OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

GIRLGUIDING LONDON OVER THE BORDER

TRUSTEES’ REPORT & UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2024

Registered charity number: 1206133

GIRLGUIDING LONDON OVER THE BORDER

CONTENTS

Officers and Administrative Details 3
Trustees’ Annual Report 4
Independent Examiner’s Report 7
Statement of Financial Activities 8
Balance Sheet 9
Notes to the Financial Statements 10

2

GIRLGUIDING LONDON OVER THE BORDER

Trustees

A Monk County Commissioner P Bollen Division Commissioner, Waltham Forest South J Bowen Division Commissioner, Ilford S Cass Division Commissioner, Tower Hamlet (appointed 17/1/25) I Cooper Division Commissioner, Wanstead and Woodford (appointed 2/3/25) C Fergusson Division Commissioner, Wanstead and Woodford (resigned 2/3/25) C Grant Division Commissioner, Barking S Mawhood Division Commissioner, West Ham & East Ham N McAnulty Division Commissioner, Waltham Forest North M Sinclair-Benstead Division Commissioner, Hackney (appointed 17/1/25)

Treasurer

A Goodwin

Registered address

c/o Chigwell Row Campsite 141 Lambourne Road Chigwell Essex IG7 6EN

Registered Charity Number

1206133

Bankers

CAF Bank Lloyds Bank

3

GIRLGUIDING LONDON OVER THE BORDER

TRUSTEES’ ANNUAL REPORT FOR THE YEAR TO 31[st] DECEMBER 2024

The Trustees present their report on Girlguiding London Over the Border (the “County”), with the financial statements, for the year ended 31[st] December 2024.

OBJECTIVES, GOVERNANCE AND ACTIVITIES

Governing document

The County is established under the provisions of the Royal Charter of the Guide Association, and its activities are governed by the County’s constitution approved on 15[th] November 2022.

In accordance with the provisions of the Charities Act 2011 (as amended) the County was registered as a charity on 11[th] December 2023. Prior to that date it was an excepted charity as defined by the Charities Act 2011.

Objectives and aims

To promote the education of girls and young women to help them develop emotionally, mentally, physically and spiritually so that they can make a positive contribution to their community and the wider world.

Governance and Management

The ex-officio Trustees of the County are the County Commissioner and the Division Commissioners. There is also provision for the Chair of the Junior Council (if one has been appointed) and six “elected” trustees to be appointed by the ex-officio Trustees. At present the ex-officio Trustees are the only trustees of the County. The names of the Trustees who held office during the year are listed above.

The County Commissioner is appointed by the Region Chief Commissioner of Girlguiding London and South East Region.

The Chigwell Row Campsite and Outdoor Activity Centre (“Chigwell”) is managed on behalf of the County by a committee of the Board comprised of Trustees and co-opted members.

Public benefit

The Trustees have had due regard to the Charity Commission guidance on public benefit.

The County is a branch of Girlguiding, which, with its branches, forms the United Kingdom's largest voluntary organisation for girls and young women. A report on Girlguiding public benefit activities during the previous year can be found in its latest Annual Report.

The County has continued to provide its own public benefit activities, in particular by providing organisational and administrative support and training to subsidiary branches of Girlguiding within the County. It also organises activities principally for the benefit of those branches and also promotes more broadly the charitable objects of Girlguiding for the benefit of girls and young women.

The County also operates Chigwell Row Campsite and Outdoor Activity Centre which provides affordable outdoor activities to members of Girlguiding and other youth organisations.

4

GIRLGUIDING LONDON OVER THE BORDER

Activities

The County held a number of successful events during the year including:

Use of the Chigwell Row Campsite continues to expand with the number of “visitor days” increasing from 15,833 in 2023 to 19,535 in 2024. Much of this increase was accounted for by an increase in the number of young people coming to the site on visits organised by their schools. In total, the staff team delivered 1,200 hours of activities to 665 groups of young people.

The County assisted in the re-launching of the Friends of Chigwell, through which so many people generously support the work at Chigwell. The Friends’ annual Cream Tea, amongst other activities, continues to be well supported.

Future activities

The County continues to develop its activities so as to improve and expand the opportunities it overs to both members of the Girlguiding movement and to other young people. New activities being introduced at Chigwell include the Leap of Faith high tower challenge and a Construction Challenge.

On 1[st] January 2025 the County incorporated two new divisions, covering Hackney and Tower Hamlets, as part of a reorganisation of Girlguiding activities in east London.

Thank you to volunteers and staff

The work of the County would be impossible without the tireless efforts of our adult and young leaders and the staff at Chigwell Row. The Trustees are immensely grateful for all their hard work throughout the year.

FINANCIAL REVIEW

With the opening of the Chigwell Row Campsite and Outdoor Activity Centre partway through 2023, the income of the County increased dramatically from £23,478 in 2022 to £228,617 (restated for the change to accrual accounting) in 2023. 2024 was the first full year of operation of the campsite so income increased again, to £290,819. Site usage fees and related site income accounted for 59% of total income (2023: 51%).

We have been fortunate to have the generous support of individual donors, both directly and through the Friends of Chigwell. Once again, the County benefited from the generous support of the Jack Petchey Foundation.

Despite constantly rising costs associated with the operation of the Chigwell Row site, the County finished the year with a surplus of £70,143 (2023: £50,154). This provides the foundation for developing the site, with demand from site users remaining strong during 2025.

5

GIRLGUIDING LONDON OVER THE BORDER

Reserves

The County seeks to maintain adequate reserves to enable it to maintain its activities, including the operation of the campsite and outdoor activity centre. Unrestricted reserves totalled £174,011 at year end 2024, equivalent to 12 months of unrestricted expenditure, an improvement from 10 months at the end of 2023. However, as the campsite and outdoor activity centre (which constitutes by far the largest part of the County’s financial activities) is relatively newly opened, the target level of reserves is being kept under review.

Chigwell Row Campsite and Outdoor Activity Centre

The Chigwell Row Campsite is held on a lease from Trust for London Trustee by The Guide Association Trust Corporation acting on behalf of the County. The lease expires on 24[th] June 2058 and is subject to upward-only rent increases linked to inflation. As the lease is not assignable, no value has been attributed to it in these accounts.

Approved by the Trustees on 29[th] October 2025

Annette Monk

_________ Annette Monk County Commissioner

6

GIRLGUIDING LONDON OVER THE BORDER

INDEPENDENT EXAMINER’S REPORT

Report to the Trustees of Girlguiding London Over the Border (Charity no: 1206133) on accounts for the year ended 31[st] December 2024, set out on pages 3-12

Responsibilities and basis of report

I report to the Trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 December 2024.

As the charity's Trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:

Date: 29[th] October 2025

Name: Paul Townley FCA Address: 18 Calder Close, Enfield, EN1 3TS

7

GIRLGUIDING LONDON OVER THE BORDER

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31[st ] DECEMBER 2024

Income from
Donations and Grants
Charitable activities
Fundraising
Total
Expenditure on
Raising funds
Charitable activities
Total
Interest
Net Income
Net movement in Funds
Reconciliation of funds
Total funds brought
forward
Total funds carried
forward
2024 2023 Notes
2
3
4
Unrestricted
Restricted
Total
Funds
Funds
Funds
£
£
£
35,014
64,912
99,926
178,451
2,105
180,556
8,424
-
8,424
Total
Funds
£
101,613
124,899
971
221,889
67,017
288,906
227,483
538
-
538
172,556
47,582
220,138
-
178,463
173,094
47,582
220,676
178,463
1,913
-
1,913
1,134
50,708
19,435
70,143
50,154
50,708
19,435
70,143
50,154
123,303
38,757
162,060
111,906
174,011
58,192
232,203
162,060

8

GIRLGUIDING LONDON OVER THE BORDER

BALANCE SHEET AS AT 31[st] DECEMBER 2024

Current Assets
Debtors
Cash in Bank
Liabilities
Creditors: Amounts falling due within one year
Net current assets
The funds of the charity
Restricted Income Funds
Unrestricted Funds
2024 2023
Notes
£
3,212
5
168,421
171,633
9,573
6
162,060
38,757
7
123,303
162,060
£
7,572
241,994
249,566
17,363
232,203
58,192
174,011
232,203

These financial statements were approved by the Trustees on 29[th] October 2025

Annette Monk

_________ Annette Monk County Commissioner

9

GIRLGUIDING LONDON OVER THE BORDER

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 31[st] DECEMBER 2024

1. Accounting policies

a) Basis of accounting

These financial statements have been prepared in accordance with ‘Accounting and Reporting by Charities’ Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Charities Act 2011.

The financial statements are prepared in accordance with the historical cost convention.

Girlguiding London Over the Border constitutes a public benefit entity as defined by FRS102 and the financial statements are prepared in £ sterling to the nearest pound. The trustees consider that there are no material uncertainties about Girlguiding London Over the Border County’s ability to continue as a going concern.

The Financial Statements for 2023 were prepared on a receipts and payments basis as total income was below £250,000. During 2023 the County took over the running of Chigwell Row Campsite and Outdoor Activity Centre and 2024 is the first set of financial statements reflecting a whole year’s operation of the centre. The 2023 financial statements have been restated to reflect the change to an accruals basis.

b) Fund accounting

The County’s unrestricted funds consist of funds which may be used for any of its purposes at the discretion of the board of Trustees. These are shown as General Funds.

Restricted Funds consist of funds where the donor has placed some restriction on the use that can be made of the assets donated. Details of the purpose of each fund are set out in Note 7.

c) Income

All income is accounted for when it is due except donations which are accounted for when received.

d) Expenditure

Expenditure during the year is analysed into the categories required by the SORP Charitable Activities and the Cost of Raising Funds.

e) Debtors

Debtors are stated at their recoverable amount – that is the amount that it is anticipated will be received, or the amount that has been paid in advance for goods and services.

f) Cash at bank

Deposits held on call with banks.

g) Creditors

Amounts due to Creditors are measured at their settlement amount. Deferred income is recognised as the amount receivable as an advanced payment for goods or services that must be provided.

10

GIRLGUIDING LONDON OVER THE BORDER

2. Donations and Grants

Donations
Grants
2024 2023
General
Restricted
Total
Funds
Funds
Funds
£
£
£
35,014
42,642
77,656
-
22,270
22,270
General
Restricted
Total
Funds
Funds
Funds
£
£
£
54,605
32,608
87,213
-
14,400
14,400
35,014
64,912
99,926
54,605
47,008
101,613

3. Income from Charitable Activities

Subscriptions
LOB County
Campsite
Friends
2024 2023
General
Restricted
Total
Funds
Funds
Funds
£
£
£
6,716
-
6,716
1,166
30
1,196
170,569
-
170,569
-
2,075
2,075
General
Restricted
Total
Funds
Funds
Funds
£
£
£
5,460
-
5,460
399
3,082
3,481
115,958
-
115,958
-
-
-
178,451
2,105
180,556
121,817
3,082
124,899

4. Expenditure on Charitable Activities

Subscriptions
LOB County
Campsite
Friends
2024 2023
General
Restricted
Total
Funds
Funds
Funds
£
£
£
311
-
311
2,734
14,752
17,486
169,511
30,691
200,202
-
2,139
2,139
General
Restricted
Total
Funds
Funds
Funds
£
£
£
123
-
123
6,863
16,650
23,513
138,536
16,291
154,827
-
-
-
172,556
47,582
220,138
145,522
32,941
178,463

5. Debtors

. Debtors
Accounts Receivable
Prepayments
2024 2023
£
6,472
1,100
£
2,340
872
7,572 3,212

11

GIRLGUIDING LONDON OVER THE BORDER

6. Creditors

Trade Creditors
Income in advance
2024 2023
£
12,119
5,244
£
5,491
4,082
17,363 9,573

7. Movement in Restricted Funds

Marshall Legacy
Jack Petchey
Senior Section
Heritage Badges
International
Apprentices
Curtains for Campsite
Grass Sledges
Campsite
Redevelopment
Peer Educators
DCMS grant
Adventure grant
Friends of Chigwell
Bushcraft Shelter
Balance
Income
Expend
Balance
01-Jan-24
31-Dec-24
£
£
£
£
624
624
17,203
14,400
13,300
18,303
275
275
1,256
1,256
3,082
1,150
1,932
16,209
20,000
20,417
15,792
108
442
550
-
1,500
1,500
-
20,000
1,554
18,446
-
30
40
(10)
-
650
262
388
-
7,220
7,220
-
-
2,075
2,139
(64)
-
700
700
38,757
67,017
47,582
58,192

Marshall Legacy Jack Petchey Senior Section Heritage Badges International

Apprentices Curtains for Campsite Grass Sledges Campsite Redevelopment Peer Educators DCMS grant Adventure grant Friends of Chigwell Bushcraft Shelter

To help individual members to purchase uniform For Jack Petchey Awards Donation to be used for Senior Section events Sale of Heritage Badges Refund from trip cancelled due to COVID to be used for international trips

For the employment and training of campsite apprentices For the replacement of curtains in the lodges For the replacement of grass sledges For campsite redevelopment and improvements Contributions towards provision of peer education services Grant to provide materials to aid recruitment of volunteers Grant towards providing adventure activities Money held on behalf of the Friends of Chigwell Donation towards the provision of a bushcraft shelter

12