| Page | ||
|---|---|---|
| Reference and Administrative Details |
||
| Report ofthe Trustees | ||
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 5 to | 8 |
| Detailed Statement ofFinancial Activities |
| for the | Year End | ed 30 Novembe | r 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Period | ||||||||
| 27.7.22 | ||||||||
| Year Ended | to | |||||||
| 30.11.23 | 30.11.22 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | F | |||||||
| INCOME AND ENDOWMENTS | FROWI | |||||||
| Donations | and legacies | 1,079 | 8,982 | 10,061 | 1,508 | |||
| Charitable | activities | |||||||
| Fundraising | 2,685 | 11,295 | 13,980 | 5,699 | ||||
| Total | 3,764 | 20,277 | 24,041 | 7,207 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Fundraising Support |
948 1,9&8 |
948 1,988 |
380 6,782 |
|||||
| Total | 2,936 | 2,936 | 7,162 | |||||
| NET INCOME | 828 | 20,277 | 21,105 | 45 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought forward | 45 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 20,277 | 21,150 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | F | ||||
| CURRENT ASSETS | |||||
| Cash at bank | 8?3 | 20,277 | 21,150 | 15,233 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(15,188) | ||||
| NET CURRENT ASSETS | 873 | 20,277 | 21,150 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 873 | 20,277 | 21,150 | ||
| 873 | 20,277 | 21,150 | |||
| FUNDS | |||||
| Unrestricted funds |
873 | ||||
| Restricted funds | 20,277 | ||||
| TOTAL FUNDS | 21,150 | 45 |
| Mileage expenses ofF88were reimbursed to M Hayden during the year. |
Mileage expenses ofF88were reimbursed to M Hayden during the year. |
Mileage expenses ofF88were reimbursed to M Hayden during the year. |
Mileage expenses ofF88were reimbursed to M Hayden during the year. |
||
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies | 1,508 | 1,508 | |||
| Charitable activities |
|||||
| Fundraising | 5,699 | 5,699 | |||
| Total | 7,207 | 7,207 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Fundraising | 380 | 380 | |||
| Support | 6,782 | 6,782 | |||
| Total | 7,162 | 7,162 | |||
| NET INCOME | |||||
| TOTAL FUNDS CARRIED FORWARD | 45 | 45 | |||
| CREDITORS: AIIOUNTS FALLING DUE WITHIN | ONE YEAR | ||||
| 2023 | 2022 | ||||
| F | |||||
| Trade creditors | 42 | ||||
| Other creditors | 15,146 | ||||
| 15,188 | |||||
| MOVEMENT IN FUNDS |
|||||
| Net | |||||
| At | movement | At | |||
| 1.12.22 | in funds | 30.11.23 | |||
| F | F | ||||
| Unrestricted funds |
|||||
| General fund | 45 | 828 | 873 | ||
| Restricted funds | |||||
| Restricted | 20,277 | 20,277 | |||
| TOTAL FUNDS | 21,105 | 21,150 |
| Net movement | in I'unds, included in the a |
bove are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 3,764 | (2,$36) | 828 | |
| Restricted funds | ||||
| Restricted | 20,277 | 20,277 | ||
| TOTAL FUNDS | 24,041 | (2,938) | 21,105 |
| Comparatives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| in funds | 30.11.22 | ||||
| Unrestricted | funds | ||||
| Generai fund | 45 | ||||
| TOTAL FUNDS | |||||
| Comparative | net movement | in funds, Included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | In funds | |||
| F | |||||
| Unrestricted | funds | ||||
| General fund | 7,207 | (7,162) | |||
| TOTAL FUNDS | 7,207 | (7,162) | 45 |
| for the Year Ended 30 | November 2023 | ||
|---|---|---|---|
| Period | |||
| 27.7.22 | |||
| Year Ended | to | ||
| 30.11.23 | 30.11.22 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and Donations |
legacies | 10,061 | 1,508 |
| Charitable activities |
|||
| Fundraising Action Together |
13,980 | 5,699 | |
| 13,980 | 5,699 | ||
| Total incoming | resources | 24,041 | 7,207 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Event entertainment | 200 | 380 | |
| Event refreshments | 748 | ||
| 948 | 380 | ||
| Support costs | |||
| Management Rent |
300 | 120 | |
| Insurance | 67 | 111 | |
| Postage and stationery Advertising and marketing Sundries |
30 51 |
86 2,129 1,588 |
|
| Subscriptions Travel and accommodation |
144 88 |
386 385 |
|
| Refreshments | 655 | ||
| ITequipment | and support costs | 1,308 | 1,321 |
| 1,988 | 6,781 | ||
| Finance | |||
| Bank charges | |||
| Totalresources | expended | ||
| Net income |