Trustees’ Annual Report for the period
From April/Ebrill 2024 To March/Mawrth 2025
Charity name: Cylch Meithrin y Gelli
Charity registration number: 1204166
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To advance the education of preschool children in Caernarfon through the medium of the Welsh language. Amcanion y gymdeithas yw hyrwyddo addysg plant dan oed ysgol yng Nghaernarfon trwy gyfrwng yr iaith Gymraeg. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Cylch Meithrin Y Gelli's priority is the happiness and safety of every child - the best possible care is offered in a happy and homely atmosphere, and an opportunity for every child to learn through play and develop to their full potential. The room contains equipment, toys and resources of the highest quality, which reflect the needs, development and age of the children. Blaenoriaeth Cylch Meithrin Y Gelli yw hapusrwydd a diogelwch pob plentyn – cynigir y gofal gorau posib mewn awyrgylch hapus a chartrefol, a chyfle i bob plentyn ddysgu trwy chwarae a datblygu i’w lawn botensial. Mae’r ystafell yn cynnwys offer, teganau ac adnoddau o’r ansawdd uchaf, sy’n adlewyrchu anghenion, datblygiad ac oedrany plant. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | All trustees are aware of and act in accordance with the guidance on public benefit. All charity decisions are made to ensure that public benefit is provided. Mae pob ymddiriedolwr yn ymwybodol o'r arweiniad ar fudd cyhoeddus ac yn gweithredu yn unol ag ef. Mae pob penderfyniad elusennol yn cael ei wneud i sicrhau bod budd cyhoeddus yn cael ei ddarparu. |
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference Policy on grant making Para 1.38 Policy on social investment Para 1.38 including program related investment Contribution made by Para 1.38 volunteers Other
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The Cylch continues to provide high quality, Welsh medium education provision for children from 2 years old. Parent/guardian satisfaction is high and many sessions during the week are operating at full capacity. The Cylch maintains an excellent relationship with the adjoining primary school and provides an excellent feeder system to its nursery class. Mae'r Cylch yn parhau i ddarparu addysg cyfrwng Cymraeg o ansawdd uchel i blant o 2 oed. Mae boddhad rhieni/gwarcheidwaid yn uchel ac mae llawer o sesiynau yn ystod yr wythnos yn gweithredu i'w llawn gapasiti. Mae r Cylch yn cynnal perthynas ardderchog<br>gydar ysgol gynradd gyfagos ac yn darparusystem fwydo ardderchog i`w dosbarth meithrin. |
Additional information (optional) You may choose to include further statements where relevant about:
Achievements against Para 1.41 objectives set Performance of fundraising Para 1.41 activities against objectives set Investment performance Para 1.41 against objectives Other
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The Cylch has experienced higher expenditure costs during this financial year due to rising costs relating to staff wages, staff restructuring, heating costs and increased inflation. Fundraising revenue doubled from the previous year due to the hard work of the fundraising committee. The Cylch continues to take action to review the fees and increase the hourly childcare fee in order to offset rising costs where necessary, and now offers childcare from 2 years of age which has resulted in increased income from fees. We are also now in talks to extend care to a after school club which will help with costs while assisting parents further with their child care needs Mae'r Cylch wedi profi costau gwariant uwch yn ystod y flwyddyn ariannol hon oherwydd costau cynyddol yn ymwneud â chyflogau staff, ail-strwythuro staff, costau gwresogi a chwyddiant uwch. Mae refeniw codi arian wedi dyblu diolch i ymdrechion y pwyllgor codi arian newydd. Mae'r Cylch yn parhau i gymryd camau i gynyddu'r ffi gofal plant fesul awr er mwyn gwrthbwyso y costau cynyddol ble bo angen, ac hefyd yn cynnig lle o 2 oed erbyn hyn, sydd wedi arwain at godiad incwm. Rydym nawr mewn trafodaethau i agor clwb aro l ysgol yn y dyfodol. Mi fydd hyn yn helpu gyda arianu , a hefyd cynnig gwasanaeth i rhieni gyda gofal eu plant, |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The Cylch holds funds in reserve in order to protect the financial stability of the charity from unexpected costs associated with the building and rising inflation and staff costs. Mae'r Cylch yn cadw arian wrth gefn er mwyn diogelu sefydlogrwydd ariannol yr elusen rhag costau annisgwyl sy'n gysylltiedig â'r adeilad a chwyddiant cynyddol a chostau staff. |
| Amount of reserves held | Para 1.22 | £40,127.85 |
| Reasons for holding zero reserves |
Para 1.22 | n/a |
| Details of fund materially in deficit |
Para 1.24 | n/a |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | n/a |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | Childcare fees paid by parents/guardians, and funded childcare provided by Welsh Government. Fundraising revenue from parent and child social activities and raffles. Ffioedd gofal plant a delir gan rieni/gwarcheidwaid, a gofal plant a ariennir gan Lywodraeth Cymru. Incwm codi arian o weithgareddau cymdeithasol rhieni a phlant a rafflau. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Constitution adopted 15 October 1997. Mabwysiadwyd y cyfansoddiad 15 Hydref 1997. |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Unincorporated association Cymdeithas anghorfforedig |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Trustees are nominated by a minimum of two attendees at the Annual General Meeting. Enwebir Ymddiriedolwyr gan leiafswm o ddau fynychwr yn y Cyfarfod Cyffredinol Blynyddol. |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures Para 1.51 adopted for the induction and training of trustees The charity’s organisational Para 1.51 structure and any wider network with which the charity works Relationship with any related Para 1.51 parties Other
Reference and Administrative details
| Charity name | Cylch Meithrin y Gelli |
|---|---|
| Other name the charity uses | |
| Registered charitynumber | 1204166 |
| Charity’s principal address | Safle’r Gelli, Ffordd Bethel, Caernarfon, Gwynedd, LL55 1HY |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Nam e of pers on (or body ) entitl ed to appo int trust ee (if any) |
|---|---|---|---|---|
| Daniel Doughty | Chair | |||
| Lisa Hughes | DeputyChair | |||
| Huw Gareth Jones | Secretary | |||
| Emyr Davies | Treasurer | |||
| Sara Tomos | Treasurer | |||
| Llio Leadbitter | Committee member | |||
| Gwennan Williams | Committee member | |||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
| Description of the assets held in this capacity |
n/a |
|---|---|
| Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects |
n/a |
| Details of arrangements for safe custody and segregation of such assets from the charity’s own assets |
n/a |
Additional information (optional)
Names and addresses of advisers (Optional information)
| Type of adviser Name Address |
Type of adviser Name Address |
Type of adviser Name Address |
|
|---|---|---|---|
| Name of chief executive or names of senior staff members (Optional information) | |||
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Sara tomos Full name(s) Sara Mair tomos Position (eg Treasurer & Trustee Secretary, Chair, etc) Trysorydd ac Ymddiriedolwr Date 31/1/26
CYLCH MEITHRIN Y GELLI Adroddiad Arfannol laf Ebrill 2024 i 31ain Mawrth 2025 Derbynladau Ffioedd Rhieni- uniOnr(hO1 Ffioedd RhSeni- vouchers Ffioedd gan Cyngor Gwynethl Ffioedd gan drèeth CyThnJ Codi Arlan Grantiau Uot y Banc 14,598.60 17.524.94 9.789.04 74.807.50 4.678.15 4.800.r 863.7 26 127.087.93 Talladau Cyflog NÈt Taliadau TWE Taliadau Pen51wn 114,643.93 5.503.42 120,147.35 Costau'r Adeilad Gwres a Golau Ffon a ch05tau swyddfa Cynnal a Chadw 3.810.25 1.246_41 3.424. Arall {er a Defnyddlau Costsu Codi Arian Hyfforddiant Ffioedd y Banc Mudlad Meithrin 1.953.73 1334.88 487.74 73.67 150 876.73 Costau Cyfrifydd a Paratoi Cyno8aU 13.717.41 133W.76 Elw l (Coll) am y tlwyddyn Balan5 allan o'r£ynilon 4.776.83 Balan5 agoriadol ar 31aln Mawrth 20241£47664.15+£6848.011 54.512.16 Elwllcolledl arn VIdd¥n yn diweddu 313in Mawrth 2025 .776.83 6alans ar 31ain Mawrth 2025 47,735.33 Arian Banc Cyfrif Cyfredol1311031251 Cyfrif Cynilo1311031251 7.607.48 40,127.85 47.735.33
CYLCH MEITHRIN Y GELLI Adroddiad Arfannol laf Ebrill 2024 i 31ain Mawrth 2025 Derbynladau Ffioedd Rhieni- uniOnr(hO1 Ffioedd RhSeni- vouchers Ffioedd gan Cyngor Gwynethl Ffioedd gan drèeth CyThnJ Codi Arlan Grantiau Uot y Banc 14,598.60 17.524.94 9.789.04 74.807.50 4.678.15 4.800.r 863.7 26 127.087.93 Talladau Cyflog NÈt Taliadau TWE Taliadau Pen51wn 114,643.93 5.503.42 120,147.35 Costau'r Adeilad Gwres a Golau Ffon a ch05tau swyddfa Cynnal a Chadw 3.810.25 1.246_41 3.424. Arall {er a Defnyddlau Costsu Codi Arian Hyfforddiant Ffioedd y Banc Mudlad Meithrin 1.953.73 1334.88 487.74 73.67 150 876.73 Costau Cyfrifydd a Paratoi Cyno8aU 13.717.41 133W.76 Elw l (Coll) am y tlwyddyn Balan5 allan o'r£ynilon 4.776.83 Balan5 agoriadol ar 31aln Mawrth 20241£47664.15+£6848.011 54.512.16 Elwllcolledl arn VIdd¥n yn diweddu 313in Mawrth 2025 .776.83 6alans ar 31ain Mawrth 2025 47,735.33 Arian Banc Cyfrif Cyfredol1311031251 Cyfrif Cynilo1311031251 7.607.48 40,127.85 47.735.33
Ich Meithrin Y Gelli AdroddSad Arholwr Annibynnol i ymdd•rledolwyr Cylch Meithrfn y Gelll Adroddaf i'r ymddiriedolwyr ar y cyFn'fon am8aeedi8 am y flwyddyn yn diweddu 31°; 0 Fawrth 2025 Cyfrlfoldebau a'r sail adrodd Mae ymddiriedolwyr yr elusen yn gyfrrfol am baratoi y ryfrifon. Mae ymddiriedolwyr yr elusen o'r farn nad oes angen archwiliad am y flwyddyn hon Igofynion adran 144121 Deddf Elusennau 20111"y Ddeddf'll ond bod angen arholiad annibynnol. Adroddaf mewn perthynas a'm arholiad o gyfrifon yr ymddiriedolaeth a gwblhawyd o dan adran 145 o Ddeddf 2011 ac wrth ymgymryd a'm arholiad. dilynais yr holl r3ddi3daU cymwys a roddwyd gan y Comi5iwn Elijsennau o dan adran 14515llbl o'r Ddeddf. Datganlad yr Arholwr Annlbynnol Mewn perthynas a'r arholiad nid oes unrhyw faterion perthnasol wedi dod i'm sylw svn rhoi achos I mi gredu, mewn unrhyw agwedd perthna5010'r gofynion nad cyFrifon yn cael eu cadw yn unol ag adran 130 O'r ddeddf ElusennaLt nad r ryfrifon yn c3el eu paratoi gan gydymffurho a'r gofynion rymwys yn ymwneud a ffurf a chynnwys ryfrifon a amlinellir yn y Ddeddf 2011 neu yn fy marn i unrhyw faterion eraill y dylid dwyn sylw atynt yn yr adroddiad hwn er mvryn 5icrhau dealltwriaeth briodol o'r cyfrifon. iQty I ParryACA A Hughes-jones, Dyson & Co Cyfrifwyr Siartredig ac Archwilwyr Cofrestredig Capel Morela South Penrallt Caernarfon