Registered number: CE031707 Charity number: 1202350
CUMBRIA COMMUNITY TRANSPORT UNAUDITED AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 4 APRIL 2025
SeavorChartered Chartered Accountants & Tax Advisers Clifford Court Cooper Way Carlisle Cumbria CA3 0JG
CUMBRIA COMMUNITY TRANSPORT CONTENTS OF THE UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 4 APRIL 2025
CONTENTS
| Page | ||
|---|---|---|
| Charity information | 1 | |
| 2-4 | ||
| 5 | ||
| Statement of financial activities | 6 | |
| Balance sheet | 7 | |
| Notes to the financial statements | 8-12 |
CUMBRIA COMMUNITY TRANSPORT CHARITY INFORMATION FOR THE YEAR ENDED 4 APRIL 2025
| Trustees | Mr D Drinkald (Chairman) | |
|---|---|---|
| Ms L Culley (Secretary) | ||
| Mr P Smith (Vice Chairman) | ||
| Mr G Chamberlin (Treasurer) | ||
| Mr C Hetherington | ||
| Mr J Sisson | ||
| Mr C Drinkald | (Appointed 5 June 2024) | |
| Registered number | CE031707 | |
| Charity number | 1202350 | |
| Principal Office | Morton Youth & Community Centre | |
| Wigton Road | ||
| Carlisle | ||
| Cumbria | ||
| CA2 6JP | ||
| Accountants | SeavorChartered | |
| Chartered Accounts and Tax Advisers | ||
| Clifford Court | ||
| Cooper Way | ||
| Carlisle | ||
| Cumbria | ||
| CA3 0JG | ||
| Bankers | HSBC | |
| 29 English Street | ||
| Carlisle | ||
| Cumbria | ||
| CA3 8JX |
-1-
FOR THE YEAR ENDED 4 APRIL 2025
CUMBRIA COMMUNITY TRANSPORT
The Trustees present their annual report together with the financial statements for the year ended 4 April 2025.
OBJECTIVES AND ACTIVITIES
Policies and Objectives
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the charity commission relating to the public benefit requirement under the Charities Act 2011.
ACHIEVEMENTS AND PERFORMANCE
Review of Activities
The charity provides a community transport service for the inhabitants of Cumbria who need such service because of youth, age, sickness, disability, poverty or lack of availability of adequate and safe public passenger services. The Trustees are grateful for the continued support for the charity which enables them to meet the ongoing challenge of meeting the objectives of the charity.
FINANCIAL REVIEW
Going Concern
The charity has generated a deficit of funds during the year totalling £38,339 (2024: surplus of £34,262).
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
Principal Risks and Uncertainties
The trustees have assessed the major risks to which the charity is exposed and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.
Principle Funding
is via registered groups who fall within the guidelines of the Section 19 criteria, the charity operates under an agreement/partnership with the local authorities. During the year we have secured a grant with Cumberland Council and Westmorland & Furness Council.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Constitution
The principal objective of the charity is to provide a community transport service. The charity is registered as a charitable incorporated organisation and was incorporated by a Memorandum of Association on 16 March 2023. The company was registered as a charity on 16 March 2023.
-2-
CUMBRIA COMMUNITY TRANSPORT FOR THE YEAR ENDED 4 APRIL 2025
Method of Appointment or Election of Trustees
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
PRINCIPAL ACTIVITIES
Activities
Cumbria Community Transport provide a community transport service for the public benefit for the inhabitants of Cumbria who need such service because of youth, age, sickness, disability, poverty or lack of availability of adequate and safe public passenger services.
Plans for future periods
The charity intends to continue to provide a community transport service for the public benefit for the inhabitants of Cumbria.
Reserves
Cumbria Community Transport will retain a minimum of £300,000 reserves, this is in the event that grants are withdrawn thus allowing the organisation to be able to continue operating and increase current fleet with an additional 4 vehicles as will be required. As at 4 April 2025 the charity had total reserves of £351,619 (2024: £389,958). The trustees consider the amount of reserves held are reasonable considering the size and ongoing risks and uncertainties of the charity.
-3-
CUMBRIA COMMUNITY TRANSPORT
FOR THE YEAR ENDED 4 APRIL 2025
with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in select jurisdiction requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Make judgements and estimates that are reasonable and prudent;
-
observe the methods and principals in the Charities SORP;
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ascertain the financial position of the charity and which enable them to ensure the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the trust deed. The trustees are responsible for the safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report was approved by the Trustees, on 3 December 2025 and is signed on their behalf by:
Mr D Drinkald (Chairman)
-4-
CUMBRIA COMMUNITY TRANSPORT FOR THE YEAR ENDED 4 APRIL 2025
I report to the charity Trustees on my examination of the accounts of the charity for the year ended 4 April 2025.
(Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the state to them in an i and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility
RESPONSIBILITIES AND BASIS OF REPORT
As the trustees of the charity you are responsible for the preparation of the accounts in accordance with Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
INDEPENDENT EXAMINER'S STATEMENT
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any a matter considered as
-
part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Graeme Seavor FCA CTA
3 December 2025
SeavorChartered
Chartered Accounts and Tax Advisers Clifford Court Cooper Way Carlisle Cumbria CA3 0JG
-5-
CUMBRIA COMMUNITY TRANSPORT STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 4 APRIL 2025
| Notes INCOME FROM Charitable activities: Minibus income CCT Minibus income CCC Mileage charge earned by scheme CCC brokerage payments Local authority grants 3 OTHER INCOME Bank interest receivable TOTAL INCOME EXPENDITURE ON Charitable activities: Wages and salaries 4 Employers pensions Staff expenses Volunteer expenses Rent and rates Vehicle fuel costs Vehicle insurance costs Vehicle repair costs Vehicle tax Insurance Printing, postage and stationery Advertising and marketing costs Telephone and broadband CCC expenses Accountancy fees Bank charges Profit/Loss on disposal of fixed asset Depreciation TOTAL EXPENDITURE NET MOVEMENT IN FUNDS |
Unrestricted fund 2025 93,167 71,439 19,321 (89,692) 72,700 166,935 6,803 173,738 86,115 1,617 5,529 543 8,080 21,625 18,951 30,599 2,062 1,532 623 92 2,000 3,217 3,960 97 - 25,435 212,077 **(38,339) ** |
Total funds 2025 £ 93,167 71,439 19,321 (89,692) 72,700 166,935 6,803 173,738 86,115 1,617 5,529 543 8,080 21,625 18,951 30,599 2,062 1,532 623 92 2,000 3,217 3,960 97 - 25,435 212,077 (38,339) |
Total funds 2024 £ 95,140 72,952 20,965 (48,803) 72,809 213,063 3,428 216,491 81,824 1,491 1,756 2,847 11,498 28,338 18,025 26,684 1,906 1,910 819 117 2,002 3,423 2,415 121 (22,307) 19,360 182,229 34,262 |
|---|---|---|---|
-6-
CUMBRIA COMMUNITY TRANSPORT BALANCE SHEET FOR THE YEAR ENDED 4 APRIL 2025
| Notes FIXED ASSETS Tangible Assets 5 CURRENT ASSETS Trade debtors 6 Cash at bank and in hand CREDITORS: Falling due within one year Trade creditors Other creditors Taxation and social security Accruals and deferred income 7 NET CURRENT ASSETS NET ASSETS CHARITY FUNDS Unrestricted funds TOTAL FUNDS 8 |
2025 £ £ 113,452 14,700 268,676 283,376 476 - 18,947 25,786 45,209 238,167 351,619 351,619 351,619 |
2024 £ £ 114,137 32,876 244,882 277,758 - 281 - 1,656 1,937 275,821 389,958 389,958 389,958 |
|---|---|---|
The charity Balance Sheet is approved by the Trustees, on 3 December 2025 and is signed on their behalf by:
Mr D Drinkald (Chairman)
-7-
CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 4 APRIL 2025
1. GENERAL INFORMATION
Cumbria Community Transport is a charitable incorporated company, domiciled in England and Wales, registration number CE031707. The registered office is Morton Youth & Community Centre, Wigton Road, Carlisle, CA2 6JP.
The charity was originally Cumbria Community Transport Charity Number 1089378 and the status has changed to a Charitable Incorporated Organisation Charity Number 1202350.
2. ACCOUNTING POLICIES
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statements of Recommended Practice applicable to charities preparing their account in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Charities SORP (FRS 102).
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts.
2.2 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Donated services or facilities are recognised when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the charity of the item is probable, and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the general volunteer time of the Friends is not recognised and refer to the Trustees' report for more information about their contribution.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
-8-
CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 4 APRIL 2025
2. ACCOUNTING POLICIES (continued)
2.5 Tangible fixed assets and depreciation
Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor vehicles 20% reducing balance Fixture and fittings 20% reducing balance Computer Equipment 33% straight line
2.6 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.7 Cash at Bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.8 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past events, it is probable that a transfer of economic benefit will be required in settlement and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts discounted at the pre-tax discount rate that reflects the risks specific to the liability.
The unwinding of the discount is recognised within interest payable and similar charges.
2.9 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.
Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.10 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
-9-
CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 4 APRIL 2025
2.11 Pensions
The charity operates a defined contribution pension scheme. The contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.12 Government Grants
Government grants are recognised in the income and expenditure account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the income and expenditure account. Grants towards general activities of the entity over a specific period are recognised in the income and expenditure account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the income and expenditure account over the useful life of the asset concerned.
All grants in the income and expenditure account are recognised when all conditions for receipt have been complied with.
2.13 Taxation and Value Added Tax
The charity is exempt from corporation tax on its charitable activities. Value Added Tax is payable on all income.
3. Government Grants
----- Start of picture text -----
2025 2024
£ £
Other Government Grants 72,700 72,809
72,700 72,809
4. Staff Costs
2025 2024
£ £
Wages and salaries 85,649 81,824
Social security costs 466 -
1,617 1,491
TOTAL 87,732 83,315
The average monthly number of employees during the year was as follows:
2025 2024
Employees 5 5
TOTAL 5 5
----- End of picture text -----
4. Staff Costs
The average monthly number of employees during the year was as follows:
No employee received remuneration in the current or previous year amounting of more than £60,000.
-10-
CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 4 APRIL 2025
5. Tangible Assets
| Cost As at 5 April 2024 Additions during year Disposals during year As at 4 April 2025 Depreciation As at 5 April 2024 Provided during the period As at 4 April 2025 Net Book Value As at 4 April 2025 As at 5 April 2024 6. Debtors Trade debtors TOTAL 7. Creditors Trade creditors Other creditors Taxation and social security Accruals and deferred income TOTAL |
Motor Vehicles £ 132,612 24,750 - 157,362 19,095 25,178 44,273 113,089 113,518 |
Fixtures & Fittings £ 209 - - 209 42 33 75 134 167 |
Computer Equipment £ 675 - - 675 223 223 446 229 452 2025 £ 14,700 14,700 2025 £ 476 - 18,947 25,786 45,209 |
Total £ 133,496 24,750 - 158,246 19,360 25,434 44,794 113,452 114,137 2024 £ 32,876 32,876 2024 £ - 281 - 1,656 1,937 |
|
|---|---|---|---|---|---|
-11-
CUMBRIA COMMUNITY TRANSPORT NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 4 APRIL 2025
8. Reconciliation of Funds
| Brought forward Surplus/(Deficit) in year TOTAL The funds the charity receive are unrestricted. |
2025 £ 389,958 (38,339) 351,619 |
2024 £ - 389,958 389,958 |
|---|---|---|
9. Related party transactions
There are no related party transactions which are required to be disclosed in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Charities SORP (FRS 102) and the Companies Act 2006.
10. Controlling party
The charity was under the control of the Trustees.
-12-