Trustees’ Annual Report for the period
From 01/04/2023 Period start date To 31/03/2024 Period end date
Charity name: Cape Maclear Learning and Development (CMLD)
Charity registration number: 1202570
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | For the public beneft to advance educaton supportng secondary and tertary educaton opportunites for high performing students who families cannot aford the fees and associated costs. For educaton afer primary school and relevant vocatonal training for selected adolescents and adults, to achieve sustainable livelihoods in Cape Maclear, Malawi. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Supportng secondary and tertary educaton opportunites for high performing students who families cannot aford the fees and associated costs |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The trustees of Cape Maclear Learning and Development confrm that they have had regard to the guidance issued by the Charity Commission on public beneft when reviewing the charity’s aims and objectves and in planning future actvites. This adherence ensures that all actvites are conducted in line with the public beneft requirements as set out bythe CharityCommission. |
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment
Para 1.38 Contribution made by volunteers Other
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | 1. Organizatonal Establishment:oSuccessfully registered Cape Maclear Learning and Development (CMLD) as a Charitable Incorporated Organisaton (CIO) with the Charity Commission for England and Wales. oRegistered CMLD as a Non- Governmental Organisaton (NGO) in Malawi. oOpened dedicated CMLD bank accounts with Metro Bank PLC in the UK and Natonal Bank of Malawi in Malawi. oObtained dedicated CMLD phone numbers in both the UK and Malawi. oDeveloped and launched the CMLD website (CMLD.org). 2. Programs and Initatves: oEstablished a formal selecton process for assistng students from government primary schools, ensuring aid is directed to those with the greatest need. oLaunched a peer-to-peer student support program during the summer holidays. oInitated discussions with stakeholders to identfy needs and interests for |
| vocatonal training programs. 3. Impact: oThree students graduated from university in 2023. oCurrently supportng 2 university students. oEnrolled 5 new secondary school students, increasing the total number supported to 22. oObserved improved grades in students who partcipated in peer-to-peer support sessions. oEnhanced awareness of CMLD in the local community and beyond through efectve networking eforts. Challenges: 1. Operatonal Delays: oEstablishing CMLD with fnancial insttutons took longer than antcipated, delaying project funding eforts. 2. Economic Factors: oDevaluaton of the Malawi kwacha and high infaton rates led to signifcant increases in school fees, impactng Malawians' ability to aford educaton. oDespite higher exchange rates beneftng the charity, the overall cost of living and educaton expenses for Malawians increased. |
||
|---|---|---|
Additional information (optional)
You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 |
|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | |
|---|---|---|
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | |
| Amount of reserves held | Para 1.22 | |
| Reasons for holding zero reserves |
Para 1.22 | We are recently registered and have insufficient funds at this point to hold reserves |
| Details of fund materially in deficit |
Para 1.24 | |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 |
Additional information (optional)
You may choose to include further statements where relevant about:
The charity’s principal sources of funds (including any fundraising) |
Para 1.47 |
|
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Consttuton is a Charitable Incorporated Organisaton whose only votng members are its charity trustees |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Trustees are appointed for a set period |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction and training of trustees |
Para 1.51 |
|
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | Cape Maclear Learning and Development |
|---|---|
| Other name the charity uses | CMLD |
| Registered charity number | 1202570 |
| Charity’s principal address | 30 Havelock Road Eastbourne East Sussex BN22 8EX |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
– Corporate trustees names of the directors at the date the report was approved Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s)
Full name(s)
Position (eg Secretary, Chair, etc)
Date
EXPENDITURE 2023
| Apr-23 | May-23 | Jun-23 | Jul-23 | Aug-23 | Sep-23 | Oct-23 | |
|---|---|---|---|---|---|---|---|
| SecondaryStudents MK | 1,736,495 | 23,000 | 0 | 0 | 0 | 2,500,243 | 0 |
| UniversityStudents MK | 0 | 751,165 | 1,042,815 | 0 | 555,583 | 0 | 70,770 |
| Other Expenses MK | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total MK | 1,736,495 | 774,165 | 1,042,815 | 0 | 555,583 | 2,500,243 | 70,770 |
| SecondaryStudents £ | 1,353 | 18 | 0 | 0 | 0 | 1,878 | 0 |
| UniversityStudents £ | 0 | 624 | 794 | 0 | 423 | 0 | 54 |
| Other Expenses £ | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total £ | 1,353 | 642 | 794 | 0 | 423 | 1,878 | 54 |
| Nov-23 | Dec-23 | Jan-24 | Feb-24 | Mar-24 | Total | |
|---|---|---|---|---|---|---|
| 27,000 | 0 | 3,707,243 | 130,000 | 0 | 8,123,980 | |
| 0 | 0 | 924,333 | 406,000 | 0 | 3,750,665 | |
| 225,000 | 39,950 | 419,500 | 100,000 | 0 | 784,450 | |
| 252,000 | 39,950 | 5,051,075 | 636,000 | 0 | 12,659,095 | |
| 20 | 0 | 1,545 | 54 | 0 | 4,869 | |
| 0 | 0 | 379 | 166 | 0 | 2,440 | |
| 169 | 18 | 172 | 41 | 0 | 400 | |
| 189 | 18 | 2,095 | 262 | 0 | 7,709 |
FORM TERM Transact i on no
SCHOOL
DATE
| Apr-23 | ||||
|---|---|---|---|---|
| 4/18/2023 | Mzuzu Government Seconday School | 3 | 3 | FT23108R2JM6 |
| 4/18/2023 | Mangochi Secondary School | 3 | 3 | FT23108PLHYQ |
| 4/18/2023 | Dedza Secondary School | 1 | 3 | FT231086RV37 |
| 4/18/2023 | Mangochi Secondary School | 2 | 3 | FT231083QH0D |
| 4/18/2023 | Mangochi Secondary School | 3 | 3 | FT23108WQ4X2 |
| 4/18/2023 | Mangochi Secondary School | 1 | 3 | FT23108JS6QH |
| 4/18/2023 | Chaminade Secondary School | 2 | 3 | FT231080LZ1Z |
| 4/18/2023 | Lisumbwi Secondary School | 1 | 3 | FT23108LV235 |
| 4/18/2023 | Mzuzu Secondary School | 2 | 3 | FT231089FH94 |
| 4/14/2023 | Lilongwe Girls Secondary | 2 | 3 | |
| 4/18/2023 | Lisumbwi Secondary School | 1 | 3 | FT23108M770X |
| 4/18/2023 | Lisumbwi Secondary School | 3 | 3 | FT23108JCSZQ |
| 4/18/2023 | Mangochi Secondary School | 1 | 3 | FT23108TTYQ2 |
| 4/18/2023 | Mangochi Secondary School | 1 | 3 | FT23108P1X05 |
| 4/18/2023 | Lisumbwi Secondary School | 2 | 3 | FT23108LFXWG |
| 4/18/2023 | Lisumbwi Secondary School | 4 | 3 | FT23108R3KG2 |
| 4/18/2023 | Lisumbwi Secondary School | 1 | 3 | FT23108CK48J |
| TOTAL | ||||
| May-23 | ||||
| 5/10/2023 | Cape Maclear CDSS (Afernoon school) | 2 | 3 |
TOTAL
Jun-23
TOTAL
Jul-23
TOTAL
Aug-23
TOTAL
Sep-23
9/11/2023 Mzuzu Government Seconday School 9/11/2023 Mangochi Secondary School 9/11/2023 Mangochi Secondary School 9/11/2023 Dedza Secondary School 9/11/2023 Mangochi Secondary School 9/11/2023 Mangochi Secondary School 9/11/2023 Mangochi Secondary School 9/11/2023 Mangochi Secondary School 9/11/2023 Chaminade Secondary School 9/11/2021 Blantyre Secondary School 9/11/2023 Lisumbwi Secondary School 9/11/2023 Lisumbwi Secondary School 9/11/2023 Mzuzu Secondary School
| 4 | 1 | FT23254SVPFM |
|---|---|---|
| 4 | 1 | FT23254SVS4V |
| 1 | 1 | FT232545TGRG |
| 2 | 1 | FT23254ND9B3 |
| 3 | 1 | FT23254GFTQG |
| 4 | 1 | FT232546S9TH |
| 2 | 1 | FT23254RZNWL |
| 1 | 1 | FT232544VJQSC |
| 3 | 1 | FT23254GS2NS |
| 1 | 1 | FT23254246X7 |
| 2 | 1 | FT232543C6H6 |
| 1 | 1 | FT2325407BFK |
| 3 | 1 | FT23254078C6 |
| 9/11/2023 | Lilongwe Girls Secondary | 3 | 1 | N/A |
|---|---|---|---|---|
| 9/11/2023 | Lisumbwi Secondary School | 2 | 1 | FT23254K534N |
| 9/11/2023 | Lisumbwi Secondary School | 4 | 1 | FT232545FNBR |
| 9/11/2023 | Mangochi Secondary School | 2 | 1 | FT23254FQS44 |
| 9/11/2023 | Mangochi Secondary School | 2 | 1 | FT23254FJB3C |
| 9/11/2023 | Lisumbwi Secondary School | 3 | 1 | FT232543NFF2 |
| 9/11/2023 | Lisumbwi Secondary School | 1 | 1 | FT23254S3LQQ |
| 11/09/1023 | Lisumbwi Secondary School | 2 | 1 | FT23254Z5NV3 |
| 9/11/2023 | Lisumbwi Secondary School | 2 | 1 | FT232545KGF7 |
TOTAL
Oct-23
TOTAL
Nov-23
11/23/2023 Mangochi Secondary School 2 1
TOTAL
Dec-23
TOTAL
| Jan-24 | ||||
|---|---|---|---|---|
| 1/8/2024 | Mzuzu Government Seconday School | 4 | 2 | FT24008F4857 |
| 1/8/2024 | Mangochi Secondary School | 4 | 2 | FT240087FCR1 |
| 1/8/2024 | Mangochi Secondary School | 1 | 2 | FT240088M960 |
| 1/8/2024 | Dedza Secondary School | 2 | 2 | FT240081KQT1 |
| 1/8/2024 | Mangochi Secondary School | 3 | 2 | FT340084HTOL |
| 1/8/2024 | Mangochi Secondary School | 4 | 2 | FT240089QFQG |
| 1/8/2024 | Mangochi Secondary School | 2 | 2 | FT24008KB1SC |
| 1/8/2024 | Mangochi Secondary School | 1 | 2 | FT24008JPFLH |
| 1/8/2024 | Chaminade Secondary School | 3 | 2 | FT24009GOZ60 |
| 1/8/2024 | Blantyre Secondary School | 1 | 2 | FT4008DF6VJ |
| 1/8/2024 | Lisumbwi Secondary School | 2 | 2 | FT2400850L9H |
| 1/8/2024 | Lisumbwi Secondary School | 1 | 2 | FT24008SP02L |
| 1/8/2024 | Mzuzu Secondary School | 3 | 2 | FT24008DWOP |
| 1/8/2024 | Lilongwe Girls Secondary | 3 | 2 | |
| 1/8/2024 | Lisumbwi Secondary School | 2 | 2 | FT24008RKKQJ |
| 1/8/2024 | Lisumbwi Secondary School | 4 | 2 | FT24008Q1R55 |
| 1/8/2024 | Mangochi Secondary School | 2 | 2 | FT24008L3SXW |
| 1/8/2024 | Mangochi Secondary School | 2 | 2 | FT2400820DTX |
| 1/8/2024 | Lisumbwi Secondary School | 3 | 2 | FT24008VTGDW |
| 1/8/2024 | Lisumbwi Secondary School | 1 | 2 | FT240086X8V6 |
| 1/8/2024 | Lisumbwi Secondary School | 2 | 2 | FT240080Q49C |
| 1/8/2024 | Lisumbwi Secondary School | 2 | 2 | FT24008F4857 |
TOTAL
| Feb-24 | ||||
|---|---|---|---|---|
| 2/1/2024 | Mzuzu Secondary School | 4 | 2 | FT24032YJ2GS |
| 2/2/2024 | Mzuzu Secondary School | 3 | 2 | FT2403314F7P |
| 2/28/2028 | Dedza Seconday School | 2 | 2 | FT24059RFPHD |
TOTALS
Mar-24
TOTAL
Fees Bank fees Transport Uniform Pocket Money Extra Exam fees TOTAL MK
0
| 40,000 | 40,000 | ||||||
|---|---|---|---|---|---|---|---|
| 115,000 | 115,000 | ||||||
| 40,000 | 40,000 | ||||||
| 115,000 | 115,000 | ||||||
| 115,000 | 115,000 | ||||||
| 115,000 | 115,000 | ||||||
| 205,000 | 205,000 | ||||||
| 105,000 | 582.50 | 105,583 | |||||
| 40,000 | 40,000 | ||||||
| 48,000 | 40,000 | 88,000 | |||||
| 105,000 | 582.50 | 105,583 | |||||
| 105,000 | 582.50 | 105,583 | |||||
| 115,000 | 115,000 | ||||||
| 115,000 | 115,000 | ||||||
| 105,000 | 582.50 | 105,583 | |||||
| 105,000 | 582.50 | 105,583 | |||||
| 105,000 | 582.50 | 105,583 | |||||
| 1,693,000 | 3,495.00 | 40,000 | 0 | 0 | 0 | 0 | 1,736,495 |
| 23,000 | 23,000 | ||||||
| 23,000 | 23,000 | ||||||
| 0 |
| 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|---|---|---|---|---|---|---|
| 0 | |||||||
| 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | |||||||
| 0 | |||||||
| 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 |
| 60,000 | 60,000 | ||||||
| 115,000 | 115,000 | ||||||
| 115,000 | 115,000 | ||||||
| 40,000 | 40,000 | ||||||
| 115,000 | 115,000 | ||||||
| 115,000 | 115,000 | ||||||
| 115,000 | 115,000 | ||||||
| 115,000 | 115,000 | ||||||
| 235,000 | 235,000 | ||||||
| 52,000 | 582.50 | 52,583 | |||||
| 130,000 | 582.50 | 130,583 | |||||
| 130,000 | 582.50 | 130,583 | |||||
| 60,000 | 60,000 |
| 48,000 | 40,000 | 88,000 | |
|---|---|---|---|
| 130,000 | 582.50 | 130,583 | |
| 130,000 | 582.50 | 130,583 | |
| 115,000 | 115,000 | ||
| 115,000 | 115,000 | ||
| 130,000 | 582.50 | 130,583 | |
| 130,000 | 582.50 | 130,583 | |
| 130,000 | 582.50 | 130,583 | |
| 130,000 | 582.50 | 130,583 | |
| 2,500,243 | |||
| 0 | 0 |
0
27,000.00 27,000.00
0
| 0 | 0.00 | 0 | 0 | 0 | 0 | 27,000 | 27,000 |
|---|---|---|---|---|---|---|---|
| 0 |
| 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|---|---|---|---|---|---|---|
| 60,000 | 60,000 | ||||||
| 200,000 | 200,000 | ||||||
| 200,000 | 200,000 | ||||||
| 40,000 | 40,000 | ||||||
| 200,000 | 200,000 | ||||||
| 200,000 | 200,000 | ||||||
| 200,000 | 200,000 | ||||||
| 200,000 | 200,000 | ||||||
| 310,000 | 310,000 | ||||||
| 52,000 | 582.50 | 52,583 | |||||
| 180,000 | 582.50 | 180,583 | |||||
| 180,000 | 582.50 | 180,583 | |||||
| 60,000 | 60,000 | ||||||
| 100,000 | 40,000 | 140,000 | |||||
| 180,000 | 582.50 | 180,583 | |||||
| 180,000 | 582.50 | 180,583 | |||||
| 200,000 | 200,000 | ||||||
| 200,000 | 200,000 | ||||||
| 180,000 | 582.50 | 180,583 | |||||
| 180,000 | 582.50 | 180,583 | |||||
| 180,000 | 582.50 | 180,583 | |||||
| 180,000 | 582.50 | 180,583 |
| 3,662,000 | 5,242.50 | 40,000 | 0 | 0 | 0 | 0 | 3,707,243 |
|---|---|---|---|---|---|---|---|
| 40,000 | 40,000 | ||||||
| 40,000 | 40,000 | ||||||
| 50,000 | 50,000 | ||||||
| 130,000 | 0.00 | 0 | 0 | 0 | 0 | 0 | 130,000 |
| 0 | |||||||
| 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 |
ROE £ TOTAL £
0
| 1,283 | 31 |
|---|---|
| 1,283 | 90 |
| 1,283 | 31 |
| 1,283 | 90 |
| 1,283 | 90 |
| 1,283 | 90 |
| 1,283 | 160 |
| 1,283 | 82 |
| 1,283 | 31 |
| 1,283 | 69 |
| 1,283 | 82 |
| 1,283 | 82 |
| 1,283 | 90 |
| 1,283 | 90 |
| 1,283 | 82 |
| 1,283 | 82 |
| 1,283 | 82 |
| 21,811 | 1,353 |
|---|---|
| 1,283 | 18 |
18
0 0 0 0
0 0
| 1,331 | 45 |
|---|---|
| 1,331 | 86 |
| 1,331 | 86 |
| 1,331 | 30 |
| 1,331 | 86 |
| 1,331 | 86 |
| 1,331 | 86 |
| 1,331 | 86 |
| 1,331 | 177 |
| 1,331 | 40 |
| 1,331 | 98 |
| 1,331 | 98 |
| 1,331 | 45 |
| 1,331 | 66 |
|---|---|
| 1,331 | 98 |
| 1,331 | 98 |
| 1,331 | 86 |
| 1,331 | 86 |
| 1,331 | 98 |
| 1,331 | 98 |
| 1,331 | 98 |
| 1,331 | 98 |
| 1,878 | |
| 0 |
| 0 | |
|---|---|
| 1,331.00 | 20 |
0
20
0
0
| 2,400 | 25 |
|---|---|
| 2,400 | 83 |
| 2,400 | 83 |
| 2,400 | 17 |
| 2,400 | 83 |
| 2,400 | 83 |
| 2,400 | 83 |
| 2,400 | 83 |
| 2,400 | 129 |
| 2,400 | 22 |
| 2,400 | 75 |
| 2,400 | 75 |
| 2,400 | 25 |
| 2,400 | 58 |
| 2,400 | 75 |
| 2,400 | 75 |
| 2,400 | 83 |
| 2,400 | 83 |
| 2,400 | 75 |
| 2,400 | 75 |
| 2,400 | 75 |
| 2,400 | 75 |
52,8C 1,545 2,400 2,400 2,400 17 17 21
COMMENTS Cash
Fees were adjusted upwards from term 2, only got notification of late feb 2024
ROE
DATE UNIVERSITY YEAR SEMESTER Apr-23
| TOTAL | |||
|---|---|---|---|
| May-23 | |||
| 5/20/2023 | Nkhoma College of Nursing | 3 | 2 |
| 5/20/2023 | Nkhoma College of Nursing | 3 | 2 |
| TOTAL | |||
| Jun-23 | |||
| 6/12/2023 | Nkhoma College of Nursing | 3 | 2 |
| 6/13/2023 | Politechnic Universty | 4 | 2 |
| 6/29/2023 | Malawi University of Business and Applied Sciences (MUBAS) | 2 | 2 |
| TOTAL | |||
| Jul-23 |
TOTAL
Aug-23
| 8/2/2023 | Malawi University of Business and Applied Sciences (MUBAS) | 2 | 2 |
|---|---|---|---|
| 8/12/2023 | Lilongwe University of Agriculture and Natural resources (Bunda) | 3 | 1 |
| 8/14/2023 | Lilongwe University of Agriculture and Natural resources (Bunda) | 3 | 1 |
TOTAL Sep-23
| TOTAL | |||
|---|---|---|---|
| Oct-23 | |||
| 10/6/2023 | Nkhoma College of Nursing | 3 | 2 |
TOTAL
Nov-23
TOTAL
Dec-23
TOTAL
| Jan-24 | |||
|---|---|---|---|
| 1/25/2024 | Malawi University of Business and Applied Sciences (MUBAS) | 3 | 1 |
| 1/31/2024 | Lilongwe University of Agriculture and Natural resources (Bunda) | 3 | 2 |
| 1/31/2024 | Lilongwe University of Agriculture and Natural resources (Bunda) | 3 | 2 |
TOTAL
| Feb-24 | Feb-24 |
|---|---|
| 2/22/2024 | Nkhoma College of Nursing 3 2 Nkhoma College of Nursing 3 2 |
| 2/27/2024 |
TOTAL l Mar-24 TOTAL
Transacton no Fees Transacton Fees Transport Accommodaton Food Pocket Money 0
| 0 | 0.00 | 0 | 0 | 0 | 0 | |
|---|---|---|---|---|---|---|
| FT2314OXLLD4 | 500,000 | 582.50 | ||||
| FT231646BFCG | 250,000 | 582.50 | ||||
| 750,000 | 1,165.00 | 0 | 0 | 0 | 0 | |
| FT231653LY5K | 1,650.00 | |||||
| FT23171KJ1M | 582.50 | |||||
| FT231805D580 | 582.50 | |||||
| 0 | 2,815.00 | 0 | 0 | 0 | 0 | |
| 0 |
| 0 | 0.00 | 0 | 0 | 0 | 0 | |
|---|---|---|---|---|---|---|
| FT23214F06D5 | 582.50 | 15,000 | 160,000 | |||
| FT23224YTFKQ | 210,000 | |||||
| FT23226X1F2M | 160,000 | |||||
| 210,000 | 582.50 | 15,000 | 320,000 | 0 | 0 | |
| 0 | ||||||
| 0 | 0.00 | 0 | 0 | 0 | 0 | |
| FT23279GPVBO | 770.00 |
| 0 | 770.00 | 0 | 0 | 0 | 0 | |
|---|---|---|---|---|---|---|
| 0 | ||||||
| 0 | 0.00 | 0 | 0 | 0 | 0 | |
| 0 | ||||||
| 0 | 0.00 | 0 | 0 | 0 | 0 | |
| FT24025LCHGM | 583 | 15,000 | 200,000 | |||
| FT24031YZ49F | 300,000 | |||||
| FT240316RW4H | 3,750 | 160,000 | ||||
| 300,000 | 4,332.50 | 15,000 | 360,000 | 0 | 0 | |
| FT240535JRFK | 500 | |||||
| FT24058FY5TS | 500 |
1,000.00 0.00
Statonary Living Exp Extra
TOTAL MK
ROE
TOTAL £
| 0 | 0 | 0 | 0 | 0 | 0 | |
|---|---|---|---|---|---|---|
| 500,583 | 1,203 | 416 | ||||
| 250,583 | 1,203 | 208 | ||||
| 0 | 0 | 0 | 751,165 | 624 | 0 | |
| 150,000 | 151,650 | 1,314 | 115 | |||
| 640,000 | 640,583 | 1,314 | 488 | |||
| 5,000 | 245,000 | 250,583 | 1,314 | 191 | ||
| 5,000 | 1,035,000 | 0 | 1,042,815 | 794 |
| 0 0 0 0 0 0 |
0 0 0 0 0 0 |
0 0 0 0 0 0 |
|---|---|---|
| 10,000 185,583 1,314 141 210,000 1,314 160 160,000 1,314 122 10,000 0 0 555,583 3,942 423 |
||
| 0 0 0 0 0 0 |
||
| 70,000 70,770 |
1,314 | 54 |
| 0 | 0 | 70,000 | 70,770 | 1,314 | 54 |
|---|---|---|---|---|---|
| 0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 |
| 245,000 | 460,583 | 2,440 | 189 | ||
| 300,000 | 2,440 | 123 | |||
| 163,750 | 2,440 | 67 | |||
| 0 | 245,000 | 0 | 924,333 | 7,320 | 379 |
| 85,000 | 85,500 | 2,440 | 35 | ||
| 320,000 | 320,500 | 2,440 | 131 |
405,C 406,OC 4,880 166
COMMENTS
Accommodaiton 160,000 plus 3500 airtel cost for annie to collect
Money for end of college Dinner in Nkhata Bay including suit
DATE Apr-23
TOTAL May-23
TOTAL Jun-23
TOTAL
Jul-23
TOTAL TOTAL Sep-23 TOTAL Oct-23
TOTAL
Nov-23 11/19/2023 Payment for Registration with Registar General 11/28/2022 Part Payment to Justice for Registering with Registar General and NGO Board
TOTAL
Dec-23
12/7/2023 Date pads and ink 12/7/2023 Rubber Stamps x 2
TOTAL
Jan-24
1/16/2024 Part payment for Justice Lawyer for Registration with NGO Board 1/17/2024 Payment to NGO for regisration 1/17/2024 Paper puncher
TOTAL
Feb-24
2/10/2024 Final Payment to Justice for NGO registration
TOTAL
Mar-24
TOTAL
| Amount | Transacton no | Transacton Fees | TOTAL MK | ROE | TOTAL £ | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | |||||||
| 0 | 0 | 0 | 0 | 0 | |||||||
| 0 | 0 | 0 | 0 | ||||||||
| 0 |
| 0 | 0 | 0 | 0 | 0 | |
|---|---|---|---|---|---|
| 75,000 | FT2332461DVQ | 75,000 | 1,331 | 56 | |
| 150,000 | FT23332CP2T0 | 150,000 | 1,331 | 113 | |
| 0 | 0 | 225,000 | 169 | ||
| 23,950 | 0 | 23,950 | 2,250 | 11 | |
| 16,000 | 16,000 | 2,250 | 7 | ||
| 0 | 0 | 39,950 | 4,500 | 18 | |
| 150,000 | FT24017QS4NK | 150,000 | 2,440 | 61 | |
| 250,000 | TT/24017/1H8F8 | 250,000 | 2,440 | 102 | |
| 19,500 | 19,500 | 2,440 | 8 | ||
| 0 | 0 | 419,500 | 172 |
100,000 FT240410ZKFQ
100,000 2,440
41
| 0 | 0 | 100,000 | 2,440 | 41 |
|---|---|---|---|---|
| 0 | ||||
| 0 | 0 | 0 | 0 | 0 |
COMMENTS
Stripe Donor Box Money via Website: Commenced February 2024
| WHERE TO BE USED |
WHERE TO BE USED |
|||||
|---|---|---|---|---|---|---|
| Date | Amount | Fee | GifAid | Total | Student Sponsorship | Vocatonal Training |
| Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24 3/17/2024 10.66 0.55 10.11 3/18/2024 2.33 0.27 2.06 3/19/2024 10.66 0.55 10.11 Total 23.65 1.37 22.28 Mar-24 3/18/2024 104.36 4.64 99.72 3/19/2024 1041.37 52.26 989.11 989.11 Total 1145.73 56.9 1088.83 989.11 0 |
General Fund Once of Monthly Yearly Comments
10.11 yes 2.06 yes 10.11 yes
22.28
99.72 yes yes
Also to be used to sponser her student through school
99.72
Metro Bank Account Opened Oct 2023
INCOME EXPENDITURE
| Amount | From | Amount | To | ||
|---|---|---|---|---|---|
| Jan-23 | Jan-23 | ||||
| Feb-23 | Feb-23 | ||||
| Mar-23 | Mar-23 | ||||
| Apr-23 | Apr-23 | ||||
| May-23 | May-23 | ||||
| Jun-23 | Jun-23 | ||||
| Jul-23 | Jul-23 | ||||
| Aug-23 | Aug-23 | ||||
| Sep-23 | Sep-23 | ||||
| Oct-23 | Oct-23 | ||||
| 31/11/2023 | 200.00 Posh of Eastbourne Rafe | ||||
| TOTAL | 200.00 | ||||
| Balance | 200.00 | ||||
| Nov-23 | Nov-23 | ||||
| Balance b/f | 200.00 | ||||
| Dec-23 | Dec-23 | ||||
| Balance b/f | 200.00 | ||||
| 21/12 2023 | 92.57 Spiker | ||||
| TOTAL | 292.57 | ||||
| Balance | 292.57 | ||||
| Jan-24 | Jan-24 | ||||
| Balance b/f | 292.57 | ||||
| 1/15/2024 | 250.48 Fergal Howley | ||||
| TOTAL | 543.05 | ||||
| Balance | 543.05 | ||||
| Feb-24 | Feb-24 | ||||
| Balance b/f | 543.05 | ||||
| 2/12/2024 | 124.29 Roisin Lawlor | ||||
| 2/20/2024 | 10.11 Stripe |
| 2/26/2024 | 2.06 Stripe | ||
|---|---|---|---|
| TOTAL | 679.51 | ||
| Balance | 679.51 | ||
| Mar-24 | Mar-24 | ||
| Balance b/f | 679.51 | ||
| 3/11/2024 | 205.00 Posh of Eastbourne Rafe | 3/26/2024 | 40.00 ICO Registraton |
| 3/19/2024 | 35.00 Posh of Eastbourne Rafe | ||
| 3/25/2023 | 99.72 Stripe Maria King | ||
| 3/25/2023 | 10.11 Stripe Terasa Park | ||
| 3/26/2024 | 989.11 Stripe Mark and Pauline | ||
| 28.03.2024 | 10.00 Stripe | ||
| TOTAL | 2,028.45 | TOTAL | 40.00 |
| Balance | 1,988.45 |