OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

The Parochial Church Council of the Ecclesiastic Parish of Stockport and Brinnington Registered Charity Number 1207978

The Parochial Church Council

of the Ecclesiastic Parish of Stockport and Brinnington

Registered Charity Number 1207978

TRUSTEES ANNUAL REPORT 2025

Accounts for financial year ending: 31[st] December 2024

Trustees Annual Report

Prepared on behalf of the Parochial Church Council of the Parish of Stockport and Brinnington by Susan M Heap FCG MBCS

PCC Secretary

Email: st.marysstockport@gmail.com

0

CONTENTS Trustees’ Annual Report

Section Topic Page
1 Introduction to the Trustees Annual Report 2025 & Purpose of Report 2
2 Structure,Governance & Management 3
3 Aims & Purposes 3
4 Objectives & Activities 3
5 Rector’s Report 4
6 The Parochial Church Council 6
7 Report of the PCC Secretary 8
8 Report of the DeanerySynod Secretary 9
9 NEW ELECTORAL ROLLto bepresented to the Meetingof Parishioners/APCM 11
10 Report of the SafeguardingCo-ordinator 11
11 Report of the Environmental Officer 11
12 Report from St Luke’s Centre Manager 12
13 Fabric Report(s) 14
14 Host Café(St Marys) 16
15 Financial Report
[Summaryof Receipts and Payments 2024]& Commentary
17
16 Independent examiners report 23
17 Lookingforward– a new look accountancysystem – and apeepback at thepast 24
Appendix A Minutes of Meeting(s)28thApril 2024 25

Meeting of Parishioners 2025

Required at the Meeting of Parishioners will be the election of Church Wardens for the coming year.

Annual Parochial Church Meeting 2025

Required at the Annual Parochial Church Meeting will the election of

Contact:

Rector: Rev Chris Blunt St Mary’s Rectory, 24 Gorsey Mount Street, Stockport, SK1 4DU Telephone: 0161 477 1938

Email: c.blunt@stockportparish.net

1

Parish of Stockport and Brinnington

Registered Charity Number 1207978

1. Introduction to the Trustees Annual Report 2025

The Parochial Church Council (PCC) of the Parish Stockport and Brinnington submits its annual report and financial statements for the year ending 31 December 2024, with an overview to the year ahead.

[The PCC is required to:

Purpose of report

The preparation of a written Annual Report, like the preparation of the financial statements, is the joint responsibility of the whole PCC.

It puts all the PCC's financial statements into perspective and relates them to the wider life of the church. It is intended to review the past year and link financial plans to the vision for the future.

For this reason, while it is legally a separate document from the financial statements, the Annual Report and accounts (including the independent examiner/audit report) are presented together in the same publication.

2

2. Structure, Governance and Management

A Parochial Church Council (PCC) is the executive committee of a Church of England parish – responsible for the overall governance and administration of the parish. It manages the financial affairs of the church and maintains its assets, such as church buildings and halls. As a corporate charitable body, the PCC ensures compliance with charity and ecclesiastical law. PCC members are also charity trustees.

Charity Registration

3. Aims & Purposes

4. Objectives & Activities

4.1 The PCC is committed to the success of the parish, enabling as many people as possible to worship at our churches and to become part of our parish community.

4.2 To look at different partnership working initiatives, community development and opportunities of working with families, young people children including the promotion of environmental concerns and care for God's, and our world.

4.3 The PCC actively engages with the local community, addressing concerns and fostering a sense of belonging and organises events and activities that bring the community together and support the church’s outreach effort.

3

5. Rector’s Report

4

possibly most significant of all, we developed a great friendship with a group of Hong Kongers, some of whom started up the Eat Good West Asian food festivals that are now running once a month out of St. Mary’s. The food is great, but what’s even better is the atmosphere of welcome, the music (much of which is Christian in nature) and the Christian testimonies naturally woven through the evening’s entertainment.

5

6. The Parochial Church Council 2024

6.1 Membership:

Rector: Rev Chris Blunt Curate: Rev Andy Crook Churchwardens: St Mary’s David Birch/Adam Pinder St Luke’s James Kitchen Deanery Synod Members (max3) Linda Mather / Adam Pinder PCC Elected Members (max12) David Birch (2022-2023-2024) -St Mary’s Pat Hamilton (2022-2023-2024)– St Luke’s Sue Heap (2023-2024-2025) – St Mary’s Linda Mather (2023-2024-2025) – St Luke’s Catriona Smith (2024-2025-2026) – St Mary’s Ann West (2022-2023-2024) – St Mary’s Co-opted members none

6.2 PCC Appointments

Secretary: Sue Heap Treasurer: Adam Pinder Electoral Roll Officer: Catriona Smith Safeguarding Co-ordinator: Rachael Wright (non PCC member) appt Nov 24 Environmental Officer Pat Hamilton

6.3 The duties of the PCC

The members of the PCC are the charity trustees and are the “persons having the general control and management of the administration of the charity” (Charities Act 2011, s177)

The trustees are entrusted with the PCC’s funds – and must:

The PCC is responsible for all parish finance, it’s management and control, including the appointment of a treasurer. While it may delegate some if its duties (as appropriate) this does not remove its legal responsibilities – including:

6

6.4 Method of appointment to the PCC / Membership

7

7 Report of the Parochial Church Council Secretary

8[th] May (Extraordinary Meeting) – also attended by Sam Corley (Bishop of Stockport); Mike Gilbertson (Archdeacon of Chester) and Jane Proudfoot (newly appointed Archdeacon of Macclesfield). [100% attendance at this extremely helpful and enlightening meeting, greatly assisting the Rector and PCC make plans concerning the future use of St Thomas’ and potentially starting the process to officially “close for public worship”].

30[th] May [90% attendance] 25[th] July [80% attendance]

26[th] September [100% attendance]

28[th] November 2024 [100% attendance]

27[th] January 2025 [100% attendance] 24[th] March 2025 (80% attendance)

7[th] April 2025 (90% attendance - special meeting for the purpose of receiving and approval of the Annual Report & Accounts prior to the APCM) being a legal requirement under the Church Representation Rules and charity law ). Unfortunately the accounts were incomplete with further analysis required - not therefore accepted at the meeting – agreed for this to be done via e.mail as soon as able to do so prior to publication.

8

8. Report from the Deanery Synod Secretary – David Griffiths

Stockport Deanery Synod report for 2025 APCM

This report covers the deanery activity in the past year 2024

It’s important to note that the Deanery Synod has many items to consider including reports from general synod and Diocesan synod which are available through the diocesan website, listed below are only a brief resumé of our work.

Appointments :

Judy Banister rep’ for St Alban

Rev Jane Proudfoot - appointed Archdeacon of Macclesfield.

Scheduled deanery synod meetings 2024

Deanery Synod at 7.30pm

Deanery Synod at 7.30pm
Month Location Prayers Speaker and subject
Tuesday 23rd April St Mary’s Chris/Andy Jon Pocock Diocesan Vi-
sion Strategy
Thursday 14thNovember St Matthew’s Rev Jeremy Sue Pocock. & Simon
Chesters from the Minis-
tryteam.

Jon Pocock outlined his vision and strategy to us at St Mary’s on 23[rd] April 2024. He has a clear vision which he shared with us, he articulately described how we could start to grow a fuller faith, and how this would begin to bless the lives of the 1.5 million who currently don’t know Jesus in Chester diocese, his strategy clearly is about a renewal of faith, prayerful commitment to move on, to not be tied down by buildings and existing binary ways of thinking, growing missional health means com-

mitting to community service and being prepared to spend time with people one at a time through listening, and supporting them and encouraging them. As Jon would say praying looking out of the window.

Simon Chesters talks on the central ministry team:

Much of the work of the central ministry team is taken up with a coordinated approach when dealing with parish vacancy, clergy wellbeing, Safeguarding, supporting and resourcing ordained and nonordained ministry.

If the diocese is to maintain the current staffing levels in our churches, then 600 new ordinands per year would be needed,

9

It’s a big shortfall however it is hoped to boost the number of those training for ministry by challenging people in growing vocations, expanding foundations for ministry to include multiple locations for training. Developing vocations explorers, giving people the language to explore, exploring gifts, growing in confidence - learning together.

There are now two-yearly opportunities to begin foundations for ministry.

The development of the roll of occasional worship leaders, resourcing lay people to lead worship, combined with safe recruitment authorised by and accountable to the incumbent and PCC. Validating and encouraging all the accepted traditions, with some boundaries, and Licensed lay ministry.

"Finding God in Silence" is the theme for a quiet morning on Saturday 22 June at St George. It ran from 10.00 to 12.30.pm We began with a talk and meditation led by Pat Higgins from the World Community for Christian Meditation, followed by opportunities to walk the labyrinth and a prayer trail. Tea and coffee were provided, and we ended with a pizza lunch at 12.30pm Special thanks to Pat Higgins and to Elaine Chegwin Hall for organising this spiritually enlivening event. DG

Stockport Deanery synod news briefing - March 2025

Rural dean Rev Canon Elain Chegwin Hall is retiring at the end of March 2025. So, the diocese will appoint a local deanery clergy member to take her place as rural Dean. Peter Hall will also be retiring as our Deanery Chair, so we will need to elect a lay member as chair.

Rev Josh Askwith currently vicar of Norbury and rep’ on general synod, will be moving on to take up his new position as Canon Pastor at St Asaph’s Cathedral. Stockport Deanery would like to congratulate Josh on his new appointment. Besides this we will miss josh as will Norbury church for his outstanding work at Norbury and his work on our behalf on general synod and to convey thanks and best wishes to Josh and his family.

Likewise, I would like to thank Elain and also Peter for their work on our behalf as Rural Dean and Deanery Chair, their leadership and extensive Knowledge of so many different aspects of church protocols, and extensive understanding of our place in the modern world has been a great asset to us all, and all this combined with good humour has made our deanery meetings lively, interesting and educational. Our deanery would like to express a debt of gratitude to both Elaine and Peter. Many thanks from us all and very best wishes in your retirement. DG

10

9 NEW ELECTORAL ROLL TO BE PRESENTED AT THE Meeting of Parishioners/Annual Parochial Church Meeting

9.1 The PCC wish to thank Catriona Smith for undertaking the role of Electoral Roll Officer for the parish. To be presented at the Annual Meeting(s) will be the new Electoral Roll for the Parish of Stockport and Brinnington.

9.2 It can however be said that there is a significant reduction in overall numbers as you would expect with the closure of St Thomas’ and members of that congregation moving to different churches in and around Stockport.

9.3 Also significant changes have taken place since the last roll was created six years ago with people moving in and out (after correction of errors) down to 72 [54 St Mary’s & 18 St Luke’s] well below the 100 mark [125 in 2024] which in turn reduces the number of PCC lay-representatives we are able to elect (from 12 to 9) and the number of Deanery Synod members from 3 to 2 (as from next election).

10 Report of the Safeguarding Co-ordinator

Chris Blunt (acting)

In 2024 we are very pleased to have appointed Rachael Wright as our new Parish Safeguarding Officer. We have also had 5 people complete new DBS checks for work with children and young people. The details for the Church of England's online safeguarding training portal have been circulated at least once and we are now starting to use the Parish Safeguarding Dashboard.

11 Report of the Environmental Officer, 2024

Pat Hamilton

11.1 Starting on Ash Wednesday Christian Aid (along with A Rocha, the Salvation Army, CAFOD. Christian Climate Action, Green Christian , Operation Noah, and Tearfund}, organised the “No Faith in Fossils Fuel” vigil, praying for 24 hours a day, for 10 days outside the Houses of Parliament, Westminster. I was able to attend the vigil with a Christian Aid friend for an hour.

11.2 The parish Ash Wednesday service in St. Mary's included the vigil prayers written by Christian Aid concerning climate justice.

11.3 I wrote to Navendu Mishra our MP about this and he replied thanking us for contacting him about lobbying against the fossil fuel industry. He also assured us that he is committed to tackling climate change and agreed that we need greater Government ambition and action in this area.

11.4 Lucy Rodgers from Groundwork Greater Manchester showed the David Attenborough documentary about species extinction “Save our Wild Isles” at St Luke’s on 15 July. Groundwork work primarily in central Stockport and Brinnington, creating solutions that put power in local hands, creating skills and jobs for a greener economy and delivering greenspaces for nature, climate and for everyone.

11

11.5 On Sunday 17[th] November, we prayed for the UN Climate Change Conference or Conference of the Parties taking place from 11-22 November in Baku, Azerbaijan. The conference concluded with an agreement on plans for finance to help mitigate the effects of climate change on developing nations, but the agreement fell far short of what is needed.

11.6 I attended the 4[th] annual Stockport Council “Climate Action Now” (CAN) conference in the Town Hall on Friday,22[nd] November.

Councillor Mark Roberts, Cabinet Member for Climate Change and Environment and Nick Leslie, Head of CAN, spoke of the progress in the CAN plan for Stockport to be carbon neutral by 2038. including the opening of Stockport Interchange and Viaduct Park, and the introduction of solar panels on schools and public buildings.

We heard from other projects supported by the Council including:

Stockroom the Library/Arts Centre/Village Hall, to open in Spring 2025, in a revitalised old building on Merseyway

12. Report from St Luke’s Parish Centre Manager – Linda Mather

ST LUKE’S PARISH CENTRE REPORT 2024

Dear All

There have been few changes to the normal running of the centre this year. The long term groups, St. Luke’s playgroup and Slimming World continue to use the centre on Tuesdays. Thursday coffee bar and stalls is still reasonably well attended. We have a loyal group of people from the local community who come every week and others that come and go. We have seen some new people again this year which is quite positive.

We were pleased to welcome Chris Tam and his Ministry team who have set up a base in the coffee lounge in the parish centre. They are aiming to be an outreach into the community of Brinnington by offering somewhere to come and explore the word of God through Bible Studies and prayer. We wish them every success in their Ministry.

Just before Christmas a group called the Drift Club began using St. Luke’s as a venue on Friday evenings for their remote controlled car club as they had to move from St. Andrew’s.

The Ageing in Place Pathfinder, a project run by Stockport Homes, used the centre for a free, weekly yoga class on Friday mornings from February to December. Sadly it was not well attended but the few that came enjoyed the sessions and found them beneficial to their wellbeing.

12

Unfortunately, room hire of the centre is still limited at weekends as we use the main hall for our Sunday service.

Children from St. Paul’s school came to our Church to take part in hands on activities for Easter and Christmas.

We also hosted an all age Crib Service on Christmas Eve for the community.

Thanks to everyone for donations of goods for sale especially William and Judith, from St. Luke’s, Holmes Chapel who travel to Brinnington most weeks with a car load of items. Thanks also to Trish from St. Saviours, Great Moor who also collect items for our sales.

The average takings over 52 weeks are £65-00 on the stall and £22-00 in the kitchen.

Thanks to Bernie and Susan who volunteered to help on Thursday mornings.

We held two Fairs and two Jumble Sales over the year to raise money for the Centre and re development of the building.

The plans for the re development of the building are on hold for the moment. There are some necessary repairs that need attention, the kitchen floor as it is a trip hazard, the double fire exit doors as the wood is rotting away, and replacement of some lights which have failed.

We had the necessary safety checks on the gas central heating and cooker, fire extinguishers and PAT testing of portable electrical equipment. As the building is being used as a church we will need a full electrical test in the future.

Kind regards to all.

Linda

13

13. Fabric Report(s)

13.1 St Marys in the Marketplace

There is without doubt a lengthy list of works that need to be addressed many identified in previous reports and again acknowledged on the most recent Quinquennial Inspection Report (received January 2025) – see extract below - as prepared by Architect Duncan Sanderson:

Grounds maintenance continues to be undertaken by Stockport Council

14

13.2 St Luke’s

Previously prepared architectural plans for the re-development of St Lukes Parish Centre are not forgotten, but have had to be put on hold at the present time for a number of reasons.

However essential items where repairs have been identified are being investigated further and quotations obtained from appropriate contractors for appropriate repairs to be undertaken as soon as possible.

With limited resources available to undertake two major projects it is simply impossible to do everything at once, however future resources will hopefully be made available (as able to do so) to review again the development of St Luke’s as a community centre in Brinnington, with an aim to carry out further public consultation and data collection to determine what activities are needed to better support the Brinnington community and which of these can be delivered as part of a church-led project.

13.3 St Thomas’

With the church closing for public worship by ourselves, the congregation moving on and plans in place for the premises to be officially closed, only essential maintenance has been undertaken but including the removal of external graffiti – when grant funding has been made available.

Although there has been expressions of concern over the organ, no specific action taken regarding this at this time.

Grounds maintenance (for the time being at least) continues to be undertaken by Stockport Council.

13.4 St Andrew’s

Unfortunately St Andrews is starting to show its age with various repairs having had to be undertaken last year to the roof, gutters and downspouts as well as internal works for damage caused by water ingress. With a responsibility to maintain the premises to a satisfactory standard (irrespective of external hire agreements in place) further works will be needed – in particular regarding the roof (potentially re-roofing) and most likely adaptations to the heating system (including the replacement of boilers).

15

14. Host Café (also know as the church kitchen) Catriona Smith

o Thanks to all the volunteers who help out, and give their time so willingly.

Once a month it plays host to Eat Good West where Asian street food and outreach is showcased. At other times it is used by all those who volunteer to help on a Sunday serving drinks or at the Bible study sessions on a Thursday or the youth club also on a Thursday.

16

o

15 Financial Report

[Summary of Receipts and Payments 2024] & Commentary

Receipts St Mary St Thomas St Luke
Voluntary giving
Plannedgiving (1)
Tax-Efficientplannedgiving £ 24,808.10 - £ 5,590.65 £ 30,398.75
Other Planned Giving £ 1,530.00 - - £ 1,530.00
Collections at services(3)
Loose cash collections £ 3,245.00 - £ 509.40 £ 3,754.40
Othergift Aid - - - -
All other giving and voluntary receipts,
including special appeals (recurring and
one-off) (4)
Community Fund / St Luke Building Fund
Gift Aid
- - - -
Community Fund / St Luke Building Fund
Non Gift Aid
- - £ 2,008.75 £ 2,008.75
Planned giving other churches - - - -
Wall Safe Donations - - - -
Candles £ 905.00 - - £ 905.00
General donations £ 6,556.19 £ 150.00 - £ 6,706.19
Specific donations £ 1,201.00 - - £ 1,201.00
Presentation - - - -
Shared income - - - -
Gift Aid recovered (planned giving and
one-off donations) (6)
- - - -
Tax recovered on community fund / St
Luke building fund gift aid (6)
- - - -
Legacies received(capital value) (7) - - - -
Grants (include recurring and one-off)
(8) (DBF Heating)
- - - -
Total voluntary giving £ 38,245.29 £ 150.00 £ 8,108.80 £ 46,504.09
Activities forgenerating funds -
Fundraising activities (gross proceeds)
(9)
- - - -
Income from investments -
Interest - £ 96.80 - £ 96.80
Richardson St - - - -
Total income from investments - £ 96.80 - £ 96.80
Church activities -
Fees retained by PCC (weddings, funer-
als etc.) (11)
- £ 1,036.00 - £ 1,036.00

17

Trading activities (gross proceeds), NOT
fundraising (12)
- - - -
Hire of church £ 13,265.76 £ 6,363.00 - £ 19,628.76
Hire of St Andrews £ 13,640.00 - - £ 13,640.00
Commercial other £ 987.00 - - £ 987.00
Host Café Income £ 5,522.07 - - £ 5,522.07
Parish centre income - - £ 5,732.00 £ 5,732.00
Total receipts from Church Activities £ 33,414.83 £ 7,399.00 £ 5,732.00 £ 46,545.83
Other incoming resources -
Insurance Claims £ 12,425.40 - - £ 12,425.40
- - - -
- - - -
Total other incomingresources £ 12,425.40 - - £ 12,425.40
Totals -
RECEIPTS £ 84,085.52 £ 7,645.80 £ 13,840.80 £ 105,572.12
Payments St Mary St Thomas St Luke Combined
Costs ofgenerating funds -
Costs of fundraisingactivities - - - -
Total cost ofgeneratingfunds - - - -
Church activities -
Mission giving and donations (18) £ 514.20 - £ 46.80 £ 561.00
Community fund expenditure (18) - - - -
Diocesan parish share contribution (19) £ 24,612.70 - £ 10,548.30 £ 35,161.00
Salaries,wages and honoraria(20) - - £ 5,816.10 £ 5,816.10
ClergyCover - - - -
Curate housing (21) - - - -
Rectoryexpenses(21) £ 1,825.35 - £ 782.29 £ 2,607.64
Clergyexpenses(21) £ 882.60 - £ 79.06 £ 961.66
Total Church Activities £ 27,834.85 - £ 17,272.55 £ 45,107.40
Church expenses -
Mission and evangelism costs (22) Web-
site/Parish Pump
- £ 28.78 - £ 28.78
Childrens work - - - -
Church running expenses (including gov-
ernance) (23)
- - - -
Church insurance £ 8,729.07 £ 8,890.68 £ 2,357.90 £ 19,977.65
Church maintenance and repairs £ 8,332.26 £ 25.96 £ 520.33 £ 8,878.55
Caretakingsupplies/Waste services £ 224.30 - - £ 224.30
Organ maintenance - - - -
Altar expenses - - - -
Sundries incl flowers - - - -
Specialpurchase - - - -
Choir - - - -
St Marys direct costs £ 2,494.32 - - £ 2,494.32
St Thomas direct costs - £ 59.85 - £ 59.85

18

Presentation Specific - - - -
Presentation shared - - - -
Printing,stationery, postage & licences - - - -
Printing,stationery - - - -
postage - - - -
licences £ 135.60 - £ 155.12 £ 290.72
Churchphone £ 1,423.91 - £ 148.46 £ 1,572.37
Parking - - - -
Audit fees - - - -
Shared expenditure £ 798.00 - £ 342.00 £ 1,140.00
Church utilitybills(24) - - - -
Church utilitybills heating (24) £ 14,202.85 £ 12,596.11 £ 7,428.00 £ 34,226.96
Church utilitybills electricity (24) £ 8,044.39 £ 1,775.64 £ 5,050.39 £ 14,870.42
Church utilitybills water(24) £ 2,058.21 £ 487.52 £ 949.36 £ 3,495.09
Costs of trading (25) - - - -
Host Café Costs £ 3,289.65 - - £ 3,289.65
St Andrew costs £ 360.00 - - £ 360.00
Total Church expenses £ 50,092.56 £ 23,864.54 £ 16,951.56 £ 90,908.66
Major capital expenditure -
Major repairs to the church building (27) £ 10,994.40 - - £ 10,994.40
Major repairs to church hall/other PCC
property including redecoration (28)
- - - -
New building work to the church, church
hall, clergy housing or other PCC prop-
erty.(29)
- - - -
Total Major capital expenditure £ 10,994.40 - - £ 10,994.40
Other expenditure -
Other payments not already listed - - - -
- - - -
Total other payments - - - -
Totals -
PAYMENTS £ 88,921.82 £ 23,864.54 £ 34,224.10 £ 147,010.46
In-Year Activity at 31/12/2023 £(4,836.30) £(16,218.74) £
(20,383.30)
£(41,438.34)
-
Other transfers -
Relating to Previous Year(s) £(7,635.60) - £(2,336.40) £(9,972.00)
Intra Account Transaction £ 6,112.00 - - £ 6,112.00
Total other Transfers £(1,523.60) - £(2,336.40) £(3,860.00)
Balance at 31/12/2023
Balance at 31/12/2024
£(1,919.15) £ 195,666.59 £(1,295.46) £ 192,451.98
£(8,279.04) £ 179,447.85 £
(24,015.17)
£ 147,153.64

19

Continued:

comparison with previous year

Receipts Previous Year
**Change **
Previous Year
**Change **
Voluntary giving
Plannedgiving (1)
Tax-Efficientplannedgiving £ 30,398.75 £ 31,873.00 £(1,474.25)
Other Planned Giving £ 1,530.00 £ 2,522.00 £(992.00)
Collections at services(3) -
Loose cash collections £ 3,754.40 £ 5,779.06 £(2,024.66)
Othergift Aid - £ 282.50 £(282.50)
All other giving and voluntary receipts, including spe-
cial appeals (recurring and one-off) (4)
-
Community Fund / St Luke Building Fund Gift Aid - - -
Community Fund / St Luke Building Fund Non Gift Aid £ 2,008.75 - £ 2,008.75
Planned giving other churches - - -
Wall Safe Donations - £ 23.00 £(23.00)
Candles £ 905.00 £ 553.15 £ 351.85
General donations £ 6,706.19 £ 5,268.37 £ 1,437.82
Specific donations £ 1,201.00 - £ 1,201.00
Presentation - - -
Shared income - - -
Gift Aid recovered (planned giving and one-off dona-
tions) (6)
- £ 3,173.18 £(3,173.18)
Tax recovered on community fund / St Luke building
fund gift aid (6)
- - -
Legacies received(capital value) (7) - £ 5,000.00 £(5,000.00)
Grants (include recurring and one-off) (8) (DBF Heat-
ing)
- £ 1,900.00 £(1,900.00)
Total voluntary giving £ 46,504.09 £ 56,374.26 £(9,870.17)
Activities forgenerating funds - -
-
Fundraisingactivities(grossproceeds) (9) - - -
Income from investments - -
-
Interest £ 96.80 £ 444.07 £(347.27)
Richardson St - Excluded
Total income from investments £ 96.80 £ 444.07 £(347.27)
Church activities - - -
Fees retained by PCC (weddings, funerals etc.) (11) £ 1,036.00 £ 1,062.00 £(26.00)
Trading activities (gross proceeds), NOT fundraising
(12)
- - -
Hire of church £ 19,628.76 £ 8,572.00 £ 11,056.76
Hire of St Andrews £ 13,640.00 £ 3,348.50 £ 10,291.50
Commercial other £ 987.00 £ 104.50 £ 882.50

20

Host Café Income £ 5,522.07 £ 4,816.57 £ 705.50
Parish centre income £ 5,732.00 £ 6,261.00 £(529.00)
Total receipts from Church Activities £ 46,545.83 £ 24,164.57 £ 22,381.26
Other incoming resources -
-
-
Insurance Claims £ 12,425.40 - £ 12,425.40
Total other incomingresources £ 12,425.40 - £ 12,425.40
Totals
-
- -
RECEIPTS £ 105,572.12 £ 80,982.90 £ 24,589.22
Payments Combined Combined Combined
Costs ofgenerating funds - - -
Costs of fundraisingactivities - £ 105.54 £(105.54)
Total cost ofgeneratingfunds - £ 105.54 £(105.54)
Church activities - - -
Mission giving and donations (18) £ 561.00 £ 600.00 £(39.00)
Community fund expenditure (18) - - -
Diocesan parish share contribution (19) £ 35,161.00 £ 24,078.46 £ 11,082.54
Salaries,wages and honoraria(20) £ 5,816.10 £ 7,879.08 £(2,062.98)
ClergyCover - £ 1,212.40 £(1,212.40)
Curate housing (21) - £ 1,647.68 £(1,647.68)
Rectoryexpenses(21) £ 2,607.64 £ 2,667.68 £(60.04)
Clergyexpenses(21) £ 961.66 £ 898.35 £ 63.31
Total Church Activities £ 45,107.40 £ 38,983.65 £ 6,123.75
Church expenses - - -
Mission and evangelism costs (22) Website / Parish
Pump
£ 28.78 £ 318.13 £(289.35)
Childrens work - - -
Church runningexpenses(including governance) (23) - - -
Church insurance £ 19,977.65 £ 17,778.17 £ 2,199.48
Church maintenance and repairs £ 8,878.55 £ 4,246.77 £ 4,631.78
Caretakingsupplies/Waste services £ 224.30 £ 894.54 £(670.24)
Organ maintenance - £ 1,117.28 £(1,117.28)
Altar expenses - £ 234.95 £(234.95)
Sundries incl flowers - £ 494.68 £(494.68)
Specialpurchase - - -
Choir - £ 243.25 £(243.25)
St Marys direct costs £ 2,494.32 - £ 2,494.32
St Thomas direct costs £ 59.85 - £ 59.85
Presentation Specific - - -
Presentation shared - £ 45.00 £(45.00)
Printing,stationery, postage and licences - - -
Printing,stationery - £ 1,084.31 £(1,084.31)
postage - £ 1.30 £(1.30)
licences £ 290.72 £ 352.10 £(61.38)
Churchphone £ 1,572.37 £ 1,426.19 £ 146.18
Parking - - -

21

Audit fees - £ 360.00 £(360.00)
Shared expenditure £ 1,140.00 - £ 1,140.00
Church utilitybills(24) - - -
Church utilitybills heating (24) £ 34,226.96 £ 31,901.84 £ 2,325.12
Church utilitybills electricity (24) £ 14,870.42 £ 8,722.61 £ 6,147.81
Church utilitybills water(24) £ 3,495.09 £ 1,543.91 £ 1,951.18
Costs of trading (25) - - -
Host Café Costs £ 3,289.65 £ 3,515.87 £(226.22)
St Andrew costs £ 360.00 £ 14,809.48 £(14,449.48)
Total Church expenses £ 90,908.66 £ 89,090.38 £ 1,818.28
Major capital expenditure - - -
Major repairs to the church building (27) £ 10,994.40 £ 3,992.94 £ 7,001.46
Major repairs to church hall/other PCC property in-
cluding redecoration (28)
- - -
New building work to the church, church hall, clergy
housing or other PCC property. (29)
- - -
Total Major capital expenditure £ 10,994.40 £ 3,992.94 £ 7,001.46
Other expenditure - - -
Other payments not already listed - - -
- - -
Total other payments
-
- -
Totals
-
- -
PAYMENTS £ 147,010.46 £ 132,172.51 £ 14,837.95
In-Year Activity at 31/12/2023 £(41,438.34) £(51,189.61) £ 9,751.27

Commentary

Income

During 2024 we received £105k in income which is £25k higher than the previous year when excluding the receipt of the sales of the property on Richardson Street during 2023.

The increase in income was generated by more hiring of our buildings for events such as for concerts, food events & being used as a filming location.

Congregational giving has increased at both St Marys & St Lukes when compared to 2023. Whereas we have lost congregational giving from St Thomas's.

We have also received £12k from our insurers to cover the cost of repair work during 2024.

22

Expenditure

During 2024 we spent £155k (£132k relating to in-year activities & £22k relating to costs derived from 2023) which is £23k more than 2023.

We have fully paid our parish share this year and have no arrears with the diocese.

We incurred £11k in repair costs at St Marys which was covered by our insurers.

Other costs were broadly in line with previous years.

Overall

Durning 2024 we have spent more than we received reducing our reserves by £49k to £147k.

During 2024 we did not claim gift aid so we will see a benefit to this in 2025

We are still not sustainable on an ongoing basis.

We need to pray and focus on building up our congregations with the prayerful hope of increased discipleship giving.

We need to work more towards growing the commercial use of our buildings, through hiring for groups, concerts and other event.

Non PCC Monies:

To note only:

Harold Beard Trust – Balance held 31[st] December 2024 £26,380 Reported to Charity Commission: Income for the year £2.947 with expenditure of £961

This is a Charitable trust used for music-related activities in St Mary's Church, Stockport. Registered charity number 700001 (March 1988

Charity giving - the parish has during the year continued to support various charitable organisations, including various Christian Aid initiatives, Tearfund, the Children’s Society and the Leprosy Mission. [monies raised by separate collections and specific giving envelopes]

16. Independent examiners report - Christine Wrenn (Treasurer St Mark’s Bredbury)

Report pending for 2024 accounts

23

17. Looking forward - a new look accountancy system – and a peep back at the past

17.1 Hopefully for the last year the parish will be using Excell spreadsheets to record all its financial transactions, as plans are underway to transfer to a “My Fund” accounting system, as recommended the Diocese.

17.2 This system is specifically designed for non-profit organizations such as ourselves.

17.3 Unlike traditional accounting systems which focuses on profitability, fund accounting emphasizes accountability and ensures funds are used according to their designated purposes, whether they are restricted (for specific uses) or unrestricted (available for general use).

17.4 Clearly there is a considerable “learning curve” for our financial team to master the new system and input relevant back-date before running the new system in parallel with the old and then going completely “life”.

17.5 Work has been ongoing since the formation of the parish (2019) to close many of the old and some obsolete bank accounts inherited with the merger of the three churches and to transfer funds into either the main Stockport and Brinnington parish account or one of the business banking accounts for St Mary’s and St Luke’s that are still to remain open for the foreseeable future. Funds from St Thomas naturally remain part of our parish funds and incorporated into overall figures.

17.6 Another complex and lengthy task has been to make arrangements for various changes in signatories, the opening up accounts for on-line banking etc.

17.7 Our thanks are given to those members of the former St Thomas’ Church who served as Treasurer (2019 – 2023/4) or who otherwise assisted as part of the parish finance group – Kevin Morgan, John Brearley & Jayne Scott - and for their continued support during 2024/25 during this period of transition.

Adam Pinder kindly agreed to become our new Treasurer from April 2024 (taking over from John Brearley) with a willingness to dig deeper into the new system and review existing spreadsheets. David Birch also agreed to assist and take responsibility for Planned Giving/Gift Aid ( a role previously undertaken by Kevin Morgan).

Finally, financially, thanks to Christine Wren (Treasurer St Mark’s, Bredbury) for agreeing to, and acting as, our independent examiner. Report for 2023 Accounts as received 15[th] April 2024.

24

APPEXDIX A

PARISH OF STOCKPORT AND BRINNINGTON

Meeting of Parishioners

& Annual Parochial Church Council - 28[th] April 2024

MINUTES

Attended: [27]

Andrews Sheila Andrews David Ashton Barbara Birch David Blunt Chris Blunt Liz Brearley John Clarkson Isobel Clough Gillian Crook Andy Forster Margaret Hamilton Patricia Heap Sue Heard Paul Kitchen James Kitchen Beatrice Maguire Chris Mather Linda Mayo Peter Morgan Kevin Pinder Adam Powell Peter Scott Jane Smith Catriona Taylor Caroline Tomlinson Eric West Ann

Meeting of Parishioners

Name Church Proposer Seconder David Birch St Mary Barbara Ashton Margaret Shuttleworth James Kitchen St Luke Paul Heard Linda Mather Adam Pinder St Mary Barbara Ashton Margaret Shuttleworth

Vacancy (St Lukes)

No churchwardens required at St Thomas’ – church closed for parish worship

Annual Parochial Church Meeting

Welcome and Introduction – Rev Chris Blunt (Rector)

. Sunday 21[st] April was the last service to be held by the parish at St Thomas - following an earlier decision made by members of the congregation for services and other church activities to cease. St Thomas’ is not however at this time officially “closed” and can be used for baptisms, marriages and/or other services if the parish wishes to do so – official “closure” requiring Diocesan input/control. Arrangements in hand to protect the premises as appropriate - SoulCity church will continue to use the building on a regular basis – other letting opportunities will be considered. Discussion to take place with Dioceses representatives at a meeting of the PCC to be held on the 8[th] May.

. Usage of all our premises to be maximized as best can be achieved – our public buildings to be used and made available to the public. Taking as an example St Mary’s use by StockArt (which would appear to be working well) and as at the back of the church (and outside on church grounds) as this meeting took place in the Chancel, the Asian Food Festival. Potential for further hire opportunities, business use, provision of bookshop, extended use of café facilities, potential for “Escape Room” type activities in the Rector’s vestry, and when made safe to do so – Tower tours etc. ALL IDEAS and support welcome – different and creative ways to support the church / Christian ministry - speak to Chris.

25

. Finance remains a concern – with a £50K deficit the parish has been “saved” financially – for awhile at least - by the sale of the premises on Richardson Street. Agreement also reached by the PCC that if/when able to do so St Andrews would also be sold.

. The heating of premises continues to be a drain on resources – for St Mary’s the use of patio-style heating being considered with a view to the main heating system being only used on an extremely low temperature as needed.

. The Architect/Quantity Survey reports recently obtained (thanks to grant funding) state that in the region of £1.2million would be required for the conservation, restoration and urgent issues that have been identified at St Mary’s. A similar sum required for the re-development as planned at St Luke’s.

. Funding will be needed – St Mary’s and St Luke’s - proposals and applications made where able to do so – assistance with this appreciated (for both building and outreach work). We will make whatever application(s) are on offer – from whatever appropriate source. Including as available funding from the Diocese and Church Commissioners (although this is likely to be limited). Again help and support appreciated.

. Discipleship and outreach work to continue to grow – everyone welcome to attend and/or recommend others to do so.

Matters arising - none

Total of 125 [St Mary’s 52 (8) / St Thomas’ 42 (5) & St Luke’s 31 (19). Those living in the parish 32]

Increase of three new members – six asking to be removed from St Thomas’.

Note from Chris that effectively the church is in decline and we can expect a further reduction on the 2025 Roll- when everyone on the present roll will need to re-apply.

Thanks to Eric Tomlinson for undertaking the Roll of Electoral Roll Officer – as he now retires from this task.

Name Proposer Seconder Catriona Smith Margaret Forster Barbara Ashton

26

Overview given by John – key points highlighted including the £50K underlying deficit figure, covered for the immediate/short term by the sale of Richardson Street. The need to deal with the situation at St Andrew’s (running a loss) and the continued need to review/manage costs- however this not a short cut to balancing the books, as only church growth and giving will achieve this.

Appointment of External Examiner/Auditor

Christine Wrenn (Treasurer St Mark’s Bredbury) Proposed: John Brearley /Seconded Jane Scott (all agreed)

Thanks

Specific thank-you to those retiring at this meeting – in particular those from St Thomas’ Church – churchwardens Anne Jepson and Jayne Brindley – John Brearley, Kevin Morgan & Jane Scott (PCC Treasurer and finance team members - although they will continue to work with the PCC whilst transitional arrangements) – Peter Nelson (vice chair). Peter Mayo – organist St Thomas’. Thanks also to the other churchwardens (all re-elected), PCC Officers and PCC elected members (retiring or carrying on).

Provisional date for next meeting: Sunday, 27[th] April 2025

SMH. 29/4/24

27

Commentary

Income

During 2024 we received £105k in income which is £25k higher than the previous year when excluding the r The increase in income was generated by more hiring of our buildings for events such as for concerts, food e Congregational giving has increased at both St Marys & St Lukes when compared to 2023. Whereas we have We have also received £12k from our insurers to cover the cost of repair work during 2024.

Expenditure

During 2024 we spent £157k (£147k relating to in-year activities & £10k relating to costs derived from 2023 We have fully paid our parish share this year and have no arrears with the diocese. We incurred £11k in repair costs(excluding architects fees) at St Marys which was covered by our insurers. Other costs were broadly in line with previous years.

Overall

Durning 2024 we have spent more than we received reducing our reserves by £51k to £210k. During 2024 we did not claim gift aid so we will see a benefit to this in 2025 We are still not sustainable on an ongoing basis.

We need to pray and focus on building up our congregations with the prayerful hope of increased disciplesh We need to work more towards growing the commercial use of our buildings, through hiring for groups, con

eceipt of the sales of the property on Richardson Street during 2023. events & being used as a filming location.

e lost congregational giving from St Thomas's (as the congregation left pending building closure).

and earlier - Parish Share arrears) which is £15k more than 2023.

hip giving. ncerts and other events.

PCC Stockport and Brinnington Statement of Financial Actvity for year ended 31st December 2024

Receipts St Mary
St Thomas
St Luke

£ 24,808.10
-
£ 5,590.65
£ 30,398.75

£ 1,530.00
-
-
£ 1,530.00

£ 3,245.00
-
£ 509.40
£ 3,754.40

-
-
-
-

-
-
-
-

-
-
£ 2,008.75
£ 2,008.75

-
-
-
-

-
-
-
-

£ 905.00
-
-
£ 905.00

£ 6,556.19
£ 150.00
-
£ 6,706.19

£ 1,201.00
-
-
£ 1,201.00

-
-
-
-

-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
£ 38,245.29
£ 150.00
£ 8,108.80
£ 46,504.09
-
-
-
-
-
-

-
£ 96.80
-
£ 96.80

-
-
-
-
-
£ 96.80
-
£ 96.80
-
-
£ 1,036.00
-
£ 1,036.00
-
-
-
-

£ 13,265.76
£ 6,363.00
-
£ 19,628.76

£ 13,640.00
-
-
£ 13,640.00

£ 987.00
-
-
£ 987.00

£ 5,522.07
-
-
£ 5,522.07

-
-
£ 5,732.00
£ 5,732.00
£ 33,414.83
£ 7,399.00
£ 5,732.00
£ 46,545.83
-
£ 12,425.40
-
-
£ 12,425.40
-
-
-
-
-
-
-
-
£ 12,425.40
-
-
£ 12,425.40
-

£ 84,085.52
£ 7,645.80
£ 13,840.80
£ 105,572.12
St Mary
St Thomas
St Luke
Combined
-
-
-
-
-
-
-
-
-
-
£ 514.20
-
£ 46.80
£ 561.00
-
-
-
-
£ 24,612.70
-
£ 10,548.30
£ 35,161.00
-
-
£ 5,816.10
£ 5,816.10
-
-
-
-
-
-
-
-
£ 1,825.35
-
£ 782.29
£ 2,607.64
£ 882.60
-
£ 79.06
£ 961.66
£ 27,834.85
-
£ 17,272.55
£ 45,107.40
-
-
£ 28.78
-
£ 28.78

-
-
-
-
-
-
-
-

£ 8,729.07
£ 8,890.68
£ 2,357.90
£ 19,977.65

£ 8,332.26
£ 25.96
£ 520.33
£ 8,878.55

£ 224.30
-
-
£ 224.30

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

£ 2,494.32
-
-
£ 2,494.32

-
£ 59.85
-
£ 59.85

-
-
-
-

-
-
-
-

-
-
-
-
-
-
-
-

-
-
-
-

£ 135.60
-
£ 155.12
£ 290.72

£ 1,423.91
-
£ 148.46
£ 1,572.37

-
-
-
-

-
-
-
-

£ 798.00
-
£ 342.00
£ 1,140.00

-
-
-
-

£ 14,202.85
£ 12,596.11
£ 7,428.00
£ 34,226.96

£ 8,044.39
£ 1,775.64
£ 5,050.39
£ 14,870.42

£ 2,058.21
£ 487.52
£ 949.36
£ 3,495.09

-
-
-
-

£ 3,289.65
-
-
£ 3,289.65

£ 360.00
-
-
£ 360.00
£ 50,092.56
£ 23,864.54
£ 16,951.56
£ 90,908.66
-
£ 10,994.40
-
-
£ 10,994.40
-
-
-
-
-
-
-
-
£ 10,994.40
-
-
£ 10,994.40
-
-
-
-
-
-
-
-
-

-
-
-
-
-

£ 88,921.82
£ 23,864.54
£ 34,224.10
£ 147,010.46

£(4,836.30)
£(16,218.74)
£(20,383.30)
£(41,438.34)
-
-
£(7,635.60)
-
£(2,336.40)
£(9,972.00)

£(51,410.34)

£ 41,350.00
£ 218,074.00
£ 2,420.00
£ 261,844.00

£ 210,433.66


St Mary
St Thomas
St Luke

£ 24,808.10
-
£ 5,590.65
£ 30,398.75

£ 1,530.00
-
-
£ 1,530.00

£ 3,245.00
-
£ 509.40
£ 3,754.40

-
-
-
-

-
-
-
-

-
-
£ 2,008.75
£ 2,008.75

-
-
-
-

-
-
-
-

£ 905.00
-
-
£ 905.00

£ 6,556.19
£ 150.00
-
£ 6,706.19

£ 1,201.00
-
-
£ 1,201.00

-
-
-
-

-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
£ 38,245.29
£ 150.00
£ 8,108.80
£ 46,504.09
-
-
-
-
-
-

-
£ 96.80
-
£ 96.80

-
-
-
-
-
£ 96.80
-
£ 96.80
-
-
£ 1,036.00
-
£ 1,036.00
-
-
-
-

£ 13,265.76
£ 6,363.00
-
£ 19,628.76

£ 13,640.00
-
-
£ 13,640.00

£ 987.00
-
-
£ 987.00

£ 5,522.07
-
-
£ 5,522.07

-
-
£ 5,732.00
£ 5,732.00
£ 33,414.83
£ 7,399.00
£ 5,732.00
£ 46,545.83
-
£ 12,425.40
-
-
£ 12,425.40
-
-
-
-
-
-
-
-
£ 12,425.40
-
-
£ 12,425.40
-

£ 84,085.52
£ 7,645.80
£ 13,840.80
£ 105,572.12
St Mary
St Thomas
St Luke
Combined
-
-
-
-
-
-
-
-
-
-
£ 514.20
-
£ 46.80
£ 561.00
-
-
-
-
£ 24,612.70
-
£ 10,548.30
£ 35,161.00
-
-
£ 5,816.10
£ 5,816.10
-
-
-
-
-
-
-
-
£ 1,825.35
-
£ 782.29
£ 2,607.64
£ 882.60
-
£ 79.06
£ 961.66
£ 27,834.85
-
£ 17,272.55
£ 45,107.40
-
-
£ 28.78
-
£ 28.78

-
-
-
-
-
-
-
-

£ 8,729.07
£ 8,890.68
£ 2,357.90
£ 19,977.65

£ 8,332.26
£ 25.96
£ 520.33
£ 8,878.55

£ 224.30
-
-
£ 224.30

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

£ 2,494.32
-
-
£ 2,494.32

-
£ 59.85
-
£ 59.85

-
-
-
-

-
-
-
-

-
-
-
-
-
-
-
-

-
-
-
-

£ 135.60
-
£ 155.12
£ 290.72

£ 1,423.91
-
£ 148.46
£ 1,572.37

-
-
-
-

-
-
-
-

£ 798.00
-
£ 342.00
£ 1,140.00

-
-
-
-

£ 14,202.85
£ 12,596.11
£ 7,428.00
£ 34,226.96

£ 8,044.39
£ 1,775.64
£ 5,050.39
£ 14,870.42

£ 2,058.21
£ 487.52
£ 949.36
£ 3,495.09

-
-
-
-

£ 3,289.65
-
-
£ 3,289.65

£ 360.00
-
-
£ 360.00
£ 50,092.56
£ 23,864.54
£ 16,951.56
£ 90,908.66
-
£ 10,994.40
-
-
£ 10,994.40
-
-
-
-
-
-
-
-
£ 10,994.40
-
-
£ 10,994.40
-
-
-
-
-
-
-
-
-

-
-
-
-
-

£ 88,921.82
£ 23,864.54
£ 34,224.10
£ 147,010.46

£(4,836.30)
£(16,218.74)
£(20,383.30)
£(41,438.34)
-
-
£(7,635.60)
-
£(2,336.40)
£(9,972.00)

£(51,410.34)

£ 41,350.00
£ 218,074.00
£ 2,420.00
£ 261,844.00

£ 210,433.66


St Mary
St Thomas
St Luke

£ 24,808.10
-
£ 5,590.65
£ 30,398.75

£ 1,530.00
-
-
£ 1,530.00

£ 3,245.00
-
£ 509.40
£ 3,754.40

-
-
-
-

-
-
-
-

-
-
£ 2,008.75
£ 2,008.75

-
-
-
-

-
-
-
-

£ 905.00
-
-
£ 905.00

£ 6,556.19
£ 150.00
-
£ 6,706.19

£ 1,201.00
-
-
£ 1,201.00

-
-
-
-

-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
£ 38,245.29
£ 150.00
£ 8,108.80
£ 46,504.09
-
-
-
-
-
-

-
£ 96.80
-
£ 96.80

-
-
-
-
-
£ 96.80
-
£ 96.80
-
-
£ 1,036.00
-
£ 1,036.00
-
-
-
-

£ 13,265.76
£ 6,363.00
-
£ 19,628.76

£ 13,640.00
-
-
£ 13,640.00

£ 987.00
-
-
£ 987.00

£ 5,522.07
-
-
£ 5,522.07

-
-
£ 5,732.00
£ 5,732.00
£ 33,414.83
£ 7,399.00
£ 5,732.00
£ 46,545.83
-
£ 12,425.40
-
-
£ 12,425.40
-
-
-
-
-
-
-
-
£ 12,425.40
-
-
£ 12,425.40
-

£ 84,085.52
£ 7,645.80
£ 13,840.80
£ 105,572.12
St Mary
St Thomas
St Luke
Combined
-
-
-
-
-
-
-
-
-
-
£ 514.20
-
£ 46.80
£ 561.00
-
-
-
-
£ 24,612.70
-
£ 10,548.30
£ 35,161.00
-
-
£ 5,816.10
£ 5,816.10
-
-
-
-
-
-
-
-
£ 1,825.35
-
£ 782.29
£ 2,607.64
£ 882.60
-
£ 79.06
£ 961.66
£ 27,834.85
-
£ 17,272.55
£ 45,107.40
-
-
£ 28.78
-
£ 28.78

-
-
-
-
-
-
-
-

£ 8,729.07
£ 8,890.68
£ 2,357.90
£ 19,977.65

£ 8,332.26
£ 25.96
£ 520.33
£ 8,878.55

£ 224.30
-
-
£ 224.30

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

£ 2,494.32
-
-
£ 2,494.32

-
£ 59.85
-
£ 59.85

-
-
-
-

-
-
-
-

-
-
-
-
-
-
-
-

-
-
-
-

£ 135.60
-
£ 155.12
£ 290.72

£ 1,423.91
-
£ 148.46
£ 1,572.37

-
-
-
-

-
-
-
-

£ 798.00
-
£ 342.00
£ 1,140.00

-
-
-
-

£ 14,202.85
£ 12,596.11
£ 7,428.00
£ 34,226.96

£ 8,044.39
£ 1,775.64
£ 5,050.39
£ 14,870.42

£ 2,058.21
£ 487.52
£ 949.36
£ 3,495.09

-
-
-
-

£ 3,289.65
-
-
£ 3,289.65

£ 360.00
-
-
£ 360.00
£ 50,092.56
£ 23,864.54
£ 16,951.56
£ 90,908.66
-
£ 10,994.40
-
-
£ 10,994.40
-
-
-
-
-
-
-
-
£ 10,994.40
-
-
£ 10,994.40
-
-
-
-
-
-
-
-
-

-
-
-
-
-

£ 88,921.82
£ 23,864.54
£ 34,224.10
£ 147,010.46

£(4,836.30)
£(16,218.74)
£(20,383.30)
£(41,438.34)
-
-
£(7,635.60)
-
£(2,336.40)
£(9,972.00)

£(51,410.34)

£ 41,350.00
£ 218,074.00
£ 2,420.00
£ 261,844.00

£ 210,433.66


St Mary
St Thomas
St Luke

£ 24,808.10
-
£ 5,590.65
£ 30,398.75

£ 1,530.00
-
-
£ 1,530.00

£ 3,245.00
-
£ 509.40
£ 3,754.40

-
-
-
-

-
-
-
-

-
-
£ 2,008.75
£ 2,008.75

-
-
-
-

-
-
-
-

£ 905.00
-
-
£ 905.00

£ 6,556.19
£ 150.00
-
£ 6,706.19

£ 1,201.00
-
-
£ 1,201.00

-
-
-
-

-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
£ 38,245.29
£ 150.00
£ 8,108.80
£ 46,504.09
-
-
-
-
-
-

-
£ 96.80
-
£ 96.80

-
-
-
-
-
£ 96.80
-
£ 96.80
-
-
£ 1,036.00
-
£ 1,036.00
-
-
-
-

£ 13,265.76
£ 6,363.00
-
£ 19,628.76

£ 13,640.00
-
-
£ 13,640.00

£ 987.00
-
-
£ 987.00

£ 5,522.07
-
-
£ 5,522.07

-
-
£ 5,732.00
£ 5,732.00
£ 33,414.83
£ 7,399.00
£ 5,732.00
£ 46,545.83
-
£ 12,425.40
-
-
£ 12,425.40
-
-
-
-
-
-
-
-
£ 12,425.40
-
-
£ 12,425.40
-

£ 84,085.52
£ 7,645.80
£ 13,840.80
£ 105,572.12
St Mary
St Thomas
St Luke
Combined
-
-
-
-
-
-
-
-
-
-
£ 514.20
-
£ 46.80
£ 561.00
-
-
-
-
£ 24,612.70
-
£ 10,548.30
£ 35,161.00
-
-
£ 5,816.10
£ 5,816.10
-
-
-
-
-
-
-
-
£ 1,825.35
-
£ 782.29
£ 2,607.64
£ 882.60
-
£ 79.06
£ 961.66
£ 27,834.85
-
£ 17,272.55
£ 45,107.40
-
-
£ 28.78
-
£ 28.78

-
-
-
-
-
-
-
-

£ 8,729.07
£ 8,890.68
£ 2,357.90
£ 19,977.65

£ 8,332.26
£ 25.96
£ 520.33
£ 8,878.55

£ 224.30
-
-
£ 224.30

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

£ 2,494.32
-
-
£ 2,494.32

-
£ 59.85
-
£ 59.85

-
-
-
-

-
-
-
-

-
-
-
-
-
-
-
-

-
-
-
-

£ 135.60
-
£ 155.12
£ 290.72

£ 1,423.91
-
£ 148.46
£ 1,572.37

-
-
-
-

-
-
-
-

£ 798.00
-
£ 342.00
£ 1,140.00

-
-
-
-

£ 14,202.85
£ 12,596.11
£ 7,428.00
£ 34,226.96

£ 8,044.39
£ 1,775.64
£ 5,050.39
£ 14,870.42

£ 2,058.21
£ 487.52
£ 949.36
£ 3,495.09

-
-
-
-

£ 3,289.65
-
-
£ 3,289.65

£ 360.00
-
-
£ 360.00
£ 50,092.56
£ 23,864.54
£ 16,951.56
£ 90,908.66
-
£ 10,994.40
-
-
£ 10,994.40
-
-
-
-
-
-
-
-
£ 10,994.40
-
-
£ 10,994.40
-
-
-
-
-
-
-
-
-

-
-
-
-
-

£ 88,921.82
£ 23,864.54
£ 34,224.10
£ 147,010.46

£(4,836.30)
£(16,218.74)
£(20,383.30)
£(41,438.34)
-
-
£(7,635.60)
-
£(2,336.40)
£(9,972.00)

£(51,410.34)

£ 41,350.00
£ 218,074.00
£ 2,420.00
£ 261,844.00

£ 210,433.66


Previous Year
Change
Previous Year
Change
Voluntary giving
Plannedgiving
Tax-Efcientplannedgiving £ 24,808.10 - £ 5,590.65 £ 30,398.75 £ 31,873.00 £(1,474.25)
Other Planned Giving £ 1,530.00 - - £ 1,530.00 £ 2,522.00 £(992.00)
Collectons at services -
Loose cash collectons
£ 3,245.00
- £ 509.40 £ 3,754.40 £ 5,779.06 £(2,024.66)
Othergif Aid
-
- - - £ 282.50 £(282.50)
All other giving and voluntary receipts, including special
appeals (recurring and one-of)
-
Community Fund / St Luke Building Fund Gif Aid
-
- - - - -
Community Fund / St Luke Building Fund Non Gif Aid
-
- £ 2,008.75 £ 2,008.75 - £ 2,008.75
Planned giving other churches
-
- - - - -
Wall Safe Donatons
-
- - - £ 23.00 £(23.00)
Candles £ 905.00 - - £ 905.00 £ 553.15 £ 351.85
General donatons
£ 6,556.19
£ 150.00 - £ 6,706.19 £ 5,268.37 £ 1,437.82
Specifc donatons
£ 1,201.00
- - £ 1,201.00 - £ 1,201.00
Presentaton - - - - - -
Shared income
-
- - - - -
Gif Aid recovered (planned giving and one-of donatons)
-
- - - £ 3,173.18 £(3,173.18)
Tax recovered on community fund / St Luke building
fund gif aid
-

- - - - -
Legacies received(capital value) - - - - £ 5,000.00 £(5,000.00)
Grants(include recurring and one-of) (DBF Heatng) - - - - £ 1,900.00 £(1,900.00)
Total voluntary giving £ 38,245.29 £ 150.00 £ 8,108.80 £ 46,504.09 £ 56,374.26 £(9,870.17)
Actvites forgeneratng funds - -
-
Fundraisingactvites(grossproceeds) - - - - - -
Income from investments - -
-
Interest - £ 96.80 - £ 96.80 £ 444.07 £(347.27)
Richardson St
-
- - - Excluded
Total income from investments - £ 96.80 - £ 96.80 £ 444.07 £(347.27)
Church actvites - -
-
Fees retained by PCC (weddings, funerals etc.) - £ 1,036.00 - £ 1,036.00 £ 1,062.00 £(26.00)
Trading actvites (gross proceeds), NOT fundraising - - - - - -
Hire of church
£ 13,265.76
£ 6,363.00 - £ 19,628.76 £ 8,572.00 £ 11,056.76
Hire of St Andrews
£ 13,640.00
- - £ 13,640.00 £ 3,348.50 £ 10,291.50
Commercial other
£ 987.00
- - £ 987.00 £ 104.50 £ 882.50
Host Café Income
£ 5,522.07
- - £ 5,522.07 £ 4,816.57 £ 705.50
Parish centre income
-
- £ 5,732.00 £ 5,732.00 £ 6,261.00 £(529.00)
Total receipts from Church Actvites £ 33,414.83 £ 7,399.00 £ 5,732.00 £ 46,545.83 £ 24,164.57 £ 22,381.26
Other incoming resources - -
-
Insurance Claims £ 12,425.40 - - £ 12,425.40 - £ 12,425.40
- - - - - -
- - - - - -
Total other incomingresources £ 12,425.40 - - £ 12,425.40 - £ 12,425.40
Totals - - -
RECEIPTS £ 84,085.52 £ 7,645.80 £ 13,840.80 £ 105,572.12 £ 80,982.90 £ 24,589.22
Payments Combined
Combined
Costs ofgeneratng funds - - -
Costs of fundraisingactvites - - - - £ 105.54 £(105.54)
Total cost ofgeneratngfunds - - - - £ 105.54 £(105.54)
Church actvites - -
-
Mission giving and donatons £ 514.20 - £ 46.80 £ 561.00 £ 600.00 £(39.00)
Community fund expenditure - - - - - -
Diocesan parish share contributon £ 24,612.70 - £ 10,548.30 £ 35,161.00 £ 24,078.46 £ 11,082.54
Salaries,wages and honoraria - - £ 5,816.10 £ 5,816.10 £ 7,879.08 £(2,062.98)
ClergyCover - - - - £ 1,212.40 £(1,212.40)
Curate housing - - - - £ 1,647.68 £(1,647.68)
Rectoryexpenses £ 1,825.35 - £ 782.29 £ 2,607.64 £ 2,667.68 £(60.04)
Clergyexpenses £ 882.60 - £ 79.06 £ 961.66 £ 898.35 £ 63.31
Total Church Actvites £ 27,834.85 - £ 17,272.55 £ 45,107.40 £ 38,983.65 £ 6,123.75
Church expenses - - -
Mission and evangelism costs,Website/Parish Pump - £ 28.78 - £ 28.78 £ 318.13 £(289.35)
Childrens work
-
- - - - -
Church runningexpenses(including governance) - - - - - -
Church insurance
£ 8,729.07
£ 8,890.68 £ 2,357.90 £ 19,977.65 £ 17,778.17 £ 2,199.48
Church maintenance and repairs £ 8,332.26 £ 25.96 £ 520.33 £ 8,878.55 £ 4,246.77 £ 4,631.78
Caretakingsupplies/Waste services
£ 224.30
- - £ 224.30 £ 894.54 £(670.24)
Organ maintenance
-
- - - £ 1,117.28 £(1,117.28)
Altar expenses - - - - £ 234.95 £(234.95)
Sundries incl fowers
-
- - - £ 494.68 £(494.68)
Specialpurchase - - - - - -
Choir - - - - £ 243.25 £(243.25)
St Marys direct costs
£ 2,494.32
- - £ 2,494.32 - £ 2,494.32
St Thomas direct costs
-
£ 59.85 - £ 59.85 - £ 59.85
Presentaton Specifc - - - - - -
Presentaton shared
-
- - - £ 45.00 £(45.00)
Printng,statonery, postage and licences
-
- - - - -
Printng,statonery - - - - £ 1,084.31 £(1,084.31)
postage - - - - £ 1.30 £(1.30)
licences £ 135.60 - £ 155.12 £ 290.72 £ 352.10 £(61.38)
Churchphone £ 1,423.91 - £ 148.46 £ 1,572.37 £ 1,426.19 £ 146.18
Parking - - - - - -
Audit fees
-
- - - £ 360.00 £(360.00)
Shared expenditure £ 798.00 - £ 342.00 £ 1,140.00 - £ 1,140.00
Church utlitybills
-
- - - - -
Church utlitybills heatng £ 14,202.85 £ 12,596.11 £ 7,428.00 £ 34,226.96 £ 31,901.84 £ 2,325.12
Church utlitybills electricity £ 8,044.39 £ 1,775.64 £ 5,050.39 £ 14,870.42 £ 8,722.61 £ 6,147.81
Church utlitybills water
£ 2,058.21
£ 487.52 £ 949.36 £ 3,495.09 £ 1,543.91 £ 1,951.18
Costs of trading - - - - - -
Host Café Costs
£ 3,289.65
- - £ 3,289.65 £ 3,515.87 £(226.22)
St Andrew costs
£ 360.00
- - £ 360.00 £ 14,809.48 £(14,449.48)
Total Church expenses £ 50,092.56 £ 23,864.54 £ 16,951.56 £ 90,908.66 £ 89,090.38 £ 1,818.28
Major capital expenditure - - -
Major repairs to the church building £ 10,994.40 - - £ 10,994.40 £ 3,992.94 £ 7,001.46
Major repairs to church hall/other PCC property
including redecoraton
- - - - - -
New building work to the church, church hall, clergy
housing or other PCC property.
- - - - - -
Total Major capital expenditure £ 10,994.40 - - £ 10,994.40 £ 3,992.94 £ 7,001.46
Other expenditure - -
-
Other payments not already listed - - - - - -
- - - - - -
Total other payments
-
- - - - -
Totals - - -
PAYMENTS £ 88,921.82 £ 23,864.54 £ 34,224.10 £ 147,010.46 £ 132,172.51 £ 14,837.95
In-Year Actvity at 31/12/2024 £(4,836.30) £(16,218.74) £(20,383.30) £(41,438.34) £(51,189.61) £ 9,751.27
-
Other transfers -
Parish Share payments relatng to Previous Year(s) £(7,635.60) - £(2,336.40) £(9,972.00)
TOTAL MOVEMENT ON ALL FUNDS £(51,410.34)
Total Funds at 31/12/2023 (from 2023 accounts)
Total Funds at 31/12/2024

£ 41,350.00
£ 218,074.00 £ 2,420.00 £ 261,844.00
£ 210,433.66

Cash and investment balances Cash and deposit balances

Value

at 31/12/22

St Mary current account
St Mary Appeal fund (Nat West)
Interior account (Natwest)
Business Reserve (Nat West)
Curacy A/c (CCLA)
Stockport St Mary PCC (CCLA)
Hallworth (CCLA)
Stpend Account (CCLA)
St Thomas current account
St Thomas deposit account
St Luke current account
St Luke CCLI account
PCC Stockport and Brinnington account
Cash in hand
St Thomas appeal account
Outstanding Liabilites
Total cash and deposit value
Total Movement in Funds 2023-2024
£ 8,800.00
£ 20,938.00
£ 3,170.00
£ 126.00
£ 4,761.00
£ 688.00
£ 1,781.00
£ 2,700.00
£ 13,732.00
£ 8,363.00
£ 4,818.00
£ 7,835.00
£ 5,947.00
-
£ 15,172.00
£ 9,022.00
£ 107,853.00
Movement on restricted / designated funds
St Mary - Appeal fund (Nat West)
St Mary - Interior account (Natwest)
St Mary - Business Reserve (Nat West)
St Mary - Stockport St Mary PCC (CCLA)
St Mary - Hallworth (CCLA)
St Mary - Stpend Account (CCLA)
St Mary - Curacy A/c (CCLA)
St Mary - SMBC building fund
St Thomas - Building fund
St Luke - Building fund
Total Restricted/ Designated Funds
Movement on St Mary non PCC Funds (not otherwise shown in these accounts)
Harold Beard - Current account (NatWest)
Harold Beard - Business reserve (NatWest)
Totals:
Contras not otherwise shown in accounts (Charity Collectons):
12/31/2022
£ 20,938.00
£ 3,170.00
£ 126.00
£ 688.00
£ 1,781.00
£ 2,700.00
£ 4,761.00
-
£ 15,172.00
£ 6,830.00
£ 56,166.00
12/31/2022
£ 665.54
£ 28,445.85
£ 29,111.39
Tear fund
Christan Aid
Royal Britsh Legion
at 31/12/23 at 31/12/24
£ 8,625.00 £ 15,682.00
£ 15,788.00 £ 8,737.00
£ 2,291.00 £ 1,967.00
£ 126.00 £ 129.00
£ 4,761.00 -
- -
- -
- -
£ 178,422.00 £ 102,799.00
£ 6,672.00 £ 6,769.00
£ 10,727.00 £ 6,042.00
- -
£ 32,434.00 £ 67,475.00
£ 1,998.00 £ 834.00
- -
- -
£ 261,844.00 £ 210,434.00
£(51,410.00)

Receipts/ transfInterest Payments/ T12/31/2023 Receipts/ tInterest Payments/ T12/31/2024


£ 669.00

-

£ 5,818.00

£ 15,788.00

-

-

£ 7,051.00

£ 8,737.00
- - £ 879.00 £ 2,291.00 - - £ 324.00 £ 1,967.00
- - - £ 126.00 - £ 3.00 - £ 129.00
- £ 25.00 £ 714.00 - - - - -
- £ 65.00 £ 1,846.00 - - - - -
- £ 27.00 £ 2,727.00 - - - - -
- - - £ 4,761.00 - - £ 4,761.00 -
£ 14,400.00 - - £ 14,400.00 - - £ 14,400.00 -
£ 1,184.00 - £ 111.00 £ 16,245.00 - - - £ 16,245.00
£ 2,610.00 - £ 5,724.00 £ 3,716.00 - - - £ 3,716.00
£ 57,327.00 £ 30,794.00
Receipts/ transf
Interest
Payments/ T
12/31/2023
Receipts/ t
Interest
Payments/ T
12/31/2024

£ 10,000.00

-

£ 7,589.57


£ 3,075.97

-

-

£ 960.96


£ 2,115.01
£ 2,580.34 £ 292.57 £ 10,000.00 £ 21,318.76 £ 2,620.44 £ 326.38 - £ 24,265.58
£ 24,394.73 £ 26,380.59

£ 200.00 £ 155.00 £ 50.00

(HARITY COMMISSION FOR ENGLAND AND WALES Independent examinerfs report on the accounts Report to th8 trustees Ch8rily i THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF STOCKPORT AND BRINNINGTON On accounts for the year ended 31" DECEMBER 2024 Charfty no {If any} 1207978 Set out on pages 2-5 Irem8niber I report to the trustees on my examination of the accounts of the above charity {°the Trust.) for th8 year end8d Responsibilities and basls As the charity's trustees, you are responslble for the preparation of the of report accounts In accordance with the requirements of the Charities Act 2011 ('Ihe Acr). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carying out my examination. I have followed all the applicable Directions Given by the Charity Commission under section 145(51(b) of the Act. Independont examlnerfs tThe charitys gross income exceeded £250.000 and l am quallfied to statement undertake the examination by being a qualrfied member of linsert name of applicable listed body]l. Delete l ] if not applicable. I have compleled my examination. I confimi that no mat8rial matters have come to my attention in connection with the examination (other than that disclosed below ') which giv8s me cause to believe that In. any material resp8Ct: the accounting records ware not kept In 8ccoréance vAth sectlon 130 of the Charities Act., or the accounts did not accord with the accounting records," or the accounts dld not comply with the applicable requlrements concerning Ihe fonn and content of accounts set out in the Charitl8S (Accounts and Reports) Regulatlons 2008 other than any requirem8nt that the accounts give a 'true and fairf vlew which is not a matter consider8d as part of an independent examlnation. I have no concerns and have come across no other matters in connection with the examination lo which attention should be drawn In this r8POrt in order to enable a proper understanding of the accounts to be reached. Please delet8 the words in the brackets rfthey do not apply. Slgnod: Date: Name: R8levant professlonal quallficatlon{s) or body (if IER Ocl 2018

any): Address: Only complete rf the examiner needs to highlight material matters of concem (see CC32, Independent examination of charity accounts: directions and guidance for examiners). Glve here brlef detalls of any Itoms that the examlner wlshos to disclose. IER Oct 2018

£31 QthPk7nr&G￿ 7415 £3245tyJ £50940 £5 her pj C￿￿￿￿j￿R￿F￿nd15rLukn￿￿irdFV￿•1IiThG tiooxn È? Ihwth¥¢h £gu>ou ££5S&15 X2Qi £5 £55315 È5 35185 £l¢a7.81 t25P.OP £3824529 E15Q % Moffvnd￿I5I £6J£ ofStAtth omrnertiil￿h 05&76 É9ll7QD 07 £IL4SD £4I1&57 22J17 £705 5731 £5.TIRJ E314)4. 57 125. IER Oet 2018

tottsoFtundrliin eneTrti MI¥Sr¢niivirfiM4onrdèr f46•0 J 11.7Q £IQYB3Q £5m&lO £UmJA6 £?ya £UIIAO £1647A L51 Inm5 TotilChw¢hl¢tlv t79￿5 £17 Iss £W3S E2L71 £JiiJa 93 fnan¢t 99A8 Ln 70J4 32 EIS.g£ É510J3 £131455 E214JO $4146. $W￿r￿l￿dI￿￿S r¢hb e4Y 49Q61 É24a25 491.11 32 tS9AS £595 £59 Pl￿￿￿11￿5￿￿red A01431 £ ts5.12 £IP171 É351.10 61Jl 1351 7LYT P4rb rt# Sh¥r EJYI £342 ooo b￿l￿￿e&t1 E 11595.11 £7421AO £J421&96 (huTthutl 47JJ 21 £94YJS {05tsiltr Is$ £16S5L56 1Mpf%ioi￿ÈhUr<hb￿￿￿I ￿t￿￿11 £7ml.46 her ts71s PAYhlENTS 12aw.54 tjq £X47ts0.45 YL51 £W*.99 PirKhs￿ F635AO 72 T4Y&Funth•13IJJ2nrttiifvm202a4u￿I￿j1 T(411Fi￿￿￿￿IJ￿I1jO24 IER Oct 2018

StkIary¢LV￿1l¢roU 5tklirypwalfthllNatWEst) £1S.681 £8737 t L967th) E119D) £1S.788 12.1glffja .￿￿￿￿5•r￿l￿•tw+tst) CwacyW¢ltc ￿k￿rtSt￿￿rypCC$1.riJ £ J44fAI. É 14.4llQ. £1.114 £11￿ £IsIFR. É ijix £S714J £3.716 £$7127.0• HarD1d8ÈiTd-C￿[l￿taCr0UrtlNItw*rtj £165 IER Oct 2018