OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

GIVE

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 March 2025

INCOME FROM
Income from charitable actvites
Grants
Woking Councillors
Shanley
AFAR
Sport England
CFS
SCC
Donatons
Total
Total
Restricted
Unrestricted
2025
2024
£
£
£
£
- --
500
-
2,500
2,500
2,000
3,000 -
3,000
2,080
14,000 -
14,000
650
-
4,000
4,000-
-
1,000
1,000
-
500
Total income
EXPENDITURE ON
Charitable actvites
Ofce Equip
Staf costs
Volunteers' expenses
Insurance
Web design
Promoton / publicity
Art therapy
Art marerials
Tote bags
Statonery
Communicatons
Hall hire
Sundries
17,000
7,500
24,500
5,730
- --
408
6,254
2,274
8,528
4,581
35 -
35
- --
96
-
100
100
350
1,852
48
1,900-
455
605
1,060-
125 -
125
- ---
- ---
- ---
540
475
1,015-
282
227
509
207
Total expenditure
Net income
Total funds brought forward
Total funds at 31 March 2025
9,542
3,730
13,272
5,642
7,458
3,770
11,228
88
(2)
140
138
50
7,456
3,911
11,367
138

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025

Current assets
Cash at bank and in hand
Current liabites
Creditors - amounts falling due within one year
Restricted grants paid in advance
AFAR
Sports England
Unrestricted grant paid in advance (CFS)
NET CURRENT ASSETS
Total assets, less current liabilites
Funds
General fund
Restricted funds
2025
£
£
11,298
-
-
-
-
11,298
11,298
3,911
7,456
11,367
2025
£
£
11,298
-
-
-
-
11,298
11,298
3,911
7,456
11,367
2024
£

13,638
-
(3,000)
(6,500)
(4,000)

(13,500)

138
11,298
138
3,911
7,456

140

(2)
11,367
138
2023 - 2024
CASH BOOK PAYMENTS
TOTAL
GIVE AFA SPORT CFS Shanley SCC
Date Total
Unrestr
Restricted
£
£
Payee
Descripton
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
£
05 Apr 2024
09 Apr 2024
18 Apr 2024
23 Apr 2024
30 Apr 2024
03 May 2024
03 May 2024
07 May 2024
09 May 2024
31 May 2024
31 May 2024
03 Jun 2024
07 Jun 2024
14 Jun 2024
14 Jun 2024
01 Jul 2024
09 Jul 2024
16 Jul 2024
25 Jul 2024
01 Aug 2024
07 Aug 2024
20 Aug 2024
20 Aug 2024
20 Aug 2024
20 Aug 2024
30 Aug 2024
30 Aug 2024
09 Sep 2024
30 Sep 2024
08 Oct 2024
07 Nov 2024
05 Nov 2024
04 Nov 2024
04 Nov 2024
15 Nov 2024
15 Nov 2024
15 Nov 2024
15 Nov 2024
25 Nov 2024
29 Nov 2024
29 Nov 2024
05 Dec 2024
06 Dec 2024
06 Dec 2024
16 Dec 2024
30 Dec 2024
30 Dec 2024
07 Jan 2025
04 Feb 2025
05 Feb 2025
05 Feb 2025
07 Feb 2025
14 Feb 2025
25 Feb 2025
28 Feb 2025
28 Feb 2025
28 Feb 2025
28 Feb 2025
28 Feb 2025
28 Feb 2025
04 Mar 2025
04 Mar 2025
07 Mar 2025
20 Mar 2025
26 Mar 2025
31 Mar 2025
31 Mar 2025
Other
Sundries
6.50
6.50 -
Other
Sundries
5.95
5.95 -
Murat
Web design
100.00
100.00 -
Other
Sundries
17.65
17.65 -
e bradbury
Staf costs
670.00-
670.00
Other
Sundries
18.00
18.00 -
knaphill print
promoton / publicity
48.00
48.00 -
Other
Sundries
5.95
5.95 -
inform
promoton / publicity
607.80-
607.80
e bradbury
Staf costs
629.67-
629.67
visual
promoton / publicity
420.00-
420.00
Other
Sundries
20.00-
20.00
Other
Sundries
5.95-
5.95
vyne
Hall hire
540.00-
540.00
total
promoton / publicity
824.53-
824.53
e bradbury
Staf costs
468.75
468.75 -
Other
Sundries
5.95-
5.95
Other
Sundries
(20.00)-
(20.00)
Other
Sundries
20.39-
20.39
e bradbury
Staf costs
540.00-
540.00
Other
Sundries
5.95-
5.95
meredyth
Art therapy
910.00
455.00
455.00
Other
Sundries
18.00-
18.00
Other
Sundries
14.62-
14.62
Other
Sundries
9.50-
9.50
Other
Sundries
49.90-
49.90
e bradbury
Staf costs
757.50-
757.50
Other
Sundries
5.95-
5.95
e bradbury
Staf costs
605.00-
605.00
Other
Sundries
5.95-
5.95
Other
Sundries
5.95-
5.95
s khedekar
Staf costs
215.00
215.00 -
printers
Art provisions
124.50-
124.50
e bradbury
Staf costs
791.67-
791.67
-- -
volunteer
volunteer expenses
34.50-
34.50
dramatze
Hall hire
180.00
180.00 -
dramatze
Hall hire
45.00
45.00 -
printers
Art therapy
150.00
150.00 -
s khedekar
Staf costs
320.00
320.00 -
e bradbury
Staf costs
139.20-
139.20
e bradbury
Staf costs
603.75-
603.75
Other
Sundries
76.16
76.16 -
c weedon
Staf costs
26.64
26.64 -
Other
Sundries
5.95-
5.95
s lim
Sundries
21.50-
21.50
e bradbury
Staf costs
12.00-
12.00
e bradbury
Staf costs
525.00-
525.00
Other
Sundries
5.95-
5.95
Other
Sundries
20.00-
20.00
e bradbury
Staf costs
660.00-
660.00
e bradbury
Sundries
12.20-
12.20
Other
Sundries
5.95
5.95 -
e bradbury
Sundries
25.00
25.00 -
Other
Sundries
16.10
16.10 -
e bradbury
T Shirts
68.70
68.70 -
e bradbury
Sundries
14.00
14.00 -
e bradbury
Staf costs
625.25
625.25 -
j durrent
Sundries
21.50
21.50 -
dramatze
Hall hire
250.00
250.00 -
h brook
Sundries
14.65
14.65 -
Other
Sundries
(48.62)-
(48.62)
Other
Sundries
79.96-
79.96
Other
Sundries
5.95-
5.95
c dadswell
Sundries
21.50-
21.50
s khedekar
Staf costs
320.00-
320.00
e bradbury
Staf costs
618.75
618.75 -
e bradbury
Sundries
9.23-
9.23
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -






























































































-
-
420.00
540.00
824.53
-
(20.00)
20.39
5.95
455.00
18.00
14.62
9.50
-
124.50
(48.62)
79.96
5.95
21.50
320.00
9.23
670.00
607.80
629.67
20.00
5.95
5.95
540.00
49.90
757.50
5.95
605.00
5.95
5.95
791.67
34.50
139.20
603.75
5.95
21.50
12.00
525.00
5.95
20.00
660.00
12.20
6.50
5.95
100.00
17.65
18.00
48.00
5.95
468.75
455.00 -
215.00
-
180.00
45.00
150.00
5.95
25.00
16.10
68.70
14.00
625.25
21.50
250.00
14.65
618.75
320.00
76.16
26.64
Total
13,340.35
3,798.50
9,541.85
- - -
2,800.51
-
6,741.34
3,375.70 - - - 422.80 -
Brought forward
13,638.00
4,138.00
9,500.00
Receipts
11,000.00
3,500.00
7,500.00

138.00 - -
3,000.00 -
6,500.00
4,000.00 - - - - -
- - - - -
7,500.00 - -
2,500.00 -
1,000.00 -
Carried forward
11,297.65
3,839.50
7,458.15

138.00 - -
199.49 -
7,258.66
624.30 -
2,500.00 -
577.20 -

2024 - 2025

CASH BOOK RECEIPTS
TOTAL
GIVE AFA SPORT CFS Shanley SCC
Date
Funds brought fo
Total
Unrestr
Restricted
£
£
From
Descripton
rward
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
£
01 Apr 2024 Brought forward
13,638.00
4,138.00
9,500.00

138.00 -
3,000.00 6,500.00 4,000.00
27 Jun 2024
30 Aug 2024
07 Mar 2025
-- -
Grant
2,500.00
2,500.00 -
scc
Grant
1,000.00
1,000.00 -
Grant
7,500.00-
7,500.00
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -


































7,500.00 - 2,500.00 1,000.00
Total
24,638.00
7,638.00
17,000.00

138.00 -
-
3,000.00
-
14,000.00
4,000.00 - 2,500.00 - 1,000.00 -

GIVE

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 March 2024

INCOME FROM
Income from charitable actvites
Grants
Woking Councillors
Shanley
AFAR
Sport England
Donatons
Total
Total
Restricted
Unrestricted
2024
2023
£
£
£
£
500
500
2,000
2,000
2,080
2,080
650
650
500
500
50
-
Total income
EXPENDITURE ON
Charitable actvites
Ofce Equip
Staf costs
Insurance
Web design
Sundries
2,730
3,000
5,730
50
319
89
408
2,238
2,343
4,581
96
96
175
175
350
207
207
Total expenditure
Net income / (expenditure)
Total funds brought forward
Total funds at 31 March 2024
2,732
2,910
5,642 -
(2)
90
88
50
-
50
50-
(2)
140
138
50

STATEMENT OF FINANCIAL POSITION

As at 31 March 2024

As at 31 March 2024
Current assets
Cash at bank and in hand
Current liabites
Creditors - amounts falling due within one year
Restricted grants paid in advance
AFAR
Sports England
Unrestricted grant paid in advance (CFS)
NET CURRENT ASSETS
Total assets, less current liabilites
Funds
General fund
Restricted funds
AFA
Sports England
2024
£
£
13,638
(3,000)
(6,500)
(4,000)
(13,500)
138
138
140
(58)
56
138
2023
£

50
-
-

50
138
50
140
(58)
56

50
-
-
138
50

2023 - 2024

BUDGET
TOTAL
GIVE AFA SPORT CFS Shanley SCC
£
£
£
RECEIPTS
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
Unrestr
Restricted
£
£
Woking Councillors
-- -
Shanley
2,500.00
2,500.00 -
AFA
4,000.00-
4,000.00
Sports England
6,500.00-
6,500.00
CFS
8,000.00
8,000.00 -
B/F
128.00
128.00 -
-- -
-- -
Donatons
-- -
-- -
-
-




128.00


-
4,000.00 6,500.00 8,000.00 2,500.00
Total
21,128.00
10,628.00
10,500.00

128.00 -
-
4,000.00
-
6,500.00
8,000.00 - 2,500.00 - - -
PAYMENTS
Co-ordinator
12,400.00
5,800.00
6,600.00
Web design
300.00
150.00
150.00
Sundries
600.00
300.00
300.00
-- -
-- -
Ofce Equip
750.00
750.00 -
Art therapy
3,000.00
1,500.00
1,500.00
Hall hire
-- -
Art provisions
500.00
250.00
250.00
T Shirts
250.00-
250.00
tote bags
-- -
posters
-- -
volunteer / stafcosts
750.00
750.00 -
volunteer expenses
1,000.00
500.00
500.00
promoton / publicity
1,000.00
500.00
500.00
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-
-
-



















2,100.00
150.00
-
1,500.00
-
250.00
250.00
-
-
-
-
4,500.00
300.00
500.00
500.00
3,300.00
150.00
300.00
750.00
1,500.00
250.00
750.00
500.00
500.00
2,500.00
Total
20,550.00
10,500.00
10,050.00
- - -
4,250.00
-
5,800.00
8,000.00 - 2,500.00 - - -
NET INFLOW
578.00
128.00
450.00

128.00 -
-
(250.00)
-
700.00
- - - - - -
Funds b.fwd
-- -
-
FUNDS c.fwd.
578.00
128.00
450.00

128.00 -
-
(250.00)
-
700.00
- - - - - -

GIVE INCOME AND EXPENDITURE 2023-24

050424 INCOME GIVE AFA SPORT CFS

1-Apr bf 50.00 50.00
17-Apr Woking Councillo 500.00 500.00
31-May Shanley 2000.00 2000.00
19-Jun donaton 100.00 100.00
13-Sep donaton 300.00 300.00
29-Aug afa 5080.00 5080.00
4-Dec Sport England 7150.00 7150.00
16-Jan donaton 100.00 100.00
24-Feb CFS 4000.00 4000
TOTAL 19280.00 3050.00 5080.00 7150.00 4000.00 19280.00
EXPENDITURE GIVE AFA SPORT CFS
5-Apr sundry 2.60 2.60
5-Apr sundry 8.15 8.15
24-May sundry 30.50 30.50
30-Jun co-ordinator 257.83 257.83
30-Jun printer 319.20 0.00 319.20
6-Jun sundry 2.80 2.80
20-Jul web design 350.00 175.00 175.00
21-Jul sundry 16.98 16.98
31-Jul sundry 20.39 20.39
31-Jul sundry 20.39 20.39
1-Aug sundry 20.39 20.39
1-Aug co-ordinator 543.75 543.75
8-Aug sundry 5.95 5.95
5-Sep co-ordinator 930.10 930.10
7-Sep sundry 5.95 5.95
2-Oct co-ordinator 386.25 386.25
9-Oct sundry 5.95 5.95
31-Oct co-ordinator 341.25 341.25
7-Nov sundry 5.95 5.95
20-Nov printer 89.00 89.00
30-Nov co-ordinator 427.50 427.50
7-Dec sundry 5.95 5.95
7-Dec insurance 96.00 96.00
29-Dec co-ordinator 386.25 386.25
9-Jan sundry 5.95 5.95
1-Feb co-ordinator 479.75 479.75
7-Feb sundry 5.95 5.95
8-Feb sundry 30.00 30.00
15-Feb co-ordinator 360.00 360.00
7-Mar sundry 5.95 5.95
12-Mar sundry 7.00 7.00
28-Mar co-ordinator 468.00 234.00 234.00
31-Mar art tutor
TOTAL 5641.68 1665.63 3382.05 594.00 0.00 5641.68
BALANCE 13638.32 1384.37 1697.95 6556.00 4000.00 13638.32

BUDGET

INCOME GIVE AFA SPORT CFS TOTAL
3050.00 5080.00 7150.00 4000 19280.00
EXPENDITURE GIVE AFA SPORT CFS
Sundry 302.8 302.80
Co-ordinator 1187.83 2798.85 594 4580.68
Ofce eqip 319.2 319.20
printer 0 89 89.00
web design 175 175 350.00
1665.63 3382.05 594 5641.68
BALANCE 1384.37 1697.95 6556.00 4000.00 13638.32
SPEND AGAINST GRANT AFA SPORT
GRANT 5080.00 7050
EX
Ofce Equip 700 583.2 116.8
Art therapy 150 150
Hall hire 360 360
Art provisions 600 600
T Shirts 300 300
tote bags 350 350
posters 120 120
volunteer / stafcosts 2500 2798.85 -298.85 6300
volunteer expenses 250
promoton / publicity 600
5080 3382.05 1697.95 7150

1697.95

594 5706 250 600 594 6556

GIVE

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 March 2025

INCOME FROM
Income from charitable actvites
B'fwb grants
Grants
Donatons
Other
Total
Restricted
Unrestricted
2025
£
£
£
9,500
4,138
13,638
7,500
3,500
11,000
- --
- --
Total income
EXPENDITURE ON
Charitable actvites
GIVE
Ofce Equip
Staf costs
volunteer expenses
Insurance
Web design
promoton / publicity
Art therapy
Art provisions
tote bags
Statonery
Communicatons
Hall hire
Sundries
AFA
Ofce Equip
Staf costs
volunteer expenses
Insurance
Web design
promoton / publicity
Art therapy
Art provisions
tote bags
Statonery
Communicatons
Hall hire
Sundries
SPORT
Ofce Equip
Staf costs
volunteer expenses
Insurance
Web design
promoton / publicity
Art therapy
Art provisions
tote bags
Statonery
Communicatons
Hall hire
Sundries
CFS
Ofce Equip
Staf costs
volunteer expenses
Insurance
Web design
promoton / publicity
Art therapy
Art provisions
tote bags
Statonery
Communicatons
Hall hire
Sundries
Shanley
Ofce Equip
Staf costs
volunteer expenses
Insurance
Web design
promoton / publicity
Art therapy
Art provisions
tote bags
Statonery
Communicatons
Hall hire
Sundries
SCC
Ofce Equip
Staf costs
volunteer expenses
Insurance
Web design
promoton / publicity
Art therapy
Art provisions
tote bags
Statonery
Communicatons
Hall hire
Sundries
17,000
7,638
24,638
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
320.00 -
320
- --
- --
- --
1,244.53 -
1,245
455.00 -
455
124.50 -
125
- --
- --
- --
540.00 -
540
116.48 -
116
-
- --
5,933.79 -
5,934
34.50 -
35
- --
- --
607.80 -
608
- --
- --
- --
- --
- --
- --
165.25 -
165
- --
-
1,927.75
1,928
- --
- --
-
100.00
100
-
48.00
48
-
605.00
605
- --
- --
- --
- --
-
475.00
475
-
151.25
151
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
-
346.64
347
- --
- --
- --
- --
- --
- --
- --
- --
- --
- --
-
76.16
76
Total expenditure
Net income
Total funds brought forward
Total funds at 31 December 2024
9,542
3,730
13,272
7,458
3,908
11,366
(2)
90
88
7,456
3,999
11,455
2024 - 2025
BUDGET
TOTAL
GIVE A F
£
£
£
RECEIPTS
UnrestrRestricted
£
Unrestr
£
Woking Councillors
-
Shanley
5,000.005,000.00 -
AFA
4,000.00-
4,000.00
Sports England
7,150.00-
7,150.00
CFS
3,000.003,000.00 -
-- -
-- -
-- -
Donatons
500.00
500.00 -
Interest receIVABLE
-- -
5,000.00
500.00
Total
19,650.00 8,500.00
11,150.00
PAYMENTS
Co-ordinator
3,752.681,187.83
2,564.85
Web design
350.00
175.00
175.00
Sundries
289.85
289.85 -
-- -
-- -
Ofce Equip
408.20-
408.20
Art therapy
-- -
Hall hire
-- -
Art provisions
-- -
T Shirts
-- -
tote bags
-- -
posters
-- -
volunteer / stafcos
360.00-
360.00
volunteer expenses-- -
promoton / publicit-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
-- -
1,187.83
175.00
289.85
Total
5,160.73 1,652.68
3,508.05
1,652.68 -
NET INFLOW
14,069.27 5,347.32
8,721.95
1,347.32 - -
Funds b.fwd
50.00
50.00 -
50.00
FUNDS c.fwd.
14,119.27 5,397.32
8,721.95
1,397.32 - -
FA SPORT CFS Shanley SCC
Restricted UnrestrRestricted
£
UnrestrRestricted
£
UnrestrRestricted
£
UnrestrRestricted
£
£
4,000.00 7,150.00 3,000.00
4,000.00 -
7,150.00 3,000.00 -
- - - -
2,564.85
175.00
408.20
-
-
-
-
-
-
360.00
3,148.05 -
360.00
- - - - - -
1,931.95 -
6,790.00
4,000.00 - - - - -
1,931.95 -
6,790.00
4,000.00 - - - - -