OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Annual Report of the Parochial Church Council of the Church of the Holy Rood, Shillingstone, Dorset. For the year ended 31st December 2024 Reverend Andrew Gubbins CAF 8anK West Malllng. Kent Mr J Paul, Church Road Shillingston Independent Examinor The Benefice, Parish and Ministy Team Shillingstone is on8 of 4 parishes in th8 Okeford Benefic6 With a shared Minlstry Team, that In 2024 consisted of a Rector. 1 Lay Worship Leader (LWL), and 3 Lay Pastoral Assistants ILPA). The Benefice Is al80 SUPPOrted by a retired Lay Mlnister.(PTO) The Parochial Church Council The Parochiat Church Council is a corporate body established by the Church of England. The PCC operates under the Paroohial Council Powers Measure. The PCC Is registered with the Charty Commission. The PCC has the responsibility of promoting In the ecclesiastical parish the whole mlssion of the Church, pastoral, evangelistic, social and ecumenical. and also has maintenance responsibilities for the church, its contents and the churchyard. The following members were electedlre-elected.. IAY Chalr ' Sue Chandler All elected, reelected at 2024APCM Wardens Lesley Gasson Sue Chandler Sue Chandler Anne Powell Judith Blako Jill Burton Pam Glanville Pat Marshall Ray Suter ,, Chrlstophar Whltfdd Deanery Synod Members M•mb8rs PCC & D8an¢ry.Tr•asurer The PCC met 7 times during the year in person including l extraordinary meeting. (5th Jan) The PCC also attended 2 Benafice meetings. The average18vel of PCC att8ndance was 85%. Finance Meetings: One on 29 January 2024 with Anna Hardy. the Diocesan Giving Advisor about Sponsor a Tile for the Chancel Roof. Church Membership and Attendance At the previous revision there were 44 people on the chU￿h Electoraj Roll, 4 of whom were not resident in the parish. The Worshipping Communty was 44. The pattern of worship continued with a monthly Sung Eucharist led by Andrew Gubbins, Rector. The Evensong on the fifth Sunday was led by Sue Rawlinson. The First-sunday Breakfast service held in SCC with Rev Andrew began in February. Moming worship on Zoom continu8d Tuesday to Friday. Prayer requests were re-introduced. Sunday Eucharist was held in each of the larger churches in tum. The HaNest Festival wvice was held in Church. The Midnight Eucharist (at the earfier time of 9.30pm), Carol SeNice

and Crib Service were all held in Church. The Pew News continued to be sent by email, collated by Diana Lewis. The register showed 3 Baptisms, 1 Wedding, 3 Funerals, and 1 at Crematoria conducted by ministers from the parish during the year. 1 Intement of ashes in the churchyard. Worship Sue Chandler is a Lay Canon and Sue Rawlinson, a retired Lay Minister, also acts as a Lay Deacon. They along with Mike Powell are Lay Chalice Assistants. Church members continued to lead intercessions. read lessons and act as sidesmen. The choir and music are led by Peter Lattimer. Where possible other musicians supported Shillingstone's worshipping life in Church and at the village primary school. Education and Involvement of Children Rev Andrew and Steve Sexton took weekly collective s&ssions In all schools. It was also possible to provide s8Nices in Church at the Start and end of t8fTn with the help of Sue Rawlinson. Shillingstone Voluntary Aided Church of England Primary School (Part of the Sherborne Area Schools Trust) The School vision is Growing Together and the key Christian values are: Friendship, Compassion, Respect and Trust. The H8adt8ach8r, Jan8 Whit8house-Sharp8,18ft at th8 end of the Autumn Tem. Jane and har t8am who have so ably led school life are committed to the Christian ethos of the School and are fully supported by the Foundation Governors. A celebration in honour of Jane's time as Head of School was held on 18th December. Sharon Proyer continued as Chair of Governors. Mr Andy Wright was appointed Head of School from January 2025 jointly wSth Mrs Sarah Vall. For all SnformatSon on school Ilfe please refer to www.shillingstone.dorset.sch.uk Working with young people and children The Youth Club {SYC) is full with 20+ children attending, plus a waiting list. Youth activitias have continued under the joint leadership of Kim Sut8r and Kirst8n Dffdke, with additional volunteers. The 2 clubs run by Steve Sexton are Mighty Okes averaging 213 senior school children and Trailblazers often having more than 14 attending. They offer Christian teaching in a fun and accessible format. Jill Burton (LPA) arTanged toddler and parent events including a Noah's Ark adventure in the summer. These have been very well attended. Mission and Education for Adults Rev Andrew led a Lenl Course based on "A Truth Universally Acknowledged, 40 Days with Jane Austen" by Rachel Mann. Environmental Work The churchyard & green plan In March the annual review of the south*ast section (old graves) required under the Green Plan found mowing was not optimal for ecology or amenity. Amendments were agreed by the PCC in June but not implemented. Nectar flowers for bees were planted al the edge of the same section. but were inadvertently destroyed twice. The SCC meadow was planted with cowslips, and mowed in spring and late summer. A wooden stockade was erected around Ihe chancel roof w0￿S scaffolding in the autumn.

Pastoral Care Lent Lunches continued during 2024. Coffee mornings and the monthly Village Market continued too. Jill Burton contlnued to co-ordinate the Village Contact scheme, together with Kay Ridout. Home and hospital visits and home communion continued when possible. Bishop Karen presented Anne and Mike Powell a National Church Lifetime Achievement Award on 15th December. The annual Carol singing at the Old Ox in aid of Crisis took place in December. Shlllingstone Church Centre Where posslble the Church Centre continued to provide a venue for many church activities with income coming from these lettings. The Library was well supported by lh8 village, opening on Tuesdays and Thursdays. A plaque has been installed to name the Library in memory of the long servic8 by Maureen Strong. A Post Offlce s8rvic8 continued twice weekly, on Tuesdays and Thursdays. Rector's Report A learning curve for all of us and especially Andrew, has continued to shape our experience of what this year has been about. W8 have seen the remarkable resilience, generosity and achievements of individuals and the communily as a whole.The regular pattern of daily prayer has kept our gaze upon the "Giver of. All good things". Once again the congregation at Shillingstone has played its part in the wider Okeford Benefice in governance rules, regular Sunday worship each month and the provision of th& remarkable SCC facilities for church. community and diocese. In particular, important maintenance and the staffing and safeguarding of both villag8 youth group and church youth work presented a faithful witness. We set out on a new venture comblnlng both worshlp and outreach in January in a Breakfast SeNice that relied on generous offers of lime arld resources as well as the regular support of a complete age range. The initiatives of Steve and his regular support from the teens and twenties leant the venture stability. What we have learnt is that it takes a full year of nurture for such seeds to spread their impact. Operating as church whil8 the building is clearly under repalr has become a speciality of Holy Rood and I belleve that this lends credibility to the 'human' face and rhythms of actually being the church. We have elicited much warmth and generosity, even connection around the village. Fostering a tradition of music in worship has leant a particular character to the Shill stint each monlh and we are very grateful to Peter and the choir membors for their commitment. We also began to see further support frorn the village this past Advent and Christmas , once again we managed to combine the ages In pulling off a dramatic version of the Xmas Eve Crib seniice. Much of my time has been devoted to Shillingstone School pupils this past year, so it is with sadness and wonder that I pay tribute to the lengthy and encouraglngly splritual service of its now former headteacher Jane. We are reminded to invest in our spirttuality generosity and human warmth in affirming the vital roles of volunteers whether key, ancient or brand new. Safeguardlng (See Safeguarding Officers report at Ann8xe l) Fabric

A leaking radiator in the vestry was replaced. The Church Roof Project continued. The Ghancel roof repairs were mainly comp18ted by Christmas. Funding for these repairs was successfully achieved through grants, donations and fundraising. This is set out in the Treasurer's Report. The church roof has created huge concems and funding will be required for a total replacement over an estlm2ted three-year period. The next stage will be the re-roofing of the nave beginning in spring 2026. Flnance Details of the financial position at 31 st December 2024 are set out in the accompanying report. The surplus in the General Fund (£29.516) is due to the legacy of £30,803 from the late Barbara Kernahan. There would otherwise have been a srnall deficit due to the £1,792 essential cost ol replacing the badly-leaking radiator in the vestry. The surplus (£46,186) in the Roof Fund is due lo successful fundraising. Although the chancel roof was mainly completed by Christmas, much of the cost and fees remained to be invoiced in 2025 using the carried-foNiard surplus. Grant Maklng Policy The PCC has a pollcy of maklng grants to other charities each y8ar when this can be afforded from regular giving or raised by special collections. In 2024 a grant 01 £300 was made to the UNICEF Sudan Appeal Investment Policy The Crompton Legacy Is currenlly hekl In the Church of England Central Board of Flnance (CBF) Deposit Account. All non-cash funds are held wilh the Church of England Central Board of Finance Investment Fund. The PCC does not have a Trustee Indemnty Policy. Reserves Pollcy The PCC has a policy of retaining as reserves the equivalent of 12 months, operating costs together with an additional £20,000 for each of its two buildings for any urgent maintenance. These reseNes are held with the CBF Investment Fund. Risk Management On behalf ol the PCC, the Finance Committee monitored the major strategic, business, operational and reputational risks which the PCC faces and confirmed that systems had been established to enable regular reports to be produced so that the necessary steps are taken to lessen these risks. Trustees, Responsibilltles In relatlon to the flnanclal ststements Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial aclNlties during the year and of its financial position at the end of the year. In preparing those financial slatements, the trustees are required to Select suitable accounting policies and then apply them conslslently: Make judgements and estimates that are reasonable and prudent. State whether applicable accounting standards and statements of recommended practice have been followed subject to any departures disclosed and explained in the linancial statements;

Prepare the financial statements on the ongoing concern basis unless it is inappropriate to presume thal the charty will continue its business. The trustees are responsible for keeping accounting records which dlsclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial ststements comply with the Charilies Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention of fraud and other irregularities. The trustees can confirm that the accounts comply with applicable accounting standards, the Charities Statement of Recommended Practice (SORP), second edition October 2019 Approved by the PCC on 16/,J 2fand slgned by Andraw Gubbins, Rector Annex 1 Safeguarding report PARISH SAFEGUARDING OFFICER. Margaret Davies will take over from me as the named Parish Safeguarding Officer with effect from the 2025 APCM (for simplicity she will actually take over on 1 st May 20251. I wlll remaln In post to asslst her, but she will be the primary source for any safeguarding matters from there on. l am very grateful to her for being prepared to take this on. TRAINING REQUIREMENTS. A reminder. That the link for training for all PCC members for Safeguardlng trainlng from the national church 58 htt s.'l/www ch in Ile rninn -and-develo ment . On appointment PCC members need to complete Basic and Foundation. The Foundation needs to be renewed every three years.

Al the last PCC meeting we asked all members to ensure they had this up to date and to advise the PCC Secretary when it was complete. CHURCHWARDENS. A new question has been added to the Dashboard to confinn that they have done the appropriate tralning. PCC SECRETARIES Please could you email me a list of those who have completed the training in the last six months. SAFEGUARDING DASHBOARD. The Safeguarding Dashboard remains up to date. There are quite a few things which need to be conflrmed in January. Attached is the Annual Safeguarding Plan . which will need to be approved at the APCM; we will a150 need to approv8 the current list of Church Activiti8s and Non-church which will be brought to the meeling. If you would like access to the dashboard, please let me know. ' Plen 8ttached. SAFER RECRUITMENT - PROJECTS AND INITIATIVES. A reminder that any recruitment to a volunteer pald posltion must be done in a way which is compliant with Safer Recruitment. Please speak to Andrew, Margaret or myself before you start to recruit for a new role. This can be done in a sensitive way providing we know in advance and can arTange it. Likawise if you are planning a blg event which is seen as being sponsored by the Church. Either Margaret or myself will be happy to help anyone who needs it when applying for a DBS check. SAFEGUARDING CONCERNS NOTIFICATION FORM. A reminder that the Safeguarding Concerns Notification Form should be used if you have any concems. Copies were distributed In January and addltlonal copies can be obtained from mysem or Andrew, or the PCC Secretary should have these as well. In association with the dioc&se of Salisbury we follow the natlonal legal and procedural framework for safeguarding children and vulnerable adults and Church of England policy and practlce. We act promptly on any complalnts made and work closely in partnership with Police and Social Carers where children or vulnerabl8 adults have been hamied or are at risk of harm or mistreatment. we care for those who have been abused in the past and provide a range of supporting signposting for suNivors and victims of church-related abuse. We support national policy from the Church of England including the practice guidance: "Responding well to vlctlms and 8urvlvor8 of abu3e" Sue chand1er/Maoa￿t Davies - December 2024

Independent Examineff5 unqualified report (for a non-compaTry charity preparing receipts and payments accounts) with a gross income of £250,000 or less in the relevant financial year. Independent examinerfs report to the tfUStees of Shillingstone Parochial Churth Council. I report to the trustees on my examination of the accounts of ShillinEStone Parochial Church Council (the PCC} for the year ended 31 December 2024. Responsibilitie5 and basis of report As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 20111'the Act'l. I report In respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the appllcable Dirertions given bythe Charity Commission under section 14515)Ib} of the Act. Independent examinerfs statement I have completed my examination. I confirm that no material matters have come to my attention in connertion with the examination giving me cause to believe that in any material respect: l. accountin8 records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records. I have no concerns and have come across no other matters In connectlon with the examlnatlon to whlch attention should be drawn in this report In order to enable a proper understanding of the accounts to be reached. J Paul Relevant professional qualification or membership of professional bodies lif any).. Address: Bi5hopsgate, Church Road, Shlllingstone, Blandford Forum, DTII OSL

PCC SHILLINGSTONE PCC SHILLINGSTONE PCC SHILLINGSTONE PCC SHILLINGSTONE PCC SHILLINGSTONE PCC SHILLINGSTONE PCC SHILLINGSTONE PCC SHILLINGSTONE
FINANC IAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
Restricted Designated Restricted Restricted Restricted Restricted Restricted
RECEIPTS & PAYMENTS ACCOUNT (Note 2) General
Fund
Roof
Fund
(Note 4)

Roof Fund
(Note 5)

Churchyard
Fund
(Note 6)


Shillingstone
Church Centre
(Note 7)


Magazine
(Note 8)

Youth Club
(Note 9)

St Aldhelm
Schools Project

TOTAL FUNDS
2024
TOTAL FUNDS
2023
Receipts
VoluntaryIncome (Note 11) 54001 91512 0 552 0 500 250 0 146815 149471
Activities to Generate Funds 1249 1715 0 0 0 0 0 0 2964 4133
Income from Investments 6850 0 0 0 0 0 0 0 6850 5949
Church Activities 14604 0 0 0 0 0 0 0 14604 9682
Other IncomingResources 195 0 0 0 0 0 0 0 195 0
TOTAL RECEIPTS 76899 93227 0 552 0 500 250 0 171428 169235
Payments
Costs of GeneratingFunds 18 1059 0 0 0 0 0 0 1077 592
Church Activities 20034 0 0 0 0 0 0 0 20034 19937
Church Expenses 21630 0 0 552 0 669 0 6839 29690 21990
Major Capital Expenditure 5440 45982 464 0 0 0 0 0 51885 109987
Governance Costs 262 0 0 0 0 0 0 0 262 132
TOTAL PAYMENTS 47383 47041 464 552 0 669 0 6839 102948 152638
Excess of Receipts over Payments 29516 46186 -464 0 0 -169 250 -6839 68480 16597
Transfers between Funds (Note 10)
Bank current and deposit accounts 1 Jan 55813 21516 30054 0 0 2638 394 7700 118115 72769
Bank current and deposit accounts 31 Dec 85329 67702 29590 0 0 2469 644 861 186595 118115
STATEMENT OF ASSETS & LIABILITIES
Cash Funds
: Bank current accounts 10850 67702 0 0 0 2469 644 861 82525 93247
: CBF Deposit Fund 72501 0 29590 0 0 0 0 0 102091 52091
83350 67702 29590 0 0 2469 644 861 184616 145338
Other MonetaryAssets & Liabilities
: Creditors(cheques not cashed at 31 Dec) (Note 14) -141 -141 -43351
: Debtors(income banked after 31 Dec) (Note 14) 2120 2120 16129
1979 0 0 0 0 0 0 0 1979 -27222
TOTAL 85329 67702 29590 0 0 2469 644 861 186595 118115
Investment Assets
: CBF Investment Fund 86027 0 0 0 0 0 0 0 86027 84102
TOTAL ASSETS 171357 67702 29590 0 0 2469 644 861 272623 202218
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024
**1 ** Accounting Basis
The financial statements of the PCC have beenprepared in accordance with the Church AccountingRegulations 2006 usingthe Receipts and Payments Basis.
**2 ** Receipts & Payments Analysis Restricted Designated Restricted Restricted Restricted Restricted Restricted
General
Funds
Roof Fund Roof Fund Churchyard
Fund
Shillingstone
Church Centre

Magazine
Youth Club St Aldhelm
Schools Project

TOTAL FUNDS
2024
TOTAL FUNDS
2023
Voluntary Income
Planned Giving 16115 16115 16290
Cash Collections at Services 2567 2567 2441
Other Giving& Donations 384 76562 76946 45239
Gift Aid Recovered 4111 7450 11561 9785
Legacies 30803 30803 1000
Grants 20 7500 552 0 500 250 0 8822 74717
Activities for Generating Funds
Fund RaisingEvents 1249 1715 2964 4133
Income from Investments
Interest & Dividends 6850 6850 5949
Church Activities
StatutoryFees retained byPCC 2403 2403 1615
Shillingstone Church Centre Earnings 11006 11006 6915
Parish Magazine 1195 1195 1152
Other Incoming Resources
Other Income not listed 195 195 0
TOTAL RECEIPTS 76899 93227 0 552 0 500 250 0 171428 169235
Costs of Generating Funds
FundraisingActivityCosts 18 1059 1077 592
Church Activities
Mission Giving& Donations 300 300 94
Diocesan Parish Share Contribution 17716 17716 17120
Salaries Wages & Honoraria 1570 1570 1576
Clergy& staff expenses 448 448 1148
Church Expenses
Mission & Evangelism 421 6839 7260 268
Church RunningExpenses 3578 ` 3578 4577
Churchyard Expenses 7289 552 7841 5037
Church UtilityBills 2064 2064 2149
Shillingstone Church Centre 7083 7083 7443
Parish Magazine 1195 669 1864 1878
Youth Club 0 0 0 637
Major Capital Expenditure
Major Repairs to building 1792 1792 5034
Major Repairs to building(Roof) 45982 464 46445 104953
Major Repairs to SCC or other PCCproperty 3648 3648 0
New BuildingWork 0 0 0
Governance
All other outgoingresources/payments 262 262 132
TOTAL PAYMENTS 47383 47041 464 552 0 669 0 6839 102948 152638
PCC SHILLINGSTONE
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2024(continued)
**3 ** Fixed Assets
The PCC has no single fixed asset valued at more than £1,000
**4 ** The Roof Fund- Restricted
This Fund, opened in December 2022, holds funds to reroof the North Aisle , Chancel, Nave and Porch including grants, donations and
associated gift-aid, and the proceeds of roof-specific fundraising.
**5 ** The Roof Fund - Designated
This Fund holds money designated by the PCC for the Roof project. In November 2022 the PCC resolved to designate £40,000 including £
9945.82 from the 'Sale of Land at SCC' held in trust at the Diocese. As the trust money was released by the Diocese specifically for the Roof
project it was placed in the Restricted Roof Fund. The remainder of the money the PCC designated ie £30054.19 was placed in the designated
fund. Additional insurance required for the chancel roof work(£463.75)waspaid from the designated fund.
**6 ** The Churchyard Fund- Restricted
This Fund receives a small annual grant from the Commonwealth War Graves Commission, a grant from the Parish Council and occasional
donations from the public restricted to use in the churchyard. Churchyard expenditure that exceeds the fund's income is paid by the PCC from
its General Fund.
**7 ** Shillingstone Church Centre Fund- Restricted
This Fund comprises money granted from the Reddaway Trust and other grants or donations given specifically for the SCC. There were no
grants thisyear.
A Deposit of £200isheldfrom AROLogistics, the tenant ofOffice1,returnable at the end ofthe tenancy.
**8 ** Parish Magazine Fund- Restricted
This fund comprises the Parish Council's annual grant to support the Parish Magazine plus a donation received some years ago to ensure the
magazine's continuation. The donation is used to cover any excess of costs or income. It was necessary to draw £169.40 from the fund this year
leavinga balance of £2468.71
**9 ** Youth Club Fund- Restricted
This Fund holds money granted by the Parish Council and other organisations restricted to the Youth Club.
**10 ** Transfers between Funds
Nil
11 Legacies
A legacy of £30,803.11 was received from the Late Barbara Kernahan for such religious purposes as the Priest in Charge and Churchwardens
think fit, it being her wish, without in any fettering such discretion, that it shall be spent on the repair and maintenance of the Church of the
HolyRood.
**12 ** Staff Costs
a. During the year the PCC employed a cleaner for the church who were paid a total of £940, a cleaner for the Church Centre who was paid a
total of £1178.34 and an organist who was paid £630.
b. No PCC members were reimbursed travelling or other expenses. There were no other disclosable transactions in respect of PCC members,
persons closelyconnected with them or other relatedparties.
**13 ** Debtors and Creditors
a. The creditors were: General Fund (-141.00) comprising fees owed to the Diocese but not yet paid
b. The debtors were: General Fund total (£2120.02) comprising HMRC Gift Aid General Fund (£1229.83) HMRC Gift Aid Roof Fund (£290.73),
Benefice Ministry expenses invoiced to other parishes (599.46)
c. Chancel roof work was mainly completed by 31 December 24 with the exception of ridge tiles that were being hand-made and wall ties. Final
payment will due to the contractor approx end January 25 with 2.5% retained until July 2025. Payment will also be due to the architect at end
January for the entire chancel roof project. As these amounts are not yet due and exact figures are not known they have not been included in
creditors. The roof fund will be more than sufficient to meet these costs. VAT will be reclaimed on these payments before the current Listed
Places of Worship Scheme expires on 31 March 25. A grant of £9000.00 awarded by the Buildings for Mission Fund has not been received at 31
December but is expected in Jan 25.