**Charity No: 1202454 Company No: 10886413** 


## **REFLECTEEN** 

# **TRUSTEES REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31 JULY 2024** 

1 




## **REFLECTEEN Report and Accounts for the period ended 31 July 2024** 

|**CONTENTS**||
|---|---|
|Charity   Information|3|
|Report of the Trustees|<br>4-7<br>|
|Independent Examiners' Report|8<br>|
|Statement of Financial Activities|9<br>|
|Balance Sheet|10|
|Notes to Accounts|<br>11-14|
|Income and Expenditure Account for the year|15|



2 




## **REFLECTEEN** 

## **Charity and Administration Information** 

**Charity Name** Reflecteen 

**Charity Registration Number** 1202454 

**Registered Number** 10886413 

## **Trustees** 

Yinka Olabampe Oluwatoyin Orr Hilma Jordan Elijah Olla Marcelina Stengert 

Registered Address: 668 Rochdale Road Manchester England M9 5TT 

## **Independent Examiner** 

Gabriel Christopher & co Suite 13, Forest House 8 Gainsborough Road London E11 1HT 

3 




## **Report of the Trustees for the year ended 31 July 2024** 

## ReflecTeen 

Delivering a wide range of direct social, educational, mentoring, sports coaching & recreational activities to serve the needs of young people and families in Moston Manchester with a focus on beneficiaries from BAME background and other marginalised communities across Greater Manchester. 

This financial year, we delivered more wrap around services compared to the previous year, running youth provision for separate age groups - juniors aged 8 to 12 and seniors aged 13 to 18, four days a week. We saw an increase in targeted family support beneficiaries and targeted diversionary work. We 


intensify more on our doorstep-detached outreach to meet young people who will ordinarily not engage in place-based services. Our transitional youth clubs had newer intakes accessing various Sports, Homework 


clubs, Reading clubs, Art clubs, Nature Active Gardening club, Group Mentoring, Fitness and Gym. Our after-school club has found its new rhythm this year, and we have reached capacity of 40 participants in each sessions on offer throughout the week. We are delighted to see more parents gaining positive parenting skills with increased attendees at our Positive Parenting Stay and Play sessions. 

We have worked with over 206 young people aged 8 to 18 and have indirectly impacted over 3620 wider members of the community through a range of activities throughout the year. 

Developing life skills through boxing, multisport, mentoring and gym circuits. 

## Activities and interventions Targeted Mentoring 


Throughout the year ReflecTeen intensified on the provision of diversionary and personal developmental activities in small group mentoring, peer-to-peer and one-onone mentoring and intensive group activities aimed at those most on the verge of offending, anti-social behaviour or disengagement from learning. Referrals are mainly through local schools, the Early help team and self-referrals. 

Our services have been available to young people at times and days when schools and other provisions are closed, this puts us in a unique position to cater for their wellbeing, health and safe space to connect with positive activities and responsible adults. 

We continue to extend targeted Skills programmes to young adults who are not in education, training or employment and support for parents and economically inactive young adults aged 18 and over. 


## Breaking Barriers Together 

Having piloted work with the second-tier young people exposed to the impact of youth violence, through funding from the Laureus Sport for Good, we have been able to build on this work expanding our work with a network of 5 local schools working with 34 young people both in Year 6 primary and Yr 7/8 secondary schools in our immediate area around the hub. 

We currently are seeking opportunities on how we can sustain this intervention support in the coming year. 

4 




School Holidays club and playschemes 

We are delighted that we were able to deliver the Holiday Activities and Food scheme (HAF) funded by Manchester City Council McrActive aimed at young people in receipt of free school meals, during Christmas, Easter and Summer breaks. This has enabled us to deliver for a third year providing holiday activities with healthy hot meals and trips. We were also able to run additional holiday playschemes to engage young people who do not get free school meals and provide half- term holiday playschemes during February, April, June and October 


Community Safety (Keeping Young People, Women & Girls Safe Project) 

This year, ReflecTeen expanded its activities delivering girls and young women only project. Further to our core mentoring support, the launch of our Keeping Women and Girls safe project in partnership with Manchester Youth Zone with three other partners has enabled us to deliver girls only sessions.  We are grateful for the Core cost funding from Henry Smith Charity and National Lottery Community Fund highest income since inception which afforded us a three-year grant, which has enabled us the opportunity to sustain our organisational core cost over the past two years. We are now at the third year of the funding; our organisation is now looking to attract longer-term financial support. 

Doorstep detached intervention support had over 86 contacts. We delivered practical support with the provision of family essentials including culturally appropriate food, and clothing along with Health, and well- being workshop advice and counselling session. 


## Sports for Well-being 

This year has seen a significant increase in the number of young people engaging in participatory multi-sports activities. We are proud to have been affiliated to the Football Association expanding our football offers while expanding the skills of our young people. We have successfully engaged 164 participants in sports activities such as basketball, boxing, tennis, fitness dance, gym circuits, and football sessions. 


## Youth Voice 

ReflecTeen continue to expand the leadership skill delivering and working closely through activities with aim to expand 

positive relationships. So far this year we have 8 young leaders in our Youth Advisory Board who have gone through our mentoring support who now influence other young people experiencing the same problems and challenges. Young people are able to express their worries anonymously through the worry jar which further forms the basis of our session planning as we value young peoples’ contribution and youth voice to lead and direct our area of delivery. 

## Positive Parenting Stay and Play 

Positive parenting programme has significantly evolved this year as we have extended the service to allow parents with toddlers under 5s to access parent support and explore our other various services and targeted interventions to promote positive family relationships and gain techniques to help their children’s behaviours within school and supports parents to address specific challenges including practical support, developing skills to support mental well-being, improving school attendance, positive parenting training and skills for employment 

5 




support. Throughout the year, ReflecTeen actively works in partnership and has made new partnership networks to ensure that we continue to serve more young people and families, and also to provide services that draw on the skills of different organisations within the youth sector. 

## Practical support 

The demand for assistance with the rising living crisis, delivering the Cost-of-Living Crisis project means that we have steadily increased provision of wraparound services, providing practical support and hot healthy refreshments and food during our provisions.  We constantly require donations of hygiene products and food would like to thank the Hygiene Bank and Funding from the MCC CHEM that enabled us to provide support directly to families in need particularly during the winter months with the provision of family essential parcel during our annual Christmas party and wellbeing support programmes helped us to build strong relationships with our elderly local demography to improve their quality of life. 


Nature active gardening 


Launch of a new Kitchen 

## Target population 

We aim to intervene early to keep children and young people safe and to reduce risk factors to vulnerability at 


**----- Start of picture text -----**<br>
Chart Title<br>6<br>5<br>4<br>3<br>2<br>1<br>0<br>Mentoring  Sports  One-to-one  Other wellbeing<br>activities<br>8 to 12  13 - 16  16+<br>**----- End of picture text -----**<br>


the earliest stage. 

Gender: 64% of young people identified as male, 36% identified as female 

## Hubs and Facilities 

Since taking over the Broadhurst Community Centre, a disused Surestart building, we have been able to bring the building to full use. Moreso, updating the building though renovation of the building walls throughout and installation of a New kitchen through funding and support from B&Q Foundation. This has enabled us to provide meals during all our sessions to young people and families in poverty. 

ReflecTeen strategic objectives 

6 




ReflecTeen aims to be innovative in in-service delivery which is often shaped by the needs of the people that we serve. Our approach to delivery emphasizes prevention and early intervention. Our activities are guided by the voice of young people and set out key strategic objectives: 

- To be children, youth and family-focused 

- Provide positive activities and infrastructure to support the need of young people. 

- Improve skills and experiences of young people to improve life chances 

- Be sustainable 

Trustees are pleased to record their appreciation for the team’s commitment, hard work and resourcefulness. 

## Achievements and Recognitions 

- Our upmost achievement this year is that we have been able to significantly contribute to an increase in the number of children and young people living healthy, active lives and reducing youth criminal exploitation. 

- We have been able to contribute to the social, economic inclusion of children and young people. 

- This year, we were featured in BBC Children in Need One Show 

- We had visits from numerous Funders including hosting Tim Hollingworth the CEO Sport England, Postcode Lottery, BBCin Grant Team, Laureus & Foot Locker among others. 

- We had the BBC crew filmed our project featured on the Backpack Campaign with ReflecTeen young people and staff as the main face of the campaign. 

- We won the Streetgames Regional and National award for Doorstep Project 

## Challenges 

There is a pressing need to expand our workforce to meet the demand and reach our engagement goals with high-risk young people and sustain ambitious programming for vulnerable youth. Our ambition as we have seen firsthand the benefit of having small group sessions helps break barriers to invisibility that young people experience in a large group as small group enable them to be more confident to share ideas and feel heard, we seek to continue to have small groups for our different age groups to explore range subject peculiar to their age group and enable a case of softer indicators being explored further. 

## Plan for the future 

The future of our organisation remains positive, but as always, we are reliant on funding and donations. We want to continue to find ways to build community safety and provision of opportunities which can be replicable with other organisations and implemented in various communities. Recruiting high-calibre frontline staff to uphold the quality standards in youth work and operations. 

## Reserves Policy 

The Trustees are keen to move towards holding reserves of 6 months of our organisational turnover in the coming financial year. 

ReflecTeen is profoundly appreciative to its funders and partners: 


ReflecTeen on BBC One Show 



Funders Visit at ReflecTeen Hub 

ReflecTeen at Sport Award 2023 

7 




## **REFLECTEEN** 

## **Report of the Trustees for the year ended 31 July 2024** 

## **Responsibilities of the Trustees** 

Charity law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable trust as at the balance sheet date and of its incoming resources and applications of resources, including income and expenditure, for the financial year. In preparing those financial statements the Trustees should follow best practice and 

·         Select suitable accounting policies and then apply them consistently; 

·         Make judgements and estimates that are reasonable and prudent; 

·         Prepare the financial statements on the on- going basis unless it is inappropriate to presume that the charity will continue on that basis. 

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time financial position of the charity and enables them to ensure that the financial statements comply with Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **Members of the Board of Trustees** 

Members of the Board of Trustees, and trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 1. 

In accordance with charity law, as trustees, we certify that: 

So far as we are aware, there is no relevant information of which the charity's accountants are unaware; and as the trustees of the charity, we have taken all steps that we ought to have taken in order to make ourselves aware of any relevant information and to establish that the Charity's accountants are aware of that information. 

This report has been prepared, By order of trustees: 

FalowoOlabampe **Chairperson, Board of Trustees** 

**Date:** 12/09/2024 

8 




## **REFLECTEEN INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES** ~~**OF**~~ 

I report on the accounts of the Trust for the period ended 31 July 2024, which are set out on pages 11 to 15. 

## **RESPECTIVE RESPONSIBILITIES OF THE TRUSTEES AND EXAMINER** 

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year (under section 144 (2) of the Charities Act 2012 (the 2012 act) and that an independent examination is needed. It is my responsibility: 

- to examine the account under section 145 of the 2012 Act; 

- to follow the procedures laid down in the general Direction given by the Charity Commission under section 145(5)(b) of the 2012 Act; and 

- to state whether particular matters have come to my attention 

## **BASIS OF INDEPENDENT EXAMINER'S REPORT** 

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the Charity and a comparison of the Accounts presented with those records. It also includes consideration of any unusual items or disclosures in the Accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below. 

## **INDEPENDENT EXAMINER'S STATEMENT** 

In connection with my examination, no matter has come to my attention: 

- (1) which gives me reasonable cause to believe that in any material respect the requirements: 

   - to keep accounting records in accordance with section 130 of the 2012 Act 

   - and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2012 Act have not been met; or 

- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

A G Oyewole FCCA 

Gabriel Christopher & co Chartered Certified Accountants Unit 13, Forest House 8 Gainsborough Road London E11 1HT 

12 Sept 2024 

9 




## **REFLECTEEN** 

## **Statement of Financial Activities for the year ended 31 July 2024** 

|||||**2024**|**2023**|
|---|---|---|---|---|---|
|||Notes   Unrestricted|Restricted|Total|Total|
|||£|£|£|£|
|<br>**Incoming Resources**||||||
|_Incoming resources from generated funds:_||||||
|Charitable Activities|2|<br>240,829|-|240,829|217,530|
|Other income|3|<br>10,049|-|10,049||
|**_Total Incoming Resources_**||**250,879**|**-**|**250,879**|**217,530**|
|**Resources Expended**||||||
|_Charitable expenditure:_||||||
|Expenditure on charitable activities|4|<br>191,145|-|191,145|148,668|
|Administrative and support cost|5|<br>19,532|-|19,532|9,689|
|Management and governance costs:|6|<br>2,200|-|2,200|600|
|**_Total Resources expended_**||**212,877**|**-**|**212,877**|**158,957**|
|**Net Incoming/(Outgoing) Resources for the year**||38,001|-|38,001|58,573|
|**_Net Movement in Funds_**|7|<br>38,001|-|38,001|58,573|
|**Total funds brought forward**||58,573|-|58,573||
|**Total funds carried forward**||**96,574**|**-**|**96,574**|**58,573**|



The statement of financial activities includes all gains and losses in the year. All incoming resources and resources expended derive from continuing activities. 

10 




|**REFLECTEEN**<br>**Balance Sheet as at 31 July 2024**<br>Notes<br>**FIXED ASSETS**<br>Tangible Fixed Assets<br>10<br>**CURRENT ASSETS**<br>Debtors and prepayment<br>11<br>Cash at bank and in hand<br>**CURRENT LIABILITIES**<br>Creditors: Amount falling due within a<br>year<br>12<br>**NET CURRENT ASSETS**<br>**LONG TERM LIABILITIES**<br>Creditors: Amount falling due:<br>After more than one year- unrestricted<br>13<br>**NET ASSETS**<br>14<br>Unrestricted<br>15<br>Restricted<br>15<br>**TOTAL FUNDS**|£<br>-<br>103,752|**2024**<br>£<br>2,246|£<br> <br> <br>2,038<br>57,326|
|---|---|---|---|
|||**2,246**<br> <br> 94,329||
||103,752<br>(9,424)||59,364<br>(3,529)<br> <br> <br> <br>|
|||**96,574**<br>-||
|||**96,574**||
|||96,574<br>-||
|||**96,574**||



Approved by the Trustees and Signed on their behalf: 

Signature: FalowoOlabampe 

Name: Falowo Olabampe 

Date:12/09/2024 

11 




## **REFLECTEEN** 

Notes to the financial statements for the period ended 31 July 2024 

## **ACCOUNTING POLICIES** 

The accounts have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice - Accounting and Reporting by Charities (SORP 2005) issued in March 2005 as modified for smaller charities. 

## **1. INCOMING RESOURCES** 

These are recognised in full in the Statement of Financial Activities in the period in which they are received. Included are income from tithes, offerings and interest received during the year from investments and accounted for as unrestricted-funds. 

|**2.  Income**<br>Charitable Activities- Grants|Unrestricted<br>Fund<br>Restricted<br>Fund<br>Total Fund<br>Total Fund<br>**2024**<br>**2024**<br>**2024**<br>**2023**<br>£<br>£<br>£<br>£<br>240,829<br>-<br>240,829<br>217,530|
|---|---|
||240,829<br>-<br>240,829<br>217,530|



## **3. Other Income** 

|Other Income<br>Interest Income|Unrestricted<br>Fund<br>Restricted<br>Fund<br>Total Fund<br>Total Fund<br>**2024**<br>**2024**<br>**2024**<br>**2023**<br>£<br>£<br>£<br>£<br>9,895<br>-<br>9,895<br>-<br>154<br>-<br>154<br>-<br>**10,049**<br>**-**<br>**10,049**<br>**- **|
|---|---|



## **COST OF ACTIVITIES IN FURTHERANCE OF CHARITY'S** 

## **OBJECTS** 

This comprises all expenditure directly related to the objects  of the charity. It also Includes the expenditure in support of that activity where material. 

## **4. Charitable Activities** 

|**4. Charitable Activities**<br>Staff cost<br>Employer NI<br>Pension<br>Training and DBS expenses<br>Rent and hire expenses<br>Holiday programmes<br>Activities resources<br>Community events and wellbeing<br>programmes<br>Practical Support<br>Youth activities<br>Volunteer' expenses|**2024**<br>**2024**<br>**2024**<br>**2023**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**Funds**<br>**Funds**<br>**Funds**<br>**Funds**<br>£<br>£<br>£<br>£<br>84,371<br>84,371<br>55,492<br>6,262<br>6,262<br>-<br>4,105<br>4,105<br>-<br>653<br>653<br>256<br>15,575<br>15,575<br>13,604<br>45,340<br>45,340<br>36,092<br>7,232<br>7,232<br>8,272<br>11,424<br>11,424<br>7,329<br>708<br>708<br>3,850<br>14,869<br>14,869<br>23,252<br>606<br>606<br>521|
|---|---|
||**191,145**<br>**-**<br>**191,145**<br>**148,668 **|



12 




|**5. Administrative and Support cost**<br>**2024**<br>**2024**<br> **Unrestricted**<br>**Restricted**<br>**Funds**<br>**Funds**<br>£<br>£<br>Repairs and maintenance<br>8,364<br>Printing and stationery<br>660<br>-<br>Advertising/ Promotional and Office Costs<br>1,724<br>-<br>Subscriptions<br>477<br>Motor expenses<br>1,608<br>Travel expenses<br>2,796<br>-<br>Software and Web Hosting<br>700<br>Telephone & internet charges<br>1,517<br>-<br>Insurance<br>193<br>United UTI<br>-<br>-<br>Other employment costs<br>-<br>-<br>Sundry expenses<br>1,000<br>-<br>Depreciation and amortisation<br>493<br>-<br>**19,532 **<br>**-**<br>**6.  Governance Cost**<br>**2024**<br>**2024**<br>£<br>£<br>Accountancy fees<br>2,200<br>-<br>2,200<br>-<br>**7. NET MOVEMENT IN FUNDS FOR THE YEAR**<br>The net movement in funds for the year is stated<br>after charging:<br>Depreciation & amortisation<br>Accountancy fees<br>**10. FIXED ASSETS**<br>**Computer**<br>**equipment**<br>**Motor**<br>**Vehicle**<br>**£**<br>**£**<br>**Cost**<br>At 1 August  2023<br>5,992                 -<br>Additions in the year<br>-                   -<br>At  31 July 2024<br>5,992                 -<br>**Depreciation**<br>At 1 August  2023<br>3,253                 -<br>Charge for the year<br>493-<br>At  31 July 2024<br> 3,746-<br>**Net Book Value**<br>At  31 July 2024<br>2,245                 -<br>At  31 July 2023<br>2,738                 -|**2024**<br>**2024**<br>**Unrestricted**<br>**Restricted**<br>**Funds**<br>**Funds**<br>£<br>£<br>8,364<br>660<br>-<br>1,724<br>-<br>477<br>1,608<br>2,796<br>-<br>700<br>1,517<br>-<br>193<br>-<br>-<br>-<br>-<br>1,000<br>-<br>493<br>-|**2024**<br>**2023**<br>**Total**<br>**Total**<br>**Funds**<br>**Funds**<br>£<br>£<br>8,364<br>538<br>660<br>365<br>1,724<br>90<br>477<br>-<br>1,608<br>-<br>2,796<br>271<br>700<br>1,221<br>1,517<br>1,518<br>193<br>2,185<br>-<br>872<br>-<br>1,202<br>1,000<br>742<br>493<br>685<br>**19,532 **<br>**9,689 **<br>**2024**<br>**2023**<br>£<br>£<br>2,200<br>600<br>2,200<br>600<br>**2024£**<br>**2023£**<br>493<br>685<br>2,200<br>600<br>**2,693**<br>**1,285 **<br>**Furniture &**<br>**Fittings**<br>**Total**<br> <br>**£**<br>**£**<br> -5,992<br> --<br> -5,992<br> -3,253<br> -493<br> - 3,746<br> -2,245<br>-               2,738|
|---|---|---|
||**19,532 **<br>**-**||
||**2024**<br>**2024**<br>£<br>£<br>2,200<br>-||
||2,200<br>-||
||5,992                 -||
||3,253                 -<br>493-||
||3,746-||
||2,245                 -||
||2,738                 -||



13 




## **11. Debtors: Amounts falling due within one year** 

|**11. Debtors: Amounts falling due within one year**<br>Debtors|**2024**<br>**2023**<br>**£**<br>**£**<br>-             2,038|
|---|---|
||-             2,038|



Debtors’ are recognised at the settlement amount. Prepayments are values at the amount prepaid. 

## **12. Creditors: Amounts falling due within one year** 

|Accruals<br>Other payables|**2024**<br>**2023**<br>**£**<br>**£**<br>2,182                582<br>7,242             2,947|
|---|---|
||9,424             3,529|



## **13  Creditors: Amounts falling due after more than one year- unrestricted** 

|**13  Creditors: Amounts falling due after more than one year- unrestricted**||
|---|---|
|Other creditors and accruals|**2024**<br>**2023**<br>**£**<br>**£**<br>-|
||-                    -|



## **14.  Analysis of net assets between funds** 

|Tangible Fixed Assets<br>Current Assets<br>Current Liabilities<br>Long-term Liabilities|**Unrestricted**<br>**Restricted**<br>**Total**<br>**Funds**<br>**Funds**<br>**Transfers**<br>**Funds**<br>**2024**<br>**2024**<br>**£**<br>**£**<br>**£**<br>**£**<br>2,245<br>-<br>-<br>2,245<br>103,752<br>-<br>-<br>103,752<br>(9,424)<br>-<br>-<br>(9,424)<br>-<br>-<br>-<br>-|
|---|---|
||96,574<br>-<br>-<br>96,574|



## **15. Movements in Funds** 

|**15. Movements in Funds**|||
|---|---|---|
|**Restricted Funds:**<br>**Total Restricted Funds**<br>**Unrestricted Funds:**<br>General Funds<br>**Total Unrestricted Funds**|**At 1 August 2023**<br>**Incoming**<br>**Resources**<br>**Outgoing**<br>**Resources**<br>**£**<br>**£**<br>**£**<br>-<br>-<br>-|**At 31 July**<br>**2024**<br>**£**<br>-|
||-<br>-<br>-|-|
||58,573<br>250,879<br>(212,877)|96,574|
||58,573<br>250,879<br>(212,877)|96,574|



## **15.1 UNRESTRICTED** 

## **FUNDS** 

These are grants and donations received or receivable for the objects of the charity without restrictions as to purpose but are available as general funds. 

## **15.2 RESTRICTED FUNDS** 

Restricted funds are used for the purpose as specified by the donor. Expenditure that meets these criteria is identified to the fund. 

14 




## **Income and Expenditure Account for the year ended 31 July 2024** 

|**Income and endowments from:**<br>Charitable Activities<br>Other Income<br>**Less: Overheads**<br>**Premises Costs**<br>Repairs and maintenance<br>**Administrative expenses-General**<br>Printing and stationery<br>Advertising/ Promotional and Office Costs<br>Subscriptions<br>Motor expenses<br>Travel expenses<br>Software and Web Hosting<br>Telephone & internet charges<br>Insurance<br>United UTI<br>Other employment costs<br>Sundry expenses<br>**Charitable Activities**<br>Staff cost<br>Employer NI<br>Pension<br>Training and DBS expenses<br>Rent and hire expenses<br>Holiday programmes<br>Activities resources<br>Community events and wellbeing<br>programmes<br>Practical Support<br>Youth activities<br>Volunteer' expenses<br>**Professional Fees**<br>Accountancy fees<br>**Support Costs**<br>Depreciation & amortisation<br>Net income/(expenditure)<br>Total funds brought forward<br>**Surplus/(deficit) carried forward**|**£**<br>**£**<br>8,364<br>**8,364**<br>660<br>1,724<br>477<br>1,608<br>2,796<br>700<br>1,517<br>193<br>-<br>-<br>1,000<br>**10,675**<br>84,371<br>6,262<br>4,105<br>653<br>15,575<br>45,340<br>7,232<br>11,424<br>708<br>14,869<br>606<br>**191,145**<br>2,200<br>**2,200**<br>493<br>**493**|**2024**<br>**£**<br>**240,829**<br>**10,049**|**£**<br>**£**<br>538<br>**538**<br>365<br>90<br>-<br>-<br>271<br>1,221<br>1,518<br>2,185<br>872<br>1,202<br>742<br>**8,466**<br>55,492<br>-<br>256<br>13,604<br>36,092<br>8,272<br>7,329<br>3,850<br>23,252<br>521<br>**148,668**<br>600<br>**600**<br>685<br>**685**|**2023**<br>**£**<br>**217,530**<br>**-**<br>**217,530**<br>**158,957**|
|---|---|---|---|---|
|||**250,879**<br>**212,877**|||
|||**38,001**<br>**58,573**||**58,573**<br>**-**|
|||**96,574**||**58,573**|



15 



16