OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees' Annual Report for the period

Period start date Period end date From 01 / 04 / 2024 to 31 / 03 / 2025

Charity name Furni-Rescue

Other names charity is known by

Registered charity number (if any) 1202407

Charity's principal address Unit 1 Old Station Yard

1202407 1202407

Unit 1 Old Station Yard
Station Road
Petworth
Postcode GU28 0JF

Names of the charity trustees who manage the charity

1
2
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body)
entitled to appoint
trustee (ifany)
Lee Barnett Chair
Gavin Sawyers Trustee Appointed 6 November
2024

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Trust deed

A Charitable Incorporated Organisation (CIO) governed by a constitution, How the charity is constituted with trustees as the only voting members. (eg. trust, association, company)

Trustees are appointed by resolution of the existing charity trustees at a Trustee selection methods properly convened meeting. (eg. appointed by, elected by)

March 2012

TAR

1

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

Section C Objectives and activities

Summary of the objects of the charity set out in its governing document

The prevention or relief of poverty by providing items of furniture / goods to people in need.

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

Furni-Rescue relieves poverty by providing donated furniture and household goods to people in need, working with local authorities and support organisations to identify beneficiaries. The trustees confirm they have had due regard to the Charity Commission’s guidance on public benefit.

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where Volunteers helped in the shop with practical things and talking to relevant, about: customers.

March 2012

TAR

2

Summary of the main achievements of the charity during the year

During the year the charity expanded its furniture rescue and reuse activities, preventing usable items from going to waste while supporting individuals and families experiencing financial hardship.

The charity strengthened partnerships with local authorities and community organisations, increasing the number of households assisted and the volume of furniture redistributed for public benefit.

Brief statement of the charity’s policy on reserves

The trustees aim to maintain reserves at a prudent level sufficient to meet short-term operational needs and unforeseen costs, while ensuring that funds are applied effectively to the charity’s objectives

Details of any funds materially in deficit

Further financial review details (Optional information)

You may choose to include additional information, where relevant about:

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg
Secretary, Chair, etc)
Date
Lee Barnett
Chair
11/01/26
11/01/26

March 2012

TAR

3

Furni-Rescue

1202407

Annual accounts for the period 01.04.24 to 31.03.25

Section A Statement of financial activities (including summary income and expenditure account)

Recommended categories by activity
Guidance
Note
Incoming resources (Note 3)
Income and endowments from:
Donations, grants and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
Total
S07
Resources expended (Notes 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material expense item
S10
Other
S11
Total
S12
Net income/(expenditure) before
investment gains/(losses)
S15
Net gains/(losses) on investments
S16
Net income/(expenditure)
S17
Extraordinary items
S18
Transfers between funds
S19
Other recognised gains/(losses):
fixed assets for the charity’s own use
S20
Other gains/(losses)
S21
Net movement in funds
S22
Reconciliation of funds:
Total funds brought forward
S23
Total funds carried forward
S24

Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05

Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05

Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05

Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05

Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
- - - - -
17,985 - - 17,985 -
- - - - -
- - - - -
1,500 - - 1,500 -
- - - - -
19,485 - - 19,485 -
20,152 - - 20,152 -
- - - - -
- - - - -
- - - - -
20,152 - - 20,152 -
(667) - - (667) -
- - - - -
(667) - - (667) -
- - - - -
- - - - -
- - - - -
- - - - -
(667) - - (667) -
- - - - -
(667) - - (667) -

1 of 25

Furni-Rescue

1202407

Annual accounts for the period 01.04.24 to 31.03.25

Section B Balance sheet

Note
Guidance
Note
Fixed assets
Intangible assets
15
B01
Tangible assets
14
B02
Heritage assets
16
B03
Investments
17
B04
Total fixed assets
B05
Current assets
Stocks
18
B06
Debtors
19
B07
Investments
17.4
B08
Cash at bank and in hand
24
B09
Total current assets
B10
Creditors: amounts falling due
within one year
20
B11
Net current assets/(liabilities)
B12
Total assets less current
liabilities
B13
Creditors: amounts falling due
after one year
20
B14
Provisions for liabilities
B15
Total net assets or liabilities
B16
Funds of the Charity
Endowment funds
27
B17
Restricted income funds
27
B18
Unrestricted funds
B19
Revaluation reserve
B20
Total funds
B21
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total this
year
Total last
year
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total this
year
Total last
year
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total this
year
Total last
year
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total this
year
Total last
year
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total this
year
Total last
year
£
£
£
£
£
F01
F02
F03
F04
F05
-
-

-

-

-
-
-

-

-
-
-

-

-

-
-
-

-

-

-
-
-

-

-

-
1,500
-

-

1,500

-
-
-

-

-

-
-
-

-

-

-
1,190
-

-

1,190

-
2,690
-

-

2,690

-
3,357
-

-

3,357

-
(667) -
-

(667)
-
(667) -
-

(667)
-
-
-

-

-
-
-

-

-

-
(667) -
-

(667)
-
-
-

-

-

-
-
-

-

-
(667) -
-

(667)
-
-
-
(667) -
-

(667)
-

Signed by one or two trustees on behalf of all the trustees

Print name Lee Barnett Lee Barnett
Signature Date of approval
11/01/2026
Print name
Signature Date of approval

2 of 25

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in  accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014  the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and with the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a
goingconcern;
Disclosure of any uncertainties that make the going concern assumption doubtful; After the year end 31.03.25 the charity
had to move out of its premises and stop
trading. It is uncertain when it will
resume.
Where accounts are not prepared on a going concern basis, please disclose this fact
together with the basis on which the trustees prepared the accounts and the reason
why the charity is not regarded as a going concern.
N/A

1.3 Change of accounting policy

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in Note 1.1.

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in Note 1.1. The accounts present a true and fair view and no changes have been made to the accounting policies adopted in Note 1.1.
Yes

-Tick as appropriate
No

Please disclose:*
(i) the nature of the change in accounting policy; N/A
(ii) the reasons why applying the new accounting policy provides more reliable
and more relevant information; and
N/A
(iii) the amount of the adjustment for each line affected in the current period,
each prior period presented and the aggregate amount of the adjustment
relating to periods before those presented, 3.44 FRS102 SORP.
N/A

3 of 25

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).

Yes  * -Tick as appropriate No

Please disclose:

Please disclose:
(i) the nature of any changes; N/A
(ii) the effect of the change on income and expense or assets and liabilities for
the currentperiod; and
N/A
(iii) where practicable, the effect of the change in one or more future periods. N/A

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS102 SORP). Yes  * -Tick as appropriate No

Please disclose:

Please disclose:
(i) the nature of the prior period error; N/A
(ii) for each prior period presented in the accounts, the amount of the correction
for each account line item affected; and
N/A
(iii) the amount of the correction at the beginning of the earliest prior period
presented in the accounts.
N/A

4 of 25

Section C Notes to the accounts

Note 2 Accounting policies

2.2 INCOME

Recognition of income
These are included in the Statement of Financial Activities (SoFA) when:
the charity becomes entitled to the resources;
it is more likely than not that the trustees will receive the resources;
the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and
expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general
income recognition criteria are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised
to the extent that the charity has provided the specified goods or services
as entitlement to the grant only occurs when the performance related
conditions are met (5.16 FRS 102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when
there has been grant of probate, the executors have established that there
are sufficient assets in the estate and any conditions attached to the
legacy are either within the control of the charity or have been met.
Government grants
The charity has received government grants in the reporting period
Tax reclaims on
donations and gifts
Gift Aid receivable is included in income when there is a valid declaration
from the donor. Any Gift Aid amount recovered on a donation is
considered to be part of that gift and is treated as an addition to the same
fund as the initial donation unless the donor or the terms of the appeal
have specified otherwise.
Contractual income and
performance related
grants
This is only included in the SoFA once the charity has provided the related
goods or services or met the performance related conditions.
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

5 of 25

Donated goods
Donated goods are measured at fair value (the amount for which the asset
could be exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is
deemed to be the fair value of those gifts at the time of their receipt and
they are recognised on receipt. In the reporting period in which the stocks
are distributed, they are recognised as an expense at the carrying amount
of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition,
which is the expected proceeds from sale less the expected costs of sale,
and recognised in 'Income from other trading activities' with the
corresponding stock recognised in the balance sheet. On its sale the
value of stock is charged against 'Income from other trading activities' and
the proceeds from sale are also recognised as 'Income from other trading
activities'.
Goods donated for on-going use by the charity are recognised as tangible
fixed assets and included in the SoFA as incoming resources when
receivable.
Gifts in kind for use by the charity are included in the SoFA as income from
donations when receivable.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at
the value of the gift to the charity provided the value of the gift can be
measured reliably.
Donated services and facilities that are consumed immediately are
recognised as income with an equivalent amount recognised as an
expense under the appropriate heading in the SOFA.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
The value of any voluntary help received is not included in the accounts
but is described in the trustees’ annual report.
Income from interest,
royalties and dividends
This is included in the accounts when receipt is probable and the amount
receivable can be measured reliably.
Income from
membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in
Donations and Legacies.
Membership subscriptions which gives a member the right to buy services
or other benefits are recognised as income earned from the provision of
goods and services as income from charitable activities.
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

6 of 25

Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income
recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included
as an item of other income in the SoFA.
Investment gains and
losses
This includes any realised or unrealised gains or losses on the sale of
investments and any gain or loss resulting from revaluing investments to
market value at the end of the year.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition
Liabilities are recognised where it is more likely than not that there is a
legal or constructive obligation committing the charity to pay out resources
and the amount of the obligation can be measured with reasonable
certainty.
Governance and support
costs
Support costs have been allocated between governance costs and other
support. Governance costs comprise all costs involving public
accountability of the charity and its compliance with regulation and good
practice.
Support costs include central functions and have been allocated to activity
cost categories on a basis consistent with the use of resources, eg
allocating property costs by floor areas, or per capita, staff costs by the
time spent and other costs by their usage.
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a
specific level of service or output to be provided, such grants are only
recognised in the SoFA once the recipient of the grant has provided the
specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the
donor charity to realistically avoid the commitment, a liability for the full
funding obligation must be recognised.
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less
any trade discounts
Provisions for liabilities
A liability is measured on recognition at its historical cost and then
subsequently measured at the best estimate of the amount required to
settle the obligation at the reporting date
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

7 of 25

Basic financial
instruments
The charity accounts for basic financial instruments on initial recognition as
per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per
paragraphs 11.17 to 11.19, FRS102 SORP.
2.4 ASSETS
Tangible fixed assets forThese are capitalised if they can be used for more than one year.
They are valued at cost.
The depreciation rates and methods used are disclosed in note 14.
Intangible fixed assets
The charity has intangible fixed assets, that is, non-monetary assets that
do not have physical substance but are identifiable and are controlled by
the charity through custody or legal rights. The amortisation rates and
methods used are disclosed in note 15.
They are valued at cost.
Heritage assets
The charity has heritage assets, that is, non-monetary assets with historic,
artistic, scientific, technological, geophysical or environmental qualities that
are held and maintained principally for their contribution to knowledge and
culture. The depreciation rates and methods used as disclosed in note 16.
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar
investments are valued at initially at cost and subsequently at fair value
(their market value) at the year end. The same treatment is applied to
unlisted investments unless fair value cannot be measured reliably in
which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash
equivalents with a maturity date of less than 1 year are treated as current
asset investments
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

8 of 25

Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value.

Stocks and work in progress

Goods or services provided as part of a charitable activity are measured at
net realisable value based on the service potential provided by items of
stock.
Work in progress is valued at cost less any foreseeable loss that is likely to
occur on the contract.
Debtors
Debtors (including trade debtors and loans receivable) are measured on
initial recognition at settlement amount after any trade discounts or amount
advanced by the charity. Subsequently, they are measured at the cash or
other consideration expected to be received.
Current asset
investments
The charity has investments which it holds for resale or pending their sale
and cash and cash equivalents with a maturity date less than one year.
These include cash on deposit and cash equivalents with a maturity of loss
than one year held for investment purposes rather than to meet short-term
cash commitments as they fall due.
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

They are valued at fair value except where they qualify as basic financial instruments.

POLICIES ADOPTED N/A

9 of 25

Section C Notes to the accounts

Note 3 Income

Donations and legacies:
Charitable activities:
Other trading activities:
Income from investments:
Separate material item of
income:
Other:
TOTAL INCOME
Analysis of income Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds Prior year
£
£
Donations - - - - -
General grants provided by
government/other charities
- - - - -
Total - - - - -
17,985 - - 17,985 -
- - - - -
- - - - -
Other - - - - -
**Total ** 17,985 - - 17,985 -
- - - - -
Total - - - - -
- - - -
Total - - - - -
Rental income 1,500 - - 1,500 -
Total 1,500 - - 1,500 -
Conversion of endowment
funds into income
- - - - -
Gain on disposal of a tangible
fixed asset held for charity's
own use
- - - - -
Gain on disposal of a
programme related investment
- - - - -
Royalties from the exploitation
of intellectual property rights
- - - - -
Total - - - - -
19,485 - - 19,485 -

Other information:

10 of 25

All income in the prior year was unrestricted except for: (please provide description and amounts)

Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.

Where any endowment fund is converted into income in the prior period, please give the reason for the conversion.

Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)

This year: Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

Last year: Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

N/A N/A N/A N/A N/A N/A

11 of 25

Section C Notes to the accounts

Note 5 Donated goods, facilities and services

Note 5 Donated goods, facilities and services
This year Last year
£ £
Seconded staff - -
Use of property - -
Stock for sale 17,985 -
17,985 -
Note 5 Donated goods, facilities and services Note 5 Donated goods, facilities and services
Seconded staff
Use of property
Stock for sale
This year
Last year
£
£
- -
- -
17,985 -
17,985 -
Thisyear
Lastyear
Please provide details of the accounting policy
for the recognition and valuation of donated
goods, facilities and services.
Closing stock of donated goods for
resale is valued at the estimated sale
value
Please provide details of any unfulfilled
conditions and other contingencies attaching to
resources from donated goods and services not
recognised in income.
Please give details of other forms of other
donated goods and services not recognised in
the accounts, eg contribution of unpaid
volunteers.

12 of 25

Section C Notes to the accounts

Note 6 Expenditure

Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
This year
Analysis
Expenditure on raising funds:
Incurred seeking donations
Incurred seeking legacies
Incurred seeking grants
Operating membership
schemes and social lotteries
Rent collection, property repairs
and maintenance charges
Total expenditure on raising
funds
Cost of obtaining investment
advice
Investment administration costs
Intellectual property licencing
costs
Staging fundraising events
Operating a trading company
undertaking non-charitable
trading activity
Advertising, marketing, direct
mail and publicity
Start up costs incurred in
generating new source of future
Database development costs
Other trading activities
Investment management costs:
Portfolio management costs
Fudraising agents
Operating charity shops
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
This year
Analysis
Expenditure on raising funds:
Incurred seeking donations
Incurred seeking legacies
Incurred seeking grants
Operating membership
schemes and social lotteries
Rent collection, property repairs
and maintenance charges
Total expenditure on raising
funds
Cost of obtaining investment
advice
Investment administration costs
Intellectual property licencing
costs
Staging fundraising events
Operating a trading company
undertaking non-charitable
trading activity
Advertising, marketing, direct
mail and publicity
Start up costs incurred in
generating new source of future
Database development costs
Other trading activities
Investment management costs:
Portfolio management costs
Fudraising agents
Operating charity shops
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
This year
Analysis
Expenditure on raising funds:
Incurred seeking donations
Incurred seeking legacies
Incurred seeking grants
Operating membership
schemes and social lotteries
Rent collection, property repairs
and maintenance charges
Total expenditure on raising
funds
Cost of obtaining investment
advice
Investment administration costs
Intellectual property licencing
costs
Staging fundraising events
Operating a trading company
undertaking non-charitable
trading activity
Advertising, marketing, direct
mail and publicity
Start up costs incurred in
generating new source of future
Database development costs
Other trading activities
Investment management costs:
Portfolio management costs
Fudraising agents
Operating charity shops
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
This year
Analysis
Expenditure on raising funds:
Incurred seeking donations
Incurred seeking legacies
Incurred seeking grants
Operating membership
schemes and social lotteries
Rent collection, property repairs
and maintenance charges
Total expenditure on raising
funds
Cost of obtaining investment
advice
Investment administration costs
Intellectual property licencing
costs
Staging fundraising events
Operating a trading company
undertaking non-charitable
trading activity
Advertising, marketing, direct
mail and publicity
Start up costs incurred in
generating new source of future
Database development costs
Other trading activities
Investment management costs:
Portfolio management costs
Fudraising agents
Operating charity shops
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
20,152 - - 20,152
This year
Analysis
Expenditure on raising funds:
Incurred seeking donations
Incurred seeking legacies
Incurred seeking grants
Operating membership
schemes and social lotteries
Rent collection, property repairs
and maintenance charges
Total expenditure on raising
funds
Cost of obtaining investment
advice
Investment administration costs
Intellectual property licencing
costs
Staging fundraising events
Operating a trading company
undertaking non-charitable
trading activity
Advertising, marketing, direct
mail and publicity
Start up costs incurred in
generating new source of future
Database development costs
Other trading activities
Investment management costs:
Portfolio management costs
Fudraising agents
Operating charity shops
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
£
Last year
Incurred seeking donations - - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - - - - -
Operating membership
schemes and social lotteries
- - - - - - - -
Staging fundraising events - - - - - - - -
Fudraising agents - - - - - - - -
Operating charity shops 20,152 - - 20,152 - - - -
Operating a trading company
undertaking non-charitable
trading activity
- - - - - - - -
Advertising, marketing, direct
mail and publicity
- - - - - - - -
Start up costs incurred in
generating new source of future
-
- - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - - - - -
Investment management costs: - - - - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaining investment
advice
- - - - - - - -
Investment administration costs - - - - - - - -
Intellectual property licencing
costs
- - - - - - - -
Rent collection, property repairs
and maintenance charges
-
- - - - - - -
Total expenditure on raising
funds
20,152 - - 20,152 - - - -
Expenditure on charitable activities:
- - - -
Wages
- - - -
- - - -
- - - -
- - - -
- - - -
Separate material item of expense
Donations
Admin expenses
Total expenditure on
charitable activities
Maintenance and utilities
Event expenses
Expenditure on charitable activities:
- - - -
Wages
- - - -
- - - -
- - - -
- - - -
- - - -
Separate material item of expense
Donations
Admin expenses
Total expenditure on
charitable activities
Maintenance and utilities
Event expenses
Expenditure on charitable activities:
- - - -
Wages
- - - -
- - - -
- - - -
- - - -
- - - -
Separate material item of expense
Donations
Admin expenses
Total expenditure on
charitable activities
Maintenance and utilities
Event expenses
Expenditure on charitable activities:
- - - -
Wages
- - - -
- - - -
- - - -
- - - -
- - - -
Separate material item of expense
Donations
Admin expenses
Total expenditure on
charitable activities
Maintenance and utilities
Event expenses
Expenditure on charitable activities:
- - - -
Wages
- - - -
- - - -
- - - -
- - - -
- - - -
Separate material item of expense
Donations
Admin expenses
Total expenditure on
charitable activities
Maintenance and utilities
Event expenses
Expenditure on charitable activities:
- - - -
Wages
- - - -
- - - -
- - - -
- - - -
- - - -
Separate material item of expense
Donations
Admin expenses
Total expenditure on
charitable activities
Maintenance and utilities
Event expenses
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - - - -
Total - - - - - - - -
Other
Depreciation - - - - - - - -
Total other expenditure
TOTAL EXPENDITURE
- - - - - - - -
20,152 - - 20,152 - - - -

13 of 25

Other information:

Analysis of expenditure on charitable activities

Activities
undertaken
directly
Grant funding
of activities
Support Costs
Total this
year
£
£
£
£
- - -
-
- - -
-
- - -
-
Total
Thisyear
Activity or programme
Activities
undertaken
directly
Grant funding
of activities
Support Costs
Total this
year
£
£
£
£
- - -
-
- - -
-
- - -
-
Total
Thisyear
Activity or programme
Activities
undertaken
directly
Grant funding
of activities
Support Costs
Total this
year
£
£
£
£
- - -
-
- - -
-
- - -
-
Total
Thisyear
Activity or programme
Activities
undertaken
directly
Grant funding
of activities
Support Costs
Total this
year
£
£
£
£
- - -
-
- - -
-
- - -
-
Total
Thisyear
Activity or programme
Activities
undertaken
directly
Grant funding
of activities
Support Costs
Total this
year
£
£
£
£
- - -
-
- - -
-
- - -
-
Total
Thisyear
Activity or programme
Lastyear Lastyear Lastyear Lastyear
Activity or programme Activities
undertaken
directly
Grant funding
of activities
Support Costs Total this
year
Activities
undertaken
directly
Grant funding
of activities
Support Costs Total last
year
£ £ £ £ £ £ £ £
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
This year: Where sums originally denominated in
foreign currency have been included in expenditure,
explain the basis on which those sums have been
translated into sterling (or the currency in which the
accounts are drawn up).
N/A
Last year: Where sums originally denominated in
foreign currency have been included in expenditure,
explain the basis on which those sums have been
translated into sterling (or the currency in which the
accounts are drawn up).
N/A

14 of 25

Section C Notes to the accounts

Note 10 Details of certain types of expenditure

Note 10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy
services) paid to the independent examiner
Independent examiner’s fees
Assurance services other than independent examination
This year
£
Last year
£
- -
- -
- -
464 -

15 of 25

Section C Notes to the accounts

Note 11 Paid employees

Please complete this note if the charity has any employees.

11.1 Staff Costs

This year:
Last year:
Please provide details of expenditure on staff working for the charity whose
contracts are with and are paid by a related party
Salaries and wages
Social security costs
Pension costs (defined contribution scheme)
Other employee benefits
Total staff costs
Please provide details of expenditure on staff working for the charity whose
contracts are with and are paid by a related party
This year
£
Last year
£
11,199 -
- -
- -
11,199 -
N/A
N/A

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer pension costs)
for the reporting period of more than £60,000
TRUE TRUE
Band Number of employees
This year Last year
£60,000 to £69,999 - -
£70,000 to £79,999 - -
£80,000 to £89,999 - -
£90,000 to £99,999 - -
£100,000 to £109,999 - -
Please provide the total amount paid to key management personnel (includes
trustees and senior management) for their services to the charity. For specific
amounts paid to trustees, see Note 28.
This year Last year
£ £
- -
11.2 Average head count in the year
The parts of the charity in which the employees
work
This year
Number
Last year
Number
Fundraising - -
Charitable Activities 1 -
Governance - -
Other - -
Total 1 -

16 of 25

11.3 Ex-gratia payments to employees and others (excluding trustees)

Please complete if an ex-gratia payment is made.

Please explain the nature of the payment

Please explain the nature of the payment This year Last year Please state the legal authority or reason for This year making the payment Last year

Please state the amount of the payment (or value of any waiver of a right to an
asset)
Thisyear Lastyear
£
-
£
-

11.4 Redundancy payments

Please complete if any redundancy or termination payment is made in the period.

The extent of redundancy funding at the balance sheet date
Please state the accounting policy for any redundancy or termination payments
Total amount of payment
The nature of the payment (cash, asset etc.)
Thisyear Lastyear
£
-
£
-
Thisyear Lastyear
£
-
£
-

17 of 25

Section C Notes to the accounts

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

For
distribution
For resale
For
distribution
£
£
£
Charitable activities:
Opening
- - -
Added in period
- - -
Expensed in period
- - -
Impaired
- - -
Closing
- - -
Other trading activities:
Opening
- - -
Added in period
- - -
Expensed in period
- - -
Impaired
- - -
Closing
- - -
Other:
Opening
- - -
Added in period
- - -
Expensed in period
- - -
Impaired
- - -
Closing
- - -
Total this year
- - -
Total previous year
- - -
£ 1,500
18.2 Please specify the carrying amount of any stocks





Stock
Donated
This year
Stock Stock Donated goods Work in
progress
For
distribution
For resale For
distribution
For resale
£ £ £ £ £
- - - - -
- - - 17,985 -
- - - - 16,485 -
- - - - -
- - - 1,500 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
-
- - - 1,500 -
- - - - -
This year Last year
£ 1,500 £ -

18.2 Please specify the carrying amount of any stocks l d d i f li bili i

18 of 25

Section C Notes to the accounts

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

20.1 Analysis of creditors
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
y
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due within one
year
Amounts falling due after more
than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - -
- - - -
- - -
- - - -
3,357 - - -
3,357 - - -

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.
Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period
This year Last year Last year
N/A N/A
This year
£
Last year
£
-
-
-
- -

19 of 25

Section C Notes to the accounts

Note 24 Cash at bank and in hand

Note 24 Cash at bank and in hand
Other
Short term deposits
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
This year
£
Last year
£
- -
- -
1,190 -
- -
1,190 -

20 of 25

Section C Notes to the accounts

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and UR - unrestricted funds

Fund names Type
PE, EE,
R or UR*
Purpose and
Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund balances
carried forward
£
Unrestricted funds UR - 19,485 (20,152) - - (667)
Extension fund R extension - - - - - -
-
If yes, please state the basis on which the assets
and/or liabilities have been translated into sterling (or
the currency in which the accounts are drawn up).
Total Funds as per balance sheet
Fund balances carried forward include assets and
liabilities denominated in a foreign currency
- 19,485 (20,152) - - (667)
Yes
No

N/A

21 of 25

Section C Notes to the accounts

Note 27 Charity funds

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and UR - unrestricted funds

Fund names Type
PE, EE,
R or UR*
Purpose and
Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund balances
carried forward
£
Unrestricted funds UR - - - - - -
Extension fund R extension - - - - - -
-
Total Funds as per balance sheet
Fund balances carried forward include assets and
liabilities denominated in a foreign currency
If yes, please state the basis on which the assets
and/or liabilities have been translated into sterling (or
the currency in which the accounts are drawn up).
- - - - - -
Yes
No

N/A

22 of 25

Section C Notes to the accounts

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an TRUE employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal
authority
(eg order,
governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
Remuneration Pension Redundancy
Other
TOTAL
£ £ £ £ £
- - - - -
- - - - -
- - - - -
- - - - -
Where an ex gratia payment has been made to a trustee, provide an
explanation of the nature of the payment.
If a third party has been reimbursed for providing one or more
trustees, state the nature of the payment and amount of the
State the number of trustees to whom retirement benefits are accruing
under a defined contribution pension scheme.
Please give details of why remuneration or other employment benefits
were paid.
N/A
N/A
N/A
N/A

Last year

None of the trustees have been paid any remuneration or received any other benefits from an TRUE employment with their charity or a related entity (True or False)

23 of 25

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal
authority
(eg order,
governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
Remuneration Pension Redundancy
Other
TOTAL
£ £ £ £
- - - - -
- - - - -
- - - - -
- - - - -

----- Start of picture text -----
N/A
N/A
N/A
N/A
----- End of picture text -----

Please give details of why remuneration or other employment benefits were paid.

were paid. N/A Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment. N/A If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the N/A reimbursement. State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme. N/A

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False"

enter "False"
No trustee expenses have been incurred (True or False) TRUE
Type of expenses reimbursed This year Last year
£ £
Travel - -
Subsistence - -
Accommodation - -
Other (please specify): - -
- -
TOTAL - -

Please provide the number of trustees reimbursed for expenses or who h d id b h h i

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material i t t i l di h f d h b h ld t f l t d ti If th h t ti l t

This year

This year This year This year This year This year
There have been no related party transactions in the reporting period (True or False) TRUE
Name of the trustee or
related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision
for bad
debts at
period end
Amounts
written off
during
reporting
period
£ £ £ £
- - -
-
- - -
-
- - -
-

24 of 25

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

N/A

For any related party, please provide details of any N/A guarantees given or received.

Last year

There have been no related party transactions in the reporting period (True or False)

TRUE

Name of the trustee or
related party
Relationship
to charity
Description of the
transaction(s)
Description of the
transaction(s)
Amount Balance at
period end
Provision
for bad
debts at
period end
Amounts
written off
during
reporting
period
£ £ £ £
- - -
-
- - -
-
- - -
-
- - -
-
In relation to the transactions above, please provide
the terms and conditions, including any security and
the nature of any payment (consideration) to be
provided in settlement.
For any related party, please provide details of any
guarantees given or received.
N/A
N/A

25 of 25