,395 | |||||
| Other Trading Activities | ||||||||
| Fund raising | 3,280 | 45,362 | 48,642 | 27,842 | 76,484 | 56,417 | ||
| Exceptional items - Merger of Parishes | - | - | - | - | - | - | ||
| Other Income | - | #REF! | - | - | - | - | ||
| 48,642 | 27,842 | 76,484 | 56,417 | |||||
| Income from Investments | ||||||||
| Dividends/investment income | - | (537) | (537) | 513 | (24) | 4,050 | ||
| Bank and building society interest | - | - | - | 1,564 | ||||
| Rent from investment land or buildings | - | - | - | 41 | ||||
| (537) | 513 | (24) | 5,655 | |||||
| Total Income | 230,089 | 101,048 | 331,137 | 308,334 |
An amount of £27,842 previously not included in the Ministry Area Accounts, held at St Tyfaelog has been included as restricted income other Other Trading Activities.
| 4 Analysis of Expenditure Expenditure on raising funds Raising funds Charitable activities Expectional Expenditure General Parish Expenses Wages Maintenance of Churches Maintenance of other property Maintenance of Services Mission:Parish Mission:Home/World Other Ministry Support Parochial Expenses of Clerics Separate material item of expense Diocesan Share Other Other Expenditure Governance costs Total Expenditure 5 Paid Employees 5.1 Staff Costs Salaries and Wages Salaries and wages Social security costs 5.2 Average headcount in the year Charitable Activities Total |
Unrestricted funds Restricted funds Total funds Unrestricted funds £ £ £ £ Res 762 - 762 842 This Year |
Restricted funds Total funds £ £ 842 Last Year |
|---|---|---|
| 762 - 762 842 |
- 842 |
|
| 4,306 12,818 17,124 14,561 31,325 - 31,325 29,062 7,506 7,506 66,564 2,056 68,620 72,007 32,196 7,991 40,187 53,772 3,132 - 3,132 6,360 1,209 - 1,209 4,648 1,853 - 1,853 79 320 399 55 8,028 - 8,028 10,670 |
14,561 29,062 - 13,986 85,993 130 53,902 6,360 4,648 - 55 10,670 |
|
| 156,198 23,186 179,384 191,136 |
14,116 205,252 |
|
| (46,190) - (46,190) 189,510 |
189,510 | |
| (46,190) - (46,190) 189,510 |
- 189,510 |
|
| 1,888 - 1,888 8,120 2,405 - 2,405 2,400 |
8,120 2,400 |
|
| 4,293 - 4,293 10,521 |
- 10,521 |
|
| 115,063 23,186 138,249 392,009 |
14,116 406,125 |
|
| This Year Last Year £ £ 7,506 1,611 - - |
||
| 7,506 1,611 |
||
| This Year Last Year 2 2 |
||
| 2 2 |
Stipendiary clergy are appointed and supported by the Diocese of Llandaff. Contributions are made by the charity to the Diocese, which are pooled and used to pay clergy and other costs across the Diocese.
The Trustees are volunteers and receive no remuneration or other payments from the charity beyond reimbursed expenses.
There were no transactions with Trustees or related parties in the year
15
| 6 Fixed Assets 6.1 Cost or Valuation At the beginning of the year Additions Revaluations Disposals At end of the year 6.2 Depreciation and Impairments At the beginning of the year Disposals Depreciation Impairment At end of the year 6.3 Net Book Value Net book value at the beginning of the year Net book value at the end of the year 7 Investment assets 7.1 Fixed Asset Investments Carrying (fair) value at beginning of period Add:additions to investments during period Less:disposals at carrying value Less: impairments Add: Reversal of impairments Add/(deduct):transfer in/(out) in the period Add/(deduct):net gain/(loss) on revaluation Carrying (fair) value at end of year 8 Debtors & Prepayments Other Debtors - Gift Aid receivable 9 Cash at bank and in hand Cash at bank and on hand 10 Creditors and Accruals Amounts falling due within one year Other creditors - Diocesan Share IE fees provision |
Freehold land & buildings Other land & buildings £ £ 890,000 - - - - - - - |
Plant, machinery and motor vehicles Fixtures, fittings and equipment Total £ £ £ - - 890,000 - - - - - - - - - |
Plant, machinery and motor vehicles Fixtures, fittings and equipment Total £ £ £ - - 890,000 - - - - - - - - - |
|---|---|---|---|
| 890,000 - |
- - 890,000 |
||
| - - - - - - - - |
- - - - - - - - - - - - |
||
| - - |
- - - |
||
| 890,000 - |
- - 890,000 |
||
| 890,000 - |
- - 890,000 |
||
| Cash & cash equivalents Cash & cash equivalents Total £ £ £ Unrestricted Restricted 53,163 - 53,163 - 10,000 10,000 - - - (1,621) - (1,621) - - - - - - 372 372 |
|||
| 51,542 | 10,372 61,914 |
||
| This Year Last Year 3,652 1,320 |
|||
| 3,652 1,320 |
|||
| This Year Last Year £ £ 231,859 169,096 |
|||
| 231,859 169,096 |
|||
| This Year Last Year £ £ - 118,442 2,400 3,000 |
|||
| 2,400 121,442 |
Contigent Liability
The Diocese provide support and clergy to the Ministry Area and the Church in Wales Representative Body owns church buidlings used in the Ministry Area. There is no charge for either of these. The Charity makes contributions to the costs of Llandaff Diocese through a pledge to the Common Fund. The Ministry Area overcommitted on its pledge in previous years and this was shown as a creditor in the previous year's Accounts. However, in discussion with the Diocese this is now recognised to be an obligation dependent on future events and so is to disclosed as a contigent liability. The amount of that liability at 31 December 2025 is £201,376. The Common Fund pledge for 2026 is substantially reduced, based on the ability of the Ministry Area to meet that pledge. The reversal of the liability from the 2024 Accounts has results in a one-off credit of £87,876 to unrestricted costs in the 2025 Accounts. Excluding this, the unrestricted net income for the year would have been £27,150
16
| **11 ** | Charity Funds Balances brought forward Income Expenditure Transfers Gains/ losses Balances carried forward Current reporting period £ £ £ £ £ £ General Funds General Fund - St Aidan, Rhymney Bridge 1,199 2,317 (2,020) 0 0 1,496 General Fund - St Gwladys, Bargoed 308,345 48,574 (44,830) (74) 0 312,015 General Fund - Parish of Treharris 102,205 48,681 (40,067) 0 0 110,819 General Fund - St Mary and St Andrew, Fochriw 1,281 1,889 (2,494) 0 0 676 General Fund - St Tyfaelog, Pontlottyn 204,420 24,614 (26,668) 0 0 202,365 General Fund - Holy Trinity, Ystrad Mynach 358,052 54,824 (53,083) (5,443) 0 354,350 General Fund - St Catwg, Gelligaer 7,122 42,094 (40,427) 0 0 8,790 General Fund - St Margaret, Gilfach (107) 1,027 0 0 0 920 General Fund - Taff RhymneyCentral (88,876) 880 100,091 0 0 12,095 |
|---|---|
| Sub-Total 893,641 224,899 (109,497) (5,517) - 1,003,526 |
|
| Designated Funds Holy Trinity Kitchen Fund 10,000 0 0 (10,000) 0 0 St Catwg's Church Repairs 21,000 0 0 0 0 21,000 St Gwladys Church Hall 795 4,590 (5,566) 74 0 (107) Pension reserves -St Gwladys 0 0 0 0 0 0 |
|
| Sub-Total 31,795 4,590 (5,566) (9,926) - 20,893 |
|
| Total - Unrestricted Funds 925,436 229,489 (115,063) (15,443) - 1,024,419 |
|
| Restricted Funds Church Repairs - St Catwg, Gelligaer 0 0 (12,818) 12,818 0 0 Churchyard Maintenance Fund - St Mary and St Andrew, Fochriw 17,674 181 (240) 0 0 17,614 Holy Trinity Church Yard - Holy Trinity, Ystrad Mynach 0 4,684 (10,127) 5,443 0 (0) HTYM Restricted Kitchen Fund - Holy Trinity, Ystrad Mynach 0 372 0 10,000 0 10,372 Restricted Funds_Rector & ChurchWardens Of Gelligaer - St Catwg, 17,008 0 0 (12,818) 0 4,189 St Tyfaelog_Restricted - St Tyfaelog, Pontlottyn 630 26,953 0 0 0 27,583 St Margareta Restoration Fund - St Margaret, Gilfach 12,300 1,000 0 0 0 13,300 Window Repairs - St Margaret, Gilfach 19,089 1,310 0 0 0 20,399 St Margaret Restricted fund 0 67,148 0 0 0 67,148 |
|
| Total - Restricted Funds 66,700 101,648 (23,186) 15,443 - 160,606 |
|
| Grand Total 992,136 331,137 (138,249) - - 1,185,025 |
| Prior reporting period | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| Charity Funds | Balances brought forward |
Income | Expenditure | Transfers | **Gains/ losses ** | Balances carried forward |
|
| £ | £ | £ | £ | £ | £ | ||
| St Aidan, Rhymney Bridge | 1,304 | 474 | (579) | - | - | 1,199 | |
| St Gwladys, Bargoed | 13,910 | 33,481 | (38,746) | (300) | 300,000 | 308,345 | |
| Parish of Treharris | 21,228 | 43,228 | (52,252) | - | 90,000 | 102,205 | |
| St Mary and St Andrew, Fochriw | 18,911 | 2,061 | (2,464) | (17,227) | - | 1,281 | |
| St Tyfaelog, Pontlottyn | 7,536 | 21,752 | (24,868) | - | 200,000 | 204,420 | |
| Holy Trinity, Ystrad Mynach | 73,016 | 60,782 | (67,958) | (7,788) | 300,000 | 358,052 | |
| St Catwg, Gelligaer | 7,335 | 12,035 | (37,248) | 25,000 | - | 7,122 | |
| St Margaret, Gilfach | - | 43,776 | (27,251) | (16,631) | - | (107) | |
| Taff Rhymney - central | - | - | (88,876) | - | - | (88,876) | |
| Holy Trinity, Ystrad Mynach | - | 6,140 | (6,960) | 820 | - | - | |
| Holy Trinity, Ystrad Mynach | - | 10,000 | - | - | - | 10,000 | |
| St Gwladys Church Hall | - | 42,039 | (44,807) | 300 | 3,263 | 795 | |
| St Catwg's Church Repairs | - | - | - | 21,000 | - | 21,000 | |
| Elimination of Inter-Companyentries | - | - | - | - | - | - | |
| Total - Unrestricted Funds | 143,240 | 275,767 | (392,008) | 5,174 | 893,263 | 925,436 | |
| Prior reporting period | |||||||
| Restricted | |||||||
| Church Repairs | - | 21,000 | - | (21,000) | - | - | |
| Churchyard Maintenance Fund | - | 577 | (130) | 17,227 | - | 17,674 | |
| Holy Trinity Church Yard | - | 7,018 | (13,986) | 6,968 | - | - | |
| Restricted Funds_Rector & ChurchWardens Of Gelligaer | 41,448 | 559 | - | (25,000) | - | 17,008 | |
| St Tyfaelog_Restricted | - | 630 | - | - | - | 630 | |
| Window Repairs | - | 2,458 | - | 16,631 | - | 19,089 | |
| St Margaret's Restoration Fund | 12,176 | 124 | - | - | - | 12,300 | |
| Total - Restricted Funds | 53,624 | 32,366 | (14,116) | (5,174) | - | 66,700 | |
| TOTAL FUNDS | 196,865 | 308,133 | (406,124) | - | 893,263 | 992,136 |
17
Purpose and Restrictions
St Catwg's Church Repairs
These funds have been set-aside for the Church repairs at St Catwg's church.
Churchyard Maintenance Fund
This fund was opened with an express intention to finance the maintenance costs to the churchyard at St Mary's and St Andrew's Church in Fochriw as stated to donors to this fund from inception.
Holy Trinity Churchyard
This fund was setup to finance the maintanance costs of the Churchyard at Holy Trinity Church in Ystrad Mynach.
Rector & Church Wardens of Gelligaer
Restricted fund to cater for repairs at St Catwg's church.
St Tyfaelog Restricted Fund
Restricted to repairs and maintenance at Tyfaelog.
St Margaret's Restoration Fund
Restricted to cater for repairs and maintenance costs at St Margaret Church
Window Repairs
The donor to this fund has expressly stated that she desires that the fund be used solely in carrying out window repairs at St Margaret Church in Gilfach.
18