OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Trustees Mr TG White
Mrs CJ White
Mrs JL D'Angelo
Mr AEJ Hall
Senior management Mr T G White Chair
Mrs J L D'Angelo Administrative role
Charity number (England and Wales) 1201929
Principal address The Grange
Longmeadow
Lode
Cambridge
CB25 9HA
Independent examiner Whitings LLP
Fenland House
15B Hostmoor Avenue
March
Cambridgeshire
PE150AX
Bankers Lloyds Bank
98 Victoria Street
London
SW1W 5JL
Investment advisors City Asset Management PLC
7 Bishopgate
London
EC2N 3AR

Page
Trustees' report 1 -4
Statement of trustees' responsibilities 5
Independent examiner's report 6
Statement of financial activities 7
Balance sheet 8
Notes to the financial statements 9- 15

Unrestricted Total Unrestricted Total Total
funds
2025 2025 2024
Notes £ £ £
Income from:
Donations and legacies 3 3,500,000
Investments 4 119,199 119,199 96,210
Total income 119,199 119,199 3,596,210
Expenditure on:
Charitable activities 5 14,482 14,482 2,395
Investment management costs 16,473 16,473 16,211
Other expenditure 8 2,133 2,133 3,561
Total expenditure 33,088 33,088 22,167
Net gains/(losses) on investments (113,275) (113,275) 42,287
Net income/(expenditure) and movement in funds (27,164) (27,164) 3,616,330
Reconciliation of funds:
Fund balances at 6 April 2024 3,616,330 3,616,330
Fund balances at 5 April 2025 3,589,166 3,589,166 3,616,330

2025 2024
Notes £ £ £ £
Fixed assets
Investments 10 3,290,431 3,098,613
Current assets
Debtors 11 122 123
Cash at bank and in hand 300,252 518,655
300,374 518,778
Creditors: amounts falling due within one 12
year (1,639) (1,061)
Net current assets 298,735 517,717
Total assets less current liabilities 3,589,166 3,616,330
Net assets 3,589,166 3,616,330
The funds of the Foundation
Unrestricted funds 13 3,589,166 3,616,330
Total funds 3,589,166 3,616,330
The financial statements were approved b y the trustees on ?.&l.l,'.l

3 Income from donations and legacies
Unrestricted Total Unrestricted Total
funds funds
2025 2025 2024 2024
£ £ £ £
Donations and gifts 3,500,000 3,500,000
4 Income from investments
Unrestricted Total Unrestricted Total
funds funds
2025 2025 2024 2024
£ £ £ £
Income from listed investments 70,505 70,505
51,762
51,762
Interest receivable 48,694 48,694
44,448
44,448

Unrestricted Total Unrestricted Total Unrestricted Total
funds funds
2025 2025 2024 2024
£ £ £ £
Direct costs
Grant funding of educational courses 7,088 7,088 2,000 2,000
Grant funding of activities (see note 6) 7,394 7,394 395 395
14,482 14,482 2,395 2,395
Analysis by fund
Unrestricted funds 14,482 14,482 2,395 2,395
Grants payable
Unrestricted Total Unrestricted Total
funds funds
2025 2025 2024 2024
£ £ £ £
Grants to individuals 7,394 7,394 395 395

Unrestricted Total Unrestricted Total Total Unrestricted Total Total Unrestricted Total
funds funds
2025 2025 2024 2024
£ £ £ £
Advertising and marketing 1,098 1,098
Postage fees 5 5
Bank Fees 30 30
Insurance 105 105
Website & IT Costs 2,435 2,435
Financing costs 1,030 1,030 956 956
Other expenditure 35 35
2,133 2,133 3,561 3,561

Listed
investments
£
Cost or valuation
At 6 April 2024 3,098,613
Additions 891,548
Valuation changes (113,274)
Disposals (586,456)
At 5 April 2025 3,290,431
Carrying amount
At 05 April 2025 3,290,431

11 Debtors
2025 2024
Amounts falling due within one year: £ £
Prepayments and accrued income 1 22 123
12 Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 105 461
Accruals and deferred income 1,534 600
1,639 1,061

At 6 April
2024
Incoming
resources
Resources
expended
Gains and
losses
At 5 April
2025
£ £ £ £ £
General funds 3,616,330 119,199 (33,088) (113,275) 3,589,166
Previous period: At 6 April
2023
Incoming
resources
Resources
expended
Gains and
losses
At 5 April
2024
£ £ £ £ £
General funds 3,596,210 (22,167) 42,287 3,616,330
nalysis of net assets between funds
Unrestricted Total
funds
2025 2025
£ £
At 5 April 2025:
Investments 3,290,431 3,290,431
Current assets/(liabilities) 298,735 298,735
3,589,166 3,589,166
Unrestricted Total
funds
2024 2024
£ £
At 5 April 2024:
Investments 3,098,613 3,098,613
Current assets/(liabilities) 517,717 517,717
3,616,330 3,616,330

Donations
2025 2024
£ £
Mr T White 3,500,000