## **NORTON IN HALES COMMUNITY SPORTS CLUB INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST OCTOBER 2024** 

|Notes<br>_Income:_<br>Fund raising<br>1<br>Donaton<br>2<br>Bank interest received<br>Contributons from clubs<br>Contributons from SCC<br>Contributons from Parish Council<br>Building hire<br>Grants<br>Sundry income<br>Loss from Bar<br>Cricket Club share<br>_Expenditure:_<br>Building and statutory insurance<br>Field insurance<br>Light & heat<br>Rates<br>Repairs & improvements<br>3<br>Telephone & internet<br>Field maintenance<br>Alarms & Extnguishers<br>Sundry expense<br>4<br>Less:<br>Donaton to Bradling Stone magazine<br>Donatons to clubs<br>5<br>(Defcit) for the year|**2024**<br>**2023**<br>£<br>£<br>£<br>£<br>1,805<br>2,283<br>-<br>1,500<br>57<br>41<br>1,040<br>1,046<br>180<br>180<br>400<br>400<br>-<br>120<br>-<br>-<br>-<br>-<br>(93)<br>(6)(99)<br>3,482<br>5,471<br>1,384<br>1,210<br>63<br>62<br>-<br>824<br>40<br>43<br>2,062<br>234<br>-<br>253<br>260<br>480<br>618<br>523<br>38<br>96<br>4,465<br>3,629<br>(983)<br>1,842<br>200<br>200<br>-<br>3,385<br>200<br>3,585<br> (1,183)<br> (1,839)|**2024**<br>**2023**<br>£<br>£<br>£<br>£<br>1,805<br>2,283<br>-<br>1,500<br>57<br>41<br>1,040<br>1,046<br>180<br>180<br>400<br>400<br>-<br>120<br>-<br>-<br>-<br>-<br>(93)<br>(6)(99)<br>3,482<br>5,471<br>1,384<br>1,210<br>63<br>62<br>-<br>824<br>40<br>43<br>2,062<br>234<br>-<br>253<br>260<br>480<br>618<br>523<br>38<br>96<br>4,465<br>3,629<br>(983)<br>1,842<br>200<br>200<br>-<br>3,385<br>200<br>3,585<br> (1,183)<br> (1,839)|
|---|---|---|
|||5,471<br> <br> <br> <br> <br> <br> <br> <br> <br> <br>3,629|
|||1,842<br> <br> <br>3,585|
||||
|||(1,839)|





|**NOTES**<br>1. Fund raising<br>Xmas walk<br>Gif Aid<br>**2.Donaton**<br>Mr. A. Eardley waiver of Loan Account<br>**3. Repairs & Improvements**<br>Roof tles, verges,valleys,beams. Kitchen tles<br>Door lock<br>Electrical<br>Sundry, paid by Cricket Club<br>Door glass<br>Fluorescent light<br>**4. Sundry expenses**<br>Independent Review<br>PAT testng<br>Utlity Warehouse Club Fees<br>**5. Donatons to  clubs**<br>Cricket Club - grant<br>Bowls Club - grant<br>Cricket Club - donaton of tll|**2024**<br>£<br>1,161<br>644<br>1,805<br>-<br>1,662<br>158<br>144<br>98<br>-<br>-<br>2,062<br>38<br>-<br>-<br>38<br>-<br>-<br>-<br>-|**2023**<br>£<br>1,866<br>417|
|---|---|---|
|||2,283|
|||1,500|
|||218<br>16|
|||234|
|||42<br>42<br>12|
|||96|
|||1,310<br>1,906<br>169|
|||3,385|





## **NORTON IN HALES COMMUNITY SPORTS CLUB BALANCE SHEET AS AT 31ST OCTOBER 2024** 

|Notes<br>**Fixed assets:**<br>New pavilion<br>1<br>Equipment<br>2<br>**Current assets:**<br>Natwest Playing Fields a/c<br>Natwest Gang Mower a/c<br>Natwest Build a/c<br>Debtors<br>Due from Cricket Club<br>3<br>Due from Bowls Club<br>4<br>Due from Tennis Club<br>Due from Parish Council<br>Due from Shropshire County Council<br>Octopus deposit<br>Churches Fire<br>Prepaid insurance<br>**TOTAL ASSETS**<br>**Current liabilites:**<br>Accruals<br>Provision for water bills<br>**NET ASSETS**<br>**Represented by:**<br>Accumulated Fund b/fwd<br>(Defcit)/Surplus for year<br>Transfer to Gang Mower Reserve Fund<br>Accumulated Fund c/fwd<br>Gang Mower Reserve Fund b/fwd<br>Transfer from Playing Fields Account<br>Gang Mower Reserve Fund c/fwd<br>**TOTAL FUNDS**<br>CHAIRMAN<br>TREASURER|**2024**<br>**2023**<br>£<br>£<br>£<br>£<br>159,449<br>159,449<br>10,662<br>10,662<br>5,059<br>3,542<br>4,050<br>3,995<br>14,325<br>12,343<br>41<br>3,130<br>211<br>314<br>310<br>311<br>400<br>400<br>180<br>180<br>-<br>666<br>65<br>65<br>719<br>532<br>25,360<br>25,478<br>195,471<br>195,589<br>835<br>260<br>490<br>-<br>1,325<br>260<br>194,146                  -       195,329<br>£<br>£<br>191,334<br>193,714<br>(1,183)<br>(1,839)<br> (55)<br> (541)<br>190,096<br>191,334<br>3,995<br>3,454<br>55<br>541<br>4,050<br>3,995<br>194,146<br>195,329|**2024**<br>**2023**<br>£<br>£<br>£<br>£<br>159,449<br>159,449<br>10,662<br>10,662<br>5,059<br>3,542<br>4,050<br>3,995<br>14,325<br>12,343<br>41<br>3,130<br>211<br>314<br>310<br>311<br>400<br>400<br>180<br>180<br>-<br>666<br>65<br>65<br>719<br>532<br>25,360<br>25,478<br>195,471<br>195,589<br>835<br>260<br>490<br>-<br>1,325<br>260<br>194,146                  -       195,329<br>£<br>£<br>191,334<br>193,714<br>(1,183)<br>(1,839)<br> (55)<br> (541)<br>190,096<br>191,334<br>3,995<br>3,454<br>55<br>541<br>4,050<br>3,995<br>194,146<br>195,329|**2023**<br>£<br>£<br> <br>159,449<br> <br>10,662<br>3,542<br>3,995<br>12,343<br>3,130<br>314<br>311<br>400<br>180<br>666<br>65<br>532<br> <br>25,478<br> <br>195,589<br>260<br>-<br>260|**2023**<br>£<br>£<br> <br>159,449<br> <br>10,662<br>3,542<br>3,995<br>12,343<br>3,130<br>314<br>311<br>400<br>180<br>666<br>65<br>532<br> <br>25,478<br> <br>195,589<br>260<br>-<br>260|
|---|---|---|---|---|
|||195,471||195,589|
|||<br> <br>1,325||260|
||||||
|||194,146|-|195,329|
|||£<br>191,334<br>(1,183)<br> (55)<br>190,096<br>3,995<br>55<br>4,050<br>194,146||£<br>193,714<br>(1,839)<br> (541)|
|||||191,334|
|||||3,454<br>541|
|||||3,995|
|||||195,329|
||||||





|**NOTES**<br>**1. Pavilion costs**<br>B/fwd 1 November 2023<br>C/fwd 31 October 2024<br>**2. Equipment costs**<br>B/fwd 1 November 2023<br>C/fwd 31 October 2024<br>**3. Due from Cricket Club**<br>Provision for water bills<br>Less: overpayment of management charge<br>**4. Due from Bowling Club**<br>Provision for water bills|71<br>30|**2024**<br>£<br>159,449<br>159,449<br>10,662<br>10,662<br> <br> <br>41<br>211|**2023**<br>£<br>159,449|
|---|---|---|---|
||||159,449|
||||10,662|
||||10,662|
|||||
|||||



