
## Concord Church 

Trustee Annual Report and Accounts 

For the period ended **31 December 2024** 

Charity Number: 1208025 

1 



## **A. REFERENCE AND ADMINISTRATION DETAILS** 

Concord Church is a Charitable Incorporated Organisation (CIO) association model and was registered as a charity on 26 April 2024. 

Charity Name: Concord Church 

Registered Charity Number: 1208025 

Charity’s Principal Address: Aerospace Bristol, Hayes Way, Patchway, Bristol BS34 5BZ Charity’s Registered Office: St Nicholas Church, St Nicholas Street, Bristol, BS1 1UE 

Trustees: 

1. Revd Andy Carter (Chair, appointed 26 April 2024) 

2. Revd Niall Blackburn (appointed 26 April 2024) 

3. Mr Nathan Ingram (appointed 26 April 2024) 

4. Mrs Jessica Blackburn (Secretary, appointed 26 April 2024) 

5. Mr Anthony Matthews (appointed 9 September 2024) 

6. Mrs Chibesa Swere (appointed 9 September 2024) 

Independent Examiner: Melanie Mistry CGMA, 30 Highfield Grove, Bristol BS7 8QH 

Principal Bank: Lloyds Bank, 98 Victoria Street, London, SW1E 5JL 

## **B. STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## ● Description of the charity’s trusts 

Concord is a CIO with a governing document which came into effect when the charity was formed on 26 April 2024. It sets out our governing principles and guides the high level, day-to-day running of the charity. 

## ● Structure & Decision-Making 

The Trustees are responsible for the governance and management of Concord Church, and have adopted a delegation structure to support the day to day running of the church. The leadership of the church’s strategy and development of its spiritual life has been delegated to a leadership team of staff and committed volunteers who report to the Trustees. There is an Executive team composed of the Vicar, Curate and Operations Manager who have responsibility for the daily operations. The Trustees retain final decisions  over  policies  and  procedures,  employment  of  staff,  finances  and  take responsibility for all matters of legal and regulatory compliance and safeguarding. 

2 



## ● Explanation of Members 

Trustees will nominate members, who will have to complete an application form to become members. The trustees nominate members who have a connection with the charity or bring a specific  skill  or experience  that is required  by the charity. The following list was approved by our trustees at their meeting on 9 September 2024. 

Our members are: 

Rev Andy Carter Rev Niall Blackburn Katy Carter Sarah Rowe Jeremy Rowe Nathan Ingram 

## ● Appointment of Trustees and Members 

Each trustee is invited to join the board of trustees by letter. With this letter, they are sent the trustee declaration and a fit and proper person declaration form, which they must read, sign and return. We ask all trustees to complete safeguarding training. They must read through our essential guide, ‘know your donor’ document relating to finances and our current  policies. We also attach the charity’s  governing  document. Each member is proposed and seconded at a trustee meeting, minuted and then agreed at the  annual  AGM.  Once  appointed,  we  would  register  their  details  on  the  charity commission website. 

## ● Relationship with related parties and wider networks 

Concord is a new church that launched in September 2022 from St Nicholas Bristol, forming their own charity on 26 April 2024. Both churches are part of the Holy Trinity Brompton network of churches that operate within the Church of England. We still work closely with St Nicholas Church where it is beneficial to the staff team or volunteers to pool resources and knowledge to benefit our respective beneficiaries. 

## ● Risk Management 

Internal financial risks are managed using set procedures and processes supporting the collection, banking and recording of all donations and the authorisation and recording of all expenditure. The charity has a safeguarding officer and policies which include safeguarding, data protection and health and safety, which are reviewed each year. 

3 



## **C. OBJECTIVES AND ACTIVITIES** 

Concord Church wants to play its part in sharing the good news of Jesus to the communities around North Bristol, South Gloucestershire and beyond. We are working to transform society and see the Church revitalised. We hope to be a church for those who wouldn't normally go to church. 

Our objectives: 

- To advance the Christian faith for the public benefit in North Bristol, South Gloucestershire and the surrounding area by providing a place of worship, by providing pastoral outreach and evangelistic activities in the local community as the trustees from time to time may think fit, and by contribution towards the establishment, renewal and revitalisation of churches. 

The trustees have had regard to the guidance issued by the Charity Commission on public benefit when considering activities for the charity. 

## **Place of Worship** 

A Sunday service has been held each week throughout the period, providing a space for the public to congregate and participate in worship. During the reporting period, we averaged 79 total weekly attendees. Within these services, we have also held seasonal events for Easter and Christmas as well as baptisms. Our Carol service saw 515 people engage with a public act of worship. At our weekly services we offer children’s groups (with weekly attendance averaging 20) so that the younger generation can receive teaching which is suitable for their age and stage. 

During the summer  and autumn terms,  we ran midweek  groups  for congregation members,  with  around  30  people  signing  up  to  attend,  which  allowed  further opportunities for people to gather in an act of worship. 

## **Pastoral Outreach** 

## _International Hub_ 

Beginning September 2024, we have run a weekly course during academic term times where everyone in the local community has been welcomed to come and eat a meal together, learn from an ESOL teacher, practice their spoken English with native English speakers and where their children can take part in activities at the same time. This is a very healthy group that has on average 30 regular attendees in addition to 10 volunteers total during the period. 

## _Stay and Play_ 

4 



As an area with many young families who need space to meet other parents and provide engaging activity for their children, we have been able to offer a weekly, term-time morning for parents and carers and their children to play and chat in a child-friendly environment. It has been so popular as there are very few communal spaces in our surrounding new-build estates. The parents and carers appreciate the time to talk with other people in a similar position, gaining support, social interaction and helpful peer advice. The children really benefit from the connections they make with others of a similar age or a little ahead, who they can learn from. 

## _Charlton Hayes Festival_ 

Charlton Hayes ran a community fun day on Sunday 23rd June 2024. We were able to have  a  stall  at  the  festival,  offering  an  opportunity  for  people  to  find  out  more information about the church and its activities. This allowed us to promote both Stay and Play, and International Hub to the local community. 

## _Love Christmas_ 

In  December  of  2024,  we  were  able  to  support  ten  local  charities  and  other organisations by donating 500 bags with Christmas gifts aimed at single men and women, and charities. These were packed by volunteers from Concord Church, and delivered with the assistance of volunteers from Virgin Media. These were funded by a combination of grants and giving from our congregation. 

## _Local Community Events - The Noise_ 

As an organisation, we  are keen  to serve  our local community and also work  in partnership with other churches in this endeavour. The Noise is a Bristol based charity which enables churches to safely and easily run community events across the city. In May 2024, we hosted a family fun day, in conjunction with St Chad’s church, who were pleased to host the event on their church site. It was free to attend (funded and resourced through donations from the congregation and also the Noise) and met the needs of the area, where people with families wouldn’t usually be able to afford to take all their children to such an event. Concord church and St Chad’s collaborated to organise the event and provided over 30 volunteers between them. We had over 500 people attend and some very happy faces at the end of the day from attendees and volunteers alike! 

## **Revitalisation of churches** 

## _Alpha courses_ 

As a church, we are keen to offer the opportunity to those who want to explore or are new to the Christian faith to have a place where they can learn about the basics and ask any questions that they might have.  The Alpha course is a great tool and we ran a 

5 



course reaching nine people in the Autumn term. Those who attended appreciated the opportunity to discover more about the Christian faith, the church and explore whether they would like to attend Concord Church. 

## **D. ACHIEVEMENTS AND PERFORMANCE** 

We have been well supported by many volunteers from our own church congregation who have contributed towards making the activities of the charity possible. 

Our activities have also been underpinned by some key grants, which have enabled us to, for example, rent building space, employ staff and resource events. 

Looking forward into the future, we are keen to continue our current activities while trying to grow and extend them both in numbers and also in depth such as improving content, additional training, encouraging new volunteers or running extra sessions. 

## **E. FINANCIAL REVIEW** 

During the period from 26 April 2024 to 31 December 2024 generated net receipts of £103,209, comprising £195,127 of gross receipts and payments of £91,918. 

Cash receipts were generated almost entirely from grants and donations, of which £49,462 were restricted. £32,878 of gross payments made during the period were restricted. 

As of 31 December 2024, the charity had cash reserves of £103,209, of which £86,625 was unrestricted. 

Concord Church has a regular, monthly income which consists of congregational giving and gift aid. We also receive income from grants, which we apply for and record separately in our accounts as restricted or non-restricted to particular activities of the church depending on the terms of each individual grant. We will continue to apply for grants in the future which align to the values and activities of the church, and which will enable us to continue to meet our charitable objectives. 

## Reserves Policy 

This charity aims to hold free reserves (unrestricted and not represented by fixed assets) that cover 3 months of unrestricted expenditure. At this level the trustees feel that they would be able to continue the current activities of the charity in the event of a significant drop in funding. Should this happen, it would also be necessary to consider how the funding would be replaced or activities changed. 

Our  unrestricted reserves of over £86,000  at 31  December 2024  represent approximately  7 months  of expenditure based on our expectations for 2025, and 

6 



therefore demonstrate our compliance with this policy and recognise the expected increase in our cost base in 2025. 

## **F. OTHER INFORMATION** 

## Safeguarding 

The Board of Trustees have agreed that as the charity comes under the Church of England, they will follow the guidelines of this organisation which gives them access to a greater set of resources to enable even safer practices in regular activities. The trustees also approved a Concord Church safeguarding policy relating to children, young people and vulnerable people and relevant to our context which is used in all charity operations. The safeguarding officer was appointed having completed all the necessary training and one trustee has been appointed as the safeguarding lead on the board of trustees. 

## **G. DECLARATION** 

**The Trustees declare that they have approved the trustees’ report above.** 

## **Signed on behalf of the Charity’s Trustees:** 

Signature……………………………………………………………. Full Name…………………………………………………………… Position……………………………………………………………… Date………………………………………………………………….. 

7 



## **Independent examiner's report on the accounts Section A                        Independent Examiner’s Report** 

|**Report to the trustees**<br>**On accounts for period**<br>**Set out on pages**<br>**Responsibilities and basis**<br>**of report**|Concord Church|Concord Church|Concord Church|
|---|---|---|---|
|||||
||26/04/2024 – 31/12/2024|**Charity no**|1208025|
|||||
||9-10|||
||I report to the trustees on my examination of the accounts of the above charity<br>(“the Trust”) for the period 26/04/25-31/12/25<br>As the charity's trustees, you are responsible for the preparation of the accounts in<br>accordance with the requirements of the Charities Act 2011 (“the Act”).|||



I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent examiner's** I have completed my examination.  I confirm that no material matters have come to **statement** my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

|**Signed:**<br>**Name:**<br>**Relevant professional**<br>**qualification(s) or body**|M.Mistry|**Date:**|12/10/25|
|---|---|---|---|
|||||
||Melanie Mistry|||
|||||
||CIMA qualified chartered accountant.|||



8 



**(if any):** 

**Address:** 30 Highfield Grove, Horfield, Bristol BS7 8QH 

9 



|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest**<br>**£**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>Grants & Donations<br>**144,393**<br>**49,462**<br>**-**<br>**193,855**<br>Gift Aid<br>**1,134**<br>**-**<br>**-**<br>**1,134**<br>Interest Income<br>**139**<br>**-**<br>**-**<br>**139**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                   145,665**<br>**49,462**<br>**-**<br>**195,127**<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**-**<br>**-**<br>**-**<br>26/04/2024<br>31/12/2024<br>**1208025**<br>**Concord Church**<br>**Receipts andpayments accounts**<br>**To**<br>**For the period**<br>**from**|**CC16a**|
|---|---|---|---|---|---|---|---|---|---|
||**For the period**<br>**from**||26/04/2024||**To**||31/12/2024|||
||||**Restricted**<br>**funds**<br>**to the nearest £**<br>**49,462**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**49,462**<br>**-**<br>**-**<br>**-**||**Endowment**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||||**Last year**<br>**to the nearest £**|
|Grants & Donations|**144,393**||||||||**-**|
|Gift Aid|**1,134**||||||||**-**|
|Interest Income|**139**||||||||**-**|
||**-**||||||||**-**|
||**-**||||||||**-**|
||**-**||||||||**-**|
||**-**||||||||**-**|
||**-**||||||||**-**|
|**_Sub total_**|**145,665**||||||||**-**|
|||||||||||
|**A2 Asset and investment sales,**<br>**(see table).**||||||||||
||**-**|||||||||
||**-**||||||||**-**|
|**_Sub total_**|**-**||||||||**-**|
|||||||||||
|**_Total receipts_ **|**145,665**||**49,462**||**-**||**195,127**||**-**|
|**A3 Payments**|**45,239**<br>**1,023**<br>**830**<br>**3,476**<br>**-**<br>**2,379**<br>**4,233**<br>**830**<br>**154**<br>**95**<br>**694**<br>**87**<br> **59,040**<br>**-**<br>**-**<br> **-**||**-**<br>**-**<br>**-**<br>**-**<br>**24,000**<br>**-**<br>**-**<br>**8,878**<br>**-**<br>**32,878**<br>**-**<br>**-**<br>**-**||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||**45,239**<br>**1,023**<br>**830**<br>**3,476**<br>**24,000**<br>**2,379**<br>**4,233**<br>**9,708**<br>**154**<br>**95**<br>**694**<br>**87**<br>**-**<br>**91,918**<br>**-**<br>**-**<br>**-**|||
|Staff Costs|**45,239**||||||||**-**|
|Training|**1,023**||||||||**-**|
|Expenses|**830**||||||||**-**|
|Support Costs|**3,476**||||||||**-**|
|Rent|**-**||||||||**-**|
|Events|**2,379**||||||||**-**|
|Church Services|**4,233**||||||||**-**|
|Social Action|**830**||||||||**-**|
|Youth|**154**|||||||||
|Student|**95**|||||||||
|Worship& Production|**694**|||||||||
|Alpha|**87**|||||||||
|||||||||||
||||||||||**-**|
|**_Sub total_ **|**59,040**||||||||**-**|
|||||||||||
|**A4 Asset and investment**<br>**purchases, (see table)**||||||||||
||**-**|||||||||
||**-**|||||||||
|**_Sub total_ **|**-**||||||||**-**|
|||||||||||
|**_Total payments_ **|**59,040**||**32,878**||**-**||**91,918**||**-**|
|**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**|**86,625**||**16,584**||**-**||<br>**103,209**|||
||**86,625**||**16,584**||**-**||<br>**103,209**||**-**|
||**-**||**- **|<br>|**-**||**-**|<br>|**-**|
||**-**||**-**||**-**||**-**||**-**|
|**_Cash funds this year end_**|**86,625**||**16,584**||**-**||<br>**103,209**||**-**|



10 



## **Section B Statement of assets and liabilities at the end of the period** 

|**B1 Cash funds**|Bank Accounts|**Unrestricted**<br>**funds**<br>**to nearest £**|**Unrestricted**<br>**funds**<br>**to nearest £**|**Restricted**<br>**funds**<br>**to nearest £**|**Restricted**<br>**funds**<br>**to nearest £**|**Endowment**<br>**funds**<br>**to nearest £**|
|---|---|---|---|---|---|---|
||Bank Accounts|**86,625**||**16,584**|<br> <br>|**-**|
|||**-**||**-**||**-**|
|||**-**||**-**||**-**|
||**_Total cash funds_**|**86,625**||**16,584**||**-**|
|**B3 Investment assets**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>|**Details**<br>Production Equipment<br>**Details**<br>2024 Gift Aid not yet received<br>**Details**|**Unrestricted**<br>**funds**<br>**to nearest £**<br>**-**<br>**6,183**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**asset belongs**<br>General||**Restricted**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**Cost (optional)**<br>**-**<br>**Cost (optional)**<br>**6,347**||**Endowment**<br>**funds**<br>**to nearest £**|
|||||||**-**|
|||||||**-**|
|||||||**Current value**<br>**(optional)**|
|||||||**-**|
|||||||**Current value**<br>**(optional)**|
||Production Equipment|General||**6,347**||**3,509**|
|**Signed by one or two trustees on**<br>**behalf of all the trustees**<br>**charity’s own use**<br>**B5 Liabilities**|3 Computers -  Apple Mac/ Laptop<br>Asus/Mac Air|General||**1,780**||**600**|
|||||**-**||**-**|
|||||**-**||**-**|
|||||||**When due**<br>**(optional)**|
||||||||
|||||||**Jan25**|
||||||||
||||||||
||||||||
|||||||**Date of**<br>**approval**|
||||||||
||||||||



11 

