OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

REGISTERED CHARITY NUMBER: 1203855

Report of the Trustees and

Unaudited Financial Statements For The Year Ended 31 March 2025

for

North Surrey Domestic Abuse Service

Fuller Spurling Mill House 58 Guildford Street Chertsey Surrey KT16 9BE

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Contents of the Financial Statements For The Year Ended 31 March 2025

Page
Report of the Trustees 1 to 8
Independent Examiner's Report 9
Statement of Financial Activities 10
Balance Sheet 11
Cash Flow Statement 12
Notes to the Cash Flow Statement 13
Notes to the Financial Statements 14 to 19
Detailed Statement of Financial Activities 20

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Report of the Trustees For The Year Ended 31 March 2025

The trustees present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Page 1

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Report of the Trustees For The Year Ended 31 March 2025

OBJECTIVES AND ACTIVITIES Objectives and aims

Our purpose

Our purpose is to promote the protection of adults and children who have suffered or are exposed to domestic violence or other domestic abuse within the community in Epsom, Ewell, Elmbridge and Spelthorne.

Our governing document states that:

The objects of the CIO are to promote the protection of adults and children who have suffered or are exposed to domestic violence or other domestic abuse by preserving and protecting their mental and physical health and wellbeing, by providing information and advice and by promoting awareness of such issues, in particular, but not limited to, within the community in Epsom, Ewell, Elmbridge and Spelthorne.

We do this by providing practical advice and emotional support through individual outreach, community engagement and via our partnerships. Our support can include:

Our Vision

1. Vision:

Global - We want everyone to live in a World free from domestic abuse

Local -

" Perpetrators are held to account and change their behaviour

2. Mission:

" To eradicate domestic abuse through proactive education, preventative advocacy and changed mindsets

" To empower adults and children who have suffered or are exposed to domestic violence or other domestic abuse by preserving and protecting their mental and physical health and wellbeing

" To offer holistic support and empowerment to anyone experiencing domestic abuse in a safe and supportive environment

3. Aims:

Clients

" To be client led: "done with them not to them"

Environment

" To raise awareness of domestic abuse and its impact

4. Values:

Page 2

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Report of the Trustees For The Year Ended 31 March 2025

OBJECTIVES AND ACTIVITIES Significant activities

Our activities

Until 31 March 2024 the domestic abuse service was provided by Citizens Advice Elmbridge (West) ("CAEW"). On 1 April 2024 the assets, liabilities, contracts and staff relating to the domestic abuse service transferred to NSDAS. NSDAS has been operating as an independent charity since 1 April 2024.

As a result of NSDAS becoming an independent charity with a new CEO, our objectives for the period to 31 March 2025 were necessarily short term with an acknowledgment that once the CEO was established and the staff were settled after the transfer, Trustees would return to a more strategic role with a view to developing longer term objectives In the period to 31 March 2025, the board's objectives were to:

We focused on board development during the year with two strategy days and monthly meetings with a focus on compliance training and subject matter awareness. External speakers were invited to these where appropriate.

Having reviewed the composition and skill set of the board, we recruited a new Trustee with safeguarding experience. Safeguarding reviews are now a standing item for board review.

We were delighted to receive Women's Aid accreditation in October 2024. Whilst we believe that it is essential to provide equal opportunities to all without discrimination, we also seek to operate within Women's Aid guidelines. We recognise that domestic abuse is most frequently perpetrated against women by male perpetrators and for this reason certain management and strategic positions are reserved for female candidates only.

Page 3

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Report of the Trustees For The Year Ended 31 March 2025

ACHIEVEMENTS AND PERFORMANCE

Charitable activities

The Trustee Board met regularly throughout the reporting period to review our progress against its objectives. In the period to 31 March 2025:

We are proud to have delivered the following services:

Outreach

This service is provided through the Surrey Domestic Abuse Partnership. Clients can self-refer through our website or telephone helpline and we also receive referrals through the police, health professionals, children's centres and other agencies.

We have 15 members of staff dedicated to providing outreach services, including qualified Independent Domestic Violence Advisers who can support and advise on a wide variety of problems caused by domestic abuse, as well as providing emotional support.

During the reporting period we received 3,005 referrals an increase of 5.8% from previous year. We supported and advocated for 26 clients at the Multi-Agency Assessment Conference, which brings together a number of agencies to share information on, and create a safety plan for, the highest risk clients.

Children and Young People

We provide emotional support to children (age 5-19) of clients. This is done through a variety of one-to-one and group work, working in schools and family centres.

Projects

During the reporting period we facilitated a number of programmes to support clients: " Hope2Recovery: This is a six-week programme for clients who want to leave an abusive relationship. In 2024/2025 we facilitated 3 programmes, supporting 37 clients.

" Power to Change: This is a volunteer-led project for clients and have left the perpetrator. In 2024/2025 we facilitated 8 programmes with 96 clients attending.

" Bridge the Gap / Changing Future. We provide dedicated support to clients with complex needs. We work with 11 other partner agencies to provide client centred wrap around support.

" Housing Support: To help clients flee, find refuge, assist with housing issues due to DA

" Sanctuary Scheme: This is run in collaboration with Surrey Council and the SDAP partners to support domestic abuse survivors staying in their own homes but remaining safe. The scheme is fundamental in the prevention of homelessness.

Page 4

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Report of the Trustees For The Year Ended 31 March 2025

" Steps2Change: NSDAS provides support to clients and their families if an alleged perpetrator is going through a programme to change their behaviour.

" Police Advocate: This funding allows us to provide a service to support clients working with the police, our advocate works in the police station, goes out with the police on call outs and provides DA training to the police.

Volunteers

We have approximately ten volunteers and have benefited from approximately 1,144 hours of volunteer time.

Staff and Volunteer wellbeing, training and development

The Trustees recognise that working within this sector can at times be difficult and may pose professional and personal challenges. The wellbeing of our staff and volunteers has been a priority, particularly in the context of the structural reorganisation of the charity. In the reporting period we have:

" implemented weekly team meetings;

" held 2 off-site away days with plans for follow up sessions to cover topics such as a team charter, working together and difficult conversations training;

" a move towards more standardised terms and conditions and the implementation of an HR tool to accurately record leave;

" a thorough review of key policies (including HR policies) and refresher training;

" reinstated individual supervision to ensure that each member of staff has a safe space to discuss concerns;

" supported staff with additional leave days, mental health days and

" a better-defined process at the end of a staff member's contract to ensure that we can benefit from any feedback or "lessons learnt".

All staff and volunteers receive appropriate training for their role.

FINANCIAL REVIEW

Financial position

Income and net surplus for the year

The charity generated income of £932,088 (£6 in 2024). The net surplus for the year was £271,569 (£-4 in 2024). This results in first year of operations reserves of £271,565 carried forwards, of which £157,109 are restricted reserves.

As of 1st April 2024, the domestic abuse section of the operations of Citizens Advice Elmbridge West (CAEW) was transferred to a new, standalone North Surrey Domestic Abuse Service (NSDAS) charity. Deferred income relating to domestic abuse grants of £366,569 was transferred to the NSDAS charity on that date to facilitate ongoing operations and this amount is included in the grant and contract income figure of £911,206. The deferred income was released to the profit and loss account as spending on appropriate projects and staff for which the grants were awarded occurred.

Principal funding sources

NSDAS received £657,032 in grant and contract income during the year from a number of sources to deliver a domestic abuse outreach service across North Surrey. Further funding was received from Henry Smith, Elmbridge Borough Council, Spelthorne Council, Epsom & Ewell Borough Council and Women's Aid.

Other income:

We wish to thank our wider community who continue to support us through donations from Tesco Community Fund, Assured Guaranty UK and the Groundworks Trust.

Page 5

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Report of the Trustees For The Year Ended 31 March 2025

FINANCIAL REVIEW

Reserves policy

Reserves are required to provide sufficient funds for cash flow purposes, to protect a charity against drops in income or to allow it to take advantage of new opportunities. A reserves shortfall creates heightened financial risk from the possibility of unforeseen expenditure, sudden closure, trustee liability, a shortfall in income or an inability to control costs.

Core funding is provided by public sector bodies and the long-term future of these funding streams at existing levels is uncertain. Non-public sector funding sources are short-term (1-3 years), which also places pressure on funding continuity, and therefore potential pressure on reserves.

There is also the need to make provisions for statutory, contractual, or other liabilities. In addition, certain unrestricted designated reserves can be required for specific projects and activities that span two or more financial years. These funds are set aside at the discretion of the Board and may be returned to general reserves when a project is completed.

There is also a need to hold in reserve funds for which the donor has specified a specific purpose; these are classified as restricted funds and may be repayable should the funds not be spent.

The reserves policy should not be regarded as a static policy. The circumstances of NSDAS or the environment in which it operates will change with time, and the Finance Committee reviews and re-approves the policy annually.

Restricted reserves: At the balance sheet date total restricted reserves are £157,109. Unrestricted reserves: At the balance sheet date total unrestricted reserves are £114,456.

The trustees consider that the reserve amount is a good start for the first year of operations. Focus on how to build reserves, in particular, unrestricted reserves, remains a priority and is required to provide a fund against unforeseen eventualities and reserves need to be increased to allow for future expansion of activities.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

NSDAS is registered as a Community Interest Organisation (CIO) with charity number 1203855. We have adopted a Constitution of a CIO whose only voting members are its charity trustees.

Recruitment and appointment of new trustees

The Governance committee is responsible for Trustee recruitment and before any positions are advertised, the Trustee Board determines the skill set or experience required. Prospective trustees are interviewed by one or two Trustees and appointed by the existing board, subject to satisfactory checks. An induction pack is given to new Trustees, which includes a copy of the constitution and code of conduct, so they can familiarise themselves with their responsibilities and the charity itself.

Organisational structure

The Trustee Board is responsible for the strategic direction of the charity but has delegated some decision-making to three subcommittees; Governance, Finance and People. Each committee has terms of reference which are reviewed on an annual basis.

Operational matters are delegated to the CEO and the management team.

Key management remuneration

The remuneration for the CEO was set by the Trustee Board at the time that the position was advertised. A benchmarking exercise was carried out.

The People Committee review and approve the remuneration of staff, including the management team.

Related parties

NSDAS currently occupies part of The Elmbridge Community Hub under a lease with CAEW. For a short period following the transfer of the domestic abuse service, CAEW provided some services and employee time via a shared services agreement. By the end of the reporting period, NSDAS operated with independent resources.

Page 6

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Report of the Trustees For The Year Ended 31 March 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The Trustee Board holds a risk register to identify potential risks, their likelihood of occurrence and any mitigations. Where significant risks are identified, plans are put in place to mitigate or minimise the risk. We consider the key risks in the reporting period to be:

  1. Risk of high staff turnover and poor retention. We recognise that high staff turnover will always be a risk, given the nature of the work. To improve staff satisfaction and retention we have focused this year on people development, building a safe and inclusive culture and ensuring that both staff and volunteers have appropriate support.

  2. Over-reliance on statutory sources / risk of funding withdrawal. We continue to monitor this risk alongside our SDAP partners. We work with the SDAP fundraising group to identify other sources of funding.

  3. Personal data. Trustees recognise that we hold a lot of personal data. This year we have invested in improved IT security and staff/Trustee training to ensure that we protect our data in compliance with relevant legislation. Trustees review these risks on a quarterly basis. The risk register is updated to reflect any new or changed risks.

  4. As part of our risk review we are closely monitoring the local Surrey government reorganisation proposals and the impact (if any) that it may have on our funding.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1203855

Principal address

The Elmbridge Community Hub 72 High Street Walton on Thames KT12 1BU

Trustees

T Bennett J Buttivant (Chair) T M Gale K A Kernick L J Bullen A Rylance N Davidson N Stacey S Alston (appointed 26.11.24) N Pitchacaren (resigned 1.9.24) N M Rodriguez (resigned 16.2.25) L Bounds (appointed 1.11.25) N Salunke (appointed 20.11.25)

Independent Examiner

Susan M Keane FCA Fuller Spurling Mill House 58 Guildford Street Chertsey Surrey KT16 9BE

Page 7

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Report of the Trustees For The Year Ended 31 March 2025

REFERENCE AND ADMINISTRATIVE DETAILS CEO

Sarah McLeod

Principal Bankers

Lloyds Bank

Approved by order of the board of trustees on 25 January 2026 and signed on its behalf by:

J Buttivant - Trustee

Page 8

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

Independent Examiner's Report to the Trustees of North Surrey Domestic Abuse Service

Independent examiner's report to the trustees of North Surrey Domestic Abuse Service

I report to the charity trustees on my examination of the accounts of North Surrey Domestic Abuse Service (the Trust) for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Susan M Keane FCA The Institute of Chartered Accountants in England and Wales

Fuller Spurling Mill House 58 Guildford Street Chertsey Surrey KT16 9BE 30-01-2026 Date: .............................................

Page 9

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Statement of Financial Activities For The Year Ended 31 March 2025

Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
74,215
Charitable activities
4
Charitable
200,831
Investment income
3
5,469
Total
280,515
EXPENDITURE ON
Charitable activities
5
Charitable
166,055
NET INCOME/(EXPENDITURE)
114,460
RECONCILIATION OF FUNDS
Total funds brought forward
(4)
TOTAL FUNDS CARRIED FORWARD
114,456
Year Ended
31.3.25
Restricted
Total
fund
funds
£
£
(58,802)
15,413
710,375
911,206
-
5,469
651,573
932,088
494,464
660,519
157,109
271,569
-
(4)
157,109
271,565
Period
5.7.23
to
31.3.24
Total
funds
£
5
-
1
6
10
(4)
-
(4)

The notes form part of these financial statements

Page 10

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Balance Sheet 31 March 2025

Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
10
1,524
CURRENT ASSETS
Debtors
11
43,911
Cash at bank and in hand
273,334
317,245
CREDITORS
Amounts falling due within one year
12
(204,313)
NET CURRENT ASSETS/(LIABILITIES)
112,932
TOTAL ASSETS LESS CURRENT
LIABILITIES
114,456
NET ASSETS/(LIABILITIES)
114,456
FUNDS
13
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
fund
£
-
-
157,109
157,109
-
157,109
157,109
157,109
31.3.25
Total
funds
£
1,524
43,911
430,443
474,354
(204,313)
270,041
271,565
271,565
114,456
157,109
271,565
31.3.24
Total
funds
£
-
-
3,996
3,996
(4,000)
(4)
(4)
(4)
(4)
-
(4)

The financial statements were approved by the Board of Trustees and authorised for issue on 25 January 2026 and were signed on its behalf by:

J Buttivant - Trustee

The notes form part of these financial statements

Page 11

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Cash Flow Statement For The Year Ended 31 March 2025

Year Ended
31.3.25
Notes
£
Cash flows from operating activities
Cash generated from operations
1
422,640
Net cash provided by operating activities
422,640
Cash flows from investing activities
Purchase of tangible fixed assets
(1,662)
Interest received
5,469
Net cash provided by investing activities
3,807
Change in cash and cash equivalents in
the reporting period
426,447
Cash and cash equivalents at the
beginning of the reporting period
3,996
Cash and cash equivalents at the end of
the reporting period
430,443
Period
5.7.23
to
31.3.24
£
3,995
3,995
-
1
1
3,996
-
3,996

The notes form part of these financial statements

Page 12

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Notes to the Cash Flow Statement For The Year Ended 31 March 2025

1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES

OPERATING ACTIVITIES
Period
5.7.23
Year Ended to
31.3.25 31.3.24
£ £
Net income/(expenditure) for the reporting period (as per the
Statement of Financial Activities) 271,569 (4)
Adjustments for:
Depreciation charges 138 -
Interest received (5,469) (1)
Increase in debtors (43,911) -
Increase in creditors 200,313 4,000
Net cash provided by operations 422,640 3,995
ANALYSIS OF CHANGES IN NET FUNDS
Net cash At 1.4.24
£
Cash flow
£
At 31.3.25
£
Cash at bank and in hand 3,996 426,447 430,443
3,996 426,447 430,443
Total 3,996 426,447 430,443

2. ANALYSIS OF CHANGES IN NET FUNDS

The notes form part of these financial statements

Page 13

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Notes to the Financial Statements For The Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Computer equipment

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors

Creditors, provisions and accrued costs are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

continued...

Page 14

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Notes to the Financial Statements - continued For The Year Ended 31 March 2025

2. DONATIONS AND LEGACIES

Year Ended
31.3.25
£
Donations
15,413
3.
INVESTMENT INCOME
Year Ended
31.3.25
£
Deposit account interest
5,469
4.
INCOME FROM CHARITABLE ACTIVITIES
Year Ended
31.3.25
Activity
£
Grants
Charitable
911,206
Grants received, included in the above, are as follows:
Year Ended
31.3.25
£
Other Grants comprise:
2025
£
SDAP Partnership
334,754
Ministry of Justice
327,649
Surrey County Council
150,132
Henry Smith Foundation
46,374
OPCC
42,000
Other
10,297
£
911,206
Year Ended
31.3.25
£
Donations
15,413
3.
INVESTMENT INCOME
Year Ended
31.3.25
£
Deposit account interest
5,469
4.
INCOME FROM CHARITABLE ACTIVITIES
Year Ended
31.3.25
Activity
£
Grants
Charitable
911,206
Grants received, included in the above, are as follows:
Year Ended
31.3.25
£
Other Grants comprise:
2025
£
SDAP Partnership
334,754
Ministry of Justice
327,649
Surrey County Council
150,132
Henry Smith Foundation
46,374
OPCC
42,000
Other
10,297
£
911,206
Year Ended
31.3.25
£
Donations
15,413
3.
INVESTMENT INCOME
Year Ended
31.3.25
£
Deposit account interest
5,469
4.
INCOME FROM CHARITABLE ACTIVITIES
Year Ended
31.3.25
Activity
£
Grants
Charitable
911,206
Grants received, included in the above, are as follows:
Year Ended
31.3.25
£
Other Grants comprise:
2025
£
SDAP Partnership
334,754
Ministry of Justice
327,649
Surrey County Council
150,132
Henry Smith Foundation
46,374
OPCC
42,000
Other
10,297
£
911,206
Period
5.7.23
to
31.3.24
£
5
Period
5.7.23
to
31.3.24
£
1
Period
5.7.23
to
31.3.24
£
-
Period
5.7.23
to
31.3.24
£
Period
5.7.23
to
31.3.24
£
5
Period
5.7.23
to
31.3.24
£
1
Period
5.7.23
to
31.3.24
£
-
Period
5.7.23
to
31.3.24
£
Period
5.7.23
to
31.3.24
£
5
Period
5.7.23
to
31.3.24
£
1
Period
5.7.23
to
31.3.24
£
-
Period
5.7.23
to
31.3.24
£
2025
£
334,754
327,649
150,132
46,374
42,000
10,297
911,206
2024
£
-
-
-
-
-
-
-

continued...

Page 15

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Notes to the Financial Statements - continued For The Year Ended 31 March 2025

5. CHARITABLE ACTIVITIES COSTS

Charitable
SUPPORT COSTS
Charitable
Direct
Costs
£
634,789
Support
costs (see
note 6)
Totals
£
£
25,730
660,519
Governance
costs
£
25,730

6. SUPPORT COSTS

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the period ended 31 March 2024.

Trustees' expenses

Year Ended
31.3.25
£
Trustees' expenses
425
8.
STAFF COSTS
Year Ended
31.3.25
£
Wages and salaries
447,872
Social security costs
32,664
Other pension costs
19,314
499,850
The average monthly number of employees during the year was as follows:
Year Ended
31.3.25
Front line staff
15
Support staff
3
18
Period
5.7.23
to
31.3.24
£
-
Period
5.7.23
to
31.3.24
£
-
-
-
-
Period
5.7.23
to
31.3.24
-
-
-

No employees received emoluments in excess of £60,000.

continued...

Page 16

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Notes to the Financial Statements - continued For The Year Ended 31 March 2025

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 5 - 5
Investment income 1 - 1
Total 6 - 6
EXPENDITURE ON
Charitable activities
Charitable 10 - 10
NET INCOME/(EXPENDITURE) (4) - (4)
TOTAL FUNDS CARRIED FORWARD (4) - (4)
10. TANGIBLE FIXED ASSETS
COST Computer
equipment
£
Additions 1,662
DEPRECIATION
Charge for year 138
NET BOOK VALUE
At 31 March 2025 1,524
At 31 March 2024 -
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors 31.3.25
£
21,800
31.3.24
£
-
Prepayments and accrued income 22,111 -
43,911 -

continued...

Page 17

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Notes to the Financial Statements - continued For The Year Ended 31 March 2025

12.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Other creditors
13.
MOVEMENT IN FUNDS
At 1.4.24
£
Unrestricted funds
General fund
(4)
Restricted funds
Restricted
-
TOTAL FUNDS
(4)
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
280,515
Restricted funds
Restricted
651,573
TOTAL FUNDS
932,088
Comparatives for movement in funds
Unrestricted funds
General fund
TOTAL FUNDS
31.3.25
31.3.24
£
£
50,020
-
154,293
4,000
204,313
4,000
Net
movement
At
in funds
31.3.25
£
£
114,460
114,456
157,109
157,109
271,569
271,565
Resources
Movement
expended
in funds
£
£
(166,055)
114,460
(494,464)
157,109
(660,519)
271,569
Net
movement
At
in funds
31.3.24
£
£
(4)
(4)
(4)
(4)

continued...

Page 18

Docusign Envelope ID: 7F60117B-E010-42B3-BD34-6855BB047318

North Surrey Domestic Abuse Service

Notes to the Financial Statements - continued For The Year Ended 31 March 2025

13. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Resources Movement Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 6 (10) (4)
TOTAL FUNDS 6 (10) (4)

14. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.

Page 19