OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

The Brave and Determined Charity

Trustees Annual Report - April 2024 to March 2025

1. Charity Information

Charity Name : The Brave and Determined Charity

Charity Number : 1202749

Registered Address : Unit 12, Wincombe Business Park, Shaftesbury, SP7 9QJ

Contact Details : thebraveanddeterminedcharity@gmail.com, www.badco.uk

2. Objectives and Activities

Charitable Purpose : The Brave and Determined Charity exists to fund access to earlyintervention, life-saving counselling for individuals in England who are experiencing mental health challenges, with a particular focus on those on low incomes. Counselling is provided by approved counselling providers who are accredited by the British Association for Counselling and Psychotherapy (BACP). In setting the charity’s objectives and activities, the trustees have had due regard to the Charity Commission’s guidance on public benefit.

Key Activities, Achievements and Performance :

Below is a summary of headline activities undertaken to achieve the charity's objectives. Below is a summary of headline activities undertaken during the year to achieve the charity’s objectives.

Our ongoing challenge as we head into 2024-25 will be balancing the demand for our services with our financial position. We need to continue to develop sustainable income streams by working with our partner organisation, The Brave and Determined Company. We will continue to use our marketing approach to raise awareness of the support we provide, whilst encouraging people to fundraise for us. We will review our relationships with our counselling providers to ensure we get good value for money and have robust service level agreements in place with our counselling providers so that we can manage any conflicts of interest that may arise.

3. Financial Review

Financial Statements

Attached to the charity’s submission is a summary of unaudited accounts prepared by external accountants, including:

  1. A Statement of Financial Activities showing income, expenditure, and any surplus or deficit

  2. A Balance Sheet showing assets, liabilities, and reserves

Income and Expenditure

The charity maintained a strong financial position throughout the year. Cash balances were reported at approximately £59,000 in January 2025 and £55,318.57 in April 2025. All counsellor invoices were up to date at year end, with £7,300 in invoices outstanding and expected to be received.

Reserves Policy

The charity’s reserves policy is to maintain reserves equivalent to three months’ running costs, totalling £15,000, to ensure financial stability and continuity of charitable activities. The trustees consider the current level of reserves to be appropriate to meet the charity’s short-term obligations and ongoing commitments.

4. Structure, Governance, and Management

Trustee Board

The trustees who served during the year were:

Tom Belmont resigned as a trustee in November 2024. The remaining trustees agreed to advertise for an additional trustee to support the charity’s future growth and development.

Management :

The charity is managed by the trustees, who meet quarterly to oversee activities, finances, and governance. The day-to-day running of the charity is carried out by the trustees and volunteers, all of whom give their time freely in accordance with the charity’s purpose and objectives.

5. Risk Management

The trustees have identified the principal risks facing the charity as increasing demand for counselling services, reliance on voluntary trustee and volunteer capacity, and delays in implementing operational and fundraising processes. These risks are mitigated through careful financial management, phased service delivery, and the ongoing development of governance and operational procedures.

The charity maintains a risk register and a conflict of interest register, both of which are reviewed and updated at each trustee meeting to ensure risks are actively managed and potential conflicts are identified and addressed in a timely and transparent manner.

5. Plans for the Future

The trustees have identified the following priorities for the coming year:

Declaration

The trustees declare that they have approved this report and confirm it complies with charity law requirements.

Signed by :

The Brave and Determined Charity

Charity No. 1202749

Trustees' Report and Unaudited Accounts

31 March 2025

The Brave and Determined Charity Contents

Pages
Trustees' Annual Report 2 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Statement of Cash flows 13
Notes to the Accounts 7 to 12
Detailed Statement of Financial Activities 14 to 15

Page 1

The Brave and Determined Charity Trustees Annual Report

The trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2025.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1202749

Principal Office

Unit 2 Wessex House Wincombe Lane Shaftesbury Dorset

SP7 8PJ

Trustees

The following trustees served during the year:

T. Belmont (Resigned 30 November 2024) A. Collins

C. Green

A. Harvey

R. Holmes

W. Jones

Accountants

TS Accounting 20 Kingsmead Business Park Gillingham

Dorset

SP8 5FB

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the charity's trustees

Page 2

The Brave and Determined Charity Trustees Annual Report

C. Green

Trustee 31 March 2025

Page 3

The Brave and Determined Charity

Independent Examiners Report

Independent Examiner's Report to the trustees of The Brave and Determined Charity

I report to the trustees on my examination of the financial statements of The Brave and Determined Charity for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

B Kemp MAAT TS Accounting 20 Kingsmead Business Park Gillingham

Dorset SP8 5FB 31 March 2025

Page 4

The Brave and Determined Charity Statement of Financial Activities

for the year ended 31 March 2025

Notes
Income and endowments
from:
Donations and legacies
3
Other trading activities
4
Total
Expenditure on:
Raising funds
5
Other
6
Total
Net gains on investments
Net income
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
Total funds Total funds
2025 2025 2024
£ £ £
47,886 47,886 48,883
162 162 100
48,048 48,048 48,983
25,230 25,230 12,963
1,046 1,046 345
26,276 26,276 13,308
- - -
21,772 21,772 35,675
- - -
21,772 21,772 35,675
21,772 21,772 35,675
35,675 35,675 -
57,447 57,447 35,675

Page 5

The Brave and Determined Charity Balance Sheet

at 31 March 2025

Charity No. 1202749
Fixed assets
Tangible assets
8
Current assets
Cash at bank and in hand
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
9
Unrestricted funds
9
General funds
Reserves
9
Total funds
2025
£
1,511
1,511
55,936
55,936
55,936
57,447
57,447
57,447
57,447
57,447
57,447
2024
£
-
-
35,675
35,675
35,675
35,675
35,675
35,675
35,675
35,675
35,675

Approved by the trustees on 31 March 2025

And signed on their behalf by:

C. Green Trustee 31 March 2025

Page 6

The Brave and Determined Charity Notes to the Accounts

for the year ended 31 March 2025

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.

Income

Page 7

The Brave and Determined Charity Notes to the Accounts

Expenditure

Taxation

The charity is exempt from tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 8

The Brave and Determined Charity Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 9

The Brave and Determined Charity

Notes to the Accounts

2 Statement of Financial Activities - prior year

2
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Other trading activities
Total
Expenditure on:
Raising funds
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds carried forward
3
Income from donations and legacies
4
Income from other trading activities
Sponsorship
5
Expenditure on raising funds
Costs of generating voluntary
income
Unrestricted
£
47,886
47,886
Unrestricted
£
162
162
Unrestricted
£
25,230
25,230
Unrestricted
funds
2024
£
48,883
100
48,983
12,963
345
13,308
35,675
35,675
35,675
35,675
Total
2025
£
47,886
47,886
Total
2025
£
162
162
Total
2025
£
25,230
25,230
Total funds
2024
£
48,883
100
48,983
12,963
345
13,308
35,675
35,675
35,675
35,675
Total
2024
£
48,883
48,883
Total
2024
£
100
100
Total
2024
£
12,963
12,963

Page 10

The Brave and Determined Charity Notes to the Accounts

6 Other expenditure

Premises costs
General administrative costs
7
Staff costs
No employee received emoluments in excess
8
Tangible fixed assets
Cost or revaluation
Additions
At 31 March 2025
Net book values
At 31 March 2025
9
Movement in funds
Restricted funds:
Unrestricted funds:
General funds
Total funds
10 Analysis of net assets between funds
Fixed assets
Net current assets
of £60,000.
At 1 April
2024
35,675
35,675
Unrestricted
£
573
473
1,046
Incoming
resources
(including
other
gains/losses
)
£
48,048
48,048
Total
2025
£
573
473
1,046
£
1,511
1,511
1,511
Resources
expended
£
(26,276)
(26,276)
Unrestricted
funds
£
1,511
55,936
57,447
Total
2024
£
-
345
345
£
1,511
1,511
1,511
At 31
March
2025
£
57,447
57,447
Total
£
1,511
55,936
57,447

Page 11

The Brave and Determined Charity Notes to the Accounts

11 Reconciliation of net debt

Reconciliation of net debt
Cash and cash equivalents
Net debt
At 1 April
2024
£
Cash flows
£
At 31
March
2025
£
35,675 20,261 55,936
35,675
35,675
20,261
20,261
55,936
55,936

Page 12

The Brave and Determined Charity Statement of Cash flows

for the year ended 31 March 2025

Cash flows from operating activities
Net income per Statement of Financial Activities
Net cash provided by operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Net cash used in investing activities
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2025
£
21,772
21,772
(1,511)
(1,511)
-
20,261
35,675
55,936
2024
£
35,675
35,675
-
-
-
35,675
-
35,675
Components of cash and cash equivalents
Cash and bank balances 55,936 35,675
55,936 35,675

Page 13

The Brave and Determined Charity Detailed Statement of Financial Activities

for the year ended 31 March 2025

Income and endowments from:
Donations and legacies
Other trading activities
Sponsorship
Total income and endowments
Expenditure on:
Costs of generating donations and
legacies
Total of expenditure on raising
funds
Premises costs
Rent
General administrative costs,
including depreciation and
amortisation
Software, IT support and related
costs
Subscriptions
Sundry expenses
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Unrestricted
funds
2025
£
47,886
47,886
162
162
48,048
25,230
25,230
25,230
573
573
292
72
109
473
1,046
26,276
-
21,772
21,772
-
21,772
Total funds
2025
£
47,886
47,886
162
162
48,048
25,230
25,230
25,230
573
573
292
72
109
473
1,046
26,276
-
21,772
21,772
-
21,772
Total funds
2024
£
48,883
48,883
100
100
48,983
12,963
12,963
12,963
-
-
312
-
33
345
345
13,308
-
35,675
35,675
-
35,675

Page 14

Total funds brought forward
Total funds carried forward
The Brave and Determined Charity
Detailed Statement of Financial Activities
35,675
57,447
35,675
57,447
-
35,675

Page 15

The Brave and Determined Charity

Charity No. 1202749

Trustees' Report and Unaudited Accounts

31 March 2025

The Brave and Determined Charity Contents

Pages
Trustees' Annual Report 2 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Statement of Cash flows 13
Notes to the Accounts 7 to 12
Detailed Statement of Financial Activities 14 to 15

Page 1

The Brave and Determined Charity Trustees Annual Report

The trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2025.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1202749

Principal Office

Unit 2 Wessex House Wincombe Lane Shaftesbury Dorset

SP7 8PJ

Trustees

The following trustees served during the year:

T. Belmont (Resigned 30 November 2024) A. Collins

C. Green

A. Harvey

R. Holmes

W. Jones

Accountants

TS Accounting 20 Kingsmead Business Park Gillingham

Dorset

SP8 5FB

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the charity's trustees

Page 2

The Brave and Determined Charity Trustees Annual Report

C. Green

Trustee 31 March 2025

Page 3

The Brave and Determined Charity

Independent Examiners Report

Independent Examiner's Report to the trustees of The Brave and Determined Charity

I report to the trustees on my examination of the financial statements of The Brave and Determined Charity for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

B Kemp MAAT TS Accounting 20 Kingsmead Business Park Gillingham

Dorset SP8 5FB 31 March 2025

Page 4

The Brave and Determined Charity Statement of Financial Activities

for the year ended 31 March 2025

Notes
Income and endowments
from:
Donations and legacies
3
Other trading activities
4
Total
Expenditure on:
Raising funds
5
Other
6
Total
Net gains on investments
Net income
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
Total funds Total funds
2025 2025 2024
£ £ £
47,886 47,886 48,883
162 162 100
48,048 48,048 48,983
25,230 25,230 12,963
1,046 1,046 345
26,276 26,276 13,308
- - -
21,772 21,772 35,675
- - -
21,772 21,772 35,675
21,772 21,772 35,675
35,675 35,675 -
57,447 57,447 35,675

Page 5

The Brave and Determined Charity Balance Sheet

at 31 March 2025

Charity No. 1202749
Fixed assets
Tangible assets
8
Current assets
Cash at bank and in hand
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
9
Unrestricted funds
9
General funds
Reserves
9
Total funds
2025
£
1,511
1,511
55,936
55,936
55,936
57,447
57,447
57,447
57,447
57,447
57,447
2024
£
-
-
35,675
35,675
35,675
35,675
35,675
35,675
35,675
35,675
35,675

Approved by the trustees on 31 March 2025

And signed on their behalf by:

C. Green Trustee 31 March 2025

Page 6

The Brave and Determined Charity Notes to the Accounts

for the year ended 31 March 2025

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.

Income

Page 7

The Brave and Determined Charity Notes to the Accounts

Expenditure

Taxation

The charity is exempt from tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 8

The Brave and Determined Charity Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 9

The Brave and Determined Charity

Notes to the Accounts

2 Statement of Financial Activities - prior year

2
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Other trading activities
Total
Expenditure on:
Raising funds
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds carried forward
3
Income from donations and legacies
4
Income from other trading activities
Sponsorship
5
Expenditure on raising funds
Costs of generating voluntary
income
Unrestricted
£
47,886
47,886
Unrestricted
£
162
162
Unrestricted
£
25,230
25,230
Unrestricted
funds
2024
£
48,883
100
48,983
12,963
345
13,308
35,675
35,675
35,675
35,675
Total
2025
£
47,886
47,886
Total
2025
£
162
162
Total
2025
£
25,230
25,230
Total funds
2024
£
48,883
100
48,983
12,963
345
13,308
35,675
35,675
35,675
35,675
Total
2024
£
48,883
48,883
Total
2024
£
100
100
Total
2024
£
12,963
12,963

Page 10

The Brave and Determined Charity Notes to the Accounts

6 Other expenditure

Premises costs
General administrative costs
7
Staff costs
No employee received emoluments in excess
8
Tangible fixed assets
Cost or revaluation
Additions
At 31 March 2025
Net book values
At 31 March 2025
9
Movement in funds
Restricted funds:
Unrestricted funds:
General funds
Total funds
10 Analysis of net assets between funds
Fixed assets
Net current assets
of £60,000.
At 1 April
2024
35,675
35,675
Unrestricted
£
573
473
1,046
Incoming
resources
(including
other
gains/losses
)
£
48,048
48,048
Total
2025
£
573
473
1,046
£
1,511
1,511
1,511
Resources
expended
£
(26,276)
(26,276)
Unrestricted
funds
£
1,511
55,936
57,447
Total
2024
£
-
345
345
£
1,511
1,511
1,511
At 31
March
2025
£
57,447
57,447
Total
£
1,511
55,936
57,447

Page 11

The Brave and Determined Charity Notes to the Accounts

11 Reconciliation of net debt

Reconciliation of net debt
Cash and cash equivalents
Net debt
At 1 April
2024
£
Cash flows
£
At 31
March
2025
£
35,675 20,261 55,936
35,675
35,675
20,261
20,261
55,936
55,936

Page 12

The Brave and Determined Charity Statement of Cash flows

for the year ended 31 March 2025

Cash flows from operating activities
Net income per Statement of Financial Activities
Net cash provided by operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Net cash used in investing activities
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2025
£
21,772
21,772
(1,511)
(1,511)
-
20,261
35,675
55,936
2024
£
35,675
35,675
-
-
-
35,675
-
35,675
Components of cash and cash equivalents
Cash and bank balances 55,936 35,675
55,936 35,675

Page 13

The Brave and Determined Charity Detailed Statement of Financial Activities

for the year ended 31 March 2025

Income and endowments from:
Donations and legacies
Other trading activities
Sponsorship
Total income and endowments
Expenditure on:
Costs of generating donations and
legacies
Total of expenditure on raising
funds
Premises costs
Rent
General administrative costs,
including depreciation and
amortisation
Software, IT support and related
costs
Subscriptions
Sundry expenses
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Unrestricted
funds
2025
£
47,886
47,886
162
162
48,048
25,230
25,230
25,230
573
573
292
72
109
473
1,046
26,276
-
21,772
21,772
-
21,772
Total funds
2025
£
47,886
47,886
162
162
48,048
25,230
25,230
25,230
573
573
292
72
109
473
1,046
26,276
-
21,772
21,772
-
21,772
Total funds
2024
£
48,883
48,883
100
100
48,983
12,963
12,963
12,963
-
-
312
-
33
345
345
13,308
-
35,675
35,675
-
35,675

Page 14

Total funds brought forward
Total funds carried forward
The Brave and Determined Charity
Detailed Statement of Financial Activities
35,675
57,447
35,675
57,447
-
35,675

Page 15