REGISTERED CHARITY L¥ifMBER: 1207644
Report of tbe Tru$tee$ and
Audlted FlnAn¢l#l Statements
for the Perlod
28 Morch 2024 to 31 March 2025
for
The Elli•beth Br¢mner Cb¥Jrlty
Bullimores LLP
Statutory Auditoi & Chartered Accountants
Old Prittters Yard
156 South Street
Dorking
Surrey
RH4 2HF

The Elizabeth BremDer Charity
Contents of the Finanelal Statemtnts
for the Period 28 Mareh 21124 to 31 Mareh 21J25
Page
Report of the Trustees
Report of the Independent Audltori
4 to 6
Statement of Flllanclal ActlvltA¢¥
B4lAn¢e Sheet
Clsh Flow Statement
L¥otei to the FinaTrci&l Statsment•
10 to 13
Detalled Statement of FlnAts¢l#l Actlvltl
14

The Elizabeth Bremntr ChArity
Report of the Trustecg
for the Period 28 March 2024 to 31 MArch 2025
The trustees present their report wqtb LILe financial statements of the Gharity for the period 28 March 2024 to 31 March 2025.
The ttusiees bave adopted the provisions of Accoutsting and Reporting by Charities.. Statement of Recommended Practice
applicable io chariiies preparillg their accounts iti ateordance with the FiDancial ReportLrt8 Standard applicabl¢ in the UK
and Rcpublic of Ireland IFRS 102) (effective l Jalluary 2019).
OBJECTIVES AND ACTtVlTIES
Objectives alms
The objects of the Charity are to advan¢¢ such charit&ble purposes { according to the laws of England and Wales) a5 the
charity tn]stcGs see fit from time to time in particular but not IiTIlited io the making of grAllLS worldwide.
The Charity will providc grants to individuals. registered charities and other organisarions around th¢ world workinE to
support such chan"table causes os thc tNstees thirlk fit. including but not lirnited in Telation to cause8 SUPPOrting the
advancement of animal protection and environmental protcction.
Publlc beneflt
In setting the objecttves and plannÈng the activiues, the tn￿teeS have had regard to the Charity Commission's guidanee on
public benefi¢.
ACHIEVEMENTS AND PERFORMAI¥CE
CharltAble actlvltlej
In its iukugural year, the Charity did not aMke any grants.
VINANCIAL RF.VIEW
Financial positlon
DurLfi8 the period ended 31 March 2025, the Charity received incorning regources of £2,553.032, compri&ing primarily
legaci¢s of £2,473,658 together with the rcntal ineotne of £79,374 generated from investment properties.
The Charity's expendi¢ur¢ for the year was £78,951, ¢on8iSting mainly of property.related c08ts and govern￿¢¢ ¢xpen8e$.
At 31 March 2025, the Ch￿lty held total urtrestricied fijnds of £2,664,081, represented largely by investment prop¢rti¢8
valued at £2.603,426 and cash balances of £59,101.
Investment poll¢y #Dd obleetAv
The trwiees have consider¢d the main areas of risk and are of the opinion that the Charity h&8 the resources and 8y8tems thal
under norn￿] conditions. will allow these risks Lo be mitigated to an acceptable level in its thy-to-day operations.
Rejtrvey poll¢y
It 18 the policy ofthe trus¢e¢s to maintain sufficient unrestricted fi￿d8 and the trustees consider thAt th¢ l¢v¢l of res¢rves held
is 4dequAte.
Goirtg concern
The twstees are satisfied that the Charity is a going Concern and 4ble to meet all its commi¢m¢nl8 a8 and when they
fall due.
FUTURE PLANS
The trusiees have selected pot¢ntial grant recipients and plan to commence grant making activities in the financial year
ended 31 March 2027.
STRUCTURE. GOVERNANCE AL¥D MANAGEMENT
Governing doeument
Thc Charity wa8 registered as a ¢harit&ble incorporated organisation with registered chan.ry number.. 12066M on 28 M&r¢h
2024.
The Charity L5 8overncd by its CIO Consti￿tiOn.
Page I

The Uizabeth Bremner Charity
Report of the Trustees
for the Period 28 M*rch 2024 to 31 March 2025
STRUCTURE, GOVERL¥ANCE AND MANAGEMENT
ReerultmeDt and *ppointment of trnstees
Th¢ p(>wer to appoinl new or addilional trustees is vested in the trustecs.
The nwnber oftrustees shall not be less thaTh three. there is Jw maxiDMlln nurnber of trustees. All charity tn￿teeS (savc for thc
initial tn￿te¢s) shall be appointed for a tern] of thrtt years ai the end of which they must rctire. Upon retiremeni, the twstees
shall be eligible for re-appointmeni for up to thr& consecutive ternis. If the tn￿tee8 unanimously agrce, a trustee Gan be
appointed for a fourth consecuiive terni.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered ChJrlty number
1207644
PrlDelpal address
clo Crow wh￿1ftS
14a Bell Stre¢t
R¢igate
Surr¢y
RH2 7BG
Tru$tee$
Mr A Avis (appointed 28.3.24)
Ms L S Fennell (appointsd 28.3.241
Ms J C M L4wl¢y (appoirtted 28.3.24)
Audlto
Bullimores LLP
StaNtory Auditor & Chartered A¢¢ountynts
Old Printers Yard
156 South Street
Dorking
R114 2HF
STATEMENT OF TRUSTEESI RESPONSIBILITIES
Th¢ irustees are respon8ibl¢ foT pr¢parin8 the Report of the Trustees and the financiol staiemetsts in accordAnce witb
applicable 14w and Uni*d Kingdojn Accounting Standards (United Kingdorn Generally Accepted Accounting Pr￿tice).
Charity law requires the trnstees lo pr¢par¢ fman¢i41 s¢¥tem¢nts for each financial year. Under that law, the tr￿gle¢S hkve
Cl￿ted to prepare the financi81 slatements in accordanc¢ with United Kin8dom Generally Accepted Accounting Practice
(United Kingdom Accounting Standards and applicable law).
Under charity law the trugtees must not approve the fmancial statements un]¢ss th¢y Jr¢ satisfied that they give a In￿ and fair
view of the stale of affairs of the ¢harity and of the incoming resources and application of r¢sourc¢s, including the income
and eX￿￿'tUre, of the charity for that period. In preparing f￿an¢la1 $tat¢m¢nts, the w8tees are required to
Se]￿t Suitable aceouniin8 policies and theu apply them con8i$terttly;
observe the methods and principles in the Charities SORP.
make judgements and eslimate8 that are reasonable and pn￿elli
state whether applicable accounting standards have been followeiL Subject io any material departtwes disclosed and
explained in the financial statements.,
prepare the finaTKial statements on the going wnc¢m b￿1$ unless it is inappropriate to presume that the cljarity will
continue in busine&s.
Page 2

Tbe EJiz4beth Bremner Charity
Report of the Trustees
for the Period 28 Mareh 21124 to 31 Marcb 2025
STATEMENT OF TRUSTEES, RESPONStBILITIES- contlDued
The trustees are re5pon5iblc for keeping proper accounting records which dtsclow reasonable accwacy at glly time the
firwhcial position of the charrty aDd to enable them to ensure tbat the f]nall¢ial statement5 comply with th¢ Charities Act
2011 and The Charity (Accounts and Reports) Reglrlations 2008. They are also reswTrn$ible for saf¢guarding the a&qeLq of th¢
charity And hencc for taking reasonablc Steps for the prevention and de￿tiots of fraud and other irregularities.
In so far ￿ the trLL8tee$ are aware:
- There is no relevant audi¢ illformation of which the charitys auditOTS arc unaware,. and
- The tntstees have taken all steps that they ought to bav¢ taken to make them8elves aware of ony relevant audit infomation
and to estsblish that the auditors are aware of thai inforniation.
Approved by order of the board of tru8te¢s on.......zsl• j.1.￿..￿￿........... and signed on its behalf by.
MT A Avi8- Trusk¢
PaRe 3

Report of the Independent Audltors to the Trustees of
The Elizabeth Bremner Cbarlty
Oplnlon
We have audited the f]DanGial statemettts of The EIi7Abeth Bremner Charity (the 'charit>g for the peri(￿ ended
31 March 2025 which cornprise the Statemeni of Financial Activities, the Balanee SheeL the Cash Flow Statement and notes
the financial statements, including a 8un]Tnary of significant ac¢ounting poli¢ies. The flnancial reporting framework thai
has be¢n applied ill their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom
Generally A¢¢¢p¢ed Accounting Practice).
In our QPiDion financial statements..
give a try¢ and fair view of the state of the cbarity'5 affairs ￿ at 31 March 2025 and of its incomin8 resources and
opplication of resour¢¢8, for tbe period then ended..
have been properly prepared iTh accordance with United Kingdom Generally Accepted Account]n8 Prnctice., and
have be¢n prepar￿ In accordance with the T¢quir¢m¢nts of tbe Charit&es Act 2011.
BASI$ for oplnlon
We conducted our audit in accordance with Internaiional Standards on Auditing IUKI IISAS {UK)) and applicable law. Our
responsibilities under those 8tandard8 are filtther described in the Auditors, resptsnsibilities for the audil of the fu￿nCIal
statements s¢ction of our report. We are ind¢p¢nd¢nl of the charity in accordance with the ethical requirements that are
relevant to our audit of the financiE41 statements in the UK, i￿ludIng the FRC'S Ethical Siandard, and we have fulfilled our
other cthicMI responsibilities in accordance with these requirements. We believe th4t th¢ audit evidence we h&ve obtained 18
sufficient attd Fdppropriate to provide a basis for our opinion.
ConclusloDi relatln8 to going concern
In audi¢ing th¢ fiDanci81 giatemen¢s, we have concluded thai the tTUStec$' u8e of the 8oin8 concern ba8is of a￿oll￿ting in the
pr¢paraiion of the fll)anci815tatement8 is appropriate.
Based on the work w¢ have perforn)ed, we have not identifled &ny material uncertainties relating to wcnts or conditions that,
individually or collectively, may ¢48t $ignificant doubt on the charity'8 ability ¢0 ¢ontinu¢ as a going concern for a period of
at least twelve months from when the financial Statements are authorised for i&8ue.
Our re8ponsibililies and the respotLqibilities of the trwstees with res￿1 to gouw eoncem are described in the relevant
sections of thi8
Other InformAtlon
The trustees are Te8ponsible for the other Information. The other information comprises the inforrnation incluthd in the
ATmual Report. other than the fuwi¢ial $tateTncnts and our Rwrt of (he Indep¢nd¢nt Auditors thereon.
Our opinion on the fLnonci&l stAtements does not coveT the other inforrnatiott artd, except io the extent othenviB¢ ¢xpII¢LtIy
stated in our report, we do t)ot expre&8 #ny fomi of assurance conclusion ther¢oD.
In ¢onnection with our audit of the financial statements, our responsibility 18 to read the other Inforn￿tIon an& in doing so,
consider whether the other infom￿tIOn is rnaterially inconsistcnt wth the financial slatements or our knowledge obtsined in
the Audit OT oth¢rwi5¢ appears to bc materially mis5tateil. If we identify such Materi￿ incon8islencie8 or apparent It￿le￿al
misstateruents, we are required to delerrnine whether this gives rise to a material mi&statement in the financial Statements
themselve5. If, bas¢d On the work we hav¢ p¢rfonned, we cortcludc that there is a material mi￿1￿1CMent of this other
infornmiion, we are required to report that fact. We have notlung to report in this reBard.
M*tters on whlch we art requlred to report by exceptlon
We have rt0thll￿ to report in respect of the followill¥ tDatters where the Charities (A¢¢ounts al￿ Reports) Regulations 2008
requires us to report to you if, in our opinion..
the inforn)ation given in the Report of the Trugtees is incoLsi8rent in any material resp¢Gt WAth the fjnancial statements. or
Sufficient aceollnting records have not been kept; or
the financial statements ère not in agreement with the accounting records and retums. or
we have not received all the infonnLtion and explanations we require for our audii.
Page 4

Report of the Independent Auditors to the Trustee5 of
The Elizabeth Bremner Charity
Respon8ibA]Itl¢8 of trustees
As explain¢d mor¢ fvlly tn the Staternent of Tn￿tttS, Rc5ponsibilitie$, the tsvstees are responsibl¢ for the preparation of the
fmancial statements which give a true and faEr view, and for such internal Control a8 th¢ trustees determine 15 n¢¢&ssary to
enable the preparation of fu￿1¢1a1 State￿ellts that are free from nmteritil missiat¢menL whether due to fraud or e￿Or.
In preparing thc firwicial statements, the tntstees ar¢ responsible for asses$illg the Chari￿8 abiliry to continue as a going
concern, disclosing, as applicable, matters related to go]ng con¢¢rn and using tbe going concern basis of accoun¢in8 unless
the t￿Ste¢S either intctld to liquidate the charity or to C¢48e operations, or have no r¢alis1i¢ alten￿tive but to do so.
Our responslbliltles for the #udlt of the flnane141 $titements
We have been appointed as auditors under S￿tIon 144 of the Charities A¢1 2011 and report in accordance with the Act and
relevant regulaiions made or having effect thereu1￿¢T.
Our obJ￿tiveS are to obtain reason&ble assurance about whether the fmancial statements as a whol¢ are free from matcrial
misstatement. whether du¢ to fraud or error, and to 18¥ue a Report of the 11￿Cp¢nd¢nt Auditors that includes OUT opinion.
Reasonable assurance is a high lev¢] of a￿Urall¢e, but is not 4 guaranl¢e that an audit conducted in accordance with ISAS
(UK} will always detect 4 moterial mi&stalement when il exists. Misstatements aTiS¢ from fraud or error and are
eonsid¢r¢d material if, individually or in ihe aggregate. they could rcasonably be expected to infiuence the economic
decisions of users taken on th¢ b&si$ of these fina￿1&] statements.
ITr¢gularitics, including fraud, are rtistan¢e8 of non-complian¢¢ with laws and regulations. W¢ design procedure8 in line with
our re8WJTk8ibilities. outlined above, to detect rnat¢ri81 misslaiements in re5pwI of iTTegularitses, includin8 hud. The exteni
to which our procedures are capable of detecting iJTegularities. including fraud is delailed below..
We obtained att under814nding of the le881 and regulatory frameworks, thai Are applicable to the Charity and detemiined that
the most signilicanl which are dirrftly relevant to SP￿lf1¢ a88ertions in the financial gtaternents are those relal¢d to the
reporting frameworkq {FRS102, the Charities SORP and the Charitie8 Aci 2011).
We under5lood how the Charity is complying with those legal and regulatory frameworks by making enquiries of the tru8ttts
and management.
We did not identify any rnatters Telaiin8 to non-¢ornpliance with laws and re8ul4tions or resultin8 in fraud.
We asse¥8ed the su$ctptibility of the Charityg fmattcial 8tatements to n￿terial rnisstatem¢nt, includitig how fraud might
occur by dis¢u85ions with the tru8iee8 and management to understand areas wh¢re ihey considered ther¢ was susceplibility t
fraud. We also considered prc8$U￿$ ¢)n the iru8tee8 and managemenl to meet any ext¢rn41 pr¢s5ur¢s in reporting the fuwi¢ial
results of ihe Charity,
Audit procedures perfornied by the engagement tearn on th¢ areas where fraud mi8ht o¢aty, in¢lude'.
- Evaluation of rnanagements internal processes d¢si8ned to prev¢nt and d¢¢e¢t irregularities
- Testing, with a focus on purcha8e$ owicr5hip of flxed 458ets.
- Conjparing the probate values to the le8&cy in¢ome received.
- Ensuring revenue is correctly reco8nised and complete wllen ¢ompared to tenAncy agreements.
A&4e&8rnent of the appropriatelless of the collective comp¢*n¢e and ¢apAbilitse8 of the engagement team inoluded
consideration of the en8agem¢nt team's..
Understanding of, and practical experie￿¢ with auth't en8a8ements of a similar nature and complexity through the
appropriate troining attd participation
- Knowledge of the %¢tor in which the Charity operates
- Understanding of tbe legal al￿ i¢gulatory Iequirements 8p¢cific to the Clwity.
A fiLrth¢r description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council's website ai wMv.frc.org.uklauditorsrespon$ibilities. This description fonn8 part of our Reptsrt of the Independent
Auditots.
Page 5

Report of the IDdependent Audltors to the Trustee5 of
The Elizabeth Bremner ChArity
Use of our report
This report is made solely to the charitys trustees. as a body. in accordance with Part 4 of the Chariiies (A￿oUnts ond
Reports) Regulations 2008. Our audit work h&8 been undertaken so that we might state w the chariW5 trustees those matters
we are required to state to them in an auditors, report and for no other purpose. To the ￿lIest extent P¢Tmitted by law. we do
not accept or a&sume responsibility to anyone other than the charity and the charityg In￿tee8 as a b¢)dy, for ow audii wo￿,
for thi's repor4 or for the opinions w¢ hav¢ fOrn￿d.
Bullimore5 LLP
Statutory Auditor & Chartered Accountants
Old Printers Yard
156 South Street
Dorking
Suttey
RH4 2HF
Date: .......
16
Pag¢ 6

The Elizabeth Bremner Charity
Statement of FiDancial Aetivitie5
for the Period 28 Mareh 2024 to 31 March 21)25
Unrestricted
bjnd
Notes
INCOME AND ENDOWMENTS FROM
DoDations and legacics
2,473,658
IDvesttnent income
79,374
Totsi
2,553,032
EXPENDITURE ON
Raising
6,764
Ch&rAt8ble aetivitiej
RalsU￿ Funds SpenditiB
72,187
Tot
78,951
NET INCOME
Other recognlsed yln81008ie8)
Gains on revaluation of fixed a85ets
2,474,081
190,000
Net movement In fundi
2,664,081
TOTAL FUNDS CARIUED FORWARD
2,664.081
The notrs fonn part of these financial statenients
Pag¢ 7

The Eliubeth Bremntr Charlty
Balanee Sheet
31 Marcb 2025
Unrestricted
Notes
FIXED ASSETS
Tangibl¢ assets
2,603,426
CURRENT ASSETS
Debtors
Cash ai bank
2,994
59,161
62,155
CREDITORS
Amounts falling du¢ within one yeaT
10
(1,500)
NET CURRENT ASSETS
60,655
TOTAL ASSETS LESS CURRENT
LtABtLITIES
2.664,081
IYET ASSETS
2,664,081
FUNDS
Unre$iri¢ted funds
2,664,081
TOTAL FUNDS
2,664,081
The fU￿nCIal stat¢m¢nts were approved by the Boord of Tn￿1¢¢$ and guthori8ed for i88ue on
and wcr¢ 8igned on its behalf by..
Mr A Avis . Trust¢¢
The not¢s forni part of these fjnallcial 8tatement$
Page 8

The Ejizabtth Bremner Cbarlty
Ca8h Flow Statement
for tbe Period 28 Marcb 2024 to 31 March 21125
Notes
Cash flows from oper*tlng #cdvItl
Cash genernted from oper&tioL8
13
67,587
Net cash provided by operating activiti¢8
07,587
Cash floivs from Investlng activitles
Pu￿h￿se of tangible fixed a&qets
{8,4261
Net ¢uh lus¢d inyprovided by investing activitle
(8,426)
ChAn%e In ca•h 4ttd ¢#Jh equlvalents Ill the
reportlnE p¢rlod
CA¥h And caah eqlllYAlentl At the be8lllDln8
of the reportlng perlod
59,161
CaBh And cash equlvAlenti It the end of the
reportlng perlod
59,161
Th¢ notes forni part of thes¢ fmancial s¢atemenis
Page 9

The EIAzabeth Brer￿Der Charlty
Note$ to the Fln&nciAI St#tements
for the Period 28 March 2024 to JI March 2025
ACCOUNTING POLICIES
B*si$ of preparlng the Ilnaneial slattrnent$
The financial statements of the charity. which is a public benefit entity under FRS 102, have been prepared in
accordanc¢ with the Chariiies SORP (FRS 102) 'Accouniing and Reporting by Charilies.. Statement of
Recommended Praciice applicable io charities preparing their ae¢ounis in accordance wilh the Financial Reporting
S14nd&rd applicable in th¢ UK and Republic of Ireland IFRS 1021 {eff¢ctivt l January 2019),, Finanetal Reporting
Siand#rd 102 The Finan¢ial Reporring Standard applicable in the UK and Republic of Ir¢land' and the Chariti¢s Aci
2011. The flnancial siatemenis have been pr¢par¢d under the historieul ¢ost ¢onveniion. as modified by Ihe
rev41uaiion of certain &%seis.
Income
All income resource$ ar¢ included on the Stsiemenl of Financial Actsvities when the charfftty is legally entitled io th¢
tn¢om¢ ar￿ the amouni can be quantified with reosonable accuracy.
Legacy income is re¢orded at market value 4t the tin￿ of probate and the value of the dep081t account held by Crow
Watkins on l April 2024.
Rent 18 ￿o￿lS¢d when r￿e1vable.
Expendlture
Liabilities are reco8nibed as expcndityre as soon as th¢re i$ a legal or const￿lIve obligaiion ¢ommitling the charity
to thai exp¢nditure, it is probabl¢ thai a transfer of eeonomic benefits will be requir¢d in seiilemeni knd the &mouni
of ihe obligation can be m¢asured rcliobly. Exp¢ndEtvre Is aecounled for on art accruals basi5 and ha5 be¢n classified
under headings thai aggrega(e all Cost relai¢d lo th¢ c&t¢80ry. Where co&ls cannot be directly attribuied to particular
headings they have been all¢Kaied 10 aciivilie8 on a basis consisient with th¢ use of re80urces.
Investment property
Inve51meni property is sho¥￿ at mo$1 re¢ent valtsation. Any aggregate or deficit arising from change8 in fair
value is recognised in the Stat¢ment of Financial Activities,
In ihc year, legacies of £2,405,000 in the fonn of inve$iment properties were received from the esiaie of Elizabeth
Bremner (deceased). Since ttceivin8 the properti¢s, there has been an increase in fair value of £190,000. The
irtvesirneni properties have b¢en v&lu¢d ai £2.595,000 at 3 1st March 2025.
Taxatlon
The charity is exempt from tsx on itg charitable activities.
Fund AceouThting
Unrestricted fvnds catt be u8ed in ae¢ordance with the charitsble objectiv¢$ at the discretion of the tnJ8te¢8.
Restri¢ted fill￿S Can ortly b¢ used for p&nicular restricted purposes within the objects of the chartty. Restrictio
aris¢ when specified by the donor or when funds are raised for particular resiri¢ted puy&se4.
Further explanation of the n4tur¢ at￿ purp08e of each fithd is included in the no*s to the fmanci#l 8tatements.
Pa8e 10
ontinued...

The Ellz*beth Bren)ner Charlty
Note5 to the Trinanclal Statements- eorttinued
for the Period 28 Mwr£h 2024 to 31 March 2025
DONATIONS AND LEGACIES
2.473,658
INVESTMENT INCOME
79J74
Rents received
RAISING FiSNDS
Other trAdlng a¢thltle
6,764
Support eosls
CHARITABLE ACTIVITIES COSTS
Dirttt
Costs
72,187
Raising Fund8 Spending
SUPPORT COSTS
08ts
6,764
OtheT Ir￿iD8 activities
TRUSTEES? IiEMUNERATION AI¥D BENEFITS
There were no trusI¢¢8' remuneration or other benefits for the period ¢nded 3l March 2025.
Trust¢¢i' expen￿5
Th¢re were no t￿￿te¢s, expellses paid for the penod ended 31 Ma￿h 2025.
TANGIBLE FIXED ASSETS
Freehold
prop¢rty
COST OR VALUATION
Additions
Revalualions
2,413,426
190,000
2,603,426
At 31 March 2025
P4ET BOOK VALUE
At 31 Ma￿￿ 2025
2,603,426
Pag¢ll
conlinued...

Tbe Elizabetb Bremner Charity
Notes to the Fiu¥Jn£ial St#ternents- eontiDued
for the Period 28 M#rch 2024 to 31 Mxreh 2025
TANGIBLE FLXED ASSETS- fontlnued
Cost or valuation at 31 Ma￿h 2025 is represented by..
Freehold
property
Valuation in 2025
190,000
2,413,426
2,003,426
DEBTORS: AMOUNTS FALLING DUE ￿THIN ONE YEAR
Other debtors
Pr¢payments
1,222
l.772
2,994
CREDITORS: AMOUNTS FALLING DUE WITHJN ONE YEAR
Other creditors
1,5
ii.
MOVEMENT IN FUNDS
Net
movement
in futtds
At
31.3.25
Unrejtrlcted fund•
G¢n¢rg1 fund
2,664.081
2,664,081
TOTAL FUNDS
2,664,081
2,664,081
Net movertb¢n¢ in fimd4 included in the abov¢ or¢ &$ follow8..
Incoming
resource8
Rewurces Galo8
expended
losses
Movemertt
in funds
Unrestrleted fund8
G¢n¢ral fimd
2,553.032
(78.951)
190,0(M)
2.664,081
TOTAL FUNDS
2,553,032
(78,951)
190,000
2,664,081
Page 12
¢ontinued...

The Eilzabtth Byemner CbarAty
N•teJ ID the Fln*nei*l Statements- tondnued
for the Perlod 28 March 2024 to 31 March 2025
12.
RELATED PARTY DtSCLOSURES
Durjng the year leEacAes were received in the Elizabeth Bretnner Clwity frotu the ¢s¢at¢ of Elizabeth Bremner
(de¢easedl. The cstate left seven propertics with the combined value of £2.405,000. Additionally tbe client deposit
account held by Crow watki￿ had a brought fonvard value of £68,658, totalling £2,473,658.
13.
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
Not income for tbe repordljg perlfjd (as per the St•tement of Flnanelal
Aetlvltle8)
Adjustment8 for:
Donations of propety in specie
tncrease in debtors
Increase iti er¢ditOT3
2,474.081
(2.405.000)
(2,994)
1,500
Net elib provlded by optratloDI
67,587
14.
ANALYSIS OF CHANGES IN L¥ET FUNDS
At 28.3.24
Cash t]ow
At 31.3.25
Net c*th
Cash ai batjk
59,161
59.161
59,161
59,161
TotAI
59,161
59,161
Page 13

Tbe Elizabeth Bremner Charity
Detailed Statement of FIDallelal Actlvltles
for the Perlod 28 March 21124 to 31 March 2025
INCOME AND EI¥DOWMENTS
DonatloDS And legacies
Legacies
2.473,658
l11v¢st￿ettt Ineojne
Renrs r¢¢¢ived
79,374
Tot81 Incomlng resource8
2.553.032
EXPENDITURE
CbarltAble activitiej
L¢tt￿8 commission
Ra(es and water
Ingurance
Light and heat
Repair and r¢newals
14,307
5.640
1,262
1.442
49.530
72,187
Support Costs
GovernAn£• cost
Legal fe¢s
Accountancy
4.184
2,580
6.764
Total r¢wurce8 expeoded
78.951
Net In¢ome
2,474.081
This p8ge do&q not forni part of the statutory fmanci41 Statements
Page 14