INCOME INCOME Date April 2023 Month Apr-23 Total Description 0.00 Buster PaymentYoga Payments Membership 0.00ReceiptsBuster Yoga ReceiptsTuesday Club0.00 Hall Hire - Tues 0.00 Hall Hire - Hub 0.00 Refreshments Donations - TueRefreshments 0.00Sponsorship - HuSubsidised FeesSocial Events 0.00Grants 0.00Fundraising Activities 0.00 NLPD Costs Social Events Football Subs0.00 Football Costs 0.00 Golf Costs FundraiserFootball 0.00 Assets Golf Subs 0.00 Miscellaneous FundraiserGolf 0.00Misc Income 0.00 0.00 0.00 0.00 0.00 0.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Total 0.00Cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Bank Main 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Bank Golf 0.00FootballBank 0.00Total Paid in Slip No EXPENDITURE EXPENDITUREDate April 2023 Month Total Description 0.00PaymentsBuster 0.00P aymentsYoga Tuesday Club0.00Hall Hire - 0.00Hall Hire - Hub 0.00Refreshments - Tuesday Club 0.00Refreshments - Hub 0.00Subsidised Fees 0.00Social Events 0.00NLPD Costs 0.00Football Costs 0.00Golf Costs 0.00 Assets 0.00Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Total 0.00Cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Bank Main 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Bank Golf 0.00FootballBank Chq No Cleared at Bank Summary ReportIncomeExpenses April 2023 MembershipBuster ReceiptsYoga ReceiptsTuesday ClubDonationsSponsorshipGrantsFundraising ActivitiesSocial EventsFootball SubsFootball FundraiserGolf SubsGolf FundraiserMisc Income Total Income Buster PaymentsYoga PaymentsHall Hire Hall Hire Refreshments Refreshments Subsidised FeesSocial EventsNLPD CostsFootball CostsGolf CostsAssetsMiscellaneous Total Expenses -- Tuesday Club Hub -- Tuesday Club Hub 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 0.00 0.000.000.000.000.000.000.000.000.000.000.000.000.00 0.00ExpenditureIncomeTotal Total££ Cash and Bank BalancesCash Opening Balance 01/04/2023Income (see above)Expenditure (see above) Closing Balance 30/04/2023 0.000.00 0.00 £ 0.00 Bank - Main Opening Balance 01/04/2023Income (see above)Expenditure (see above) Closing Balance 30/04/2023 0.000.00 8,729.65 £ 8,729.65 Bank - Golf Opening Balance 01/04/2023Income (see above)Expenditure (see above) Closing Balance 30/04/2023 0.000.00 0.00 £ 0.00 Bank - Football Opening Balance 01/04/2023Income (see above)Expenditure (see above) Closing Balance 30/04/2023 0.000.00 0.00 £ 0.00 Main Bank Reconciliation Balance as per statement Balance as per above Difference Due to :- 30/4/2023 8,729.65 -0.008,729.65 £ 0.00 Golf Bank Reconciliation Balance as per statement 30/4/2023Balance as per above Difference Due to :- 0.00 £ 0.00 0.00 0.00 Football Bank Reconciliation Balance as per statement 30/4/2023Balance as per above Difference Due to :- 8,729.65 -8,729.65 £ 0.00 0.00
INCOME May-23 Date Month
INCOME Ma 2023 EXPENDI URE Date Month
EXPENDITURE May 2023
Summary Report May 2023 Income Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income Total Income Expenses Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub
Refreshments - Tuesday Club Refreshments - Hub Subsidised Fees Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous
Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/05/2023 Income (see above)
Expenditure (see above)
Closing Balance 31/05/2023
Bank - Main
Opening Balance 01/05/2023
Income (see above)
Expenditure (see above)
Closing Balance 31/05/2023
Bank - Golf
Opening Balance 01/05/2023
Income (see above)
Expenditure (see above)
Closing Balance 31/05/2023
Bank - Football
Opening Balance 01/05/2023
Income (see above)
Expenditure (see above)
Closing Balance 31/05/2023
Main Bank Reconciliation
Balance as per statement 31/5/2023 Balance as per above
Difference
Due to :-
Golf Bank Reconciliation Balance as per statement 31/5/2023 Balance as per above Difference Due to :-
Football Bank Reconciliation Balance as per statement 31/5/2023 Balance as per above Difference Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
Total 0.00 0.00 0.00
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
----- Start of picture text -----
Total 0.00 0.00 0.00
----- End of picture text -----
Total Income £ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
Total Expenditure £ 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
£ 0.00 0.00 0.00 0.00 £ 8,729.65 0.00 0.00 8,729.65
£ 0.00 0.00 0.00 0.00 £ 0.00 0.00 0.00 0.00 £ 0.00 8,729.65 -8,729.65
0.00
£ 0.00 0.00 0.00 0.00 £ 0.00 0.00 0.00 0.00
| Tuesday Club | Donations | Sponsorship | Grants | Fundraising Activities |
0.00 0.00 0.00 0.00 0.00
| Hall Hire - Hub |
Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events |
0.00 0.00 0.00 0.00 0.00
| Social Events | Football Subs | Football Fundraiser |
Golf Subs | Golf Fundraiser |
0.00 0.00 0.00 0.00 0.00
| NLPD Costs | Football Costs |
Golf Costs | Assets | Miscellaneous |
0.00 0.00 0.00 0.00 0.00
Misc Income
i
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
| Total | Cash | **Bank Main ** | Bank Golf |
|---|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|
|---|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||
|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total | Cash | **Bank Main ** | Bank Golf |
|---|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|
|---|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|
|---|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 |
||||
|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Bank Football Total Paid in No
0.00 0.00 Bank Football Cleared at Bank
0.00
| INCOME | Jun-23 |
|---|---|
| Date | Month |
| 2nd | June |
| 2nd | |
| 5th | |
| 5th | |
| 5th | |
| 6th | |
| 6th | |
| 6th | |
| 6th | |
| 6th | |
| 7th | |
| 8th | |
| 8th | |
| 8th | |
| 12th | |
| 12th | |
| 12th | |
| 12th | |
| 12th | |
| 15th | |
| 15th | |
| 15th | |
| 15th | |
| 22nd | |
| 22nd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 29th | |
| 30th | |
| 30th | |
| 30th | |
I
INCOME June 2023
| EXPENDI | TURE |
|---|---|
| Date | Month |
| 2nd | |
| 5th | |
| 5th | |
| 5th | |
| 5th | |
| 5th | |
| 6th | |
| 8th | |
| 8th | |
| 9th | |
| 9th | |
| 9th | |
| 12th | |
| 13th | |
| 14th | |
| 15th | |
| 15th | |
| 16th | |
| 16th | |
| 16th | |
| 16th | |
| 19th | |
| 19th | |
| 19th | |
| 22nd | |
| 22nd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 23rd |
26th 26th 28th 30th
EXPENDITURE June 2023
Summary Report June 2023
Income
Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income
Total Income
Expenses
Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub Refreshments - Tuesday Club Refreshments - Hub
Subsidised Fees Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous
Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/06/2023 Income (see above)
Expenditure (see above)
Closing Balance 30/04/2023
Bank - Main
Opening Balance 01/06/2023 Income (see above)
Expenditure (see above)
Closing Balance 30/04/2023
Bank - Golf
Opening Balance 01/06/2023 Income (see above) Expenditure (see above)
Closing Balance 30/04/2023
Bank - Football
Opening Balance 01/06/2023
Income (see above)
Expenditure (see above)
Closing Balance 30/04/2023
Main Bank Reconciliation
Balance as per statement 30/4/2023 Balance as per above
Difference
Due to :-
Golf Bank Reconciliation
Balance as per statement 30/4/2023 Balance as per above
Difference
Due to :-
Football Bank Reconciliation
Balance as per statement 30/4/2023 Balance as per above Difference Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
Tuesday Club |
| Bagan | ||||
| Houghton | 10.00 | |||
| Mallon | 10.00 | |||
| Roche | 12.00 | |||
| Perry | 10.00 | |||
| Sephton | 10.00 | |||
| Smith | 5.00 | |||
| Evans | 10.00 | |||
| Tyrer | 5.00 | |||
| Curran | 10.00 | |||
| Stead | 10.00 | |||
| Evans | 6.00 | |||
| Houghton | 6.00 | |||
| CJones RK | ||||
| Rimmer/Cottrell | 10.00 | |||
| HoughtonQN | ||||
| Rimmer/CTyrer | 10.00 | |||
| CMorrow | 15.00 | |||
| WeaverQN | ||||
| Hennessey/Golf | ||||
| Perry/golf | ||||
| Rimmer/Jeffers | 10.00 | |||
| Weaverr | ||||
| BibbyRKC buffet | ||||
| RimmerQN | ||||
| RocheQN | ||||
| Brian Leadbetter | ||||
| Bren/Craig golf | ||||
| CMorrowQN | ||||
| Hennessey/Golf | ||||
| CrailQN | ||||
| Perry | ||||
| Houghton | 10.00 | |||
| CJones RK | 10.00 | |||
| LCrawford | ||||
I
----- Start of picture text -----
Total 0.00 75.00 24.00 70.00
----- End of picture text -----
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
Hall Hire - Hub |
| DBagan overpayment | ||||
| CJones Prescot footy | ||||
| Stu c Notgrove refund | ||||
| Roche footyrefund | ||||
| Perry | ||||
| Sportsprkinson cardenpk | ||||
| CJones tues food | ||||
| Roche consultant fee | ||||
| Camillayoga fee | 30.00 | |||
| CJones | ||||
| RKCx11 | ||||
| RKCpitch | ||||
| RWSprinting | ||||
| RKC refx3/stu | ||||
| 5 star chef Ball | ||||
| Golf | ||||
| RKCpitch | ||||
| new member meeting | ||||
| new member meeting | ||||
| new member meeting | ||||
| RKCpich | ||||
| RKC4xfamily | ||||
| currys laptop | ||||
| RKC | ||||
| shirt frame | ||||
| Trophys | ||||
| BibbyRKC | ||||
| Danes RKC | ||||
| Golfpreston | ||||
| marine lottery |
rkc water rkc meal ormh theatre costa meetin
----- Start of picture text -----
Total 0.00 30.00 0.00 0.00
----- End of picture text -----
Total Income £ 0.00 75.00 24.00 70.00 1,000.00 0.00 0.00 0.00 247.00 0.00 0.00 37.50 240.00 0.00
1,693.50
Total Expenditure £ 0.00 30.00 0.00 0.00 75.00 0.00
0.00 505.65 1,144.72 2,176.50 1,196.44 0.00 0.00 5,128.31
£ 0.00 0.00 0.00 0.00 £ 8,729.65 1,693.50 -5,128.31 5,294.84 £ 0.00 0.00 0.00
0.00 £ 0.00 0.00 0.00 0.00 £ 0.00 5,294.84 -5,294.84 0.00 £ 0.00 0.00 0.00 0.00
0.00 5,294.84 -5,294.84 0.00
| Donations | Sponsorship | Grants | Fundraising Activities |
Social Events | Football Subs |
| 127.00 | |||||
| 110.00 | |||||
| 10.00 | |||||
| 1,000.00 | |||||
I
1,000.00 0.00 0.00 0.00 247.00 0.00
| Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events | NLPD Costs | Football Costs |
| 72.00 | |||||
| 27.50 | |||||
| 126.00 | |||||
| 32.00 | |||||
| 32.00 | |||||
| 75.00 | |||||
| 230.00 | |||||
| 55.00 | |||||
| 110.00 | |||||
| 500.00 | |||||
| 172.00 | |||||
| 80.00 | |||||
| 200.00 | |||||
| 500.00 | |||||
| 15.40 | |||||
| 3.75 | |||||
| 5.50 | |||||
| 500.00 | |||||
| 40.00 | |||||
| 407.49 | |||||
| 300.00 | |||||
| 75.00 | |||||
| 100.00 | |||||
| 10.00 | |||||
| 6.30 | |||||
| 34.67 |
17.61 71.20 91.35 12.10
75.00 0.00 0.00 505.65 1,144.72 2,176.50
| Football Fundraiser |
Golf Subs | Golf Fundraiser |
Misc Income | ||
| 20.00 | |||||
| 40.00 | |||||
| 7.50 | |||||
| 7.50 | |||||
| 7.50 | |||||
| 10.00 | |||||
| 20.00 | |||||
| 15.00 | |||||
| 20.00 | |||||
| 20.00 | |||||
| 50.00 | |||||
| 40.00 | |||||
| 20.00 | |||||
I
0.00 37.50 240.00 0.00 0.00 0.00
| Golf Costs | Assets | Miscellaneous | |||
| 1,095.69 | |||||
| 83.50 | |||||
| 17.25 | |||||
1,196.44 0.00 0.00 0.00 0.00 0.00
| Total | Cash | Bank Main | ||||||
| 0.00 127.00 10.00 10.00 12.00 10.00 10.00 5.00 10.00 5.00 10.00 10.00 6.00 6.00 110.00 10.00 20.00 10.00 15.00 40.00 7.50 7.50 10.00 7.50 10.00 10.00 20.00 1,000.00 15.00 20.00 20.00 50.00 40.00 10.00 10.00 20.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 127.00 10.00 10.00 12.00 10.00 10.00 5.00 10.00 5.00 10.00 10.00 6.00 6.00 110.00 10.00 20.00 10.00 15.00 40.00 7.50 7.50 10.00 7.50 10.00 10.00 20.00 1,000.00 15.00 20.00 20.00 50.00 40.00 10.00 10.00 20.00 0.00 0.00 0.00 |
||||||
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
|||||
|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 1,693.50 | 0.00 | 1,693.50 |
| Total | Cash | Bank Main |
|---|---|---|
| 72.00 27.50 126.00 32.00 32.00 1,095.69 75.00 230.00 30.00 55.00 110.00 500.00 172.00 80.00 200.00 83.50 500.00 15.40 3.75 5.50 500.00 40.00 407.49 300.00 75.00 100.00 10.00 6.30 17.25 34.67 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
72.00 27.50 126.00 32.00 32.00 1,095.69 75.00 230.00 30.00 55.00 110.00 500.00 172.00 80.00 200.00 83.50 500.00 15.40 3.75 5.50 500.00 40.00 407.49 300.00 75.00 100.00 10.00 6.30 17.25 34.67 |
| 17.61 71.20 91.35 12.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
17.61 71.20 91.35 12.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 5,128.31 | 0.00 | 5,128.31 |
Bank Football Total Paid in Bank Golf No
0.00 0.00 0.00
| Bank Golf | Bank Football |
Chq No | Cleared at Bank |
|---|---|---|---|
0.00 0.00
| INCOME | Jul-23 |
|---|---|
| Date | Month |
| 1st | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 4th | |
| 4th | |
| 4th | |
| 4th | |
| 5th | |
| 5th | |
| 5th | |
| 5th | |
| 5th | |
| 6th |
6th 6rh 7th 10th 12th 13th 13th 14th 18th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 19th 20th 20th 20th 20th 21st 21st 21st 21st 26th 28th 28th 28th 31st 31st 31st 31st 31st 31st 31st 31st 31st 31st 31st 31st 1st AAug 1st 1st
----- Start of picture text -----
INCOME July 2023
----- End of picture text -----
| EXPENDI | TURE |
|---|---|
| Date | Month |
| 4th | |
| 4th | |
| 5th | |
| 5th | |
| 7th | |
| 7th | |
| 11th | |
| 12th | |
| 13th | |
| 14th | |
| 14th | |
| 14th | |
| 14th | |
| 14th | |
| 19th | |
| 21st | |
| 24th | |
| 24th | |
| 24th | |
| 24th | |
| 24th | |
| 28th | |
| 28th | |
| 1st AAug | |
| 1st | |
EXPENDITURE July 2023
Summary Report July 2023
Income
Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income
Total Income
Expenses
Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub Refreshments - Tuesday Club Refreshments - Hub Subsidised Fees
Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous
Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/07/2023 Income (see above)
Expenditure (see above)
Closing Balance 31/07/2023
Bank - Main
Opening Balance 01/07/2023 Income (see above)
Expenditure (see above)
Closing Balance 31/07/2023
Bank - Golf
Opening Balance 01/07/2023
Income (see above)
Expenditure (see above)
Closing Balance 31/07/2023
Bank - Football
Opening Balance 01/07/2023
Income (see above)
Expenditure (see above)
Closing Balance 31/07/2023
Main Bank Reconciliation
Balance as per statement 31/7/2023 Balance as per above
Difference
Due to :-
Golf Bank Reconciliation
Balance as per statement 31/7/2023 Balance as per above
Difference
Due to :-
Football Bank Reconciliation
Balance as per statement 31/7/2023 Balance as per above Difference Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
Tuesday Club |
| Christine JonesQN | ||||
| TonyM | 10.00 | |||
| J Rimmer | 5.00 | |||
| Ste A | 10.00 | |||
| Perry | 5.00 | |||
| Linda Mc | 10.00 | |||
| K Lane | 10.00 | |||
| Annie B | 10.00 | |||
| D Bagan | 10.00 | |||
| D Byrne | 10.00 | |||
| Houghton | 10.00 | |||
| M Hartley | 10.00 | |||
| Rob/JeanetteQN | ||||
| TonyM | 5.00 | |||
| Ste R | 5.00 | |||
| Roche | 15.00 | |||
| Stu C | 10.00 | |||
| Stead | 10.00 | |||
| Turner | 5.00 | |||
| Barker | 5.00 | |||
| GaryM | 5.00 | |||
| Keith J | 10.00 | |||
| S TYrer | 5.00 | |||
| C Jones | 30.00 | |||
| Roche | 12.00 | |||
| Vital Energy | ||||
| Ste A | 5.00 | |||
| Curran | 10.00 | |||
| J Tyrer | 5.00 | |||
| L Sephton | 10.00 | |||
| Hartley | 30.00 | |||
| CindyDavies | 10.00 | |||
| roche RKC meal refund | ||||
| Cindy/Steve | 30.00 | |||
| Leigh B | 20.00 | |||
| Roche T Shirts | ||||
| Tyrer | 10.00 | |||
| P Smith | 5.00 |
| Chistine JQN | ||||
|---|---|---|---|---|
| Glenda | 30.00 | |||
| Mallon | 5.00 | |||
| BQuinn | 5.00 | |||
| Sports Parkinsons RKC | ||||
| Doug/Janette | 30.00 | |||
| Joe G | 20.00 | |||
| H Kiddgolf donation | ||||
| Notgrove refund | ||||
| hennessey | ||||
| Houghton | ||||
| Weaver | ||||
| Ashworth | ||||
| Bren O | ||||
| Roche | ||||
| Chris L | ||||
| Bibby | ||||
| Houghton | 12.00 | |||
| Perry | ||||
| Christine J | ||||
| Bren O | ||||
| J White | ||||
| T Morrow | ||||
| Leigh B | ||||
| Ste R | ||||
| James C | ||||
| Curran | ||||
| Dave B | ||||
| Sue E | 12.00 | |||
| Stu C | ||||
| Christine J | ||||
| KC buffet refund | ||||
| Dave clements | 10.00 | |||
| Roche | 12.00 | |||
| James CQN | ||||
| Weaver | 30.00 | |||
| Houghton | 10.00 | |||
| Christine J | ||||
| Linda Mc | 10.00 | |||
| Mallon | 10.00 | |||
| Bagan | 10.00 | |||
| Zoe | 20.00 | |||
| Perry | 10.00 | |||
| Leigh B | 5.00 | |||
| Sue E | 10.00 | |||
| Ruth/Andy | 10.00 | |||
| Ashworth | 10.00 | |||
| Maddie H | 10.00 | |||
| Christine J | 10.00 | |||
| J White | 10.00 | |||
| Curran | 10.00 | |||
| Busterpayment | 150.00 | |||
| Tyrer | 10.00 | |||
| barker | 5.00 |
----- Start of picture text -----
Total 210.00 335.00 48.00 235.00
----- End of picture text -----
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
Hall Hire - Hub |
| Annie B | 176.00 | |||
| Christine J | ||||
| Mini bus deposit | ||||
| Drivingrange Plymouth | ||||
| Notgrove Kareoke | ||||
| Notgrove mic Phones | ||||
| Richard Bamber INS | ||||
| Fishingclub | ||||
| Notgrove beauty | ||||
| Notgrove theatre | ||||
| N/G theatre | ||||
| Golf trophy | ||||
| Golf trophy | ||||
| Golf tropy | ||||
| Currys laptopins | ||||
| Camilla | 60.00 | |||
| Zoom sub | ||||
| New member meeting | ||||
| N/MM meeting | ||||
| N/M meeting | ||||
| Marine Lottery | ||||
| Weaver refund | ||||
| referre blackburn | ||||
| Christine J | ||||
| Cardenpk | ||||
I
----- Start of picture text -----
Total 176.00 60.00 0.00 0.00
----- End of picture text -----
Total Income £ 210.00 335.00 48.00 235.00 150.00 4,214.00 1,906.23 0.00 271.20 0.00 430.00 0.00 100.00 15.00
7,914.43
Total Expenditure £ 176.00 60.00 0.00 0.00 165.00 0.00 0.00
305.90 360.36 110.00 235.89 0.00 315.00
1,728.15
----- Start of picture text -----
£
0.00
0.00
0.00
0.00
----- End of picture text -----
£ 5,294.84 7,914.43 -1,728.15 11,481.12
£ 0.00 0.00 0.00 0.00
£ 0.00 0.00 0.00 0.00 £ 0.00 11,481.12 -11,481.12 0.00 £ 0.00 0.00 0.00 0.00
£
0.00 0.00 0.00 0.00
| Donations | Sponsorship | Grants | Fundraising Activities |
Social Events | Football Subs |
| 4,214.00 | |||||
| 71.20 | |||||
1,906.23 150.00 loo.00 loo.00
150.00 4,214.00 1,906.23 0.00 271.20 0.00
| Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events | NLPD Costs | Football Costs |
| 85.00 | |||||
| 30.00 | |||||
| 22.95 | |||||
| 22.95 | |||||
| 120.84 | |||||
| 20.00 | |||||
| 120.00 | |||||
| 120.00 | |||||
| 7.50 | |||||
| 143.88 | |||||
| 1.75 | |||||
| 9.92 | |||||
| 21.80 | |||||
| 34.67 | |||||
| 20.00 | |||||
| 80.00 | |||||
| 80.00 | |||||
I
165.00 0.00 0.00 305.90 360.36 iio.00
| Football Fundraiser |
Golf Subs | Golf Fundraiser |
Misc Income | ||
| 20.00 | |||||
| 60.00 | |||||
| 15.00 | |||||
10.00 20.00 20.00 10.00 10.00 110.00 20.00 10.00 10.00 20.00 20.00 20.00 20.00 20.00 10.00 10.00 10.00 10.00 20.00 20.00 20.00 10.00 20.00
430.00 0.00 100.00 15.00 0.00 0.00
| Golf Costs | Assets | Miscellaneous | |||
| 48.24 | |||||
| 315.00 | |||||
| 10.50 | |||||
| 4.95 | |||||
| 39.00 | |||||
| 133.20 | |||||
235.89 0.00 315.00 0.00 0.00 0.00
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 20.00 10.00 5.00 10.00 5.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 60.00 5.00 5.00 15.00 10.00 10.00 5.00 5.00 5.00 10.00 5.00 30.00 12.00 4,214.00 5.00 10.00 5.00 10.00 30.00 10.00 71.20 30.00 20.00 15.00 10.00 5.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 20.00 10.00 5.00 10.00 5.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 60.00 5.00 5.00 15.00 10.00 10.00 5.00 5.00 5.00 10.00 5.00 30.00 12.00 4,214.00 5.00 10.00 5.00 10.00 30.00 10.00 71.20 30.00 20.00 15.00 10.00 5.00 |
| 10.00 30.00 5.00 5.00 1,906.23 30.00 20.00 150.00 100.00 20.00 20.00 10.00 10.00 110.00 20.00 10.00 10.00 12.00 20.00 20.00 20.00 20.00 20.00 10.00 10.00 10.00 10.00 20.00 12.00 20.00 20.00 100.00 10.00 12.00 10.00 30.00 10.00 20.00 10.00 10.00 10.00 20.00 10.00 5.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 150.00 10.00 5.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
10.00 30.00 5.00 5.00 1,906.23 30.00 20.00 150.00 100.00 20.00 20.00 10.00 10.00 110.00 20.00 10.00 10.00 12.00 20.00 20.00 20.00 20.00 20.00 10.00 10.00 10.00 10.00 20.00 12.00 20.00 20.00 100.00 10.00 12.00 10.00 30.00 10.00 20.00 10.00 10.00 10.00 20.00 10.00 5.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 150.00 10.00 5.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
|||||
|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 7,914.43 | 0.00 | 7,914.43 |
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 176.00 85.00 30.00 48.24 22.95 22.95 120.84 20.00 315.00 120.00 120.00 10.50 4.95 39.00 7.50 60.00 143.88 1.75 9.92 21.80 34.67 20.00 80.00 80.00 133.20 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 176.00 85.00 30.00 48.24 22.95 22.95 120.84 20.00 315.00 120.00 120.00 10.50 4.95 39.00 7.50 60.00 143.88 1.75 9.92 21.80 34.67 20.00 80.00 80.00 133.20 0.00 0.00 0.00 0.00 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 1,728.15 | 0.00 | 1,728.15 |
Bank Football Total Paid in Bank Golf No
I
0.00 0.00 0.00
----- Start of picture text -----
Bank Cleared at
Bank Golf Football Chq No Bank
----- End of picture text -----
I
0.00 0.00
| INCOME | Aug-23 |
|---|---|
| Date | Month |
| 2nd | |
| 2nd | |
| 3rd | |
| 3rd | |
| 7th | |
| 7th | |
| 7th | |
| 7th | |
| 7th | |
| 7th | |
| 7th | |
| 7th | |
| 10th | |
| 10th | |
| 10th | |
| 10th | |
| 11th | |
| 11th | |
| 11th | |
| 11th | |
| 14th | |
| 15th | |
| 15th | |
| 23rd | |
| 23rd | |
| 23rd | |
| 24th | |
| 24th | |
| 29th | |
| 29th | |
| 29th | |
| 29th | |
| 29th | |
| 1st Sept | |
| 1st | |
| 1st | |
| 1st | |
I
INCOME August 2023
| EXPENDI | TURE |
|---|---|
| Date | Month |
| 2nd | |
| 7th | |
| 7th | |
| 15th | |
| 18th | |
| 18th | |
| 21st | |
| 21st | |
| 2nd | |
| 23rd | |
| 29th | |
| 29th | |
I
EXPENDITURE August 2023
Summary Report August 2023 Income
Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income
Total Income
Expenses Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub Refreshments - Tuesday Club
Refreshments - Hub Subsidised Fees Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous
Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/08/2023 Income (see above) Expenditure (see above)
Closing Balance 31/08/2023
Bank - Main
Opening Balance 01/08/2023 Income (see above) Expenditure (see above)
Closing Balance 31/08/2023
Bank - Golf
Opening Balance 01/08/2023 Income (see above) Expenditure (see above)
Closing Balance 31/08/2023
Bank - Football
Opening Balance 01/08/2023 Income (see above) Expenditure (see above)
Closing Balance 31/08/2023
Main Bank Reconciliation
Balance as per statement 31/8/2023 Balance as per above Difference Due to :-
Golf Bank Reconciliation Balance as per statement 31/8/2023 Balance as per above Difference Due to :-
Football Bank Reconciliation Balance as per statement 31/8/2023 Balance as per above Difference Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
Tuesday Club |
| L Sephton | 10.00 | |||
| Rod H | 10.00 | |||
| Roche | 12.00 | |||
| Ian W | 30.00 | |||
| Roche masked Ball | ||||
| P Smith | 5.00 | |||
| Maddie H masked ball | ||||
| Rob/Maddie masked ball | ||||
| Weaver m/ball | ||||
| Sue/Tonym/ball | ||||
| Rod/June m/ball | ||||
| James C | 5.00 | |||
| Ashworth m/ball | ||||
| Ashworth | 10.00 | |||
| Perryspa | ||||
| Houghton spa | ||||
| Roche spa | ||||
| Julie E spa | ||||
| Bagan m/ball | ||||
| Christine spa | ||||
| San T spa | ||||
| Leigh Ball | ||||
| Christine spapool | ||||
| Tyrer | 10.00 | |||
| Houghton | 12.00 | |||
| Tyrer Ball | ||||
| Roche | 12.00 | |||
| Sue E | 12.00 | |||
| Doug | 10.00 | |||
| Houghton | 10.00 | |||
| Cottrell | 15.00 | |||
| Weaver | 10.00 | |||
| S Duncan | 20.00 | |||
| C Tyrer | 15.00 | |||
| Leigh B | 5.00 | |||
| Buster | 155.00 | |||
| CAF Harry | ||||
I
Total 30.00 215.00 48.00 75.00
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
Hall Hire - Hub |
| Christine J | ||||
| Annie B buster win | 55.00 | |||
| Dave Jones | 55.00 | |||
| Debbie B refund | ||||
| Christine J hols | ||||
| Currys laptopins | ||||
| Portland hall spa | ||||
| S Ashworth win | ||||
| Bren O win | ||||
| Marine lottery | ||||
| Camilla | 60.00 | |||
| Christine win | 66.00 | |||
I
----- Start of picture text -----
Total 176.00 60.00 0.00 0.00
----- End of picture text -----
Total Income £ 30.00 215.00 48.00 75.00 1,000.00 0.00 0.00 0.00 662.00 0.00 0.00 0.00 0.00 0.00
2,030.00
Total Expenditure £ 176.00 60.00 0.00 0.00 67.34
0.00 300.00 316.67 7.50 160.00 0.00 0.00 0.00 1,087.51
£ 0.00 0.00 0.00 0.00 £ 11,481.12 2,030.00 -1,087.51 12,423.61 £ 0.00 0.00 0.00
0.00 £ 0.00 0.00 0.00 0.00 £ 0.00 12,423.61 -12,423.61 0.00 £ 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
| Donations | Sponsorship | Grants | Fundraising Activities |
Social Events | Football Subs |
| 60.00 | |||||
| 30.00 | |||||
| 30.00 | |||||
| 60.00 | |||||
| 60.00 | |||||
| 60.00 | |||||
| 60.00 | |||||
| 10.00 | |||||
| 10.00 | |||||
| 10.00 | |||||
| 10.00 | |||||
| 60.00 | |||||
| 10.00 | |||||
| 10.00 | |||||
| 60.00 | |||||
| 62.00 | |||||
| 60.00 | |||||
| 1,000.00 | |||||
I
1,000.00 0.00 0.00 0.00 662.00 0.00
----- Start of picture text -----
Refreshments - Refreshments - Subsidised Football
Tuesday Club Hub Fees Social Events NLPD Costs Costs
67.34
52.00
300.00
7.50
230.00
50.00
110.00
34.67
----- End of picture text -----
I
67.34 0.00 300.00 316.67 7.50 160.00
| Football Fundraiser |
Golf Subs | Golf Fundraiser |
Misc Income | ||
I
0.00 0.00 0.00 0.00 0.00 0.00
Golf Costs Assets Miscellaneous
0.00 0.00 0.00 0.00 0.00 0.00
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 10.00 10.00 12.00 30.00 60.00 5.00 30.00 30.00 60.00 60.00 60.00 5.00 60.00 10.00 10.00 10.00 10.00 10.00 60.00 10.00 10.00 60.00 62.00 10.00 12.00 60.00 12.00 12.00 10.00 10.00 15.00 10.00 20.00 15.00 5.00 155.00 1,000.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 10.00 10.00 12.00 30.00 60.00 5.00 30.00 30.00 60.00 60.00 60.00 5.00 60.00 10.00 10.00 10.00 10.00 10.00 60.00 10.00 10.00 60.00 62.00 10.00 12.00 60.00 12.00 12.00 10.00 10.00 15.00 10.00 20.00 15.00 5.00 155.00 1,000.00 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
|||||
|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 2,030.00 | 0.00 | 2,030.00 |
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 67.34 55.00 55.00 52.00 300.00 7.50 230.00 50.00 110.00 34.67 60.00 66.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 67.34 55.00 55.00 52.00 300.00 7.50 230.00 50.00 110.00 34.67 60.00 66.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 1,087.51 | 0.00 | 1,087.51 |
Bank Football Total Paid in Bank Golf No
0.00 0.00 0.00
| Bank Golf | Bank Football |
Chq No | Cleared at Bank |
|---|---|---|---|
0.00 0.00
| INCOME | Sep-23 | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date 4th 4th 4th 4th 4th 4th 4th 4th 4th 4th 4th 4th 5th 5th 5th 5th 6th 6th 6th 6th 6th 7th 7th 7th 8th 8th 8th 8th 11th 11th 11th 12th 13th 13th 20th 25th 25th 27th 27th 27th |
Month | Description CHQJane church TonyM Christine J Ste A Stacey/Chris Ruth/Andy Perry/M Ball Maddie/Robbie Houghton Roche Stead I Wilson Perry J Tyrer Mallon Bagan Roche Mallon/ ball P Smith AndySWift Curran C Lambert /Ball Whittty/Ball Quinn/Ball Marine lotterywin Linda MC/ball Christine J/ball O/meara/ball Weaver/ball Hennessey/ball James c/ball Carrington/ball Richardson/ball Richardson/ball Paula/Kerry/ball Christine food refund J Wilson/ball Leigh Stead Ashworth |
Membership 30.00 30.00 |
10.00 5.00 15.00 5.00 Buster Receipts |
12.00 Yoga Receipts |
Tuesday Club 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 15.00 10.00 10.00 5.00 10.00 10.00 |
Donations 500.00 |
Sponsorship | Grants | Fundraising Activities |
Social Events 60.00 60.00 60.00 60.00 60.00 60.00 90.00 60.00 60.00 60.00 30.00 60.00 60.00 60.00 60.00 60.00 |
Football Subs | Football Fundraiser |
Golf Subs | Golf Fundraiser |
Misc Income 200.00 60.00 |
Total 0.00 500.00 10.00 10.00 10.00 10.00 10.00 60.00 10.00 10.00 12.00 40.00 10.00 10.00 5.00 10.00 15.00 15.00 60.00 5.00 30.00 10.00 60.00 60.00 60.00 200.00 60.00 90.00 60.00 60.00 60.00 30.00 60.00 60.00 60.00 60.00 60.00 70.00 5.00 10.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
Cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
Bank Main 0.00 500.00 10.00 10.00 10.00 10.00 10.00 60.00 10.00 10.00 12.00 40.00 10.00 10.00 5.00 10.00 15.00 15.00 60.00 5.00 30.00 10.00 60.00 60.00 60.00 200.00 60.00 90.00 60.00 60.00 60.00 30.00 60.00 60.00 60.00 60.00 60.00 70.00 5.00 10.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
Bank Golf | Bank Football |
Total Paid in |
Slip No |
|||||||||
| INCOME | September | 2023 | Total | 60.00 | 35.00 | 12.00 | 160.00 | 500.00 | 0.00 | 0.00 | 0.00 | 960.00 | 0.00 | 0.00 | 0.00 | 0.00 | 260.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,987.00 | 0.00 | 1,987.00 | 0.00 | 0.00 | 0.00 |
| EXPENDITURE | EXPENDITURE | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date 4th 4th 4th 4th 11th 11th 19th 20th 22nd 22nd 22nd 22nd 25th 27th |
Month | Description Christine Walkingclub Pduk radar keys walking group Cultcheth tournament walking poles Currys laptopins bowls trophy's bowls catering kit storage bowls trophy beginnergolf refreshment Marine lottery Leigh ski lesson |
Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
Hall Hire - Hub | 130.00 Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events 25.90 3.80 55.00 60.00 0.99 14.50 |
NLPD Costs 73.95 7.50 34.67 35.00 |
45.00 27.00 Football Costs |
Golf Costs | Assets 20.00 |
Miscellaneous | Total 0.00 130.00 25.90 73.95 3.80 45.00 20.00 7.50 55.00 60.00 27.00 0.99 14.50 34.67 35.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
Cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
Bank Main 0.00 130.00 25.90 73.95 3.80 45.00 20.00 7.50 55.00 60.00 27.00 0.99 14.50 34.67 35.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
Bank Golf | Bank Football |
Chq No | Cleared at Bank |
||||||||
| EXPENDITURE | September 2023 | Total | 0.00 | 0.00 | 0.00 | 0.00 | 130.00 | 0.00 | 0.00 | 160.19 | 151.12 | 72.00 | 0.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 533.31 | 0.00 | 533.31 | 0.00 | 0.00 |
Income Expenses |
Total Income £ Membership 60.00 Buster Receipts 35.00 Yoga Receipts 12.00 Tuesday Club 160.00 Donations 500.00 Sponsorship 0.00 Grants 0.00 Fundraising Activities 0.00 Social Events 960.00 Football Subs 0.00 Football Fundraiser 0.00 Golf Subs 0.00 Golf Fundraiser 0.00 Misc Income 260.00 |
||
|---|---|---|---|
| Total Income 1,987.00 Total Expenditure £ Buster Payments 0.00 Yoga Payments 0.00 Hall Hire - Tuesday Club 0.00 Hall Hire - Hub 0.00 Refreshments - Tuesday Club 130.00 Refreshments - Hub 0.00 Subsidised Fees 0.00 Social Events 160.19 NLPD Costs 151.12 Football Costs 72.00 Golf Costs 0.00 Assets 20.00 Miscellaneous 0.00 Total Expenses 533.31 |
| Cash and Bank Balances | |
|---|---|
| Cash £ Opening Balance 01/09/2023 0.00 Income (see above) 0.00 Expenditure (see above) 0.00 Closing Balance 30/09/2023 0.00 |
|
| Bank- Main £ Opening Balance 01/09/2023 12,423.61 Income (see above) 1,987.00 Expenditure (see above) -533.31 Closing Balance 30/09/2023 13,877.30 |
|
| Bank- Golf £ Opening Balance 01/09/2023 0.00 Income (see above) 0.00 Expenditure (see above) 0.00 Closing Balance 30/09/2023 0.00 |
|
| Bank- Football £ Opening Balance 01/09/2023 0.00 Income (see above) 0.00 Expenditure (see above) 0.00 Closing Balance 30/09/2023 0.00 |
|
| Main Bank Reconciliation £ Balance as per statement 30/9/2023 0.00 Balance as per above 13,877.30 Difference -13,877.30 Due to :- 0.00 |
|
| Golf Bank Reconciliation £ Balance as per statement 30/9/2023 0.00 Balance as per above 0.00 Difference 0.00 Due to :- 0.00 |
|
| Football Bank Reconciliation £ Balance as per statement 30/9/2023 0.00 Balance as per above 0.00 Difference 0.00 Due to :- 0.00 |
| INCOME | Oct-23 |
|---|---|
| Date | Month |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 9th | |
| 9th | |
| 9th | |
| 9th |
9th 11th 12th 12rh 16th 16th 16th 16th 16th 16th 16th 16th 16th 17th 19th 19th 23rd 30th 30th !st Nov 1st
----- Start of picture text -----
INCOME October 2023
----- End of picture text -----
| EXPENDI | TURE |
|---|---|
| Date | Month |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 3rd | |
| 10th | |
| 12th | |
| 16th | |
| 16th | |
| 17th | |
| 20th | |
| 20th | |
| 23rd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 26th | |
| 30th | |
| 30th | |
I
----- Start of picture text -----
EXPENDITURE October 2023
----- End of picture text -----
Summary Report October 2023 Income Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income Total Income Expenses Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub Refreshments - Tuesday Club Refreshments - Hub
Subsidised Fees Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous
Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/10/2023 Income (see above) Expenditure (see above)
Closing Balance 31/10/2023
Bank - Main
Opening Balance 01/10/2023 Income (see above) Expenditure (see above)
Closing Balance 31/10/2023
Bank - Golf
Opening Balance 01/10/2023 Income (see above) Expenditure (see above)
Closing Balance 31/10/2023
Bank - Football
Opening Balance 01/10/2023 Income (see above) Expenditure (see above)
Closing Balance 31/10/2023
Main Bank Reconciliation
Balance as per statement 31/10/2023 Balance as per above Difference Due to :-
Golf Bank Reconciliation
Balance as per statement 31/10/2023 Balance as per above Difference Due to :-
Football Bank Reconciliation
Balance as per statement 31/10/2023
Balance as per above
Difference Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
Tuesday Club |
| Milligan | 5.00 | |||
| Johnson | 10.00 | |||
| Houghton | 10.00 | |||
| Perry | 5.00 | |||
| Jones | 10.00 | |||
| Jrimmer | 5.00 | |||
| k lane | 10.00 | |||
| turner | 5.00 | |||
| Morrow | 10.00 | |||
| Morrow | 5.00 | |||
| Jones | 30.00 | |||
| Byrne | 10.00 | |||
| S Tyryer | 5.00 | |||
| Perry | 10.00 | |||
| Carrington | 10.00 | |||
| Hartley | 10.00 | |||
| Ashworth | 5.00 | |||
| Quinn | 5.00 | |||
| Whitty | 10.00 | |||
| Roche | 15.00 | |||
| Mallon | 5.00 | |||
| Ryan/ball | ||||
| Booth | 10.00 | |||
| Swift | 10.00 | |||
| S rimmer | 5.00 | |||
| Wilson | 10.00 | |||
| Houghton | 12.00 | |||
| J tyrer | 5.00 | |||
| Mcdonald | ||||
| Mallon | 10.00 | |||
| Roche | 12.00 | |||
| Evans | 12.00 | |||
| Smith | 5.00 | |||
| Stead | ||||
| Sephton | 10.00 | |||
| Houghton/ball | ||||
| Houghton/ball | ||||
| Wetherall/ball |
| Cooper/ball | ||||
|---|---|---|---|---|
| Lee/ball | ||||
| Teresa Roche | ||||
| Johnson | ||||
| Morrow | ||||
| jones | ||||
| mallon | ||||
| Roche | ||||
| Ashworth | ||||
| Lambert | ||||
| Quinn | ||||
| Sephton | ||||
| Clark | ||||
| Perry | ||||
| Clark | 15.00 | |||
| Nicholas | ||||
| Martine | 10.00 | |||
| TerryRoche | ||||
| Casement | ||||
| Buster | 150.00 | |||
| J Nicholas | 20.00 | |||
----- Start of picture text -----
Total 30.00 340.00 36.00 80.00
----- End of picture text -----
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
Hall Hire - Hub |
| Christine | ||||
| Rochee | 22.00 | |||
| mallon | 22.00 | |||
| Peerry | 22.00 | |||
| Smith | 22.00 | |||
| Camilla | 60.00 | |||
| Mini busglasgow | ||||
| Flowers/ball | ||||
| NLPD shirts/footyamerica | ||||
| Formbytheatre | ||||
| Footy petti cash | ||||
| mini bus | ||||
| currys laptopins | ||||
| Glasgow hotel | ||||
| hotel | ||||
| hotel | ||||
| hotel | ||||
| hotel | ||||
| marine lottery | ||||
| golfpetti cash | ||||
| carrington hotel wembley | ||||
| Footyamerican visitors | ||||
I
----- Start of picture text -----
Total 88.00 60.00 0.00 0.00
----- End of picture text -----
Total Income £ 30.00 340.00 36.00 80.00 100.00 0.00 0.00 0.00 980.00 368.00 0.00 0.00 0.00 0.00
1,934.00
Total Expenditure £ 88.00 60.00 0.00 0.00 80.00 0.00
0.00 207.71 386.27 2,541.82 100.00 0.00 0.00 0.00 3,463.80
£ 0.00 0.00 0.00 0.00 £ 13,877.30 1,934.00 -3,463.80 12,347.50 £ 0.00 0.00 0.00
0.00 £ 0.00 0.00 0.00 0.00 £ 0.00 12,347.50 -12,347.50 0.00 £ 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
| Donations | Sponsorship | Grants | Fundraising Activities |
Social Events | Football Subs |
| 60.00 | |||||
| 30.00 | |||||
| 60.00 | |||||
| 390.00 | |||||
| 120.00 | |||||
| 60.00 |
60.00 60.00 100.00 60.00 38.00 38.00 38.00 38.00 38.00 38.00 13.00 13.00 13.00 38.00 63.00 20.00 60.00
100.00 0.00 0.00 0.00 980.00 368.00
| Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events | NLPD Costs | Football Costs |
| 80.00 | |||||
| 500.00 | |||||
| 85.91 | |||||
| 117.00 | |||||
| 121.80 | |||||
| 100.00 | |||||
| 500.00 | |||||
| 7.50 | |||||
| 137.98 | |||||
| 112.99 | |||||
| 18.00 | |||||
| 1,166.85 | |||||
| 6.00 | |||||
| 34.67 | |||||
| 200.00 | |||||
| 27.10 | |||||
I
80.00 0.00 0.00 207.71 386.27 2,541.82
| Football Fundraiser |
Golf Subs | Golf Fundraiser |
Misc Income | ||
I
0.00 0.00 0.00 0.00 0.00 0.00
| Golf Costs | Assets | Miscellaneous | |||
| 100.00 | |||||
loo.00 0.00 0.00 0.00 0.00 0.00
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 5.00 10.00 10.00 5.00 10.00 5.00 10.00 5.00 10.00 5.00 30.00 10.00 5.00 10.00 10.00 10.00 5.00 5.00 10.00 15.00 5.00 60.00 10.00 10.00 5.00 10.00 12.00 5.00 30.00 10.00 12.00 12.00 5.00 60.00 10.00 390.00 120.00 60.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 5.00 10.00 10.00 5.00 10.00 5.00 10.00 5.00 10.00 5.00 30.00 10.00 5.00 10.00 10.00 10.00 5.00 5.00 10.00 15.00 5.00 60.00 10.00 10.00 5.00 10.00 12.00 5.00 30.00 10.00 12.00 12.00 5.00 60.00 10.00 390.00 120.00 60.00 |
| 60.00 60.00 100.00 60.00 38.00 38.00 38.00 38.00 38.00 38.00 13.00 13.00 13.00 38.00 15.00 63.00 10.00 20.00 60.00 150.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
60.00 60.00 100.00 60.00 38.00 38.00 38.00 38.00 38.00 38.00 13.00 13.00 13.00 38.00 15.00 63.00 10.00 20.00 60.00 150.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
|||||
|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 1,934.00 | 0.00 | 1,934.00 |
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 80.00 22.00 22.00 22.00 22.00 60.00 500.00 85.91 117.00 121.80 100.00 500.00 7.50 137.98 112.99 18.00 1,166.85 6.00 34.67 100.00 200.00 27.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 80.00 22.00 22.00 22.00 22.00 60.00 500.00 85.91 117.00 121.80 100.00 500.00 7.50 137.98 112.99 18.00 1,166.85 6.00 34.67 100.00 200.00 27.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 3,463.80 | 0.00 | 3,463.80 |
Bank Football Total Paid in Bank Golf No
0.00 0.00 0.00
| Bank Golf | Bank Football |
Chq No | Cleared at Bank |
|---|---|---|---|
0.00 0.00
| INCOME | Nov-23 |
|---|---|
| Date | Month |
| 2nd | |
| 2nd | |
| 3rd | |
| 3rd | |
| 6th | |
| 6th | |
| 6th | |
| 7th | |
| 10th | |
| 13th | |
| 17th | |
| 17th | |
| 20th | |
| 20th | |
| 20th | |
| 20th | |
| 21st | |
| 21st | |
| 22nd | |
| 22nd | |
| 22nd | |
| 22nd | |
| 22nd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 24th | |
| 27th | |
| 27th | |
| 27th | |
| 27th | |
| 27th | |
| 27th | |
| 27th | |
| 27th | |
| 27th | |
| 27th | |
| 27th |
27th 27th 27th 27th 27th 27th 27th 29th 30th 30th 30th 30th 1st Dec
----- Start of picture text -----
INCOME November 2023
----- End of picture text -----
| EXPENDI | TURE |
|---|---|
| Date | Month |
| 3th | |
| 6th | |
| 10th | |
| 14th | |
| 16th | |
| 16th | |
| 16th | |
| 17th | |
| 17th | |
| 17th | |
| 20th | |
| 21st | |
| 21st | |
| 21st | |
| 23rd | |
| 23rd | |
| 23rd | |
| 24th | |
| 28th | |
| 17th | |
| 17th | |
| 1st Dec | |
| 1st | |
EXPENDITURE November 2023
Summary Report November 2023
Income
Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income
Total Income
Expenses
Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub Refreshments - Tuesday Club Refreshments - Hub Subsidised Fees
Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous
Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/11/2023 Income (see above)
Expenditure (see above)
Closing Balance 30/11/2023
Bank - Main
Opening Balance 01/11/2023 Income (see above)
Expenditure (see above)
Closing Balance 30/11/2023
Bank - Golf
Opening Balance 01/11/2023
Income (see above)
Expenditure (see above)
Closing Balance 30/11/2023
Bank - Football
Opening Balance 01/11/2023
Income (see above)
Expenditure (see above)
Closing Balance 30/11/2023
Main Bank Reconciliation
Balance as per statement 30/11/2023 Balance as per above
Difference
Due to :-
Golf Bank Reconciliation
Balance as per statement 30/11/2023 Balance as per above
Difference
Due to :-
Football Bank Reconciliation
Balance as per statement 30/11/2023 Balance as per above Difference Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
Tuesday Club |
| Houghton | 10.00 | |||
| Sephton | 10.00 | |||
| Houghton/ball | ||||
| Roche | 12.00 | |||
| Mcabe tournament | ||||
| Smith | 5.00 | |||
| Taylor/ball | ||||
| Smith&Tyrer | 10.00 | |||
| Jeanette/Julie spa | ||||
| Houghton | 12.00 | |||
| CHQ | ||||
| Roche | 12.00 | |||
| CHQ | ||||
| Mallon/ball | ||||
| Houghton/xmasparty | ||||
| Offill/GN | ||||
| S Rimmergolf meal | ||||
| Houghton/meal | ||||
| Hennessey | ||||
| Jones | ||||
| Embra | ||||
| Ball raffle | ||||
| Crail/meal | ||||
| Perry/meal | ||||
| Evans | 12.00 | |||
| Perry/xmas | ||||
| Roche/xmas | ||||
| Roche | ||||
| Ashworth | 15.00 | |||
| Davies/xmas | ||||
| Houghton | 10.00 | |||
| Hartley/xmas | ||||
| Bagan/xmas | ||||
| Morrow/xmas | ||||
| Mallon | ||||
| Roche | ||||
| C Roche | ||||
| Roche/golf |
| Ashworth/xmas | ||||
|---|---|---|---|---|
| Richardson | ||||
| Leigh | ||||
| Mallon | 5.00 | |||
| Paula/kev xmas | ||||
| Wilson/xmas | ||||
| Curran xmas | ||||
| Swift | 10.00 | |||
| Tyrer xmas | ||||
| Swift | ||||
| Richardson | 10.00 | |||
| Bagan xmas | ||||
| BBuster | 160.00 | |||
| Stead | 10.00 | |||
----- Start of picture text -----
Total 0.00 195.00 48.00 60.00
----- End of picture text -----
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
Hall Hire - Hub |
| Mini bus | ||||
| Ball catering | ||||
| Julie K spa refund | ||||
| Booth lotterywin | 88.00 | |||
| Walkingclub/hi vis | ||||
| ballprize chocs | ||||
| ballprize chocs | ||||
| mini bus | ||||
| camilla | 60.00 | |||
| bowls food | ||||
| ball catering | ||||
| Richardson/ballprize | ||||
| Roche ball expenses | ||||
| American footyref | ||||
| Paul lavell meetingtunnel | ||||
| Paul lavelle meetingtunnels | ||||
| Marine lottery | ||||
| M&S Anniegift | ||||
| fuel expensees(lavelle meeting | ) | |||
| thankyougift | ||||
| currys laptopins | ||||
| xmas tombola | ||||
| xmas tombola | ||||
| xmas tombola | ||||
I
----- Start of picture text -----
Total 88.00 60.00 0.00 0.00
----- End of picture text -----
Total Income £ 0.00 195.00 48.00 60.00 1,506.00 0.00 0.00 660.00 820.00 0.00 0.00 100.00 0.00 0.00
3,389.00 Total Expenditure £ 88.00 60.00 0.00 0.00 0.00 0.00 0.00
2,774.89 347.44 0.00 0.00 150.00 0.00
3,420.33
£ 0.00 0.00 0.00 0.00
£ 12,347.50 3,389.00 -3,420.33 12,316.17
£
0.00 0.00 0.00 0.00
----- Start of picture text -----
£
0.00
0.00
0.00
0.00
£
0.00
12,316.17
-12,316.17
0.00
£
0.00
0.00
0.00
0.00
----- End of picture text -----
£
0.00 0.00 0.00 0.00
| Donations | Sponsorship | Grants | Fundraising Activities |
Social Events | Football Subs |
| 60.00 | |||||
| 256.00 | |||||
| 30.00 | |||||
| 40.00 | |||||
| 1,000.00 | |||||
| 250.00 | |||||
| 60.00 | |||||
| 27.50 | |||||
| 10.00 | |||||
| 660.00 | |||||
| 25.00 | |||||
| 30.00 | |||||
| 57.50 | |||||
| 55.00 | |||||
| 25.00 | |||||
| 45.00 | |||||
| 25.00 | |||||
| 25.00 | |||||
| 25.00 | |||||
| 17.50 | |||||
40.00 25.00 12.50 25.00 25.00 57.50 27.50 25.00 25.00
1,506.00 0.00 0.00 660.00 820.00 0.00
| Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events | NLPD Costs | Football Costs |
| 50.00 | |||||
| 2,325.00 | |||||
| 40.00 | |||||
| 20.00 | |||||
| 20.00 | |||||
| 50.00 | |||||
| 21.14 | |||||
| 50.00 | |||||
| 250.00 | |||||
| 48.75 | |||||
| 50.00 | |||||
| 2.00 | |||||
| 2.00 | |||||
| 34.67 | |||||
| 25.00 | |||||
| 60.16 | |||||
| 17.60 | |||||
| 7.50 | |||||
| 7.49 | |||||
| 4.88 | |||||
| 36.14 | |||||
I
0.00 0.00 0.00 2,774.89 347.44 0.00
| Football Fundraiser |
Golf Subs | Golf Fundraiser |
Misc Income | ||
| 10.00 | |||||
| 10.00 | |||||
| 20.00 | |||||
| 10.00 | |||||
| 10.00 | |||||
| 10.00 | |||||
| 20.00 | |||||
| 10.00 |
I
----- Start of picture text -----
0.00 100.00 0.00 0.00 0.00 0.00
----- End of picture text -----
----- Start of picture text -----
Golf Costs Assets Miscellaneous
150.00
----- End of picture text -----
0.00 150.00 0.00 0.00 0.00 0.00
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 10.00 10.00 60.00 12.00 256.00 5.00 30.00 10.00 40.00 12.00 1,000.00 12.00 250.00 60.00 27.50 10.00 10.00 10.00 20.00 10.00 10.00 660.00 10.00 20.00 12.00 25.00 30.00 57.50 15.00 55.00 10.00 25.00 45.00 25.00 25.00 25.00 17.50 10.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 10.00 10.00 60.00 12.00 256.00 5.00 30.00 10.00 40.00 12.00 1,000.00 12.00 250.00 60.00 27.50 10.00 10.00 10.00 20.00 10.00 10.00 660.00 10.00 20.00 12.00 25.00 30.00 57.50 15.00 55.00 10.00 25.00 45.00 25.00 25.00 25.00 17.50 10.00 |
| 40.00 25.00 12.50 5.00 25.00 25.00 57.50 10.00 27.50 25.00 10.00 25.00 160.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
40.00 25.00 12.50 5.00 25.00 25.00 57.50 10.00 27.50 25.00 10.00 25.00 160.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
|||||
|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 3,389.00 | 0.00 | 3,389.00 |
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 50.00 2,325.00 40.00 88.00 150.00 20.00 20.00 50.00 60.00 21.14 50.00 250.00 48.75 50.00 2.00 2.00 34.67 25.00 60.16 17.60 7.50 7.49 4.88 36.14 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 50.00 2,325.00 40.00 88.00 150.00 20.00 20.00 50.00 60.00 21.14 50.00 250.00 48.75 50.00 2.00 2.00 34.67 25.00 60.16 17.60 7.50 7.49 4.88 36.14 0.00 0.00 0.00 0.00 0.00 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 3,420.33 | 0.00 | 3,420.33 |
.pJ• Bank Football Total Paid in Bank Golf No
I
----- Start of picture text -----
0.00 0.00 0.00
----- End of picture text -----
----- Start of picture text -----
Bank Cleared at
Bank Golf Football Chq No Bank
----- End of picture text -----
I
.00 0.00
| INCOME | Dec-23 |
|---|---|
| Date | Month |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 6th | |
| 6th | |
| 6th | |
| 7th | |
| 11th | |
| 11th | |
| 11th | |
| 11th | |
| 11th | |
| 11th | |
| 11th | |
| 11th | |
| 11th | |
| 15th | |
| 15th | |
| 15th | |
| 15th | |
| 18th | |
| 18th | |
| 20th | |
| 20th | |
| 20th | |
| 20th | |
| 20th | |
| 22nd | |
| 27th |
27th 27th 27th 27th 28th 28th 28th 29th
----- Start of picture text -----
INCOME December 2023
----- End of picture text -----
| EXPENDI | TURE |
|---|---|
| Date | Month |
| 4th | |
| 4th | |
| 4th | |
| 4th | |
| 4th | |
| 4th | |
| 4th | |
| 5th | |
| 6th | |
| 6th | |
| 11th | |
| 11th | |
| 11th | |
| 11th | |
| 12th | |
| 18th | |
| 19th | |
| 20th | |
| 20th | |
| 20th | |
| 21st | |
| 22nd | |
| 22nd | |
| 22nd | |
| 22nd | |
| 27th | |
| 28th | |
| 28th | |
I
EXPENDITURE December 2023
Summary Report December 2023
Income
Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income Total Income Expenses Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub Refreshments - Tuesday Club Refreshments - Hub Subsidised Fees
Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous
Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/12/2023 Income (see above)
Expenditure (see above)
Closing Balance 31/12/2023
Bank - Main
Opening Balance 01/12/2023 Income (see above)
Expenditure (see above)
Closing Balance 31/12/2023
Bank - Golf
Opening Balance 01/12/2023 Income (see above) Expenditure (see above)
Closing Balance 31/12/2023
Bank - Football Opening Balance 01/12/2023 Income (see above) Expenditure (see above)
Closing Balance 31/12/2023
Main Bank Reconciliation Balance as per statement 31/12/2023 Balance as per above Difference Due to :-
Golf Bank Reconciliation Balance as per statement 31/12/2023 Balance as per above Difference Due to :-
Football Bank Reconciliation
Balance as per statement 31/12/2023 Balance as per above Difference Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
Tuesday Club |
| xmasparty | ||||
| Houghton | 10.00 | |||
| Hartley | 10.00 | |||
| Roche | 12.00 | |||
| Morrow | 10.00 | |||
| Dennis xmas | ||||
| Curran xmas | ||||
| Wilson | 10.00 | |||
| Curran | 10.00 | |||
| Whitty | 10.00 | |||
| Jeffers | 10.00 | |||
| J Tyrer | 5.00 | |||
| FRan/Bob | 10.00 | |||
| P Smith | 5.00 | |||
| Roche | 5.00 | |||
| Xmas raffle | ||||
| Houghton N/G | ||||
| HartleyN/G | ||||
| Ashworth N/G | ||||
| WhittyN/G | ||||
| McauleyN/G | ||||
| Evans N/G | ||||
| Tyrer N/G | ||||
| Bagan N/G | ||||
| Houghton N/G | ||||
| Rochegolfquiz | ||||
| Hennessey quiz | ||||
| houghtonquiz | ||||
| Crailquiz | ||||
| S Rimmerquiz | ||||
| Jeffers | 5.00 | |||
| Duncan | 15.00 | |||
| C Tyrer | 10.00 | |||
| Ryder reid/Chloe work | ||||
| G Lee/dec'd Jim | ||||
| Curran | 5.00 | |||
| Bagan/dec'd Jim | ||||
| Richardson | 10.00 |
| Houghton | 10.00 | |||
|---|---|---|---|---|
| Swift | 10.00 | |||
| Leigh B | 5.00 | |||
| Jones | 10.00 | |||
| Interflex marketing | ||||
| Evans | 10.00 | |||
| FLT/Roche | ||||
| Perrydec'd Jim | ||||
----- Start of picture text -----
Total 0.00 65.00 12.00 120.00
----- End of picture text -----
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
Hall Hire - Hub |
| xmas catering | ||||
| xmas crackers/table cloths | ||||
| as above | ||||
| xmas facepainting | ||||
| selection boxes | ||||
| website wix | ||||
| xmasparty | ||||
| xmasparty | ||||
| tesco | ||||
| costco | ||||
| xmas/st benets | ||||
| golf trophy's | ||||
| Houghton N/G overpymt | ||||
| xmasgolf | ||||
| golfgame | ||||
| N/G deposit | ||||
| xmasgift/brunnie | ||||
| currys laptopins | ||||
| byrne | 36.67 | |||
| carrington | 36.67 | |||
| houghton | 36.67 | |||
| indoorgolf | ||||
| nlpd lights/ball | ||||
| nlpd music equipment | ||||
| Jones fuel expenses | ||||
| nlpd tops | ||||
| Marine lottery | ||||
| new member meeting | ||||
| new member meeting | ||||
I
----- Start of picture text -----
Total 110.01 0.00 0.00 0.00
----- End of picture text -----
Total Income £ 0.00 65.00 12.00 120.00 1,555.00 0.00 0.00 274.45 1,032.74 0.00 0.00 0.00 132.00 0.00
3,191.19
Total Expenditure £ 110.01 0.00 0.00 0.00 168.33 0.00 0.00
2,510.16 328.84 0.00 235.50 280.22 0.00 3,633.06
£ 0.00 0.00 0.00 0.00 £ 12,316.17 3,191.19 -3,633.06 11,874.30 £ 0.00 0.00 0.00 0.00
£ 0.00 0.00 0.00 0.00 £ 0.00 11,874.30 -11,874.30 0.00 £ 0.00 0.00 0.00 0.00 £
0.00 0.00 0.00 0.00
| Donations | Sponsorship | Grants | Fundraising Activities |
Social Events | Football Subs |
| 25.00 | |||||
| 102.00 | |||||
| 12.50 | |||||
| 274.45 | |||||
| 1.00 | |||||
| 105.04 | |||||
| 105.04 | |||||
| 105.00 | |||||
| 105.04 | |||||
| 105.04 | |||||
| 105.00 | |||||
| 105.04 | |||||
| 152.04 | |||||
| 1,000.00 | |||||
| 20.00 | |||||
| 20.00 | |||||
500.00 5.00 15.00
1,555.00 0.00 0.00 274.45 1,032.74 0.00
| Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events | NLPD Costs | Football Costs |
| 730.00 | |||||
| 34.95 | |||||
| 0.02 | |||||
| 24.98 | |||||
| 24.80 | |||||
| 178.92 | |||||
| 8.76 | |||||
| 3.25 | |||||
| 71.65 | |||||
| 96.68 | |||||
| 9.65 | |||||
| 48.00 | |||||
| 1,575.75 | |||||
| 14.50 | |||||
| 7.50 | |||||
| 50.00 | |||||
| 15.00 | |||||
| 35.00 | |||||
| 34.67 | |||||
| 6.45 | |||||
| 36.80 | |||||
I
168.33 0.00 0.00 2,510.16 328.84 0.00
| Football Fundraiser |
Golf Subs | Golf Fundraiser |
Misc Income | ||
| 24.00 | |||||
| 24.00 | |||||
| 24.00 | |||||
| 48.00 | |||||
| 12.00 | |||||
I
0.00 0.00 132.00 0.00 0.00 0.00
| Golf Costs | Assets | Miscellaneous | |||
| 35.50 | |||||
| 100.00 | |||||
| 31.22 | |||||
| 100.00 | |||||
| 249.00 | |||||
235.50 280.22 0.00 0.00 0.00 0.00
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 25.00 10.00 10.00 12.00 10.00 102.00 12.50 10.00 10.00 10.00 10.00 5.00 10.00 5.00 5.00 274.45 1.00 105.04 105.04 105.00 105.04 105.04 105.00 105.04 152.04 24.00 24.00 24.00 48.00 12.00 5.00 15.00 10.00 1,000.00 20.00 5.00 20.00 10.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 25.00 10.00 10.00 12.00 10.00 102.00 12.50 10.00 10.00 10.00 10.00 5.00 10.00 5.00 5.00 274.45 1.00 105.04 105.04 105.00 105.04 105.04 105.00 105.04 152.04 24.00 24.00 24.00 48.00 12.00 5.00 15.00 10.00 1,000.00 20.00 5.00 20.00 10.00 |
| 10.00 10.00 5.00 10.00 500.00 10.00 5.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
10.00 10.00 5.00 10.00 500.00 10.00 5.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
|||||
|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 3,191.19 | 0.00 | 3,191.19 |
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 730.00 34.95 0.02 24.98 24.80 178.92 8.76 3.25 71.65 96.68 9.65 35.50 48.00 100.00 31.22 1,575.75 14.50 7.50 36.67 36.67 36.67 100.00 50.00 249.00 15.00 35.00 34.67 6.45 36.80 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 730.00 34.95 0.02 24.98 24.80 178.92 8.76 3.25 71.65 96.68 9.65 35.50 48.00 100.00 31.22 1,575.75 14.50 7.50 36.67 36.67 36.67 100.00 50.00 249.00 15.00 35.00 34.67 6.45 36.80 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 3,633.06 | 0.00 | 3,633.06 |
Bank Football Total Paid in Bank Golf No
0.00 0.00 0.00
----- Start of picture text -----
Bank Cleared at
Bank Golf Football Chq No Bank
----- End of picture text -----
0.00 0.00
| INCOME | Jan-24 |
|---|---|
| Date | Month |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 3rd | |
| 4th | |
| 5th | |
| 5th | |
| 5th | |
| 5th |
5th 8th 8th 8th 8th 8th 8th 8th 8th 8th 8th 8th 8th 8th 8th 8th 9th 9th 9th 9th 9th 9th 9th 10th 10th 11th 11th 12th 12th 12th 15th 17th 17th 19th 22nd 22nd 22nd 22nd 22nd 23rd 24th 25th 25th 26th 26th
| 30th | |
|---|---|
| 30th | |
| 31st | |
| 1st Feb | |
| INCOME | January 2024 |
| EXPENDI | TURE |
|---|---|
| Date | Month |
| 2nd | |
| 4th |
4th 4th 8th 9th 10th 11th 16th 16th 16th 16th 16th 19th 19th 22nd 22nd 22nd 22nd 23rd 23rd 23rd 25th 26th 26th 26th 26th 26th 31st 1st
I
EXPENDITURE January 2024
| Summary Report Income Expenses |
January 2024 Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income |
|---|---|
| Total Income | |
| Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub Refreshments - Tuesday Club Refreshments - Hub |
Subsidised Fees Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/01/2024 Income (see above)
Expenditure (see above)
Closing Balance 31/01/2024
Bank - Main
Opening Balance 01/01/2024 Income (see above)
Expenditure (see above)
Closing Balance 31/01/2024
Bank - Golf Opening Balance 01/01/2024 Income (see above) Expenditure (see above) Closing Balance 31/01/2024
Bank - Football Opening Balance 01/01/2024 Income (see above) Expenditure (see above) Closing Balance 31/01/2024
Main Bank Reconciliation Balance as per statement 31/1/2024 Balance as per above Difference Due to :-
Golf Bank Reconciliation
Balance as per statement 31/1/2024
Balance as per above
Difference
Due to :-
Football Bank Reconciliation
Balance as per statement 31/1/2024 Balance as per above
Difference
Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
| Perry | 5.00 | ||
| Roche | 15.00 | ||
| Carrington | 10.00 | ||
| Ashworth | 5.00 | ||
| K Lane | 10.00 | ||
| Morrow | 5.00 | ||
| Byrne | 10.00 | ||
| S Rimmer | 5.00 | ||
| Milligan | 5.00 | ||
| Johnson | 10.00 | ||
| Turner | 5.00 | ||
| Booth | 10.00 | ||
| STyrer | 5.00 | ||
| JTyrer | 5.00 | ||
| Sephton | 10.00 | ||
| Houghton | 10.00 | ||
| Jones | 30.00 | ||
| Mallon | 5.00 | ||
| JRimmer | 5.00 | ||
| O'Meara | 5.00 | ||
| Clark | 5.00 | ||
| Roche dec'd Jim | |||
| Quinn | 5.00 | ||
| Roche | 12.00 | ||
| jonesquiz | |||
| lottery grant | |||
| Ryanquiz | |||
| Weaverquiz | |||
| Fran N/G |
| Whitequiz | |||
|---|---|---|---|
| Jonesquiz | |||
| Roche N/G | |||
| Stead | |||
| Bagan | |||
| Fran | |||
| Franquiz | |||
| Booth | |||
| TerryRoche FLT | |||
| Tyrer | |||
| Houghton | |||
| Leigh | |||
| White | |||
| Stead N/G | |||
| P Smith | 5.00 | ||
| Curran | |||
| Swift | |||
| dec'd Jimgo fund me | |||
| Roche | |||
| Jeffers | 50.00 | ||
| Mallon | |||
| Davies | |||
| Ashworth | |||
| Evans | |||
| Wilson | |||
| Hartley | |||
| Wilsonquiz | |||
| Mckay quiz | |||
| White | |||
| Fran membership | 10.00 | ||
| Swift | |||
| Peoples ford | |||
| Wilson | |||
| Mallon | |||
| SMaddock | |||
| Lorraine/Tom | |||
| Jeffers | 10.00 | ||
| L&T Jones | |||
| Maddock | |||
| Curran | 120.00 | ||
| Lambert | 5.00 | ||
| Whitty | |||
| Roche | 12.00 | ||
| Evans | 12.00 | ||
| Houghton | 12.00 |
| Mcauley | |||
|---|---|---|---|
| FLT refund | |||
| Roche book club | |||
| 160.00 | |||
| Total | 10.00 | 530.00 | 48.00 |
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
| walkingclub | |||
| projector |
| bowls | |||
|---|---|---|---|
| trolley | |||
| costco | |||
| gguitar/sax/uke | |||
| iindoorgolf | |||
| christine catering | |||
| Curranphysio | |||
| Keithphysio | |||
| Richardsonphysio | |||
| Morrowphysio | |||
| Tyrerphysio | |||
| FLT | |||
| currys laptopins | |||
| christine catering | |||
| maddock overpymt | 12.00 | ||
| ew member meeting | |||
| new member meeting | |||
| nlpd expenses | |||
| jones win | 88.00 | ||
| marine lottery | |||
| Camilla | 60.00 | ||
| RWS Printer | |||
| FLT | |||
| Leigh flt | |||
| walking groupcrosby | |||
| walking group | |||
| book club | |||
| debbie hewittgluten free | |||
I
----- Start of picture text -----
Total 88.00 60.00 12.00
----- End of picture text -----
Total Income £ 10.00 530.00 48.00 246.00 665.00 0.00 11,150.00 0.00 625.04 0.00 0.00 0.00 360.00 3.28
13,637.32
Total Expenditure £ 88.00 60.00 12.00 0.00 299.00 0.00
150.00 442.93 244.07 1,062.50 30.00 405.20 0.00 2,793.70
£ 0.00 0.00 0.00 0.00
----- Start of picture text -----
£
11,874.30
13,637.32
-2,793.70
22,717.92
----- End of picture text -----
£ 0.00 0.00 0.00 0.00 £ 0.00 0.00 0.00 0.00 £ 0.00 22,717.92 -22,717.92 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
| Tuesday Club | Donations | Sponsorship | Grants | Fundraising Activities |
| 20.00 | ||||
| 11,150.00 | ||||
12.00 12.00 12.00 6.00 12.00 12.00 6.00 12.00 12.00 12.00 645.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 20.00 12.00 4.00 12.00
| 6.00 | ||||
|---|---|---|---|---|
| 246.00 | 665.00 | 0.00 | 11,150.00 | 0.00 |
| Hall Hire - Hub |
Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events |
| 130.20 | ||||
84.00 165.00 30.00 30.00 30.00 30.00 30.00 172.55 50.00 55.00 5.00 17.50 43.65 3.28 15.75
0.00 299.00 0.00 150.00 442.93
| Social Events | Football Subs | Football Fundraiser |
Golf Subs | Golf Fundraiser |
| 24.00 | ||||
| 84.00 | ||||
| 60.00 | ||||
| 105.00 |
24.00 12.00 105.04 24.00 20.00 105.00 24.00 12.00 24.00 24.00 250.00 24.00 24.00 20.00
| 20.00 | ||||
| 625.04 | 0.00 | 0.00 | 0.00 | 360.00 |
| NLPD Costs | Football Costs |
Golf Costs | Assets | Miscellaneous |
| 109.99 |
| 67.22 | ||||
|---|---|---|---|---|
| 72.99 | ||||
| 155.00 | ||||
| 30.00 | ||||
| 7.50 | ||||
| 51.70 | ||||
| 3.20 | ||||
| 121.00 | ||||
| 34.67 | ||||
| 26.00 | 1,062.50 | |||
I
244.07 1,062.50 30.00 405.20 0.00
Misc Income
I
3.28 3.28 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
| Total | Cash | **Bank Main ** | Bank Golf |
|---|---|---|---|
| 0.00 5.00 15.00 10.00 5.00 10.00 5.00 10.00 5.00 5.00 10.00 5.00 10.00 5.00 5.00 10.00 10.00 30.00 5.00 5.00 5.00 5.00 20.00 5.00 12.00 24.00 11,150.00 84.00 60.00 105.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 5.00 15.00 10.00 5.00 10.00 5.00 10.00 5.00 5.00 10.00 5.00 10.00 5.00 5.00 10.00 10.00 30.00 5.00 5.00 5.00 5.00 20.00 5.00 12.00 24.00 11,150.00 84.00 60.00 105.00 |
| 24.00 12.00 105.04 12.00 12.00 12.00 24.00 6.00 20.00 12.00 12.00 6.00 12.00 105.00 5.00 12.00 12.00 645.00 12.00 50.00 12.00 12.00 12.00 12.00 12.00 12.00 24.00 12.00 24.00 10.00 24.00 250.00 24.00 24.00 20.00 20.00 10.00 12.00 4.00 120.00 5.00 12.00 12.00 12.00 12.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
24.00 12.00 105.04 12.00 12.00 12.00 24.00 6.00 20.00 12.00 12.00 6.00 12.00 105.00 5.00 12.00 12.00 645.00 12.00 50.00 12.00 12.00 12.00 12.00 12.00 12.00 24.00 12.00 24.00 10.00 24.00 250.00 24.00 24.00 20.00 20.00 10.00 12.00 4.00 120.00 5.00 12.00 12.00 12.00 12.00 |
|
|---|---|---|---|
| 6.00 20.00 3.28 160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
6.00 20.00 3.28 160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||
|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 13,637.32 | 0.00 | 13,637.32 | 0.00 |
| Total | Cash | **Bank Main ** | Bank Golf |
|---|---|---|---|
| 0.00 130.20 109.99 |
0.00 0.00 0.00 |
0.00 130.20 109.99 |
| 67.22 72.99 84.00 155.00 30.00 165.00 30.00 30.00 30.00 30.00 30.00 172.55 7.50 50.00 12.00 51.70 3.20 121.00 88.00 34.67 60.00 1,088.50 55.00 5.00 17.50 43.65 3.28 15.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
67.22 72.99 84.00 155.00 30.00 165.00 30.00 30.00 30.00 30.00 30.00 172.55 7.50 50.00 12.00 51.70 3.20 121.00 88.00 34.67 60.00 1,088.50 55.00 5.00 17.50 43.65 3.28 15.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|
|---|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|
|---|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 |
||||
|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 2,793.70 | 0.00 | 2,793.70 | 0.00 |
Bank Football Total Paid in No
I
.00 0.00 Bank Football Cleared at Bank
I
I
| INCOME | Feb-24 |
|---|---|
| Date | Month |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 2nd | |
| 6th | |
| 6th | |
| 7th | |
| 13th | |
| 13th | |
| 13th | |
| 13th | |
| 14th | |
| 15th | |
| 19th | |
| 19th | |
| 19th | |
| 20th | |
| 23rd | |
| 26th | |
| 26th | |
| 26th | |
| 26th | |
| 27th | |
| 28th | |
| 28th | |
| 28th | |
| 28th | |
| 28th | |
| 28th | |
| 28th | |
| 28th | |
| 29th | |
| 29th | |
| 29th | |
| 29th | |
| 29th |
29th 1st March 1st 1st 1st
INCOME February 2024
| EXPENDI | TURE |
|---|---|
| Date | Month |
| 5th | |
| 7th | |
| 7th | |
| 7th | |
| 7th | |
| 13th | |
| 14th | |
| 19th | |
| 19th | |
| 19th | |
| 22nd | |
| 22nd | |
| 23rd | |
| 23rd | |
| 23rd | |
| 26th | |
| 26th | |
| 27th | |
| 29th | |
| 29th | |
| 1st Mar | |
| 1st | |
| 1st | |
I
EXPENDITURE February 2024
Summary Report February 2024 Income Membership Buster Receipts Yoga Receipts Tuesday Club Donations Sponsorship Grants Fundraising Activities Social Events Football Subs Football Fundraiser Golf Subs Golf Fundraiser Misc Income Total Income Expenses Buster Payments Yoga Payments Hall Hire - Tuesday Club Hall Hire - Hub Refreshments - Tuesday Club Refreshments - Hub
Subsidised Fees Social Events NLPD Costs Football Costs Golf Costs Assets Miscellaneous
Total Expenses
Cash and Bank Balances
Cash
Opening Balance 01/02/2024 Income (see above) Expenditure (see above)
Closing Balance 29/02/2024
Bank - Main
Opening Balance 01/02/2024 Income (see above) Expenditure (see above)
Closing Balance 29/02/2024
Bank - Golf
Opening Balance 01/02/2024 Income (see above) Expenditure (see above)
Closing Balance 29/02/2024
Bank - Football
Opening Balance 01/02/2024 Income (see above) Expenditure (see above)
Closing Balance 29/02/2024
Main Bank Reconciliation Balance as per statement 29/2/2024 Balance as per above Difference Due to :-
Golf Bank Reconciliation Balance as per statement 29/2/2024 Balance as per above Difference Due to :-
Football Bank Reconciliation
Balance as per statement 29/2/2024
Balance as per above Difference Due to :-
| Description | Membership | Buster Receipts |
Yoga Receipts |
Tuesday Club |
| Houghton | 10.00 | |||
| Stead | 6.00 | |||
| Stead N/G | ||||
| Sephton | 10.00 | |||
| Roche | 12.00 | |||
| O'Mearaquiz | ||||
| PSmith | 5.00 | |||
| JTyrer | 5.00 | |||
| Mcguire | 10.00 | |||
| Ashworth cartmel | ||||
| Wilson cartmel | ||||
| Roche | 27.00 | |||
| jay/duncan | 60.00 | |||
| Bagan cartmel | ||||
| Crail | 10.00 | |||
| Mcauleycartmel | ||||
| Richardson cartmel | ||||
| Stead | ||||
| greggs repaid | ||||
| AndyS | 10.00 | |||
| houghton/yoga tues | 12.00 | 12.00 | ||
| FCauser | 12.00 | |||
| Iris Law Chloe | ||||
| Lambert | 5.00 | |||
| L&T Jones | 12.00 | |||
| Mallon | 12.00 | |||
| Ashworth | 12.00 | |||
| Leigh | 6.00 | |||
| Jones | 12.00 | |||
| Kelly | 12.00 | |||
| Perry | 12.00 | |||
| Richardson | 12.00 | |||
| Wilson | 12.00 | |||
| White | 12.00 | |||
| Swift | 12.00 | |||
| Evans | 12.00 | |||
| Sephton | 10.00 | |||
| Roche | 12.00 |
| Houghtongolf | ||||
|---|---|---|---|---|
| Buster | 155.00 | |||
| TTyrer | 12.00 | |||
| McAuley | 6.00 | |||
| Bagangolf | ||||
Total 30.00 260.00 48.00 201.00
| Description | Buster Payments |
Yoga Payments |
Hall Hire - Tuesday Club |
Hall Hire - Hub |
| Morrisons | ||||
| card factory/wedding | ||||
| RWS Printing | ||||
| Cartmel | ||||
| Booths/committee meeting | ||||
| wedding goods | ||||
| Curran win | 66.00 | |||
| Indoorgolf | ||||
| Greggs | ||||
| Currys laptopins | ||||
| Stu coach exp | ||||
| new membergolf | ||||
| footytournament | ||||
| golf refreshment | ||||
| Marine lottery | ||||
| golf leaflets | ||||
| indoorgolf | ||||
| golf clubs | ||||
| Camilla | 60.00 | |||
| golf trophy | ||||
| lewis refund | 5.00 | |||
| Christine catering | ||||
| slow cooker | ||||
I
----- Start of picture text -----
Total 66.00 65.00 0.00 0.00
----- End of picture text -----
Total Income £ 30.00 260.00 48.00 201.00 695.97 0.00 0.00 50.00 720.00 0.00 0.00 0.00 188.00 9.20
2,202.17
Total Expenditure £ 66.00 65.00 0.00 0.00 162.50 0.00
0.00 852.50 118.97 138.00 1,401.30 54.99 147.56 3,006.82
£ 0.00 0.00 0.00 0.00 £ 22,717.92 2,202.17 -3,006.82 21,913.27 £ 0.00 0.00 0.00
0.00 £ 0.00 0.00 0.00 0.00 £ 0.00 21,913.27 -21,913.27 0.00 £ 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
| Donations | Sponsorship | Grants | Fundraising Activities |
Social Events | Football Subs |
| 100.00 | |||||
| 100.00 | |||||
| 50.00 | |||||
| 320.00 | |||||
| 50.00 | |||||
| 100.00 | |||||
| 50.00 | |||||
| 695.97 | |||||
I
695.97 0.00 0.00 50.00 720.00 0.00
| Refreshments - Tuesday Club |
Refreshments - Hub |
Subsidised Fees |
Social Events | NLPD Costs | Football Costs |
| 6.50 | |||||
| 23.00 | |||||
| 852.50 | |||||
| 7.50 | |||||
| 35.00 | |||||
| 18.80 | |||||
| 138.00 | |||||
| 34.67 | |||||
| 156.00 | |||||
I
162.50 0.00 0.00 852.50 118.97 138.00
| Football Fundraiser |
Golf Subs | Golf Fundraiser |
Misc Income | ||
| 140.00 | |||||
| 9.20 | |||||
24.00 24.00
0.00 0.00 188.00 9.20 0.00 0.00
| Golf Costs | Assets | Miscellaneous | |||
| 19.59 | |||||
| 66.55 | |||||
| 52.22 | |||||
| 150.00 | |||||
| 9.20 | |||||
| 14.95 | |||||
| 108.00 | |||||
| 15.00 | |||||
| 1,075.00 | |||||
| 38.35 | |||||
| 54.99 | |||||
1,401.30 54.99 147.56 0.00 0.00 0.00
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 10.00 6.00 100.00 10.00 12.00 140.00 5.00 5.00 10.00 100.00 50.00 27.00 60.00 320.00 10.00 50.00 100.00 50.00 9.20 10.00 24.00 12.00 695.97 5.00 12.00 12.00 12.00 6.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 10.00 12.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 10.00 6.00 100.00 10.00 12.00 140.00 5.00 5.00 10.00 100.00 50.00 27.00 60.00 320.00 10.00 50.00 100.00 50.00 9.20 10.00 24.00 12.00 695.97 5.00 12.00 12.00 12.00 6.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 10.00 12.00 |
| 24.00 155.00 12.00 6.00 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
24.00 155.00 12.00 6.00 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
|||||
|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 2,202.17 | 0.00 | 2,202.17 |
| Total | Cash | Bank Main |
|---|---|---|
| 0.00 6.50 19.59 23.00 852.50 66.55 52.22 66.00 150.00 9.20 7.50 35.00 18.80 138.00 14.95 34.67 108.00 15.00 1,075.00 60.00 38.35 5.00 156.00 54.99 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 6.50 19.59 23.00 852.50 66.55 52.22 66.00 150.00 9.20 7.50 35.00 18.80 138.00 14.95 34.67 108.00 15.00 1,075.00 60.00 38.35 5.00 156.00 54.99 0.00 0.00 0.00 0.00 0.00 0.00 |
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 3,006.82 | 0.00 | 3,006.82 |
Bank Football Total Paid in Bank Golf No
0.00 0.00 0.00
----- Start of picture text -----
Bank Cleared at
Bank Golf Football Chq No Bank
----- End of picture text -----
0.00 0.00
| INCOME | Mar-24 | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date 4th 4th 4th 4th 4th 4th 4th 4th 4th 4th 4th 5th 5th 5th 5th 5th 5th 5th 5th 5th 6th 6th 6th 6th 7th 7th 7th 7th 7th 7th 7th 8th 8th 8th 8th 8th 8th 11th 11th 11th 11th 11th 11th 11th 11th 11th 11th 12th 12th 12th 13th 13th 13th 13th 14th 14th 15th 15th 18th 18th 18th 19th 20th 25th 25th 25th 26th 26th 27th 27th 27th 27th 27th 27th 27th 27th 28th 28th 28th 28th 28th 28th 28th INCOME |
March | 2024 | Month | Description Membership Houghton Roche Hartley Whitty Booth Clark Gilder Stead Bagan Curran Jamspioneer Powermaxpioneer Stead LGaz NN/G Lambert Rassellpioneer JTyrer Ashworth Pikepioneer Maplethorpepioneer chq jim dec'd Mallon 30.00 roche card error PSmith Leigh 20.00 Bibby FCauser 30.00 Cauley 20.00 Ashworth 30.00 Richardson memb/bowls 30.00 Curran 30.00 Jones/memb/bowls/cartmel/sg 30.00 Bob 20.00 Roche sgp/cartmel/tues/memb 30.00 Bagan 30.00 FCauser/bowls Bingo Chq jim dec'd Tyrer/sgp/memb/bowls 30.00 Perry/memb/sgp/bowls 30.00 S RImmer Morrow Hartley/sgp/bowls bonus ball White McCann Wilson Rassellpioneer Boothpioneer Curran overpymt Pikepioneer Jamespioneer Wilson/memb/bowls 30.00 Dawson Powermaxpioneer Weaver 30.00 FCauser cartmel Bonus ball Booth 20.00 Zoepioneer Bonus ball Jones L&TJones/memb/tues 30.00 Kelly 30.00 Houghton/yoga/tues Lambert Sephton FCauser Swift 30.00 Hartleymem/bowls Richardson Mcauley Bagan Kelly Swift Stead/tus/memb 30.00 Morrow/memb/bowls 60.00 Hartley Evans/tues/yoga Booth Jones Sephton 30.00 Perry Total 650.00 |
10.00 5.00 5.00 5.00 5.00 10.00 5.00 45.00 Buster Receipts |
Yoga Receipts 12.00 12.00 12.00 36.00 |
Tuesday Club 12.00 12.00 12.00 12.00 12.00 1.00 42.00 12.00 12.00 12.00 12.00 12.00 6.00 12.00 12.00 12.00 12.00 12.00 6.00 12.00 12.00 259.00 |
Donations 30.00 30.00 236.05 17.00 83.00 40.00 436.05 |
Sponsorship 0.00 |
Grants 0.00 |
0.00 Fundraising Activities |
Social Events 105.04 25.00 125.00 125.00 25.00 15.00 15.00 25.00 15.00 25.00 100.00 15.00 25.00 15.00 655.04 |
Football Subs 160.00 140.00 70.00 160.00 170.00 130.00 130.00 160.00 130.00 170.00 160.00 130.00 130.00 70.00 130.00 130.00 90.00 90.00 130.00 130.00 230.00 130.00 25.00 25.00 50.00 25.00 140.00 50.00 25.00 3,310.00 |
0.00 Football Fundraiser |
Golf Subs 0.00 |
0.00 Golf Fundraiser |
Misc Income 5.00 1.60 60.00 66.60 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total 0.00 170.00 152.00 12.00 12.00 70.00 5.00 5.00 12.00 12.00 12.00 160.00 170.00 130.00 105.04 130.00 160.00 5.00 130.00 170.00 160.00 30.00 30.00 1.60 5.00 20.00 130.00 30.00 20.00 30.00 55.00 30.00 285.00 91.00 327.00 30.00 25.00 30.00 236.05 175.00 135.00 90.00 130.00 155.00 17.00 15.00 230.00 130.00 25.00 25.00 60.00 50.00 25.00 55.00 140.00 50.00 30.00 100.00 83.00 20.00 25.00 40.00 15.00 42.00 30.00 24.00 5.00 10.00 12.00 30.00 37.00 12.00 6.00 12.00 12.00 12.00 42.00 75.00 5.00 24.00 6.00 12.00 30.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,457.69 |
Cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
Bank Main 0.00 170.00 152.00 12.00 12.00 70.00 5.00 5.00 12.00 12.00 12.00 160.00 170.00 130.00 105.04 130.00 160.00 5.00 130.00 170.00 160.00 30.00 30.00 1.60 5.00 20.00 130.00 30.00 20.00 30.00 55.00 30.00 285.00 91.00 327.00 30.00 25.00 30.00 236.05 175.00 135.00 90.00 130.00 155.00 17.00 15.00 230.00 130.00 25.00 25.00 60.00 50.00 25.00 55.00 140.00 50.00 30.00 100.00 83.00 20.00 25.00 40.00 15.00 42.00 30.00 24.00 5.00 10.00 12.00 30.00 37.00 12.00 6.00 12.00 12.00 12.00 42.00 75.00 5.00 24.00 6.00 12.00 30.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,457.69 |
Bank Golf 0.00 |
0.00 Bank Football |
0.00 Total Paid in |
Slip No |
| EXPENDITURE | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date Month 4th 4th 4th 6th 7th 12th 12th 12th 13th 14th 15th 15th 18th 118th 19th 20th 21st 21st 25th 26th EXPENDITURE March 2024 |
Description Golf bowring pk event calendar Tyrerphysio card error pduk wirral Curranphysio bowls newjack MRoche win KMcindoephysio Turner win Joeybonud ball win footymeeting Houghton refundgolf Bagan refundgolf currys laptopins indoorgolf Tyrerphysio SGP Marine lottery Wix website Total |
29.33 29.33 58.66 Buster Payments |
0.00 Yoga Payments |
0.00 Hall Hire - Tuesday Club |
0.00 Hall Hire - Hub |
0.00 Refreshments - Tuesday Club |
0.00 Refreshments - Hub |
90.00 120.00 30.00 52.50 292.50 Subsidised Fees |
Social Events 0.00 |
NLPD Costs 12.00 50.00 8.60 7.50 34.67 50.28 163.05 |
3,925.00 3,925.00 Football Costs |
Golf Costs 7,200.00 162.50 7,362.50 |
Assets 49.50 49.50 |
Miscellaneous 39.93 1.60 24.00 24.00 89.53 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total 0.00 7,200.00 39.93 90.00 1.60 12.00 120.00 49.50 29.33 30.00 29.33 50.00 8.60 24.00 24.00 7.50 162.50 52.50 3,925.00 34.67 50.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,940.74 |
Cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
Bank Main 0.00 7,200.00 39.93 90.00 1.60 12.00 120.00 49.50 29.33 30.00 29.33 50.00 8.60 24.00 24.00 7.50 162.50 52.50 3,925.00 34.67 50.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,940.74 |
Bank Golf 0.00 |
0.00 Bank Football |
Chq No | Cleared at Bank |
----- Start of picture text -----
Summary ReportIncome March 2024 MembershipBuster ReceiptsYoga ReceiptsTuesday ClubDonationsSponsorshipGrantsFundraising ActivitiesSocial EventsFootball SubsFootball FundraiserGolf SubsGolf FundraiserMisc Income 650.0045.0036.00259.00436.050.000.000.00655.043,310.000.000.000.0066.60 IncomeTotal £
Expenses Total Income Buster PaymentsYoga PaymentsHall Hire - Tuesday ClubHall Hire - HubRefreshments - Tuesday ClubRefreshments - HubSubsidised FeesSocial EventsNLPD CostsFootball CostsGolf CostsAssetsMiscellaneous 5 58.660.000.000.000.000.00292.500.00163.053,925.007,362.5049.5089.53 ,Expenditure457.69Total£
Total Expenses 11,940.74
----- End of picture text -----
----- Start of picture text -----
Cash and Bank Balances
Cash £
Opening Balance 01/03/2024 0.00
Income (see above) 0.00
Expenditure (see above) 0.00
Closing Balance 31/03/2024 0.00
Bank - Main £
Opening Balance 01/03/2024 21,913.27
Income (see above) 5,457.69
Expenditure (see above) -11,940.74
Closing Balance 31/03/2024 15,430.22
Bank - Golf £
Opening Balance 01/03/2024 0.00
Income (see above) 0.00
Expenditure (see above) 0.00
Closing Balance 31/03/2024 0.00
Bank - Football £
Opening Balance 01/03/2024 0.00
Income (see above) 0.00
Expenditure (see above) 0.00
Closing Balance 31/03/2024 0.00
Main Bank Reconciliation £
Balance as per statement 31/3/2024 0.00
Balance as per above 15,430.22
Difference Due to :- -15,430.22
0.00
Golf Bank Reconciliation £
Balance as per statement 31/3/2024 0.00
Balance as per above 0.00
Difference 0.00
Due to :-
0.00
Football Bank Reconciliation £
Balance as per statement 31/3/2024 0.00
Balance as per above 0.00
Difference 0.00
Due to :-
0.00
----- End of picture text -----
| Summary | April 2023 to March 2024 |
3/31/2024 | ||||||||||||
| Income | Cash/Bank Balance | £ | ||||||||||||
| £ | ||||||||||||||
| Membership | 1,020.00 | Cash | 0.00 | |||||||||||
| Buster Receipts | 2,095.00 | |||||||||||||
| Yoga Receipts | 360.00 | Main a/c | 15,430.22 | |||||||||||
| TuesdayClub | 1,506.00 | |||||||||||||
| Donations | 7,608.02 | Golf a/c | 0.00 | |||||||||||
| Sponsorship | 4,214.00 | |||||||||||||
| Grants | 13,056.23 | Football a/c | 0.00 | |||||||||||
| FundraisingActivities | 984.45 | |||||||||||||
| Social Events | 6,973.02 | |||||||||||||
| Football Subs | 3,678.00 | Total Balance | 15,430.22 | |||||||||||
| Football Fundraiser | 430.00 | |||||||||||||
| Golf Subs | 137.50 | |||||||||||||
| Golf Fundraiser | 1,020.00 | |||||||||||||
| Misc Income | 354.08 | |||||||||||||
| Total Income | 43,436.30 | |||||||||||||
| Expenses | ||||||||||||||
| £ | ||||||||||||||
| Buster Payments | 850.67 | |||||||||||||
| Yoga Payments | 395.00 | |||||||||||||
| Hall Hire - TuesdayClub | 12.00 | |||||||||||||
| Hall Hire - Hub | 0.00 | |||||||||||||
| Refreshments - TuesdayClub | 1,147.17 | |||||||||||||
| Refreshments - Hub | 0.00 | |||||||||||||
| Subsidised Fees | 742.50 | |||||||||||||
| Social Events | 8,076.60 | |||||||||||||
| NLPD Costs | 3,252.34 | |||||||||||||
| Football Costs | 10,185.82 | |||||||||||||
| Golf Costs | 10,561.63 | |||||||||||||
| Assets | 959.91 | |||||||||||||
| Miscellaneous | 552.09 | |||||||||||||
| Total Expenses | 36,735.73 | |||||||||||||