## **ANNUAL REPORT OF FROME DISSENTERS’ CEMETERY CIO 2023** 

**This first year has been a year of  transition and consolidation; transition from the original 1851 Trust to the new 2023 CIO, and consolidation of  the work and maintenance; enhancement of  the Cemetery, so that it is more than just a place where the dead are laid to rest, and becomes a place where people can walk in quiet contemplation, and be at one with nature and God's creation.** 

**Plans have been made to repair and restore the Chapel; the linear orchard and nature trail is slowly taking shape with the support of  Frome Town Council, the Town Rangers, and the Wednesday Volunteers; and the lease on the cottage now has less than 4 years to completion. On reversion of  the lease it is hoped that the ground floor flat can be converted into a Heritage and Educational Resource Centre, highlighting not only the Cemetery's history but also that of  the founding Dissenting Congregations.** 

**Amongst our Volunteers is Emma, our Minute Secretary, who has, along with her husband Darren. and two children put in some excellent work, strimming, clearing brambles etc.. Thank you.  Her two brothers have also helped admirably, installing a new seat in memory of  the Date family, tidying and repairing the family grave and some work on the chapel.** 

**The regular Saturday team of  Andy and Eddie, augmented by other occasional volunteers, have done sterling work on cutting the grass and starting clearance of the bottom half  of  the nature trail/orchard, despite the many wet Saturdays!** 

**Other activities during 2023 were the monthly "Walk and Talk" sessions; the laying of  wreaths on the CWGC and other graves remembering and honouring Service personnel, on the anniversary of  their deaths; and probably the highlight of  the year, hosting “The Dissenters' Company” in their tribute to the late Crysse Morrison by performing once again "Midsummer Dusk", Crysse's drama based on characters commemorated in the Cemetery.** 

**Administrative tasks have included the registering of  the CIO with the Charity Commission; transferring the old Trusts assets, land, buildings, money etc. and we place on record our grateful thanks to Rosemary Parr and to Neil Howlett for providing their legal services and expertise.** 



Frome Dissenters Cemetery
End of Year Financial Statements
Year ending 31st December 2023
Page I

statsment of Financial Activities
Unr&stricted
funds
Restrieted Endowment
funds
funds
Total
funds
Prior year
total funds
Income and end¢)wmerrts from:
Donations and legacies
Other trading activities
Total income
19,465
2,900
22,36S
19,465
2,900
22,365
Expenditure on:
Expenditure on charitable activtttes
Total expenditure
456
456
456
Gains I losses on investment assets
Net income I lexpenditurel resources before
transfor
21,908
21,908
Transfers
Gross transfers be￿n funds- in
Gross transfe15 befv4een funds- out
Other recognised gains I losses
ians on revaluation, fixed assets, charivs own use
..et movèment rn funds
21,908
21,908
Total funds brought forward
Totsl fitn(ts cathed forward
21.908
21.908
Represented by
Unrestrlcted
General fuftd
21,￿8
21,908
Balance sheet
Total funds
Prior
ear funds
cUr￿llt a558ts
Cash at ￿nK and in hand
21.908
21,908
.rfet current assets less current Ilablltties
21.908
Totsl assets less currerrt Ilabllttles
21,908
Total net assets less liabilities
21,908
Represented by
UnrÈstricted
General fund
21,908
Fund8 of ttE church
Page 2

Statement of assets and liabilities
Fund movement by type
enin
General. General fund
Unrestrithed
Incomin
Out
oin
TraD5fers Gainslltssses Journals
Closin
22,365
22.365
SUl￿t0￿ forGerteral
456
456
21.908
21.908
Grand tIAal
22,365
456
alysrs of income and expenditure
Unrestricted Desi
Total
ear
Dated
Restricted
Endowment This
Last vear
INCOME AND ENDOWMENTS
Donations and legacigs
13- Donations
17- Grants
19,4S5
19,465
Total
19,465
19.465
Other trading activities
14- Rent
15- Plot Salès
16- Events
1.750
850
300
2,900
22,365
1,750
850
300
2,900
22,3
Totsl
INCOME TOTAL
EXPENDITURE
Expenditure on charitable actlvities
01 Office and Administration
02- Tools and Equiprnenl
03- Insurance
04- Legal and Professional
05- 8uildings Repairs and
Maintenance
(￿- Grouunds Rep8irs and
Maintenan
179
207
179
207
70
70
Total
EXPENDITURE TOTAL
456
456
456
456
GRAND TOTAL
21,908
21,908
Page 3

Independent examiners, report to the Trustees of Frome Dissenters Cemetery
cio
I report on the accounts for the year ended 31 December 2023.
Respective Trsponsibilities of trustees and examiner
The trustees, are responsible for the preparation of the accounts. The charity's
trustees consider that an audit is not required for this year (under the Charities Act
2011 (the 2011 Act1} and that an independent examination is needed.
It is my responsibility to..
examine the accounts (under section 145 of the 2011 Act}.,
to follow the procedures laid down in the Genera5 Directions given by
the Charity Commissioners (under section 145{5)(b) of the 2011 Act)-,
and
to ststs whether particular matters have come to my attention.
Basis of independent examiners. ￿port
My examination was carried out in accordan￿ wilh the General Directions given by
the Charity Commissioners. An examination includes a review of the accounting
records kept by the charity and a comparison of the accounts presented wtth those
records. It also includes consideration of any unusual items or disclosures in the
accounts. and the seeking of explanations from you as trustees con￿ming any such
matters. The procedures undertaken do not provide all the eviden￿ that would be
required in an audit and, consequently, I do not express an audit opinion on the view
given by the accounts.
Independent examiners. statement
In connection with my examination, no matter has come to my attention".
{1)
which gives me reasonable cause to believe that, in any material respect, the
requirements..
to keep accounting records in accordance with s130 of the 2011 Act.,
and
to prepare accounts which accord with the accounting records and to
comply with the accounting requirements of the 2011 Act
have not been met," or
to which, in my opinion, attention should be dt2wn in order to enable a proper
understanding of the accounts to be reached.
(2)
Andrew Ha
i I i.:, jpnui.y-.