OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Friends of Alderman Kneeshaw Park Trustees Report and Flnancial Statements Year to 31" December 2024 Charity number: 1206686 Postal address: c/0 Hull CVS, 75 Beverley Road, Hull HU3 IXL Trustees Mary Gibson {Chairl Wendy Gregory (Deputy Chair} Elaine Nifton {Treasurerl Andrew Steel

(Note.. Friends of Alderman Kneeshaw Park may be referred to In this report as "the Frlends", "FOAKP" or Yhe CIO".) Our location Aldemian Kneeshaw Park sits at the heart of Bllton Grange, one of the most deprived areas in the Country, nestled between the Marvel College and St Phillips Church. These institutions serve comTnunitie5 facing high levels of poverty, food insecurity, and social isolation. The park was once thriving centre of community activities, but these declined as the local council found it increasingly difficult to continue the ne￿SSary level of funding. In 2015, a group of people who regularly engaged with the park through a variety of activities, formed a committee with a const¢tution. The Friends of Alderman Kneeshaw Park evolved from that committee. In January 2024, the Friends registered as a Charitable Incorporated Organisation (registration number 12066861, continuing to acknvely work to restore the Park's herltage and enhance its role as a green community-driven space. Structure. Management aml Trustee Recrultment The Friends of Alderman Kneeshaw Park operates to benefit the community of people who visit and enjoy the park where our activities and events are based. At the same time, we strive to support and enhance natu￿ in the park. FOAKP has 3 Chair, Deputy Chair, and Treasurer who are all trustees. The organisation currently has 4 trustees, a part-time project leader and volunteer coordinator, and around 40 regular volunteers. Our trustees a￿ local people or have lived in Hull and been a volunteer in the HU9 area for a significant length of time. In recruiting our current trustees, we looked to people who had already demonstrated their love and enthusiasm for Aldernian Kneeshaw Park through their efforts on beh31f of the Friends committee. We also looked to have a mix of trustee experience represented across the team, with two members who were trustees of other charities, and a third trustee with current experlence as a Governor for a loc31 school. We have a set of policies and procedures in place, and a P￿￿$5 for recruiting volunteer5, whlch includes an induction session and refresher sessions periodically. Some volunteer5 have been DBS checked and several have undertaken additional safeguarding training and food hygiene training. With fundlng from external organisations, we have been able to employ 2 temporary staff on contract5 to work 2 or 3 days per week between them. During our first year operatTng a5 a charity, one of the trustees (Jame5 Bengel resi8ned from the tharity. We have not yet recruited a replacement, but tt)is is planned in 2025. We also plan to develop a formal protocol for recruiting trustees. A¢tivities and Objectives FOAKP strives to preserve, promote and enhance the park for everyone's enjoyment. We aim to improve communlty life bv.. Consulting with local people and community groups-

Hosting events and activities. Fostering incluslvlty an(1 community ownership,. Promoting education on horticulture and nature; and, Encouraging volunteerfng. During 2024, we held 202 ￿gUlar meetings le.g., bi-weekly social group, weekly youth group, weekly gardening gmup, and 10 park user groups, forum meetings). In addition, there were 4 larger events lone per season) which we led and organised and that We￿ supported by a mix of other community group5, charities, not for profit companies, and other businesses le.g., an I￿ cream vendor at the summer eventl. More than 20 events were held on the park, whilst 35+ other events were attended by at least 2 representstives of the Friends, often with one or more of our rnembers making a presentation at these external events. During 2024, we have worked with over 21YJ chlldren from local primary schools to plant 75(KJ daffodil bulbs in sessions that included aspects of knowleijge building about the wildlife and nature on the park. Also, during 2024, we held our first Cream Tea for local residents who are elderly and live alone. Further Cream Tea afternoons are scheduled for 2025. Our youth group indudes children between 7 and 18 years of age, some of whom are not in school or home schooled, and these sessions have provided opportunities for the young people to connect with others in a safe and warm environment. Some of the young people also helped in 2024 with the bulb planting activities. Athievements and Public Benefit Through all of the activities and events provided auoss the year, we estimate that MO￿ than 1500 people have been directly involved with our volunteers and trustees. This doesn't include people who make use of the park for other activities, although our impressions are that foorfall in the park has in(reased over the last two years. Our presence is noted by passers-by. The gardening group have set up raised beds, planted flowers and shrubs, grown vegetables and herbs, supported wildlife through bug hotels, bat boxes, bird boxes, a couple of washing up bowl ponds (which were visited by frogs), made willow strurtures, and helped with bulb planting for the schools, amongst otherthings. Our youth group worked with a mural artist to develop a theme for a large wall mural and then helped to design and paint the mural. All of these 50rt5 of activities are seen and appreciated by other people in the park. Our activities are open to members of the publlc and are offered free of charge, which we recognise as a vital aspett of our tharitable activities in the park. The trustees a￿ aware of the ￿quIrernent of public benefit and seek to implement the Charity Commissioners, guidance on public benefit. Flnan¢lal Review Over the financial years 2023 and 2024, the Friends seCU￿d income of £46,00) an(1 £47,000 respectively from the Ideas Fund18ritish Sc*ence Assoaation. Addltional, smaller, amounts of income were secured from a range of other funders, including Hull City Council, the Humberside Police and Crime Commission, Two Rid4ngs, the Natiortal Lottery Fund. and others. These funds have supported a range of aciivlt5es and events that have benefitted the local community. At present. our financial

position includes £8685.17 in available funds, with £4691.83 of that amount being restricted for specific purposes. The remaining balance of £3909.03 is unrestricted funds. We have re￿ntlY opened a separate Bank Account for our unrestritted funds, which is monies ralsed through events, regular social group meetings and donations. We have actively sought furtherfunding, submitting grant appllcatyons totalling approximately £98,000 during 2024. We are awaiting outcomes for some of these applications. We previously did not have a policy for developing a reserve, as our income was mainly restricted fundlng where the designated funds were largely accounted for by anticipated eypenditure. Our other income has been too little to allow for any reserves to be established. However, this is something that we will be strlving to achieve during 2025. Our aim is to create a reserve equivalent to our funding needs for 4 months. In the interim, we have developed a plan for delivering our continuing actiwties and have begun to investigate the development of other funding streams. Frlends of Alderman Kneeshaw Park remains committed to its mission of enhancing and supporting the local communiws use of our green space. While financial challenges exist. our prudent rranagement and proactive funding efforts place us In a strong positior¢ to navigate the comlng year. We are confident that, with continued support and successful Erant applications, we can achieve our long-term goals of improwng facilities and expanding o)mmunity initiatives. This report is submÈtted to the Charity Commission as part of our first endrf-ye3r financial review, demonstrating our commitment to transparency and responsible financial management. Signed by.. Mary Gibson Ichairl Wendy Gregory IDeputy Chairl Elaine Nifton (Treasurer) Andrew Steel 5JL 20 zs

Hull & East Riding
Date
Discription
Reference
Income
Expenditure
Balance
Hull & East Riding
Date
Discription
Reference
Income
Expenditure
Balance
Hull & East Riding
Date
Discription
Reference
Income
Expenditure
Balance
Hull & East Riding
Date
Discription
Reference
Income
Expenditure
Balance
Hull & East Riding
Date
Discription
Reference
Income
Expenditure
Balance
Hull & East Riding
Date
Discription
Reference
Income
Expenditure
Balance
Co-op
Income
Expenditur
Co-op
Income
Expenditur
01/01/24 C/F 2023 14260.22
14/01/24 J.Benge Mitre Saw,Heater,Scanner 002-01-24 146.93 14113.29
14/01/24 KCOM Intrnet 001-01-24 47.98 14065.31
23/01/24 Time Bank DCMS Payment 4600 18665.31
22/01/24 Marek Lesiak Mural Workshops 005-01-24 1400 17265.31
22/01/24 Jim Benge Tools & Materials 003-01-24 174.47 17090.84
26/01/24 W. GregoryChristmas Pizza 006-01-24 45 17045.84
26/01/24 Jim Benge Paint 007-01-24 31 17014.84
22/01/24 D. Morrell Milk 004-01-24 16 16998.84
29/01/24 D.Morrell Wages 011-01-24 1166 15832.84
29/01/24 D.Morrell Materials Drawingboards,Pastles 008-01-24 248.89 15583.95
29/01/24 D.Morrell Wages 012-01-24 715 14868.95
29/01/24 C.Beal Wages & Millage 009-01-24 339 14529.95
29/01/24 J. Benge Pliers & Screws 010-01-24 38.77 14491.18
29/01/24 J.Benge CarvingKniefs Tools 013-01-24 228.94 14262.24
02/02/24 Marek Lesiak Mural Workshops 014-02-24 100 14162.24
02/02/24 J. Benge Tools & Materials 015-02-24 138.96 14023.28
09/02/24 Marek Lesiak Mural Workshops 016-02-24 100 13923.28
22/02/24 Marek Lesiak Mural Workshops 017-02-24 100 13823.28
23/02/24 J.Benge Tools & Materials 020-02-24 259.43 13563.85
26/02/24 Table Saw 022-02-24 329.98 13233.87
25/02/24 KCOM Intrnet 019-02-24 47.98 13185.89
25/02/24 D.Morrell Tools & Matrials 018-02-24 175.68 13010.21
23/02/24 D. Morrell Cream Teas & Scribes 021-02-24 89.4 12920.81
27/02/24 D.Morrell Wages Ideas 2 024-02-24 1166 11754.81
27/02/24 D.Morrell Wages DCMS 023-02-24 715 11039.81
27/02/24 Marek Lesiak 026-02-24 100 10939.81
27/02/24 C.Beal Wages DCMS 025-02-24 240 10699.81
01/03/24 J.Benge Tools & Materials 027-03-24 185.87 10513.94
05/03/24 PCC Humberside 3900 14413.94
05/03/24 British Science Association 7750 22163.94
08/03/24 Hull CC Levellingup 96 22259.94
08/03/24 D.Morrell Photos,Foamprinting 028-03-24 200.07 22059.87
11/03/24 K Com 030-03-24 47.98 22011.89
11/03/24 J BengeTools & Materials 029-03-24 175.09 21836.80
11/03/24 Manuka Wages 031-03-24 100 21736.80
18/03/24 JM Allen Donation(other iIncome) 200 21936.80
26/03/24 WaymakingS.Spanton 032-03-24 2350 19586.80
26/03/24 Marek Lesiak 033-03-24 100 19486.80
26/03/24 D. Morrell Wages DCMS 035-03-24 715 18771.80
26/03/24 D. Morrell Wages Ideas Fund 036-03-24 1166 17605.80
26/03/24 Cheryl Beal Wages 034-03-24 797.05 16808.75
26/03/24 D.M Cream Teas & Weed Cover 037-03-24 245.43 16563.32
27/03/24 W.G Goradz Web Development 039-03-24 269.54 16293.78
27/03/24 Pinx Creative Website 038-03-24 60 16233.78
27/03/24 Susie Marsh 041-03-24 140 16093.78
27/03/24 Andrew Hobson Web Tech Services 042-03-24 265.23 15828.55
27/03/24 Louis Haddad Web Maintainence 043-03-24 235.23 15593.32
27/03/24 Louis Haddad Web Maintainence 043-03-24 30 15563.32
08/04/24 Jim Benge Tools & Materials
044-04-24
114.46
15448.86
11/04/24 Transferr to Co-OpBank 046-04-24 2000 13448.86 2000
10/04/24 K Com
047-04-24
47.98
13400.88
10/04/24 D. Morrell 040-04-24 29.1 13371.78
Marek Lesiak wages 045-04-24 13371.78 100
20/04/24 Christmas Money 13371.78 200
20/04/24 Movo PartnershipNon StatutoryTrust Acc 048-04-24 13371.78 397.58
24/04/24 Tmme Bank DCMS Payment 975 14346.78
24/04/24 Time Bank DCMS Payment 2145 16491.78
25/04/24 Marek Lasiak 050-04-24 100 16391.78
25/04/24 Marek Lasiak 051-04-24 132.5 16259.28
25/04/24 Richard Clark First Aid 049-04-24 560 15699.28
29/04/24 D. Morrell DCMS Wages 052-04-24 715 14984.28
29/04/24 D. Morrell Ideas Fund 053-04-24 1166 13818.28
01/05/24 Marek Lasiak 054-05-24 100 13718.28
15/05/24 Marek Lasiak 56-05-24 100 13618.28
01/05/24 Movo PartnershipNon StatutoryTrust Ins Refund 13618.28 -107.33
24/05/24 Marek Lasiak 058-05-24 13618.28 100
30/05/24 Transferr Balance to Co-OpBank 13618.28 0.00 13618.28
05/06/24 Marek Lasiak 063-06-24 100
06/06/24 D.Morrell DCMS Wages 061-06-24 715
06/06/24 D.Morrell Soil DCMS 059-06-24 50.4
06/06/24 D.Morrell Ideas Wages 062-06-24 1166
06/06/24 D.Morrell T.Cloth 060-06-24 14.38
06/06/24 D. Morrell Police Fund 57-05-24 144.08
15/05/24 K. Com 055-05-24 47.98
07/06/24 Funds from Book Sales(other Income) 68.36
07/06/24 Marek Lasiak 064-06-24 100
07/06/24 K.Com 065-06-24 47.98
17/06/24 Marek Lasiak 066-06-24 100
24/06/24 Heron Drinks & Snacks 070-06-24 38.81
19/06/24 Hull & East RidingTime Bank 1189.63
24/06/24 Morrisons Cream Tea Food 069-06-24 42.88
21/06/24 Amazon StationaryLaminatorpouches 067-06-24 12.63
21/06/24 Farm Foods Cream Tea 068-06-24 82.97
29/06/24 D. Morrell DCMS wages 072-06-24 715
29/06/24 D.Morrell Ideas Wages 073-06-24 1166
24/06/24 Asda Drinks & Snacks 071-06-24 23.2
02/07/24 Anna Turner Ideas 2 075-07-24 2000
01/07/24 Amazon Speaker,Screening ,Ink 074-07-24 213.47
03/07/24 Jessika m Martain Back to Ours 076-07-24 250
06/07/24 DBS Check 079-07-24 18
05/07/24 K Com 077-07-24 47.98
06/07/24 Marek Lasiak Wages 078-07-24 1400
08/07/24 JM Allen Donation(other Income) 200
12/07/24 Hull & East RidingTime Bank 117.79
12/07/24 MKM Soil 080-07-24 50.4
12/07/24 HCC Timber 081-07-24 267.31
15/07/24 The Works Stationary 082-07-24 8
15/07/24 Danielle Clements Back to ours 083-07-24 350
16/07/24 Discount ShopChalk 084-07-24 5.97
16/07/24 Heron Drinks & Snacks 085-07-24 6.25
18/07/24 Klein KP &AE Fence Fittings & Water Butt 086-07-24 36.6
24/07/24 Amazon Cups & Saucers,Cake Stand,Varses 087-07-24 209.66
29/07/24 Summer Fair FundraisingOther Income) 287.12
30/07/24 Heron Drinks & Snacks 088-07-24 10
30/07/24 Farm Foods 089-07-24 19
31/07/24 Amazon Potatoes 095-07-24 24.5
31/07/24 Klein KP &AE Plants 090-07-24 14.96
31/07/24 E. Nifton Asda Voucher,Pegs,wahingline 093-07-24 31.24
31/07/24 D. Morrell DCMS Wages 091-07-24 715
31/07/24 D.Morrell Ideas Wages 092-07-24 1166
31/07/24 Sarah Sampton Consultant 094-07-24 2350
31/07/24 Scribes PrintingC Note 096-07-24 100
09/08/24 Payment HCC Fence Materials(suspence) 267.31
12/08/24 KCOM Intrnet 097-08-24 47.98
20/08/24 British Science Association 7750
27/08/24 Amazon Prime 098-08-24 8.99
27/08/24 The Works Glue & Chalk 099-08-24 10
27/08/24 The Works Scissors 100-08-24 10
27/08/24 The Works Pastels 101-08-24 10
27/08/24 The Works Scissors 102-08-24 10
27/08/24 The Works Tape,EmbroideryThread 103-08-24 11
30/08/24 Heron Foods Drinks and Snacks 104-08-24 9.86
30/08/24 Stage Coaach Bus Tickets 105-08-24 13
30/08/24 Humberside Ploice Grant 3400
06/08/24 D. Morrell Wages Ideas Fund 106-08-24 1166
06/08/24 Anna Turner Ideas 2 107-08-24 2000
06/08/24 K.Com 108-08-24 47.98
06/08/24 E. Nifton Biscutes DCMS 109-08-24 5.13
06/09/24 Marek Lesiak 110-08-24 1400
11/09/24 Medics UK First Aid 111-09-24 195.75
11/09/24 Nick Morrell Materials Police Fund 112-09-24 20
20/09/24 Tea & Cofee Money (other Income) 50
25/09/24 Amazon Prime 113-09-24 8.99
03/010/24 D.Morrel Lap- Top 114-10-24 60
03/10/24 K Com 115-10-24 47.98
03/10/24 D. Morrell Ideas Fund 116-10-24 1166
03/10/24 D Morrell Bananas 117-10-24 6
03/10/24 E. Nifton Notice Board Company 118-10-24 809.94
07/10/24 Amazon Refund(other Income) -8.99
09/10/24 Kevin Klein Lock & Wood 119-10-24 74.56
21/10/24 Two Ridings Grant 2500
22/10/24 British Science Association Ideas Fund 7750
25/10/24 Marek Lesiak 120-10-24 1400
26/10/24 KCOM Intrnet 121-10-24 47.98
28/10/24 Heron FoodsNoodles and Finger Rolls 122-10-24 17.85
28/10/24 MKM Soil
123-10-24
50.4
28/10/24 D. Morrell Refreshments 124-10-24 33.16
29/10/24 D. Morrell Wages 125-10-24 1166
31/10/24 Fertiliser Granduals 126-10-24 32.75
01/11/24 Humberside Police Funding 2700
14/11/24 Amazon DelivaryCharge 130-11-24 0.99
15/11/24 K Com 127-11-24 47.98
15/11/24 Infatale Suits 128-11-24 49.98
20/11/24 Hull CVS Regestered Adress 129-11-24 90
21/11/24 Notice Board Company 131-11-24 22.2
28/11/24 D.Morrell Wages 132-11-24 1166.00
02/12/24 Amazon 133-11-24 8.99
02/12/24 Amazon 134-11-24 84.57
03/12/24 Anna Turner Accademic 135-12-24 2000
03/12/24 Manuko Repairs to Mural 136-12-24 320
12/12/24 Michele Ditchburn Donation 500
12/12/24 K Com 137-12-24 47.98
12/12/24 D.Morrell 138-12-24 112.96
16/12/24 Manuko 2nd Repair to Mural 139-12-24 320
16/12/24 Sarah Spanton Waymarker Consultant 140-12-24 1800
18/12/24 Hull CityCouncil 1320
28/12/24 Debbie Morrell Food & Christmas Decorations 141-12-24 91.49
28/12/24 Debbie Morrell Wages 142-12-24 1166
Total 19666 33926.22 43918.49 31559.35
Cashbook
Expenditure Expenditure Diference
65485.57
Adjustments 15618.28
Total Exp 49867.29 49867.29 0
Fund Closingbalance B/F Balance Income ICB BAL
DCMS 0.00 -950.00 9027.42
DCMS Vol 0.00 764.37
Police Fund 463.35 10000
Ideas Fund 1 0 3559.34 0
Ideas Fund 2 4234.64 4262.55 23250
Two Ridings 2500 243.96 2500
WIFI 150.22
Stationery 40.4
Dulverton 1195.96 5000 0
Other Income 1614 443.58 1772.79
Garden Club 148.9
LevellingUp 0 96
Yorkshire Water 691.67 991.67 0
Ward Hallo Xmas 0 9.75 0
Cash
Ward
Suspense -65
HCC 1320 1320
Total 12,359.14 14,260.22 47,966.21
Cash book balance 12359.14 14260.22
Diference 0.00 0.00
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
Balance
Ideas Fund 1
ideas Fund 2
Two Riddings
Dulverton
DCMS
Other Income
Volunteers
Suspence
146.93
47.98
174.47
45
16
1166
715
330 9
38.77
228.94
138.96
259.43
329.98
47.98
175.68
89.4
1166
715
240
185.87
200.07
47.98
175.09
2350
715
1166
797.05
245.43
269.54
60
140
265.23
235.23
30
114.46
2000.00
2000.00 47.98
2000.00
1900.00
2100.00
1702.42 100 200 97.58
1702.42
1702.42
1702.42
1702.42
1702.42 250 50 260
1702.42 715
1702.42 1166
1702.42
1702.42
1809.75 -53.99 -26.99 -26.35
1709.75
15328.03
15228.03
14513.03 715
14462.63 50.4
13296.63 1166
13282.25 14.38
13138.17
13090.19 47.98
13158.55
13058.55
13010.57
12910.57
12871.76
14061.39
14018.51 42.88
14005.88
13922.91 82.97
13207.91 715
12041.91 1166
12018.71
10018.71 2000
9805.24
9555.24
9537.24 18
9489.26
8089.26
8289.26
8407.05
8356.65 50.4
8089.34 267.31
8081.34
7731.34
7725.37
7719.12
7682.52 36.6
7472.86 209.66
7759.98
7749.98
7730.98
7706.48
7691.52
7660.28 31.24
6945.28 715
5779.28 1166
3429.28 2350
3329.28 100
3596.59
3548.61
11298.61
11289.62
11279.62
11269.62
11259.62
11249.62
11238.62
11228.76
11215.76
14615.76
13449.76 1166
11449.76 2000
11401.78
11396.65 5.13
9996.65
9800.90 195.75
9780.90
9830.90
9821.91 8.99
9761.91 60
9713.93
8547.93 1166
8541.93 6
7731.99 809.94
7740.98 -8.99
7666.42 74.56
10166.42
17916.42
16516.42
16468.44
16450.59
16400.19
16367.03
15201.03 1166
15168.28
17868.28
17867.29
17819.31
17769.33
17679.33
17657.13 22.2
16491.13 1166
16482.14
16397.57
14397.57 2000
14077.57
14577.57
14529.59
14416.63
14096.63
12296.63 1800
13616.63
13525.14
12359.14 1166
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
12359.14
6500 20337.25 239.9 3354.04 8499.37 604.54 70 0
Cashbook
Income
Income
Diference
63584.49
47,966.21
-15618.28
47966.21
47966.21
0
Expenditure Cb bal
Dif
8499.37
8499.37
0.00 445.10Tx 165.10 Vol 100Stationary180 Wi-f
70.00
70
0.00 867.05 tx Dcms main sheet
9536.65
9536.65
0.00
6500.00
6500
0.00 2940.66 tx from Ideas 2
20337.25
20337.25
0.00 2940.66 tx to Ideas 1
239.90
239.9
0.00 tx £4.06 to WIFI
383.84
383.84
0.00
159.60
159.6
0.00
3354.04
3354.04
0.00 100 tx stationery.350. Wi-Fi
604.54
604.54
0.00 tx £7.58 to DCMS - tx £9.75 from other income
151.10
151.1
0.00
31.00
31
0.00 Benge Oil suspense
0.00
0
0.00 tx £300 togardeningclub
0.00
0.00 £9.75 tx to other income
49,867.29
Expenditure Cb bal Dif
8499.37 8499.37 0.00 445.10Tx 165.10 Vol 100Stationa ry180 Wi-f
70.00 70 0.00 867.05 tx Dcms m ain sheet
9536.65 9536.65 0.00
6500.00 6500 0.00 2940.66 tx from Id eas 2
20337.25 20337.25 0.00 2940.66 tx to Idea s 1
239.90 239.9 0.00 tx £4.06 to WIFI
383.84 383.84 0.00
159.60 159.6 0.00
3354.04 3354.04 0.00 100 tx stationery. 350. Wi-Fi
604.54 604.54 0.00 tx £7.58 to DCMS - tx £9.75 from other incom e
151.10 151.1 0.00
31.00 31 0.00 Benge Oil suspen se
0.00 0 0.00 tx £300 togardeni ngclub
0.00 0.00 £9.75 tx to other i ncome
49,867.29
Yorkshire Water
Police
LevelingUp
WI-FI
Garden Club Stationary 2 Ridings
HCC
Yorkshire Water
Police
LevelingUp
WI-FI
Garden Club Stationary 2 Ridings
HCC
Yorkshire Water
Police
LevelingUp
WI-FI
Garden Club Stationary 2 Ridings
HCC
Yorkshire Water
Police
LevelingUp
WI-FI
Garden Club Stationary 2 Ridings
HCC
Yorkshire Water
Police
LevelingUp
WI-FI
Garden Club Stationary 2 Ridings
HCC
Yorkshire Water
Police
LevelingUp
WI-FI
Garden Club Stationary 2 Ridings
HCC
Yorkshire Water
Police
LevelingUp
WI-FI
Garden Club Stationary 2 Ridings
HCC
Yorkshire Water
Police
LevelingUp
WI-FI
Garden Club Stationary 2 Ridings
HCC
1400
31
248.89
100
100
100
100

loo loo 29.1 loo loo 132.5 loo

100
100
100
144.08
100
47.98
100
38.81
12.63
23.2
145 28.49 39.98
250
47.98
1400

8 350 5.97 6.25 10 19 24.5 14.96 47.98 8.99 10 10 10 10 11 9.86 13 47.98 1400

20 47.98 1400 47.98 17.85 50.4 33.16 32.75 0.99 47.98 49.98 90 8.99 84.57 320 47.98

112.96 320 91.49

9536.65 31 ISLI 159.6

DATE DISCRIPTION REFERENCE INCOME EXPENDITURE
Allocation
Balance
01/01/24 C/F FROM 2023
14/01/24 J.Benge Mitre Saw,Heater,Scanner 002-01-24 146.93
23/01/24 Jim Benge Tools & Materials 003-01-24 174.47
29/01/24 J. Benge Pliers & Screws
010-01-24
38.77
29/01/24 J.Benge CarvingKniefs Tools
013-01-24
228.94
02/02/24 J. Benge Tools & Materials 015-02-24 138.96
23/02/24 J.Benge Tools & Materials
020-02-24
259.43
23/02/24 Transfer to StationeryBudget 100
23/02/24 Transfer to Wi-Fi Budget 350
25/02/24 D.Morrell 018-02-24 175.68
26/02/24 Table Saw 022-02-24 329.98
01/03/24 J.Benge Tools & Materials 027-03-24 185.87
11/03/24 J BengeTools & Materials 029-03-24 175.09
08/04/24 Jim Benge Tools & Materials
044-04-24
114.46
20/04/24 Movo PartnershipNon StatutoryTrust 048-04-24 200
25/04/24 Richard Clark First Aid 049-04-24 50
01/05/24 Movo PartnershipNon StatutoryTrust I ns Refund -26.99
11/09/24 Medics UK First Aid 111-09-24 195.75
03/010/24 D.Morrel Lap- Top 114-10-24 60
03/10/24 E. Nifton Notice Board Company 118-10-24 809.94
09/10/24 Kevin Klein Lock & Wood 119-10-24 74.56
21/11/24 Notice Board Company 131-11-24 22.2
Total 0 3804.04

Sub sections Tools

Materials Printing Stationery WIFI Refreshments Notice Boards

BALANCE Tools
1700.00
475.35
Materials
1700.00
466.55
Printing
100.00
14.00
Stationery
100.00
0.00
WIFI
350.00
0.00
Refreshements
250.00
250.00
Notice Board
800.00
-9.94
5000
4853.07 132.98 13.95
4678.6 111.95 36.52 26
4639.83 8.97 29.8
4410.89 228.94
4271.93 24.98 113.98
4012.5 134.09 125.34
3912.5 100
3562.5 350
3386.82 32.87 142.81
3056.84 329.98
2870.97 88.94 96.93
2695.88 84.98 90.11
2581.42 33.99 80.47
2381.42 200
2331.42 50
2358.41 -26.99
2162.66 195.75
2102.66 60
1292.72 809.94
1218.16 11.98 62.58
1195.96 22.2
1195.96
1195.96
1195.96
1195.96
1195.96
1195.96
1195.96
1195.96
1195.96
1195.96
1224.65 1233.45 86 100 350 0 809.94
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
Allocatiom
Alloction
Balance
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
Allocatiom
Alloction
Balance
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
Allocatiom
Alloction
Balance
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
Allocatiom
Alloction
Balance
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
Allocatiom
Alloction
Balance
BALANCE
01/01/24 C/F FROM 2023
23/01/24 Time Bank DCMS Payment 4600
29/01/24 D.Morrell Wages 012-01-24 715
29/01/24 C.Beal Wages & Millage 009-01-24 330
23/02/24 D. Morrell Cream Teas & Banner
021-02-24
89.4
23/02/24 Transfer to Wi-Fi Budget 180
23/02/24 Transfer to StationaryBudget 100
27/02/24 D.Morrell Wages DCMS 023-02-24 715
27/02/24 C.Beal Wages DCMS 025-02-24 240
05/03/24 Journal transfer from Vol to Operational 400
08/03/24 D.Morrell Photos,Foamprinting 028-03-24 200.07
26/03/24 Transferred from Vol To C. Beal Wages 467.05
26/03/24 Cheryl Beal Wages 034-03-24 797.05
26/03/24
26/03/24
27/03/24
D. Morrell Wages DCMS 035-03-24 715
D.M Cream Teas & Weed Cover 037-03-24 245.43
Pinx Creative Website 038-03-24 60
27/03/24 W.G Goradz Web Development 039-03-24 269.54
27/03/24 Susie Marsh 041-03-24 140
27/03/24 Andrew Hobson Web Tech Services 042-03-24 265.23
27/03/24 Louis Haddad Web Maintainence 043-03-24 265.23
24/04/24 Tmme Bank DCMS Payment 975
24/04/24 Time Bank DCMS Payment 2145
29/04/24 D. Morrell DCMS Wages 052-04-24 715
06/06/24 D.Morrell DCMS Wages 061-06-24 715
06/06/24 D.Morrell Soil DCMS 059-06-24 50.4
06/06/24 D.Morrell T.Cloth 060-06-24 14.38
21/06/24 Farm Foods Cream Tea 068-06-24 82.97
24/06/24 Morrisons Cream Tea Food 069-06-24 42.88
29/06/24 D.Morrell Wages DCMS 072-06-24 715
19/06/24 Hull & East RidingTime Bank 1189.63
12/07/24 Hull & East RidingTime Bank 117.79
12/07/24 MKM Soil 080-07-24 50.4
18/07/24 Klein KP &AE Fence Fittings & Water Butt 086-07-24 36.6
24/07/24 Amazon Cups & Saucers,Cake Stand,Var 087-07-24 209.66
31/07/24 D. Morrell DCMS Wages 091-07-24 715
31/07/24 Scribes PrintingC Note 096-07-24 100
21/08/24 E. Nifton Asda Biscutes DCMS 109-08-24 5.13
07/08/24 Transfer to Vol 165.1
Total 9894.47 8944.47

Sub Caterories Deficit

950

C. Wages 900
D Wages 2145
Wi Fi 180
Stationary 100
Banner/ Publicity 300
Total 4600
BALANCE D. Morrell
C.Beal
Banner /Publicity
Operational Costs
D. Morrell
C.Beal
Banner /Publicity
Operational Costs
D. Morrell
C.Beal
Banner /Publicity
Operational Costs
D. Morrell
C.Beal
Banner /Publicity
Operational Costs
Website
2145 1367.05 239.25 568.07 1000
-2860 0 0 -500 -100
-950.00
3,650.00
2,935.00 715
2,605.00 330
2,515.6 39.18 50.22
2,335.6 180
2,235.6 100
1,520.6 715
1,280.6 240
1,680.6
1,480.53 200.07
1,947.58
1,150.53 797.05
435.53 715
190.1 245.43
130.1 60
-139.44 269.54
-279.44 140
-544.67 265.23
-809.9 265.23
165.1
2,310.1
1,595.1 715
880.1 715
829.7 50.4
815.32 14.38
732.35 82.97
689.47 42.88
-25.53 715
1,164.10
1,281.89
1,231.49 50.4
1,194.89 36.6
985.23 209.66
270.23 715
170.23 100
165.10 5.13
0.00
5005 1367.05 239.25 1068.07 1100
a
a
a
a
a
8944.47

Volunteers

Volunteers
715
715
330
330
89.4
89.4
180
100
715
715
240
240
0
200.07
200.07
0
797.05
797.05
715
715
245.43
245.43
60
60
269.54
269.54
140
140
265.23
265.23
265.23
265.23
0
0
715
715
715
715
50.4
50.4
14.38
14.38
82.97
82.97
42.88
42.88
715
715
0
0
50.4
50.4
36.6
36.6
29.66
209.66
715
715
100
100
5.13
5.13
0
8319.37
8779.37
165.1
165.1

cant find 198.62 expen

to bepaid 9.75
Overspend 7.58
Overspend 25.94

a

DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
1/1/2024 C/F FROM 2023 764.37
22/01/24 D. Morrell Milk 004-01-24 16
1/26/2024 W. GregoryChristmas Pizza 006-01-24 45
1/29/2024 C.Beal Millage 009-01-24 9
3/5/2024 Transfer to Operatioal Cost 400
Transferred to c.Beal Wages 467.05
165.1
9/10/2024 Transferred from other income 7.58

BALANCE

764.37 748.37 703.37 694.37 294.37 294.37 -172.68 -7.58 -1.24345E-14

Error in balance of 2023 account dur to DCMS change of Categories

REF! #REF!

REF!

REF! #REF! #REF!

REF! #REF!

REF!

REF! #REF! #REF!

REF! #REF! #REF!

REF! #REF! #REF! #REF! #REF! #REF! #REF!

DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
23/02/24 Transferred from DCMS Fund 180
23/02/24 Transferred From Dulverton Fund 350
01/05/20 Transferr from 2 Ridings 4.06
07/06/24 K.Com 065-06-24
05/07/24 K Com 077-07-24
12/08/24 KCOM Intrnet 097-08-24
06/08/24 K.Com 108-08-24
03/10/24 K Com 115-10-24
26/10/24 KCOM Intrnet 121-10-24
15/11/24 K Com 127-11-24
12/12/24 K Com 137-12-24
EXPENDITURE
BALANCE
180 July
530
534.06
47.98
486.08 d
47.98
438.1 d
47.98
390.12 d
47.98
342.14 d
47.98
294.16 d
47.98
246.18 d
47.98
198.2
47.98
150.22
150.22
150.22
150.22
150.22
150.22
150.22
383.84
EXPENDITURE
BALANCE
180 July
530
534.06
47.98
486.08 d
47.98
438.1 d
47.98
390.12 d
47.98
342.14 d
47.98
294.16 d
47.98
246.18 d
47.98
198.2
47.98
150.22
150.22
150.22
150.22
150.22
150.22
150.22
383.84
180
530
534.06
47.98 486.08
47.98 438.1
47.98 390.12
47.98 342.14
47.98 294.16
47.98 246.18
47.98 198.2
47.98 150.22
150.22
150.22
150.22
150.22
150.22
150.22
383.84
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
01/01/24 C/F FROM 2023
22/01/24 D. Morrell Milk 004-01-24 16.00
26/01/24 W. GregoryChristmas Pizza 006-01-24 45.00
29/01/24 C.Beal Millage 009-01-24 9.00
05/03/24 Transfer to Operatioal Cost 400.00
Transferred to c.Beal Wages 467.05
165.10
10/09/24 Transferred from other income 7.58
937.05

BALANCE

BALANCE
764.37 Error in balance of 2023 account dur to DCMS change of Categories
85.99+86.69 moved to opp & Publishing
748.37
703.37
694.37
294.37
294.37
-172.68
-7.58
0.00
Date Discription Reference Income
Allocation
Balance
05/03/24 Humberside Police Grant 3900
23/01/24 Marek Lesiak Mural Workshops 005-01-24
26/01/24 D.Morrell Materials Drawingboards,Pastles
008-01-24
02/02/24 Marek Lesiak Mural Workshops 014-02-24
09/02/24 Marek Lesiak Mural Workshops 016-02-24
22/02/24 Marek Lesiak Mural Workshops 017-02-24
27/02/24 Marek Lesiak 026-02-24
11/03/24 Marek Lesiak 031-03-24
26/03/24 Marek Lesiak 033-03-24
10/04/24 040-04-24
18/04/24 Marek Lesiak wages 045-04-24
25/04/24 Marek Lasiak 050-04-24
25/04/24 Marek Lasiak 051-04-24
01/05/24 Marek Lasiak 054-04-24
15/05/24 Marek Lasiak 056-05-24
01/05/24 D. Morrell Police Fund 057-05-24
24/05/24 Marek Lasiak 058-05-24
05/06/24 Marek Lasiak 063-06-24
07/06/24 Marek Lasiak 064-06-24
17/06/24 Marek Lasiak 066-06-24
18/06/24 Heron Drinks & Snacks 070-06-24
24/06/24 Asda Drinks & Snacks 071-06-24
01/07/24 Amazon Speaker Sound System 074-07-24
03/07/24 Jessika m Martain Back to Ours 076-07-24
06/07/24 Marek Lasiak Wages 078-07-24
15/07/24 Danielle Clements Back to ours 083-07-24
16/07/24 Discount ShopChalk 084-07-24
16/07/24 Heron Drinks & Snacks 085-07-24
30/07/24 Heron Drinks & Snacks 088-07-24
30/07/24 Farm Foods 089-07-24
27/08/24 The Works Glue & Chalk 099-08-24
27/08/24 The Works Scissors 100-08-24
27/08/24 The Works Pastels 101-08-24
27/08/24 The Works Scissors 102-08-24
27/08/24 The Works Tape,EmbroideryThread 103-08-24
30/08/24 Heron Foods Drinks and Snacks 104-08-24
30/08/24 Stage Coach Bus ticket 105-08-24
30/08/24 Humberside Ploice Grant 3400
06/08/24 Marek Lesiak 110-08-24
11/09/24 Nick Morrell Materials Police Fund 112-09-24
25/10/24 Marek Lesiak 120-10-24
10/28/2024 Heron FoodsNoodles and Finger Rolls 122-10-24
28/10/24 D. Morrell Refreshments 124-10-24
01/11/24 Humberside Police Funding 2700
14/11/24 Amazon DeliveryCharge 130-11-24
15/11/24 Infatale Suits 128-11-24
02/12/24 Amazon 133-11-24
02/12/24 Amazon 134-1124
03/12/24 Manuko Repairs to Mural 136-12-24
12/12/24 D.Morrell 138-12-24
16/12/24 Manuko 2nd Repair to Mural 139-12-24
28/12/24 Debbie Morrell Food & Christmas Decorations 141-12-24
28/12/24 Debbie Morrell Wages 142-12-24
10000
Payment Schedual
January
First Quarter
3900
Second Quarter
3400
August
ThirdQuarter
2700
Total
10000

NB £155 moved from Sound System to Refreshments Refresments increased from £200. to £355.

Expenditure Balance Manuko Wages Materials Sound System Back to Ours Refreshments
7000 500 145 1800 355
0 -9.76 0 211.02 62.09
3900
1400 2500 1400
248.89 2251.11 248.89
100 2151.11 100
100 2051.11 100
100 1951.11 100
100 1851.11 100
100 1751.11 100
100 1651.11 100
29.1 1622.01 29.1
100 1522.01 100
100 1422.01 100
132.5 1289.51 132.5
100 1189.51 100
100 1089.51 100
144.08 945.43 38.4 105.68
100 845.43 100
100 745.43 100
100 645.43 100
100 545.43 100
38.81 506.62 38.81
23.2 483.42 23.2
145 338.42 145
250 88.42 250
1400 -1311.58 1400
350 -1661.58 350
5.97 -1667.55 5.97
6.25 -1673.8 6.25
10 -1683.8 10
19 -1702.8 19
10 -1712.8 10
10 -1722.8 10
10 -1732.8 10
10 -1742.8 10
11 -1753.8 11
9.86 -1763.66 9.86
13 -1776.66 13
1623.34
1400 223.34 1400
20 203.34 20
1400 -1196.66 1400
17.85 -1214.51 17.85
33.16 -1247.67 33.16
1452.33
0.99 1451.34 0.99
49.98 1401.36 49.98
8.99 1392.37 8.99
84.57 1307.8 84.57
320 987.8 320
112.96 874.84 112.96
320 554.84 320
91.49 463.35 91.49
463.35
463.35
463.35
9536.65 7000 509.76 145 1588.98 292.91

Marketlng 200 200 ioooo 463.35

INDIVIDUAL ITEM COST MARERIALS
REFERENCE ITEMS Per unit
008-01-24
SketchingSet X10 5.62
Soft Pastels Set 36 Pack x3 9.37
Dule TipMarkers 100 Pk x 2 35.25
Premium Artist Pad A3 25 Sheets x 10 8.5
DrawingBoards with Handle A3 x10 5.3
57-05-24 144.08
TOTAL Paid
248.89
56.2
28.11
70.5
85
53
292.81
-43.92 Voucher
248.89 Total
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
1/1/2024 C/F FROM 2023
3/26/2024 WaymakingS.Spanton 032-03-24 2350
4/10/2024 Transferred from Ideas 2 2940.66
31/07/24 Sarah Sampton Consultant 094-07-24 2350
16/12/24 Sarah Spanton Waymarker Consultant 140-12-24 1800
2940.66 6500
Sarah's payments
3/25/2024 2350
7/22/2024 2350
11/25/2024 1800
6500 Total
2940.66 to be taken from Ideas 2

BALANCE

3559.34 1209.34 4150 This is remainder of Sarahs Wages 1800 0 0 0 0

DATE DISCRIPTION REFERENCE INCOME
Allocation
Balance
1/1/2024 C/F from 2023
1/29/2024 D.Morrell Wages 011-01-24
27/02/24 D.Morrell Wages Ideas 2 024-02-24
05/03/24 British Science Association 7750
3/26/2024 D. Morrell Wages Ideas Fund
036-03-24
4/10/2024 Journal Transfer to Ideas 1
20/04/24 Movo PartnershipNon StatutoryTrust Acc 048-04-24
25/04/24 Richard Clark First Aid 049-04-24
29/04/24 D. Morrell Ideas Fund 053-04-24
01/05/24 Movo PartnershipNon StatutoryTrust Ins Refun d
06/06/24 D.Morrell Ideas Wages 062-06-24
29/06/24 D.Morrell Ideas Wages 073-06-24
02/07/24 Anna Turner Ideas 2 075-07-24
31/07/24 D.Morrell Ideas Wages 092-07-24
06/07/24 DBS Check 079-07-24
31/07/24 E. Nifton Asda Voucher,Pegs,washingline 093-07-24
20/08/24 British Science Association 7750
06/08/24 D. Morrell Wages Ideas Fund 106-08-24
06/08/24 Anna Turner Ideas 2 Accademic 107-08-24
03/10/24 D. Morrell Ideas Fund 116-10-24
20/08/24 British Science Association Ideas Fund 7750
29/10/24 D. Morrell Wages 125-10-24
28/11/24 D.Morrell Wages 132-11-24
03/12/24 Anna Turner Accademic 135-12-24
28/12/24 Debbie Morrell Wages 142-12-24
TOTAL 23250
Sub Sections
Academic
6000
Project Lead
14000
Dissemination
4000
Material
2000
Events
5000
Total
31000 + 10% extension2
Shedual of Payments
Dec-23
7750
Mar-24
7750

lun-24 Sep-24 7750 7750

EXPENDITURE BALANCE Accademic Project Lead Materials
6000 10502 2010.55
0 8 2010.55
4262.55
1166 3096.55 1166
1166 1930.55 1166
9680.55
1166 8514.55 1166
2940.66 5573.89
100 5473.89
250 5223.89
1166 4057.89 1166
-53.99 4111.88
1166 2945.88 1166
1166 1779.88 1166
2000 -220.12 2000
1166 -1386.12 1166
18 -1404.12
31.24 -1435.36
6314.64
1166 5148.64 1166
2000 3148.64 2000
1166 1982.64 1166
9732.64
1166 8566.64 ~
1166 7400.64
2000 5400.64 2000
1166 4234.64
4234.64
4234.64
4234.64
4234.64
4234.64
4234.64
23277.91 6000 10494 0

2332 Debbies Wages from last year 36 DBS Checks

68.85 Notice Boards 10 Materials reduce Materials by 114.85

£2,457.40 total 33,457.4

Disemination Events 27512.55
4234.64
Dif
27512.55
0
0
2010.55
4000 5000
502 1714.09
2940.66
100
250
-53.99
18
31.24
1166
1166
1166
3498 3285.91
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
BALANCE
1/1/2024 C/F FROM 2023 243.96
14/01/24 KCOM Intrnet 001-01-24 47.98 195.98
25/02/24 KCOM Intrnet 019-02-24 47.98 148
3/11/2024 K Com 030-03-24 47.98 100.02
4/10/2024 K Com
047-04-24
47.98
52.04
5/15/2024 K Com
055-05-24
47.98
4.06
5/1/2024 Transferr to Wi-Fi Ac count 4.06 0
0
21/10/24 Two Ridings Grant 2500 2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500
2500 243.96
DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
23/02/24 Transferred from DCMS Budget 100
23/02/24 Transferred from Dulverton 100
21/06/24 Amazon StationaryLaminatorpouches 067-06-24
01/07/24 Amazon LxTek Ink 074-07-24
15/07/24 The Works Stationary 082-07-24
27/08/24 Amazon 098-08-24
20/11/24 Hull CVS Registered Address 129-11-24

EXPENDITURE BALANCE

EXPENDITURE BALANCE
100
200
12.63 187.37
39.98 147.39
8 139.39
8.99 130.4
90 40.4
40.4
40.4
40.4
40.4
40.4
40.4
40.4
40.4
40.4
40.4
40.4
159.6
Date Reference Number Individual Items Tools Cost Total Paid
1/14/2024 002-01-24 Mitre Saw 109.99
Scanner 22.99 132.98
1/22/2024 003-01-24 25mm CarvingBlocks 14.99
50mm CarvingBlocks 2@ £15.98 31.96
Cordless Drill 65 111.95
1/29/2024 010-01-24 Pliers Set 8.97 8.97
1/29/2024 013-01-24 CarvingKniefs 228.94 228.94
2/2/2024 015-02-24 Claw Hammer 8.99
Box Level 15.99 24.98
2/23/2024 020-02-24 Pull Saw 19.95
Dovetail Saw 14.2
Marker Gauge 19.99
Hex Wrench Set 2.99
Belt Sander/Grinder 34.99
Hand Tools Chisel,Hammer,Ruler 41.97 134.09
2/26/2024 018-02-24 5mmTape Measure(2) 6
Posidrive Bits 4.19
MasonryDrill Bits 12.69
Wood Mallet 9.99 32.87
2/26/2024 022-02-24 Table Saw 329.98 329.98
3/2/2024 027-03-24 Wood Plane 21.98
Hand Clamps 33.98
PryBar 7.99
RotaryTool 24.99 88.94
3/11/2024 029-03-24 Dust Extractor Vaccum Cleaner 84.98 84.98
4/8/2024 044-04-24 Sander 33.99 33.99
Date Refernce Number Individual Items Materials Cost
1/14/2024 002-01-24 Halogen Heater 13.99
1/22/2024 003-01-24 M/L SafetyGloves 2 @ £11.99 23.98
S SafetyGloves 3 @ £4.18 12.54
1/29/2024 010-01-24 Screws 29.8
2/2/2024 015-02-24 Timber 15.99
Plywood 47.5
Hinges 20
Screws 2.3
Wood Glue 15.28
2/23/2024 020-02-24 Flush Hinge 13.96
Wire Brush Set 4.99
Screws 13.1
PPE 37.5
Screws 3.02
Hinges 5.27
CleaningSupplies 17.5
Timber Scaf Boards 30
2/26/2024 018-02-24 Angle Bracket 7
Hasp& Staple(2) 9
Barrel Bolt(4) 21.52
Master Locks 26
Floor Mat 16
Padlock 4.99
Red Plug 2.82
OverlayPaint(4) 8
Rachet Tie Down 1.5
Hasp& Staple(4) 14
F Clamps(2) 13.98
4Pk Brass Padlock 18
3/2/2024 027-03-24 Hole Saw Set 35
Timber 33
Drill Bits 4.99
CupHooks 3.98
38mm Lock 3.99
Hasp& Staple 3.99
Forstner Bit Set 11.98
3/11/2024 029-03-24 Screws 16.4
Cable Clips 4.72
CarvingBlanks 48.79
2 GangSocket 11.49
CuttingDisc 7.56
Back Box 1.15
4/8/2024 044-04-24 Keys 13.5
Bolts 5.5
Sandingdiscs 11.97
Timber 40.5
Bolts 9
Total Paids Date Reference Number Individual Items Printing
13.99
1/22/2024 003-01-24 Black Ink
36.52 Colour Ink
29.8
113.98
125.34
142.81
96.93
90.11

80.47

Cost Totsl paid 13 13

DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
DATE
DISCRIPTION
REFERENCE
INCOME
1/1/2024 C/F FROM 2023
1/23/2024 Journal transfer from Ward H/C 9.75
18/03/24 JM Allen Donation 200
20/04/24 Christmas Money 200
20/04/24 Movo PartnershipNon StatutoryTr 048-04-24
25/04/24 Richard Clark First Aid 049-04-24
01/05/24 Movo PartnershipNon StatutoryTr ust Ins Refund
07/06/24 Funds from Book Sales 68.36
08/07/24 JM Allen Donation 200
12/07/24 HCC Timber 081-07-24
29/07/24 Summer Fair Fundraising 287.12
09/08/24 Payment HCC Fence Materials 267.31
9/11/2024 Journal Transfer to DCMS Vol
25/09/24 Amazon Prime 113-09-24
03/10/24 D Morrell Bananas 117-10-24
20/09/24 Tea & Cofee Money 50
07/10/24 Amazon Refund
12/12/24 Michele Ditchburn Donation 500
1782.54
EXPENDITURE
BALANCE
443.58 cash 105.66 +337.92 other income from 2023
453.33
653.33
853.33
97.58
755.75
260
495.75
95.66
-26.35
522.1
590.46
443.58
790.46
267.31
523.15
810.27
1077.58
7.58
1070
8.99
1061.01
6
1055.01
1105.01
-8.99
1114
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
612.12
EXPENDITURE
BALANCE
443.58 cash 105.66 +337.92 other income from 2023
453.33
653.33
853.33
97.58
755.75
260
495.75
95.66
-26.35
522.1
590.46
443.58
790.46
267.31
523.15
810.27
1077.58
7.58
1070
8.99
1061.01
6
1055.01
1105.01
-8.99
1114
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
612.12
443.58
453.33
653.33
853.33
97.58 755.75
260 495.75
-26.35 522.1
590.46
790.46
267.31 523.15
810.27
1077.58
7.58 1070
8.99 1061.01
6 1055.01
1105.01
-8.99 1114
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
1614
612.12
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
1/1/2024 C/F FROM 2023
10/25/2023 J. Benge Boiled Linseed oil
140-10-23
1/26/2024 Jim Benge Paint 007-01-24 31
08/03/24 Hull CC Levellingup 96
12/07/24 HCC Timber 081-07-24 267.31
09/08/24 Payment HCC Fence Materials 267.31

BALANCE

-65 -96 0 -267.31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
5/1/2024 Transferred from Yorkshire Water 300
7/1/2024 Screening 074-07-24 28.49
31/07/24 Klein KP &AE Plants 090-07-24 14.96
31/07/24 Amazon Potatoes 095-07-24 24.5
10/28/2024 MKM Soil 123-10-24 50.4
31/10/24 Fertiliser Granduals 126-10-24 32.75
300 151.1

BALANCE

300 271.51 256.55 232.05 181.65 148.9 148.9 148.9 148.9 148.9 148.9 148.9 148.9 148.9 148.9 148.9 148.9

DATE DISCRIPTION REFERENCE INCOME EXPENDITURE
08/03/24 Hull CC Levellingup 96
10/25/2023 J. Benge Boiled Linseed oil
140-10-23
65
1/26/2024 Jim Benge Paint 007-01-24 31
96 96

BALANCE 96 31 Transfered from suspense account 0 Transferred from suspense account 0 0 0 0 0 0 0 0 0 0 0

DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
1/1/2024 C/F FROM 2023
6/1/2024 Journal transfer to Garden Club 300
0 300

BALANCE

991.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67 691.67

DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITURE
1/1/2024 C/F FROM 2023
1/23/2024 Journal Transfer to other income 9.75
0 9.75

BALANCE

9.75 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITUR BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITUR BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITUR BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITUR BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITUR BALANCE
DATE
DISCRIPTION
REFERENCE
INCOME
EXPENDITUR BALANCE
12/18/2024 Hull CityCouncil 1320 1320
1320
1320
1320
1320
1320
1320
1320
1320
1320
Total 1320 0

Manuka Wages MaterlaLs

CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of FLIE￿>9 (OF p(VJ£LMfvl PARL On accounts for the year ended Sl>{ bÉcowBrt 202LV Charity no (If any) 12oGGf6 Set out on pages report to Ihe trustees on my examination of the accounts of the above charity (Ihe Trusf,) for the year ended31 I Z 2021. Responslbilities and As the charity trustees of the Trust, you are responsible for the preparation basls of report of the accounts in accordance with the requirements of Ihe Charities Act 2011 ("the Act"). I report in respect of my examination of the Trust's accounls carried out under section 145 of the 2011 Act and in carrying out my examination. I have followed the appli(zble Dlrections given by the Charity Commission under seclion 145{5)(b) of the Act. I have completed my examination. I confirm that no material matters have come lo my attention {olher than that disclosed below.) in connection with the examination which gives me cause to believe that in, any material respect.. accounting records were not kept in accordan￿ with section 130 of the Act or the accounts do not accord with the accounting records I have no concerns and have come across no other matters in connection with the examinalion to which attention should be drawn in order to enable a nderstanding of the accounts to be reached. delets the words in the brackets rfthey do not apply. Indepondent examinerfs statement as Signed: Date: Nam8'. Relevant professlonal quallflcatlon(s) or body (If any): ACCA Address." s-,ogL-, IER October 2018

Friends ofAlderman Kneeshaw Park clo Hull CVS, 75 B&verley Road Hull HU3 1XL Independent examiner's report to the trustee# of Frlends of Alderman Kneeshaw Park I report to the trustees on my examination of the accounts of the ABZ Trust (the Trust) for the year ended 31 December 2024. Responsibilities and basis of report AS the charity trugtees of the Trust you are responsib18 for the preparation of the acGounts in accordance with the requirements of the Charities Act 2011 I'the Act'l. I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed allthe applicable DireGtions given by the Charity Commission under section 14515}Ibl of the Act. Indepèndent examlner's statemènt I have completed my examination. I confirm that no material matter8 have come to my attention in connection with the exarnination giving me cause to believe that in any material Tespect: 1. accounting records were not kept in respect of the Trust as required by section 130 of the Act. or 2. the accounts do not accord with those records; or 3. the accounts do not complywith the applicable requirements concemingthe form and ontent of accounts set out in the Charities {Account8 8nd Report81 Regulationg 2008 other than any requirement that the accounts give a'true and fair view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding ot the accountsto be reached. 6. &oF Craigcooper FCCA Association of Chartered Certified Accountants 48 Hulford Street. Chesterfield S419SF: 17 August 2025