OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-04-accounts

Registered number: CE031707 Charity number: 1202350

CUMBRIA COMMUNITY TRANSPORT UNAUDITED AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 4 APRIL 2025

SeavorChartered Chartered Accountants & Tax Advisers Clifford Court Cooper Way Carlisle Cumbria CA3 0JG

CUMBRIA COMMUNITY TRANSPORT CONTENTS OF THE UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 4 APRIL 2025

CONTENTS

Page
Charity information 1
2-4
5
Statement of financial activities 6
Balance sheet 7
Notes to the financial statements 8-12

CUMBRIA COMMUNITY TRANSPORT CHARITY INFORMATION FOR THE YEAR ENDED 4 APRIL 2025

Trustees Mr D Drinkald (Chairman)
Ms L Culley (Secretary)
Mr P Smith (Vice Chairman)
Mr G Chamberlin (Treasurer)
Mr C Hetherington
Mr J Sisson
Mr C Drinkald (Appointed 5 June 2024)
Registered number CE031707
Charity number 1202350
Principal Office Morton Youth & Community Centre
Wigton Road
Carlisle
Cumbria
CA2 6JP
Accountants SeavorChartered
Chartered Accounts and Tax Advisers
Clifford Court
Cooper Way
Carlisle
Cumbria
CA3 0JG
Bankers HSBC
29 English Street
Carlisle
Cumbria
CA3 8JX

-1-

FOR THE YEAR ENDED 4 APRIL 2025

CUMBRIA COMMUNITY TRANSPORT

The Trustees present their annual report together with the financial statements for the year ended 4 April 2025.

OBJECTIVES AND ACTIVITIES

Policies and Objectives

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the charity commission relating to the public benefit requirement under the Charities Act 2011.

ACHIEVEMENTS AND PERFORMANCE

Review of Activities

The charity provides a community transport service for the inhabitants of Cumbria who need such service because of youth, age, sickness, disability, poverty or lack of availability of adequate and safe public passenger services. The Trustees are grateful for the continued support for the charity which enables them to meet the ongoing challenge of meeting the objectives of the charity.

FINANCIAL REVIEW

Going Concern

The charity has generated a deficit of funds during the year totalling £38,339 (2024: surplus of £34,262).

After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

Principal Risks and Uncertainties

The trustees have assessed the major risks to which the charity is exposed and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.

Principle Funding

is via registered groups who fall within the guidelines of the Section 19 criteria, the charity operates under an agreement/partnership with the local authorities. During the year we have secured a grant with Cumberland Council and Westmorland & Furness Council.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Constitution

The principal objective of the charity is to provide a community transport service. The charity is registered as a charitable incorporated organisation and was incorporated by a Memorandum of Association on 16 March 2023. The company was registered as a charity on 16 March 2023.

-2-

CUMBRIA COMMUNITY TRANSPORT FOR THE YEAR ENDED 4 APRIL 2025

Method of Appointment or Election of Trustees

The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

PRINCIPAL ACTIVITIES

Activities

Cumbria Community Transport provide a community transport service for the public benefit for the inhabitants of Cumbria who need such service because of youth, age, sickness, disability, poverty or lack of availability of adequate and safe public passenger services.

Plans for future periods

The charity intends to continue to provide a community transport service for the public benefit for the inhabitants of Cumbria.

Reserves

Cumbria Community Transport will retain a minimum of £300,000 reserves, this is in the event that grants are withdrawn thus allowing the organisation to be able to continue operating and increase current fleet with an additional 4 vehicles as will be required. As at 4 April 2025 the charity had total reserves of £351,619 (2024: £389,958). The trustees consider the amount of reserves held are reasonable considering the size and ongoing risks and uncertainties of the charity.

-3-

CUMBRIA COMMUNITY TRANSPORT

FOR THE YEAR ENDED 4 APRIL 2025

with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in select jurisdiction requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ascertain the financial position of the charity and which enable them to ensure the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the trust deed. The trustees are responsible for the safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report was approved by the Trustees, on 3 December 2025 and is signed on their behalf by:


Mr D Drinkald (Chairman)

-4-

CUMBRIA COMMUNITY TRANSPORT FOR THE YEAR ENDED 4 APRIL 2025

I report to the charity Trustees on my examination of the accounts of the charity for the year ended 4 April 2025.

(Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the state to them in an i and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility

RESPONSIBILITIES AND BASIS OF REPORT

As the trustees of the charity you are responsible for the preparation of the accounts in accordance with Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

INDEPENDENT EXAMINER'S STATEMENT

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.


Graeme Seavor FCA CTA

3 December 2025

SeavorChartered

Chartered Accounts and Tax Advisers Clifford Court Cooper Way Carlisle Cumbria CA3 0JG

-5-

CUMBRIA COMMUNITY TRANSPORT STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 4 APRIL 2025

Notes
INCOME FROM
Charitable activities:
Minibus income CCT
Minibus income CCC
Mileage charge earned by scheme
CCC brokerage payments
Local authority grants
3
OTHER INCOME
Bank interest receivable
TOTAL INCOME
EXPENDITURE ON
Charitable activities:
Wages and salaries
4
Employers pensions
Staff expenses
Volunteer expenses
Rent and rates
Vehicle fuel costs
Vehicle insurance costs
Vehicle repair costs
Vehicle tax
Insurance
Printing, postage and stationery
Advertising and marketing costs
Telephone and broadband
CCC expenses
Accountancy fees
Bank charges
Profit/Loss on disposal of fixed asset
Depreciation
TOTAL EXPENDITURE
NET MOVEMENT IN FUNDS
Unrestricted
fund
2025
93,167
71,439
19,321
(89,692)
72,700
166,935
6,803
173,738
86,115
1,617
5,529
543
8,080
21,625
18,951
30,599
2,062
1,532
623
92
2,000
3,217
3,960
97
-
25,435
212,077
**(38,339) **
Total
funds
2025
£
93,167
71,439
19,321
(89,692)
72,700
166,935
6,803
173,738
86,115
1,617
5,529
543
8,080
21,625
18,951
30,599
2,062
1,532
623
92
2,000
3,217
3,960
97
-
25,435
212,077
(38,339)
Total
funds
2024
£
95,140
72,952
20,965
(48,803)
72,809
213,063
3,428
216,491
81,824
1,491
1,756
2,847
11,498
28,338
18,025
26,684
1,906
1,910
819
117
2,002
3,423
2,415
121
(22,307)
19,360
182,229
34,262

-6-

CUMBRIA COMMUNITY TRANSPORT BALANCE SHEET FOR THE YEAR ENDED 4 APRIL 2025

Notes
FIXED ASSETS
Tangible Assets
5
CURRENT ASSETS
Trade debtors
6
Cash at bank and in hand
CREDITORS: Falling due
within one year
Trade creditors
Other creditors
Taxation and social security
Accruals and deferred income
7
NET CURRENT ASSETS
NET ASSETS
CHARITY FUNDS
Unrestricted funds
TOTAL FUNDS
8
2025
£
£
113,452
14,700
268,676
283,376
476
-
18,947
25,786
45,209
238,167
351,619
351,619
351,619
2024
£
£
114,137
32,876
244,882
277,758
-
281
-
1,656
1,937
275,821
389,958
389,958
389,958

The charity Balance Sheet is approved by the Trustees, on 3 December 2025 and is signed on their behalf by:


Mr D Drinkald (Chairman)

-7-

CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 4 APRIL 2025

1. GENERAL INFORMATION

Cumbria Community Transport is a charitable incorporated company, domiciled in England and Wales, registration number CE031707. The registered office is Morton Youth & Community Centre, Wigton Road, Carlisle, CA2 6JP.

The charity was originally Cumbria Community Transport Charity Number 1089378 and the status has changed to a Charitable Incorporated Organisation Charity Number 1202350.

2. ACCOUNTING POLICIES

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statements of Recommended Practice applicable to charities preparing their account in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Charities SORP (FRS 102).

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts.

2.2 Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donated services or facilities are recognised when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the charity of the item is probable, and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the general volunteer time of the Friends is not recognised and refer to the Trustees' report for more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

2.3 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

2.4 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

-8-

CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 4 APRIL 2025

2. ACCOUNTING POLICIES (continued)

2.5 Tangible fixed assets and depreciation

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Motor vehicles 20% reducing balance Fixture and fittings 20% reducing balance Computer Equipment 33% straight line

2.6 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.7 Cash at Bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.8 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past events, it is probable that a transfer of economic benefit will be required in settlement and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts discounted at the pre-tax discount rate that reflects the risks specific to the liability.

The unwinding of the discount is recognised within interest payable and similar charges.

2.9 Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.

Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.10 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

-9-

CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 4 APRIL 2025

2.11 Pensions

The charity operates a defined contribution pension scheme. The contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

2.12 Government Grants

Government grants are recognised in the income and expenditure account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.

Grants for immediate financial support or to cover costs already incurred are recognised immediately in the income and expenditure account. Grants towards general activities of the entity over a specific period are recognised in the income and expenditure account over that period.

Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the income and expenditure account over the useful life of the asset concerned.

All grants in the income and expenditure account are recognised when all conditions for receipt have been complied with.

2.13 Taxation and Value Added Tax

The charity is exempt from corporation tax on its charitable activities. Value Added Tax is payable on all income.

3. Government Grants

----- Start of picture text -----
2025 2024
£ £
Other Government Grants 72,700 72,809
72,700 72,809
4. Staff Costs
2025 2024
£ £
Wages and salaries 85,649 81,824
Social security costs 466 -
1,617 1,491
TOTAL 87,732 83,315
The average monthly number of employees during the year was as follows:
2025 2024
Employees 5 5
TOTAL 5 5
----- End of picture text -----

4. Staff Costs

The average monthly number of employees during the year was as follows:

No employee received remuneration in the current or previous year amounting of more than £60,000.

-10-

CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 4 APRIL 2025

5. Tangible Assets

Cost
As at 5 April 2024
Additions during year
Disposals during year
As at 4 April 2025
Depreciation
As at 5 April 2024
Provided during the period
As at 4 April 2025
Net Book Value
As at 4 April 2025
As at 5 April 2024
6. Debtors
Trade debtors
TOTAL
7. Creditors
Trade creditors
Other creditors
Taxation and social security
Accruals and deferred income
TOTAL
Motor
Vehicles
£
132,612
24,750
-
157,362
19,095
25,178
44,273
113,089
113,518
Fixtures &
Fittings
£
209
-
-
209
42
33
75
134
167
Computer
Equipment
£

675
-
-
675
223
223
446
229
452
2025
£
14,700
14,700
2025
£
476
-
18,947
25,786
45,209
Total
£
133,496
24,750
-
158,246
19,360
25,434
44,794
113,452
114,137
2024
£
32,876
32,876
2024
£
-
281
-
1,656
1,937

-11-

CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 4 APRIL 2025

8. Reconciliation of Funds

Brought forward
Surplus/(Deficit) in year
TOTAL
The funds the charity receive are unrestricted.
2025
£
389,958
(38,339)
351,619
2024
£
-
389,958
389,958

9. Related party transactions

There are no related party transactions which are required to be disclosed in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Charities SORP (FRS 102) and the Companies Act 2006.

10. Controlling party

The charity was under the control of the Trustees.

-12-