This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-06-30-accounts
STRATFORD TOWN WOMEN & GIRLS FC
SUMMARY ACCOUNTS - YEAR ENDED 30 JUNE 2025
CASHFLOW STATEMENT
|
|
|
Year Ended |
Year Ended |
|
|
| Item |
30/06/2023 |
|
30/06/2024 |
|
30/06/2025 |
|
| INCOME |
|
|
|
|
|
|
| Subscriptions |
£ |
21,769.00
|
£ |
46,654.20
|
£ |
44,387.35
|
| Training collections |
£ |
1,012.00
|
£ |
-
|
£ |
-
|
| Grant income |
£ |
6,028.00
|
£ |
5,635.00
|
£ |
7,300.00
|
| Donations |
£ |
7,311.14
|
£ |
7,657.80
|
£ |
15,089.81
|
| Total Income |
£ |
36,120.14
|
£ |
59,947.00
|
£ |
66,777.16
|
| OUTGO |
|
|
|
|
|
|
| Pitch Hire and Referees |
-£ |
21,779.79
|
-£ |
36,720.00
|
-£ |
30,380.60
|
| Kit and Equipment |
-£ |
12,779.75
|
-£ |
17,234.74
|
-£ |
15,381.89
|
| FA and League registration fees |
-£ |
1,674.00
|
-£ |
3,390.50
|
-£ |
2,273.00
|
| Administration Costs |
-£ |
722.00
|
-£ |
1,940.80
|
-£ |
1,767.00
|
| Total Expenditure |
-£ |
36,955.54
|
-£ |
59,286.04
|
-£ |
49,802.49
|
|
|
|
|
|
|
|
| Cashflow |
-£ |
835.40
|
£ |
660.96
|
£ |
16,974.67
|
PROFIT / LOSS ACCOUNT
|
|
|
Year Ended |
Year Ended |
|
|
| Item |
30/06/2023 |
|
30/06/2024 |
|
30/06/2024 |
|
| INCOME |
|
|
|
|
|
|
| Subscriptions |
£ |
26,028.99
|
£ |
46,367.96
|
£ |
44,225.60
|
| Training collections |
£ |
950.00
|
£ |
-
|
£ |
-
|
| Grant income |
£ |
6,028.00
|
£ |
7,715.00
|
£ |
5,220.00
|
| Donations |
£ |
9,770.89
|
£ |
8,507.80
|
£ |
14,239.81
|
| Total Income |
£ |
42,777.88
|
£ |
62,590.76
|
£ |
63,685.41
|
| OUTGO |
|
|
|
|
|
|
| Pitch Hire and Referees |
-£ |
21,096.79
|
-£ |
36,483.00
|
-£ |
30,081.85
|
| Kit and Equipment |
-£ |
17,046.89
|
-£ |
17,864.00
|
-£ |
16,569.14
|
| FA and League registration fees |
-£ |
1,658.00
|
-£ |
2,587.00
|
-£ |
2,458.50
|
| Administration Costs |
-£ |
562.00
|
-£ |
2,130.80
|
-£ |
1,577.00
|
| Total Expenditure |
-£ |
40,363.68
|
-£ |
59,064.80
|
-£ |
50,686.49
|
|
|
|
|
|
|
|
| Profit/ Loss |
£ |
2,414.20
|
£ |
3,525.96
|
£ |
12,998.92
|
BALANCE SHEET
|
|
|
Year Ended |
Year Ended |
|
|
| Item |
30/06/2023 |
|
30/06/2024 |
|
30/06/2025 |
|
| Fixed Assets |
£ |
-
|
£ |
-
|
£ |
-
|
| Current assets |
|
|
|
|
|
|
| Cash in account |
£ |
12,270.09
|
£ |
12,931.05
|
£ |
29,905.72
|
| Sundry Debtors and Prepayments |
£ |
1,992.99
|
£ |
5,440.25
|
£ |
2,934.57
|
| Less Creditors and accruals |
-£ |
5,068.29
|
-£ |
5,650.55
|
-£ |
7,120.62
|
| Net Current Assets |
£ |
9,194.79
|
£ |
12,720.75
|
£ |
25,719.67
|
|
|
|
|
|
|
|
| Change in Net Current Assets |
£ |
2,414.20
|
£ |
3,525.96
|
£ |
12,998.92
|