
## **Cylch Meithrin Rhuthun’s Charity Annual Return for Financial Year - 2023 2024.** 

Doc ID: fcf8bb7e0791bee0c69fe771a7254a30f370da3f 




## **Cylch Meithrin Rhuthun Charitable Incorporated Organisation** 

## **Report of the trustees for the year ending 31 March 2024.** 

The trustees of Cylch Meithrin Rhuthun (“the Cylch”) present their annual report and independently examined accounts for the year ended 31 March 2024 and confirm that the Charitable Incorporated Organisation’s (“the CIO”) registration number is: 1203060. 

The address for the CIO is: 

Clwydfro Business Centre 

Lon Parcwr Industrial Estate 

Rhuthun 

Denbighshire 

LL151NJ 

The CIO’s trustees are below and include their office, if applicable, for the committee function of the Charity for the year: 

|Name|Office|
|---|---|
|Beca Haf Parry|Chair|
|Awen ElystegJones|Secretaryand Registration Officer|
|Alison Lovatt Young|Responsible Individual|
|Dr Sian Powell Davies||
|Dr Glesni Mai Jones|Treasurer|
|BuddugMedi Jones|DeputyTreasurer|
|Gwenno Angharad Evans||



## The objectives and activities of Cylch Meithrin Rhuthun 

The Cylch’s objective is to advance the education of pre-school and primary aged children (with a particular focus on pre-school aged children) through the medium of the Welsh language, within the Rhuthun area. 

2 

Doc ID: fcf8bb7e0791bee0c69fe771a7254a30f370da3f 




Under this objective, children can be accepted at the Cylch, from the day that they turn 2-years-old, up to nursery school age. This acceptance is based on compliance with Care Inspectorate Wales’s (CIW) regulations that staff to child ratios must be: 

1:8 for 3-year-olds; 

1:4 for 2-year-olds, and, 

no greater than 19 children present at any one time within a session. 

The Cylch operates an Inclusion Policy and will accept children whatever their gender. 

Within our objective, we provide quality Welsh-medium early years education between the hours of 09.00-13.00.  We do this through a range of activities, which include, but are not limited to: 

## **1. Supporting the children to achieve the best possible results through care, learning and play** 

The classroom contains equipment, toys and resources of the highest quality, which reflect the needs, developments and age of the children. Activities are presented to the children over 2 years of age, which promote the Flying Start Programme and the 3–7-year-old Foundation Phase (the national early years curriculum) to ensure that they get the best possible start in every aspect of their education. We pay close attention to the planning of the outdoor play areas, in order to offer opportunities and place an emphasis on stimulating activities for children outdoors. 

## **2. Supporting the children to feel that they are valued, safe, healthy and confident.** 

Our priority is the happiness and safety of each child.  The best possible care is offered in a happy and homely atmosphere.  There is an opportunity for each child to learn through play and develop to their full potential. We encourage an ethos where the child feels secure and confident. 

## **3. Continuously improving the quality of care we offer and that the voices of the children/parents/carers are heard.** 

Our staff regularly attend courses and we ensure that they are suitably qualified. Working with the Mudiad Meithrin Support Officers, being the National Body, and County Council officials, we ensure that staff members 

3 

Doc ID: fcf8bb7e0791bee0c69fe771a7254a30f370da3f 




are progressing and keeping up to date with relevant early education changes, including any advice and regulatory changes. This allows staff members to develop and/or improve the provision of education. Children are encouraged to share their opinions and emotions during the sessions by showing sad or happy faces, and are offered a choice in terms of activities. A comments box is available for parents/carers and we are happy to discuss any concerns or questions before or after a session. Our intention is to work together with families and create a service of the highest quality. 

## Structure, management and recruitment of trustees 

## Structure 

The Cylch’s structure is based on its constitution and details the Management Committee’s structure, including its meetings. The CIO adheres to the aims and objectives of the National Body (Mudiad Meithrin), sharing information and encouraging parents/guardians to continue their child’s Welsh medium education through progression to Welsh primary school. Membership of the National Body is conditional upon the CIO completing and returning its annual affiliation agreement. The Charity’s trustees are responsible for the management of the affairs of the Cylch and may for that purpose exercise all the powers of the CIO. The trustees meet 10 times a year.  All trustees give their time freely and no remuneration or expenses were paid in this financial year. No trustee or their children, if applicable, who are beneficiaries received any benefit in respect of child care fees in the year. The trustees also had regard to the Charity Commission’s public benefit guidance when exercising any powers or duties. 

## Management 

The Management Committee, which meets monthly, is responsible for: 

- the management and day-to-day running of the CIO, 

- meeting CIW’s minimum standards, 

- the Cylch’s finances 

- the appointment, support and management of staff 

- adopting and implementing the Cylch’s policies and procedures 

- the building, resources, health and safety 

4 

Doc ID: fcf8bb7e0791bee0c69fe771a7254a30f370da3f 




- marketing, publicising the Cylch’s work, and promoting Welsh-medium education and the advantages of bilingualism. 

Under the constitution, the Management Committee is run by Chairmanship, appointed by the committee and trustees during the first meeting of each financial year.  The Chair works with the Secretary to co-ordinate the agenda, programme of work and preparation of papers for the schedule of work with the Person in Charge. 

In terms of remuneration, the Management Committee, through the Treasurer, and support of the National Body, is responsible for setting the pay levels for staff at the Cylch. This is kept under annual review.  A number of criteria are used in setting pay: 

- nature of the role and responsibilities 

- the sector average salary for comparable positions guided by the National Body 

- trends in pay and minimum wage 

- trends in pay set by specialised agency staff for comparative roles (in situations where ratios need to be met in times of illness). 

## Recruitment of trustees 

No new trustees were recruited in this financial year.  Otherwise, trustees are recruited in accordance with the Cylch’s constitution which follows Charity regulations. When recruiting trustees, the Managing Committee will be looking for trustees who share and understand the Cylch’s values and aims. Alongside, it will consider whether the Management Committee needs a certain expertise. 

## Achievements and Performance 

## Children numbers and fees 

During this financial year, we increased our fees in September 2023.  Fees to attend the Cylch were set at £10 for a 09:00-11:00 session and £20 for a 09:00-13:00 session. In addition, the Cylch charged 75 pence a day to cover the costs of a morning snack.  The number of attendees continued to sit within CIW ratios. The aim of the Cylch is to increase the number of attendees per day in the coming financial years. 

5 

Doc ID: fcf8bb7e0791bee0c69fe771a7254a30f370da3f 




## Achievements and activities 

The Cylch continued to act in accordance with its objectives and provided a comprehensive and stable education for foundation phase aged children. Additionally, a new member of staff was employed in September 2023, to support existing staff, and to strengthen its service for the benefit of the public.  Staff were supported to continually improve and develop their skill set to benefit the beneficiaries. 

As part of these achievements, the children received experiences in areas including outdoor and sensory play which better supported them to develop their language skills, fine and gross motor skills. The staff gained valuable information on how best to support the varying skill levels of all children helping to achieve a child centred approach in all aspects of day-to-day activities. The skills developed have been a great benefit to the children who presented with Additional Learning Needs giving the staff confidence when approaching their learning and development through play. 

The Cylch also strives to work with the community and the children enjoyed a varied programme of experiences, including, but not limited to trips out to various local businesses e.g. garden centre, local shops. The Cylch also strengthened its involvement with the local Primary School. The Cylch also invited local businesses and skilled workers in to speak with the children, e.g. a local Beekeeper. 

Fundraising continued to be an integral part of the Cylch’s activities. Funds are used to support the aims of the CIO and cover building and staffing costs. Fundraising events take into account how they can benefit the children who attend the Cylch and also aim to include the wider community. Funds from these events have helped in this financial year to improve the outside area with play equipment and improve the quality of our resources, for example. 

Under the CIO’s umbrella, Ti and Fi sessions are co-ordinated with the National Body to provide singing and play sessions for newborns to four-year-olds. 

Risk Management 

The Management Committee is responsible for overseeing risk management for the Cylch, and is discussed in its monthly meetings, especially any safeguarding risks. Detailed considerations of day-to-day risks are delegated to the Person in Charge, following the requirements set out by Welsh Government that sets out a minimum care standard, and include covering day-to-day tasks, such as hygiene and 

6 

Doc ID: fcf8bb7e0791bee0c69fe771a7254a30f370da3f 




sanitation. Risks are raised with the Management Committee, if appropriate, and are assessed throughout the year.  Risk is managed under financial, safeguarding, employment, and building risk.  No serious risks were identified in this financial year. 

## Financial Review 

The financial statement attached follow the guidance provided by the National Body. For ease of reporting, categories are grouped together, e.g. registration, child care fees, resources. The financial accounts for financial year 2023 –2024 show a yearend balance of £55.89. 

Income for the year was £51,443.88.  The main source of income was from grants, including from the National Body, and these amounted to £24,945.96. The Management Committee apply for grants and follow their stipulations when successful. The parents/carers of the children have the assurances that all the income of the Cylch is used for educational purposes and support our charitable aim. 

We also pay tax as an employer through the HMRC gateway and this varies from month-to-month based on any additional duties that staff members may need to undertake in the progress of our charitable aims. 

An emergency grant was required in this year as the Cylch had to relocate to a new premises. This was provided by the National Body. This grant helped to secure the new premise that required a down payment of rent. £9,985 was spent on rent and heating, which accounted for 19% of spending.  As part of this relocation, necessary permissions were required from the Local Authority.  The premises was appropriately upgraded to make the venue a rewarding and functioning education setting.  The aim of the next financial year is to plan a programme of fundraising that will provide a safety net for any maintenance work at the new venue.  The risk of requiring an emergency grant in the next financial year has been reduced, as the lease for the new property is 3 years. The Management Committee has begun planning how it will address the lease review, including any associated risks, dependent on any decision the landlord may take. 

Management Committee review the finances monthly. This includes budgets for resources that the children may need and incoming fees from parents/carers.  During these discussions, we consider any wider national changes, such as changes to minimum wage, increase in fees and feasibility of improving our carbon footprint. 

The Cylch has one debt which is the emergency grant and is paid back in instalments to the National Body. This will be cleared by February 2025. 

The Cylch has no policy on reserves. 

7 

Doc ID: fcf8bb7e0791bee0c69fe771a7254a30f370da3f 




## **The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees:** 

**Signed: Position:** Chair and Trustee 

**Date:** 31/01/2025 

8 

Doc ID: fcf8bb7e0791bee0c69fe771a7254a30f370da3f 



+�)( 


’%&#"#! �$ 

+�)( 



Trustees **’** Annual  Report  for  the period 

From Period  start  date 01/04/2023    To Period  end date 31/03/2024 

Charity  name:CYLCH  MEITHRIN RHUTHUN 

Charity  registration number: 1203060 

Objectives and Activities 

||||
|---|---|---|
||**SORP reference**||
|**Summary of the purposes of**<br>**the charity as set out in its**<br>**governing document**|**Para 1.1**|**he  CIO**¶**s obective is to advance the**<br>**education of pre-school and primary**<br>**aged children with particular focus on**<br>**pre-school aged children through the**<br>**medium of the elsh  language, within**<br>**the area of Rhuthun. **|





|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and 1.19||
|---|---|---|
|||Cylch Meithrin Rhuthun provides a day care<br>facility with two different time options (9:11<br>and 9:1 for this financial year), 5 days a<br>week.  This is provided during school term<br>times and is for children aged 2 to nursery<br>age. The Cylch follows the Foundation Phase<br>Curriculum in Wales (2-7 yrs) and it provides<br>this exclusively through the medium of<br>Welsh. The Cylch Meithrin is accessible for<br>all children and welcomes children in Ruthun<br>and wider areas, who, eventually feed into<br>admissions (following Local Authotrity<br>regulations) for the Primary School in<br>Rhuthun.  The children and their families are<br>the  beneficiaries of this charity. We provide<br>the opportunity for families from Welsh or<br>non-Welsh speaking backgrounds to attend<br>the Cylch and take part in fundraising and/or<br>extra curricular events.  Our fundraising<br>events are also open to members of the<br>public and their primary aim to raise funds to<br>continue with our charitable objectives and to<br>integrate within the community, enhancing<br>educational opportunities and connections.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public benefit|Para 1.18|The Trustees confirm they have had regard<br>to the Charity Commission’s guidance on<br>public benefit.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment 

Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



Para 1.38 Contribution made by volunteers Other 

## **Achievements and Performance** 

||||
|---|---|---|
||SORP reference||
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|1. continued to provide for the<br>advancement the education of pre-<br>school and primary aged children (with<br>particular focus on pre-school aged<br>children) through the medium of the<br>Welsh language, within the area of<br>Rhuthun.<br>2. Increased numbers of children<br>(beneficiaries) who can access the<br>service.<br>3. Provided educational opportunities for<br>the children which benefited their<br>transition to primary school.<br>4. Fundraising events integrated the<br>charity into community events and the<br>beneficiaries received opportunities to<br>better understand the community around<br>them including outdoor settings.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

Para 1.41 Achievements against objectives set 

Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



||||
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance<br>against objectives|Para 1.41||
|Other|||



Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



## **Financial Review** 

||||
|---|---|---|
|Review of the charity’s<br>financial position at the end of<br>the period|Para 1.21|The charity’s financial position improved on<br>the previous year, but still presented its own<br>challenges with a move in venue.  Staff<br>members increased to meet the demand of<br>more children registering with the Cylch.<br>The Management Committee resolved the<br>change in venue in a pragmatic manner and<br>continued to fundraise to meet the activities<br>needs.  This was done with the benefit of the<br>wider community taking part and donating<br>money, and applying for eligible grants.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|No policy exists about the management for<br>reserves.|
|Amount of reserves held|Para 1.22|n/a|
|Reasons for holding zero<br>reserves|Para 1.22|No policy exists about the management for<br>reserves.|
|Details of fund materially in<br>deficit|Para 1.24|n/a|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23||



## **Additional information (optional)** You may choose to include further statements where relevant about: 

The charity’s principal Para 1.47 sources of funds (including any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the principal Para 1.46 risks facing the charity 

Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



Other 

Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



## **Structure, Governance and Management** 

||||
|---|---|---|
|Description of charity’s trusts:|||
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Statement of purpose for CIW purposes and<br>a constitution.|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Constituted as a CIO|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled to<br>appoint one or more trustees|Para 1.25|Apart from the first charity trustees, every<br>trustee must be appointed for a term of three<br>years by a resolution passed at a properly<br>convened meeting of the charity<br>trustees;<br>In selecting individuals for appointment as<br>charity trustees, the charity trustees<br>must have regard to the skills, knowledge<br>and experience needed for the effective<br>administration of the CIO.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

Policies and procedures Para 1.51 adopted for the induction and training of trustees The charity’s organisational structure and any wider Para 1.51 network with which the charity works Relationship with any related Para 1.51 parties Other 

Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



## **Reference and Administrative details** 

|||
|---|---|
|Charity name|Cylch Meithrin Rhuthun|
|Other name the charity uses||
|Registered charity number|1203060|
|Charity’s principal address|The Offices,<br>Clwydfro Business Centre,<br>Lon Parcwr Industrial Estate,<br>Ruthin<br>Denbighshire<br>LL151NJ|
|||



Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



## **Names of the charity trustees who manage the charity** 

||||||
|---|---|---|---|---|
||**Trustee name**|**Office (if any)**|**Dates acted if not for**<br>**whole year**|**Name of person (or body)**<br>**entitled to appoint trustee**<br>**(if any)**|
|1|Beca Haf Parry|Chair||First Trustees of CIO.|
|2<br>3 <br>4 <br>5 <br>6 <br>7|Awen Elysteg<br>Jones|Secretary and<br>Registration<br>Officer||First Trustees of CIO|
||Alison Lovatt<br>Young|Responsible<br>Individual||First Trustees of CIO|
||Dr Sian Powell<br>Davies|||First Trustees of CIO|
||Dr Glesni Mai<br>Jones|Treasurer||First Trustees of CIO|
||Buddug Medi<br>Jones|Deputy Treasurer||First Trustees of CIO|
||Gwenno<br>Angharad<br>Evans|||First Trustees of CIO|
|8|||||
|9|||||
|10|||||
|11|||||
|12|||||
|13|||||
|14|||||
|15|||||
|16|||||
|17|||||
|18|||||
|19|||||



Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



20 

Corporate trustees – names of the directors at the date the report was approved 

**Director name** 

## Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 

Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



## **Funds held as custodian trustees on behalf of others** 

|||
|---|---|
|Description of the assets held<br>in this capacity|n/a|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|n/a|
|Details of arrangements for<br>safe custody and segregation<br>of such assets from the<br>charity’s own assets|n/a|



## **Additional information (optional)** 

**Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

## - Reason for non disclosure of key personnel details 

## **Other optional information** 

Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



tk)c ID.. 1r2t9bb1b53d4a8bbaOf4b8369813d8c03167a68

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 


**----- Start of picture text -----**<br>
Signature(s)<br>Full name(s) Beca Haf Parry [Beca Haf Parry ]<br>    Position (eg  Chair and Trustee<br>Secretary, Chair, etc)<br>Date 31.01.2025<br>**----- End of picture text -----**<br>


Doc ID: 1f2f9bb1b53d4aabba0f4b8369813d8c03167a6e 



+�)( 


’%&#"#! �$ 

+�)( 



## **CYLCH MEITHRIN RHUTHUN** 

## **CYFRIFON Y FLWYDDYN HYD AT 31 MAWRTH 2024** 

|**INCWM**|||
|---|---|---|
|Grant MYM(Ti a Fi)||£               7,926.81|
|Grantau Eraill(othergrants)||£            17,019.15|
|Incwm Dwylo Ychwanegol(Extra Hands Income)||£                           -|
|Ffoedd y plant (Children fees)|Arian 3 oed D.C.C (Over 3s DCC|£               9,725.00|
||Arall(other)|£            11,840.05|
|Gweithgareddau codi arian (fundraising)|Actvites|£               3,524.46|
||Snac|£                  584.40|
||Arall|£                  824.01|
||**CYFANSWM**|**£            51,443.88**|
|**GWARIANT(Expenditure)**|||
|Cyfogau(wages)||£            29,842.06|
|Rhent||£               9,985.00|
|Ffoedd cofrestru MYM(registraton fees mudiad meithrin)||£                  125.00|
|Ofer,nwyddau ac adnoddau(Resources and equipment)||£            10,043.59|
|Costau bwyd a diod(Food and drink costs)||£                  698.34|
|Arall(other)||£                  694.00|
||**CYFANSWM**|**£            51,387.99**|
|ARIAN AR DDECHRAU'R FLWYDDYN (money at|beginning year)|£               9,770.40|
|ARAIN AR DDIWEDD Y FLWYDDYN (money at year end)||£               9,826.29|
|**GWEDDILL / (DIFFYG) AM Y FLWYDDYN (Remaining (defcit) for year**||**£55.89**|
||||





|4/3/2023<br>4/14/2023<br>4/24/2023<br>5/2/2023<br>5/2/2023<br>5/4/2023<br>5/4/2023<br>5/4/2023<br>5/10/2023<br>5/11/2023<br>5/11/2023<br>5/12/2023<br>5/16/2012<br>5/19/2023<br>5/19/2023<br>5/22/2023<br>5/23/2023<br>5/26/2023<br>5/31/2023<br>6/1/2023<br>6/7/2023<br>6/8/2023<br>6/12/2023<br>6/13/2023<br>6/15/2023<br>6/15/2023<br>6/15/2023<br>6/15/2023<br>6/16/2023<br>6/19/2023<br>6/19/2023<br>6/27/2023<br>6/29/2023<br>6/29/2023<br>7/3/2023<br>7/3/2023<br>7/3/2023<br>7/6/2023<br>7/6/2023<br>7/11/2023<br>7/11/2023<br>7/11/2023<br>7/12/2023<br>7/13/2023|**Manylion**|**Banc**|**Arian**|**Grant MM**|
|---|---|---|---|---|
||**Details**<br>**Bank**<br>**Cash**<br>Incwm Ti a Fi<br>£              224.00<br>Grant Mudiad Meithri £           2,926.81<br>Denbighshire CC<br>£           4,340.00<br>Codi arian - taith ger<br>£                15.00<br>Codi arian - taith ger<br>£                50.00<br>Codi arian - taith ger<br>£                55.00<br>Codi arian - taith ger £              300.00<br>Childcare ofer<br>£                40.00<br>Codi arian - taith ger<br>£                40.00<br>Codi arian - taith ger<br>£                30.00<br>Welsh gvmt rising 3s £              315.00<br>Ffoedd plant<br>£                71.40<br>Codi arian - taith ger<br>£                95.00<br>Incwm Ti a Fi<br>£                85.00<br>Codi arian - taith ger £              101.00<br>Codi arian - taith ger<br>£                75.00<br>Ffoedd plant<br>£                61.20<br>Ffoedd plant<br>£              288.60<br>Ffoedd plant<br>£              136.60<br>Ffoedd plant<br>£              425.00<br>Ffoedd plant<br>£              547.40<br>Ffoedd plant<br>£              108.00<br>Welsh gvmt rising 3s £              280.00<br>Ffoedd plant<br>£                90.00<br>Ffoedd plant<br>£                17.00<br>Ffoedd plant<br>£                   9.40<br>Ffoedd plant<br>£              309.40<br>Ffoedd plant<br>£              153.60<br>Ffoedd plant<br>£              206.20<br>Ffoedd plant<br>£              577.40<br>Ffoedd plant<br>£              227.80<br>Paypal<br>£                   0.01<br>Welsh gvmt rising 3s £              300.00<br>Denbighshire CC<br>£           1,860.00<br>Ffoedd plant<br>£                10.00<br>Ffoedd plant<br>£                70.00<br>Ffoedd plant<br>£                68.35<br>Ffoedd plant<br>£              379.80<br>Ff cofrestru<br>£                10.00<br>Ffoedd plant<br>£              182.40<br>Ff cofrestru<br>£                10.00<br>Ff cofrestru<br>£                10.00<br>Ffoedd plant<br>£              234.00<br>Ffoedd plant<br>£              320.00|||£           2,926.81|





|7/13/2023|Ffoedd plant|£              182.40|
|---|---|---|
|7/14/2023|Ffoedd plant|£                83.35|
|7/19/2023|Ffoedd plant|£              152.20|
|7/20/2023|Ff cofrestru|£                10.00|
|7/21/2023|Ti a Fi a Part Haf|£              216.63|
|7/21/2023|Ffoedd plant|£              379.80|
|7/24/2023|Codi arian - HP|£                12.50|
|7/24/2023|Codi arian - HP|£                25.00|
|7/24/2023|Ffoedd plant|£                   4.20|
|7/27/2023|Ffoedd plant|£                17.00|
|7/27/2023|Welsh gvmt rising 3s £              400.00||
|7/28/2023|Sponsorship HP|£              500.00|
|7/31/2023|Ffoedd plant|£                75.85|
|8/1/2023|Ffoedd plant|£                17.20|
|8/15/2023|Ffoedd plant|£                91.20|
|8/15/2023|Ffoedd plant|£              100.00|
|8/16/2023|Ffoedd plant|£                75.85|
|8/21/2023|Ffoedd plant|£              102.00|
|9/4/2023|Ff cofrestru|£                10.00|
|9/11/2023|Grant cyfalaf bach|£           2,620.00|
|9/14/2023|Ff cofrestru|£                10.00|
|9/15/2023|Ff cofrestru|£                10.00|
|9/20/2023|Ffoedd plant|£              131.00|
|9/11/2023|Grant cyfalaf bach|£              524.00|
|9/25/2023|Codi arian - Hywel Pit £           1,275.50||
|9/25/2023|Codi arian - Hywel Pit  £                20.00||
|9/29/2023|Ff cofrestru|£                10.00|
|10/4/2023|NE Wales Magistrates  £              600.00||
|10/18/2023|Ff cofrestru|£                10.00|
|10/30/2023|Ff cofrestru|£                10.00|
|10/30/2023|Ffoedd plant|£              225.75|
|10/30/2023|Ffoedd plant|£              139.75|
|10/30/2023|Ffoedd plant|£              150.50|
|10/30/2023|Ffoedd plant|£                64.50|
|10/30/2023|Ffoedd plant|£              215.00|
|11/1/2023|Ffoedd plant|£                75.25|
|11/6/2023|Ffoedd plant|£              290.25|
|11/7/2023|LlyLL Sponsorship|£                50.00|
|11/8/2023|Ffoedd plant|£              215.00|
|11/16/2023|Ffoedd plant|£              139.75|
|11/20/2023|Ffoedd plant|£              193.50|
|11/21/2023|Ffoedd plant|£              139.75|
|11/23/2023|MyW Donaton|£                50.00|
|11/27/2023|Ffoedd plant|£                64.50|
|11/27/2023|Ffoedd plant|£              365.50|
|11/27/2023|Ffoedd plant|£              225.75|





|11/27/2023|Ffoedd plant|£                75.25||
|---|---|---|---|
|11/29/2023|Ffoedd plant|£              140.00||
|11/29/2023|Ff cofrestru|£                10.00||
|12/1/2023|Ffoedd plant|£                86.00||
|12/4/2023|Ffoedd plant|£                75.25||
|12/7/2023|Ffoedd plant|£              225.75||
|12/7/2023|Ffoedd plant|£              129.00||
|12/8/2023|Ffoedd plant|£              150.50||
|12/8/2023|Ffoedd plant|£                75.25||
|12/11/2023|Ffoedd plant|£              225.75||
|12/12/2023|Ffoedd plant|£              150.50||
|12/12/2023|GJ - incorrect paymen  £                74.00|||
|12/15/2023|Ffoedd plant|£              376.25||
|12/15/2023|Ffoedd plant|£                75.25||
|12/10/2023|Codi arian - Pontytwr £              221.00|||
|12/21/2023|Raf Nadolig|£                   5.00||
|12/27/2023|Ffoedd plant|£              150.00||
|12/28/2023|Raf Nadolig|£              328.68||
|1/2/2024|Ffoedd plant|£              225.75||
|1/2/2024|Ffoedd plant|£              129.00||
|1/4/2024|Denbighshire CC|£           1,000.00||
|1/5/2024|Ffoedd plant|£                75.25||
|1/5/2024|Ff cofrestru|£                10.00||
|1/11/2024|DCC - Grant|£           9,882.24||
|1/11/2024|Ffoedd plant|£              225.85||
|1/12/2024|Raf Nadolig|£              149.15||
|1/17/2024|Ffoedd plant|£              225.75||
|1/18/2024|Ffoedd plant|£                75.75||
|1/19/2024|Ff cofrestru|£                10.00||
|1/22/2024|Grant argyfwng MM|£           5,000.00|£           5,000.00|
|1/25/2024|Ffoedd plant|£              150.50||
|1/25/2024|Ffoedd plant|£              281.25||
|2/1/2024|Ffoedd plant|£              241.25||
|2/8/2024|Ff cofrestru|£                10.00||
|2/15/2024|Denbighshire CC|£              500.00||
|2/22/2024|Denbighshire CC|£              510.00||
|2/23/2024|Grant Tesco|£              375.00||
|2/23/2024|Mudiad Meithrin|£                50.00||
|3/5/2024|Grant Co-Op|£              682.44||
|3/7/2024|Grant Sir Ddinbych|£           2,425.47||
|3/25/2024|Codi arian - Helfa Pasg £                10.00|||
|3/25/2024|Sir Ddinbych - staf y|£              660.00||
|3/26/2024|Welsh gvmt rising 3s|£                30.00||



**£         51,443.88  £                       -    £           7,926.81** 



|~~**Incwm Dwylo**~~<br>~~**Gweithgareddau**~~|~~**Incwm Dwylo**~~<br>~~**Gweithgareddau**~~|~~**Incwm Dwylo**~~<br>~~**Gweithgareddau**~~|~~**Incwm Dwylo**~~<br>~~**Gweithgareddau**~~|~~**Incwm Dwylo**~~<br>~~**Gweithgareddau**~~|~~**Incwm Dwylo**~~<br>~~**Gweithgareddau**~~|
|---|---|---|---|---|---|
|**Grantau Eraill**|**Incwm Snac**|<br>**Ychwanegol**|**Ffoedd Plant**|<br>**Codi Arian**|**Clwb 100**|
|**Other grants**<br>**Snacks**<br>**Rising 3s**<br>**Kids fees**<br>**Actvites**<br>£              224.00<br>£           4,340.00<br>£                   15.00<br>£                   50.00<br>£                   55.00<br>£                300.00<br>£                40.00<br>£                   40.00<br>£                   30.00<br>£              315.00<br>£                   1.40<br>£                70.00<br>£                   95.00<br>£                85.00<br>£                101.00<br>£                   75.00<br>£                   1.20<br>£                60.00<br>£                   6.60<br>£              282.00<br>£                   6.60<br>£              130.00<br>£                   5.00<br>£              420.00<br>£                   7.40<br>£              540.00<br>£                   2.00<br>£              106.00<br>£              280.00<br>£                90.00<br>£                   2.00<br>£                15.00<br>£                   9.40<br>£                   9.40<br>£              300.00<br>£                   3.60<br>£              150.00<br>£                   6.20<br>£              200.00<br>£                   7.40<br>£              570.00<br>£                   7.80<br>£              220.00<br>£              300.00<br>£           1,860.00<br>£                10.00<br>£                   5.00<br>£                65.00<br>£                68.35<br>£                   9.80<br>£              370.00<br>£                10.00<br>£                   2.40<br>£              180.00<br>£                10.00<br>£                10.00<br>£                   4.00<br>£              230.00<br>£                10.00<br>£              310.00||||||





|||£|2.40|||£|180.00|||
|---|---|---|---|---|---|---|---|---|---|
|||£|1.35|||£|82.00|||
|||£|2.20|||£|150.00|||
|||||||£|10.00|||
|||||||||£|216.63|
|||£|9.80|||£|370.00|||
|||||||||£|12.50|
|||||||||£|25.00|
|||£|4.20|||||||
|||£|17.00|||||||
|||||£|400.00|||||
|||||||||£|500.00|
|||||||£|75.85|||
|||£|17.20|||||||
|||£|1.20|||£|90.00|||
|||||||£|100.00|||
|||||||£|75.85|||
|||£|2.00|||£|100.00|||
|||||||£|10.00|||
|£|2,620.00|||||||||
|||||||£|10.00|||
|||||||£|10.00|||
|||||||£|131.00|||
|£|524.00|||||||||
|||||||||£|1,275.50|
|||||||||£|20.00|
|||||||£|10.00|||
|||||||£|10.00|||
|||||||£|10.00|||
|||£|15.75|||£|210.00|||
|||£|9.75|||£|130.00|||
|||£|10.50|||£|140.00|||
|||£|4.50|||£|60.00|||
|||£|15.00|||£|200.00|||
|||£|5.25|||£|70.00|||
|||£|20.25|||£|270.00|||
|||£|15.00|||£|200.00|||
|||£|9.75|||£|130.00|||
|||£|13.50|||£|180.00|||
|||£|9.75|||£|130.00|||
|||£|4.50|||£|60.00|||
|||£|25.50|||£|340.00|||
|||£|15.75|||£|210.00|||





|||£|5.25|||£|70.00|||
|---|---|---|---|---|---|---|---|---|---|
|||£|10.00|||£|130.00|||
|||||||£|10.00|||
|||£|6.00|||£|80.00|||
|||£|5.25|||£|70.00|||
|||£|15.75|||£|210.00|||
|||£|9.00|||£|120.00|||
|||£|10.50|||£|140.00|||
|||£|5.25|||£|70.00|||
|||£|15.75|||£|210.00|||
|||£|10.50|||£|140.00|||
|||£|-|||£|-|||
|||£|26.25|||£|350.00|||
|||£|5.25|||£|70.00|||
|||||||||£|221.00|
|||||||||£|5.00|
|||£|10.00|||£|140.00|||
|||||||||£|328.68|
|||£|15.75|||£|210.00|||
|||£|9.00|||£|120.00|||
|||||£|1,000.00|||||
|||£|5.25|||£|70.00|||
|||||||£|10.00|||
|£|9,882.24|||||||||
|||£|15.85|||£|210.00|||
||||||||||149.15|
|||£|15.75|||£|210.00|||
|||£|5.75|||£|70.00|||
|||||||£|10.00|||
|||£|10.50|||£|140.00|||
|||£|11.25|||£|270.00|||
|||£|11.25|||£|230.00|||
|||||||£|10.00|||
|||||£|500.00|||||
|£|510.00|||||||||
|£|375.00|||||||||
|£|682.44|||||||||
|£|2,425.47|||||||||
|||||||||£|10.00|
|||||£|660.00|||||
|||||£|30.00|||||



**£         17,019.15  £              584.40  £           9,725.00  £         11,840.05  £             3,524.46  £                       -** 



Arall
Other
o.oi

NW 

£              600.00 

£                50.00 

£                50.00 



£                74.00 error - see refund 

£                50.00 

**£              824.01** 



|17/4/23<br>18/4/23<br>19/4/23<br>20/4/23<br>24/4/23<br>24/4/23<br>26/4/23<br>26/4/23<br>26/4/23<br>26/4/23<br>27/4/23<br>2/5/23<br>3/5/23<br>10/5/23<br>15/5/23<br>22/5/23<br>23/5/23<br>24/5/23<br>26/5/23<br>26/5/23<br>26/5/23<br>26/5/23<br>26/5/23<br>1/6/23<br>1/6/23<br>6/6/23<br>6/6/23<br>12/6/23<br>14/6/23<br>16/6/23<br>23/6/23<br>29/6/23<br>29/6/23<br>29/6/23<br>29/6/23<br>29/6/23<br>29/6/23<br>29/6/23<br>29/6/23<br>29/6/23<br>30/6/23<br>3/7/23<br>3/7/23<br>3/7/23<br>6/7/23<br>7/7/23|**Manylion**|**Banc**|**Arian**|**Cyfogau**|
|---|---|---|---|---|
||**Details**<br>**Bank**<br>**Cash**<br>Aldi - Bwyd<br>£                   8.26<br>B&M - adnoddau<br>£                   2.88<br>Home Bargains - adnod  £                   5.57<br>Neuadd Pwllglas Mawrt  £              877.00<br>Siop Pwllglas - bwyd<br>£                   2.83<br>Currys - printer ink<br>£                27.74<br>Cyfog KG<br>£              604.31<br>Cyfog SJ<br>£              760.83<br>Cyfog MR<br>£              620.02<br>HMRC<br>£                56.40<br>Siop Pwllglas - bwyd<br>£                   4.72<br>Siop Pwllglas - bwyd<br>£                   3.91<br>Aldi - Bwyd<br>£                17.32<br>Aldi - Bwyd<br>£                   7.32<br>McColls - Bwyd<br>£                   3.30<br>Aldi - Bwyd<br>£                13.41<br>Squarespace - gwefan<br>£              172.80<br>Aldi - Bwyd<br>£                   2.88<br>Cyfog KG<br>£              521.24<br>Cyfog SJ<br>£              829.43<br>Cyfog MR<br>£              422.04<br>HMRC<br>£                35.80<br>Tesco - bwyd<br>£                   1.55<br>Staf ychwanegol SM<br>£              125.04<br>Staf ychwanegol MM<br>£                21.12<br>Neuadd Pwllglas Ebrill<br>£              415.00<br>Aldi - Bwyd<br>£                10.16<br>Siop Pwllglas - bwyd<br>£                   3.46<br>Aldi - Bwyd<br>£                   7.42<br>Aldi - Bwyd<br>£                27.05<br>Mudiad Meithrin - cofre £              125.00<br>Aldi - Bwyd<br>£                   1.69<br>Aldi - Bwyd<br>£                   7.21<br>Amazon - Bocs secure<br>£                34.49<br>Cyfog KG<br>£              568.68<br>Cyfog SJ<br>£              719.67<br>Cyfog MR<br>£              213.64<br>HMRC<br>£                47.60<br>Siop Pwllglas - bwyd<br>£                   1.99<br>Amazon - Deunydd new £                14.51<br>Home Bargains - adnod £                13.43<br>Cyfog SM<br>£                41.68<br>Siop Pwllglas - bwyd<br>£                   1.99<br>Aldi - Bwyd<br>£                   6.88<br>Paypal; Fineline posteri £                46.47<br>Tesco - bwyd<br>£                   8.00|||**Salaries**<br>£              604.31<br>£              760.83<br>£              620.02<br>£              521.24<br>£              829.43<br>£              422.04<br>£              125.04<br>£                21.12<br>£              568.68<br>£              719.67<br>£              213.64<br>£                41.68|





|10/7/23 Siop Pwllglas - bwyd<br>£                   1.40<br>11/7/23 Aldi - Bwyd<br>£                   6.47<br>17/7/23 Aldi - Bwyd<br>£                   3.59<br>21/7/23 Sir Ddinbych - cwrs staf  £                45.00<br>27/7/23 Cyfog KG<br>£              604.31<br>27/7/23 Cyfog SJ<br>£              815.71<br>27/7/23 Cyfog MR<br>£              578.34<br>27/7/23 Cyfog MR (cywiriad)<br>£              208.40<br>27/7/23 HMRC<br>£                56.40<br>8/17/2023 Ruthin Artsan Market -  £                60.00<br>8/23/2023 Ucheck DBS<br>£                47.60<br>8/24/2023 Deposit Clwydfro<br>£           2,280.00<br>8/24/2023 Plas Meddyg<br>£                18.00<br>8/29/2023 Cyfog KG<br>£              604.11<br>8/29/2023 Cyfog SJ<br>£              815.71<br>8/29/2023 Cyfog MR<br>£              620.02<br>8/29/2023 HMRC<br>£                56.60<br>9/1/2023 Neuadd Pwllglas - Mai<br>£              642.00<br>9/1/2023 Neuadd Pwllglas - Mehe £              783.00<br>9/1/2023 Neuadd Pwllglas - Gorf £              582.00<br>9/1/2023 Rent - Clwydfro<br>£              800.00<br>9/5/2023 B&M - adnoddau<br>£                27.47<br>9/5/2023 Tesco - bwyd<br>£                30.15<br>9/8/2023 Tesco - bwyd<br>£                13.85<br>9/11/2023 Home Bargains - adnod £                44.10<br>9/11/2023 AGHOCO - adnoddau ad  £                35.58<br>9/11/2023 Tesco - bwyd<br>£                25.20<br>9/12/2023 Tesco - bwyd<br>£                   4.32<br>9/13/2023 B&M - adnoddau<br>£                36.00<br>9/13/2023 The range - adnoddau<br>£                12.75<br>9/14/2023 Tesco - bwyd<br>£                   9.20<br>9/15/2023 Aldi - Bwyd<br>£                12.74<br>9/15/2023 Ucheck DBS<br>£                47.60<br>9/15/2023 Aldi - Bwyd<br>£                   7.21<br>9/21/2023 Currys<br>£                53.48<br>9/21/2023 ICO - data protecton<br>£                40.00<br>9/21/2023 Home Bargains - adnod  £                   6.48<br>9/22/2023 Aldi - Bwyd<br>£                   8.16<br>9/27/2023 Tesco - bwyd<br>£                   6.85<br>9/27/2023 Tesco - bwyd<br>£                   4.73<br>9/29/2023 Cyfog KG<br>£           1,043.63<br>9/29/2023 Cyfog FU<br>£              626.36<br>9/29/2023 Cyfog MR<br>£              683.81<br>9/29/2023 HMRC<br>£              194.86<br>9/29/2023 Staf cyfenwi - SM<br>£                28.66<br>9/29/2023 GE - Ofer<br>£                19.07<br>9/29/2023 Morgans - ofer<br>£                   4.50<br>10/2/2023 Tesco - bwyd<br>£                   7.75<br>10/2/2023 Aldi - Bwyd<br>£                24.26<br>10/3/2023 Ruthin Décor - nwyddau £                   6.99|£              604.31<br>£              815.71<br>£              578.34<br>£              208.40<br>£              604.11<br>£              815.71<br>£              620.02<br>£           1,043.63<br>£              626.36<br>£              683.81<br>£                28.66|
|---|---|





|10/3/2023|Tesco - bwyd<br>|£                   1.30||
|---|---|---|---|
|10/6/2023|DCC - planning applicat|£              460.00||
|10/9/2023|Aldi - Bwyd<br>|£                   7.07||
|10/9/2023|Home Bargains - adnod|£                   4.47||
|10/13/2023|Aldi - Bwyd<br>|£                   5.05||
|10/18/2023|Aldi - Bwyd<br>|£                13.88||
|10/18/2023|Home Bargains - adnod|£                   7.58||
|10/20/2023|Tesco - bwyd<br>|£                16.10||
|10/20/2023|Home Bargains - adnod|£                46.91||
|10/20/2023|Food safety training<br>|£                72.00||
|10/24/2023|Co-op - bwyd<br>|£                   6.85||
|10/24/2023|Tesco - bwyd<br>|£                31.75||
|10/25/2023|Home Bargains - adnod|£                23.00||
|10/26/2023|IT Williams - container|£           3,144.00||
|10/27/2023|B&M - adnoddau<br>|£                10.00||
|10/30/2023|Cyfog KG<br>|£           1,043.63|£           1,043.63|
|10/30/2023|Cyfog FU<br>|£              323.01|£              323.01|
|10/30/2023|Cyfog MR<br>|£              871.37|£              871.37|
|10/30/2023|HMRC<br>|£              194.86||
|10/31/2023|Donaton - NEWCIS<br>|£              100.00||
|11/1/2023|RJ Jones Rent<br>|£              400.00||
|11/7/2023|Tesco - bwyd<br>|£                   9.18||
|11/8/2023|Tesco - bwyd<br>|£                   5.00||
|11/14/2023|TTS - Adnoddau<br>|£              123.26||
|11/15/2023|Locksmith - new locks<br>|£              240.00||
|11/16/2023|Aldi - Bwyd<br>|£                15.87||
|11/21/2023|B&M - adnoddau<br>|£                   7.00||
|11/22/2023|Aldi - Bwyd<br>|£                   3.33||
|11/24/2023|Tesco - bwyd<br>|£                   7.30||
|11/28/2023|Co-op - bwyd<br>|£                   2.71||
|11/29/2023|Cyfog KG<br>|£           1,043.63|£           1,043.63|
|11/29/2023|Cyfog FU<br>|£              626.36|£              626.36|
|11/29/2023|Cyfog MR<br>|£              871.37|£              871.37|
|11/29/2023|HMRC<br>|£              194.86||
|11/29/2023|Home Bargains - adnod|£                   5.99||
|11/30/2023|B&M - adnoddau<br>|£                   8.99||
|12/1/2023|RJ Jones Rent<br>|£              800.00||
|12/5/2023|Tesco - bwyd<br>|£                12.50||
|12/5/2023|Tesco - bwyd<br>|£                   4.44||
|12/6/2023|B&M - adnoddau<br>|£                   7.50||
|12/6/2023|Home Bargains - adnod|£                   8.48||
|12/7/2023|The range - Radiator<br>|£                44.99||
|12/8/2023|Co-op - bwyd<br>|£                   1.50||
|12/12/2023|Gifgaf - broadband<br>|£                12.00||
|12/13/2023|Amazon - bird & bat box|£                37.00||
|12/14/2023|Aldi - Bwyd<br>|£                12.86||





|12/15/2023|Refund - error payment|£                74.00||
|---|---|---|---|
|12/16/2023|Charlie's - nwyddau|£                   2.98||
|12/17/2023|Tesco - bwyd|£                   7.09||
|12/19/2023|DCC - Hylendid Bwyd|£                70.00||
|12/21/2023|Cyfog KG|£           1,805.51|£           1,805.51|
|12/21/2023|Cyfog MR|£              853.80|£              853.80|
|12/21/2023|Cyfog FU|£              609.51|£              609.51|
|12/21/2023|Aldi - Bwyd|£                11.51||
|12/22/2023|Tesco - bwyd|£                   2.70||
|12/27/2023|Aldi - Bwyd|£                21.81||
|12/29/2023|Temu - nwyddau|£                24.29||
|1/2/2024|Rent - Clwydfro|£              800.00||
|1/8/2024|Aldi - Bwyd|£                   8.10||
|1/10/2024|B&M - adnoddau|£                   2.18||
|1/11/2024|Tesco - bwyd|£                21.50||
|1/11/2024|B&M - adnoddau|£                14.50||
|1/11/2024|Gifgaf - broadband|£                12.00||
|1/12/2024|TTS Group - Ofer ardal t £           1,267.00|||
|1/12/2024|TTS Group - Ofer storio|£           1,644.00||
|1/15/2024|Tesco - bwyd|£                   4.50||
|1/15/2024|Aldi - Bwyd|£                   7.26||
|1/17/2024|Home Bargains - adnod|£                   4.95||
|1/18/2024|Aldi - Bwyd|£                   2.87||
|1/22/2024|Harrisons - ofer I'r fens £              129.60|||
|1/22/2024|Co-op - bwyd|£                   5.15||
|1/22/2024|Aldi - Bwyd|£                   9.33||
|1/23/2024|Salisbury Garden - ofer|£                24.00||
|1/24/2024|Home Bargains - adnod|£                20.59||
|1/26/2024|Tesco - bwyd|£                   5.01||
|1/29/2024|Cyfog KG|£           1,152.72|£           1,152.72|
|1/29/2024|Cyfog MR|£              853.80|£              853.80|
|1/29/2024|Cyfog FU|£              626.36|£              626.36|
|1/29/2024|HMRC|£                49.85||
|1/31/2024|Co-op - bwyd|£                12.47||
|2/1/2024|Rent - Clwydfro|£              800.00||
|2/6/2024|Co-op - bwyd|£                   3.70||
|2/7/2024|Home Bargains - adnod|£                15.62||
|2/8/2024|Tesco - bwyd|£                   5.00||
|2/12/2024|Salisbury Garden - ofer|£                33.60||
|2/12/2024|Co-op - bwyd|£                   2.43||
|2/12/2024|Harrisons - ofer I'r fens £                81.00|||
|2/12/2024|Gifgaf - broadband|£                12.00||
|2/16/2024|Aldi - Bwyd|£                12.99||
|2/19/2024|Aldi - Bwyd|£                15.56||
|2/26/2024|Aldi - Bwyd|£                   9.45||
|2/26/2024|Co-op - bwyd|£                   7.09||
|2/27/2024|Tesco - bwyd|£                22.70||
|2/28/2024|Tesco - bwyd|£                11.00||
|2/29/2024|Tesco - bwyd|£                13.86||





|2/29/2024 Tesco - bwyd<br>2/29/2024 Cyfog KG<br>2/29/2024 Cyfog MR<br>2/29/2024 Cyfog FU<br>2/29/2024 Cyfog SM<br>2/29/2024 HMRC<br>3/1/2024 RJ Jones Rent<br>3/11/2024 Gifgaf - broadband<br>3/15/2024 Excell - staf banc<br>3/21/2024 Excell - staf banc<br>3/22/2024 Cyfog MR<br>3/22/2024 Cyfog FU<br>3/22/2024 Cyfog KG<br>3/22/2024 HMRC<br>3/25/2024 DI Jones Timber (fens) <br>3/25/2024 Cyfog SM<br>3/26/2024 Gwyddon - fens labour|£                11.34<br>£           1,221.03<br>£              918.14<br>£              678.79<br>£              156.30<br>£                80.02<br>£              782.00<br>£                12.00<br>£              192.00<br>£                96.00<br>£              553.85<br>£              805.49<br>£           1,211.25<br>£                75.73<br> £           1,491.60<br>£              208.40<br> £              640.00|£           1,221.03<br>£              918.14<br>£              678.79<br>£              156.30<br>£              192.00<br>£                96.00<br>£              553.85<br>£              805.49<br>£           1,211.25<br>£              208.40|
|---|---|---|



**£         51,387.99  £                       -    £         28,799.08** £         51,387.99 



||**Rhent & Gwres**|**Ffoedd**<br>**Cofrestru MM**<br>**& PAYE**|**Ofer, Nwyddau**|**Costau Bwyd**|**Arall**|
|---|---|---|---|---|---|
|**PAYE**<br>**Rent & Heat**<br>**Registraton**<br>**Resources**<br>**Food**<br>**Other**<br>£                   8.26<br>£                   2.88<br>£                   5.57<br>£              877.00<br>£                   2.83<br>£                27.74<br>£                56.40<br>£                   4.72<br>£                   3.91<br>£                17.32<br>£                   7.32<br>£                   3.30<br>£                13.41<br>£              172.80<br>£                   2.88<br>£                35.80<br>£                   1.55<br>£              415.00<br>£                10.16<br>£                   3.46<br>£                   7.42<br>£                27.05<br>£              125.00<br>£                   1.69<br>£                   7.21<br>£                34.49<br>£                47.60<br>£                   1.99<br>£                14.51<br>£                13.43<br>£                   1.99<br>£                   6.88<br>£                46.47<br>£                   8.00||||||





£                   1.40 £                   6.47 £                   3.59 £                45.00 £                56.40 £                60.00 £                47.60 £           2,280.00 £                18.00 £                56.60 £              642.00 £              783.00 £              582.00 £              800.00 £                27.47 £                30.15 £                13.85 £                44.10 £                35.58 £                25.20 £                   4.32 £                36.00 £                12.75 £                   9.20 £                12.74 £                47.60 £                   7.21 £                53.48 £                40.00 £                   6.48 £                   8.16 £                   6.85 £                   4.73 £              194.86 £                19.07 £                   4.50 £                   7.75 £                24.26 £                   6.99 



||||||£|1.30|||
|---|---|---|---|---|---|---|---|---|
||||||||£|460.00|
||||||£|7.07|||
||||£|4.47|||||
||||||£|5.05|||
||||||£|13.88|||
||||£|7.58|||||
||||||£|16.10|||
||||£|46.91|||||
||||£|72.00|||||
||||£|-|£|6.85|||
||||£|-|£|31.75|||
||||£|23.00|||||
||||£|3,144.00|||||
||||£|10.00|||||
||||£|-|||||
||||£|-|||||
||||£|-|||||
|£|194.86||£|-|||||
||||£|-||||100|
|||400|£|-|||||
||||£|-|£|9.18|||
||||£|-|£|5.00|||
||||£|123.26|||||
||||£|240.00|||||
||||£|-|£|15.87|||
||||£|7.00|||||
||||£|-|£|3.33|||
||||£|-|£|7.30|||
||||£|-|£|2.71|||
||||£|-|||||
||||£|-|||||
||||£|-|||||
|£|194.86||£|-|||||
||||£|5.99|||||
||||£|8.99|||||
|||800|£|-|||||
||||£|-|£|12.50|||
||||£|-|£|4.44|||
||||£|7.50|||||
||||£|8.48|||||
||||£|44.99|||||
||||||£|1.50|||
|||12|||||||
||||£|37.00|||||
||||||£|12.86|||





74 

£                   2.98 £                   7.09 £                70.00 £                11.51 £                   2.70 £                21.81 £                24.29 £              800.00 £                   8.10 £                   2.18 £                21.50 £                14.50 £                12.00 £           1,267.00 £           1,644.00 £                   4.50 £                   7.26 £                   4.95 £                   2.87 £              129.60 £                   5.15 £                   9.33 £                24.00 £                20.59 £                   5.01 £                49.85 £                12.47 £              800.00 £                   3.70 £                15.62 £                   5.00 £                33.60 £                   2.43 £                81.00 £                12.00 £                12.99 £                15.56 £                   9.45 £                   7.09 £                22.70 £                11.00 £                13.86 



£                11.34 

£                80.02 £              782.00 £                12.00 

£                75.73 £           1,491.60 

£              640.00 

**£           1,042.98  £           9,985.00  £              125.00  £         10,043.59  £              698.34  £              694.00** 

£         51,387.99 



|**Grant DCC**|**9882.24**|
|---|---|
|1/12/2024 TTS - Stora|1644|
|1/22/2024 Harrison's|129.6|
|1/23/2024 Salisbury's|24|
|2/12/2024 Harrison's|81|
|2/12/2024 Salisbury's|33.6|
||1912.2|
|**Gweddill**|**7970.04**|





CHARITY COMMISSION
FOR ENGLAND ANO WALES
Independent examiner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trustee
members of
CYLCH MEITHRIN RHLrfHUN
On accounts for the year
ended
31 MARCH 2024
Charity no
lif any}
1203060
Set out on pages
I report to the truslees on my examinatiC￿ of the accounts of the above
charity 1.the Trust") for the year ended 31103r2024.
Responsiblllties and
ba¥is of report
As the charity's trustee5. you are resFM)nsible the preparation of the
a￿oUnts in accordance wrth the requirements of the Charities Act 2011
I'the Act").
I rewrt in resk*ct of my examination of Ihe Trust's accounts carried out
under sethon 145 of the 2011 Act and in carrying out my examination, I
have follo￿￿ all the applicable Dir<b'ons grven by the Charity Commissic*)
under secbon 14515llb} of the Act.
Independent I have completed my examination. I confirm that no material matters have
examine￿5 statsment come to rny attention in COnnect￿n wth the vthth gives me cause to believe
thal in, any material respett.
the accounting records V*ere nol kept in xcordance wth section 130
of the Chanties Act; or
the accounts did not aeojrd the accounbng r￿rdS,. or
the accounts did not comply with the applicable requirements
conceming the fomi a￿1 content of ￿OuntS set ¢￿t in the Charities
(Accounts and Res>ytsl Regulabons 2008 other than any requirement
that the ￿luntS give a 'true and fair, wew vthich is not a matter
considered as part of an independent exarnination.
I have no concems and have cm across no ¢Jther matters in conn&tion
with the examinab.on to which attention should ￿ drawn in this rekK)rt in
order to enab￿ a proper understanding of the accounts to be reached.
Signed:
3110112025
Name:
STEVEN PAUL KELL FCA
Relevant professlonal
qualifK*ionlsl or body
lrfany):
FCA
Addre8S:
S P KELL LTD, UNIT 7A. LON PARCWR BUSINESS PARK, RUTHIN,
DENBIGHSHIRE. LL15 1NJ
FER
Oct 2018

Section B
Disclosure
Only complete if the examiner needs lo highlight material matters of concern
Isee CC32, Independent examination of charity accounts.. directions and
guidance for examiners).
G5va here brfef detall8 01
any item8 that thè
examiner wl8h08 to
disclose.
NIA
IER
Oct 2018