OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-11-30-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement
ofFinancial Activities

for the Year End ed 30 Novembe r 2023
Period
27.7.22
Year Ended to
30.11.23 30.11.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes F
INCOME AND ENDOWMENTS FROWI
Donations and legacies 1,079 8,982 10,061 1,508
Charitable activities
Fundraising 2,685 11,295 13,980 5,699
Total 3,764 20,277 24,041 7,207
EXPENDITURE ON
Charitable activities
Fundraising
Support
948
1,9&8
948
1,988
380
6,782
Total 2,936 2,936 7,162
NET INCOME 828 20,277 21,105 45
RECONCILIATION OF FUNDS
Total funds brought forward 45
TOTAL FUNDS CARRIED FORWARD 20,277 21,150

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes F
CURRENT ASSETS
Cash at bank 8?3 20,277 21,150 15,233
CREDITORS
Amounts
falling due within one year
(15,188)
NET CURRENT ASSETS 873 20,277 21,150
TOTAL ASSETSLESSCURRENT
LIABILITIES 873 20,277 21,150
873 20,277 21,150
FUNDS
Unrestricted
funds
873
Restricted funds 20,277
TOTAL FUNDS 21,150 45

Mileage expenses ofF88were reimbursed
to M Hayden
during the year.
Mileage expenses ofF88were reimbursed
to M Hayden
during the year.
Mileage expenses ofF88were reimbursed
to M Hayden
during the year.
Mileage expenses ofF88were reimbursed
to M Hayden
during the year.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,508 1,508
Charitable
activities
Fundraising 5,699 5,699
Total 7,207 7,207
EXPENDITURE ON
Charitable
activities
Fundraising 380 380
Support 6,782 6,782
Total 7,162 7,162
NET INCOME
TOTAL FUNDS CARRIED FORWARD 45 45
CREDITORS: AIIOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
F
Trade creditors 42
Other creditors 15,146
15,188
MOVEMENT
IN FUNDS
Net
At movement At
1.12.22 in funds 30.11.23
F F
Unrestricted
funds
General fund 45 828 873
Restricted funds
Restricted 20,277 20,277
TOTAL FUNDS 21,105 21,150

Net movement in I'unds, included
in the a
bove are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 3,764 (2,$36) 828
Restricted funds
Restricted 20,277 20,277
TOTAL FUNDS 24,041 (2,938) 21,105

Comparatives for moveme nt
in funds
Net
movement At
in funds 30.11.22
Unrestricted funds
Generai fund 45
TOTAL FUNDS
Comparative net movement in funds, Included in the above are as follows:
Incoming Resources Movement
resources expended In funds
F
Unrestricted funds
General fund 7,207 (7,162)
TOTAL FUNDS 7,207 (7,162) 45

for the Year Ended 30 November 2023
Period
27.7.22
Year Ended to
30.11.23 30.11.22
INCOME AND ENDOWMENTS
Donations and
Donations
legacies 10,061 1,508
Charitable
activities
Fundraising
Action Together
13,980 5,699
13,980 5,699
Total incoming resources 24,041 7,207
EXPENDITURE
Charitable
activities
Event entertainment 200 380
Event refreshments 748
948 380
Support costs
Management
Rent
300 120
Insurance 67 111
Postage and stationery
Advertising
and marketing
Sundries
30
51
86
2,129
1,588
Subscriptions
Travel and accommodation
144
88
386
385
Refreshments 655
ITequipment and support costs 1,308 1,321
1,988 6,781
Finance
Bank charges
Totalresources expended
Net income