OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

1. Directors'/Trustees'
Report
Directors'/Trustees'
Report
1to4
2. Independent
Examiner
Report
3. Statement
of Financial
Activities
4. Statement
of Financial
Position
5. Notes to the Financial Statements 8 to 12
Company
Information
Trustees / Directors Ms Salma Begum
Ali
Ms Jennatun
Nessa
Al Mamun
Ms Tamanna
Begum
Company number 09733557
Charity number 1201214
Principal and Registered Office London
Muslim
Centre
46 Whitechapel
Road
London E11JX
Examiner Abacus Partners
(Ldn) LLP
Unit A, Abbotts Wharf
93Stainsby
Road
London E146JL
Banker Barclays Bank Plc

Unrestricted Restricted 2023 2022
INCOME AND EXPENDITURE Notes E E E
INCOMING
RESOURCES
Voluntary
Income
9,750 1,326 11,076 1,105
Incoming
resources
from
Charitable activities 6 363,720 - 363,720 392,055
Total Income 373,470 1,326 374,796 393,160
RESOURCES EXPENDED
Voluntary
expenses
3,960 3,960 1,583
Charitable
Activities Cost
357,511 1,326 358,837 326,9'I 4
Governance
and Support
Cost 76,238 76,238 68,128
Total Resources Expended 437,709 1,326 439,035 396,625
NET INCOME /DEFICIT FOR THE YEAR (64,239) (64,239) (3,465)
Fund Movement 13
Fund as at 1 September 2022 449,098 449,098 452,563
Funds as at 31August 2023 384859 384859 449 998
RAINBOW HOUSE GROUP RAINBOW HOUSE GROUP
( A COMPANY LIMITEO BYGUARANTEE)
STATEIIIIENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2023
2023 2022
Notes E E
Fixed Assets:
Tangible Assets 10 32,937 37,643
Current Assets.
Debtors &prepayments
Cash at Bank and
In hand
14,981
408,633
11,010
404 894
421,614 416,604
Creditors:
Amount
falling due
within one year 12 69,692 4,149
Net Current Assets 351,922 41'),455
Total Net Assets 384889 449 093
Funds
Unrestricted
funds:
General 384,859 449,098
Restricted
Funds
13
Total Funde 384889 449098

for the year ended 31August 2023
7 VOLUNTARY COST: Unrestricted Restricted 2023 2022
F f E
Volunteers'
expenses
3,960 3960 1,583
3,960 3,960 1,583
8 CHARITABLE ACTIVITIES COST: Unrestricted Restricted 2023 2022
F f
Salaries and employment costs 226,826 226,826 204,207
Staff training 64 1,326 1,390 5,081
Cover teacher
&casual staff
4,626 4,626 6,183
Operating
lease rental
5,238 5,238 3,885
Rent 8 service charges payable 60,464 60,464 56,338
Fees 8 subscriptions 1,338 1,338 1,375
Insurances 1,348 1,348 2,861
Study materials
including
stationeries 14,770 14,770 13,673
Cleaning
and health
hygiene
12,941 12,941 9,348
Repairs and maintenance 8,991 8,991 9,283
Telephone
and internet
1,018 'I,018 1,783
Children
toys and gifts
2,242 2,242 1,037
After school club expenses 8,405 8,405 8,166
Tour, travels and charitable event refreshments 9,240 9,240 3,695
357,511 1,326 358,837 326,914
9 GOVERNANCE
AND SUPPORT COST:
Unrestricted Restricted 2023 2022
8 F F E
Salaries and employment costs 26,709 26,709 25,525
Rent &service charges payable 3,360 3,360 3,130
Insurances 75 75 159
Repairs and maintenance 999 999 1,031
Telephone
and Internet
57 57 99
Bank Charges 404 404 183
Sundry
Office Expenses
193 193 1,108
Depreciation
on FF and Equipment's
4,706 4,706 5,315
36,503 36,503 36,550
Salaries and Wages including E'er NIC 26,709 26,709 25,525
Rent &service charges payable 3,360 3,360 3,130
Insurances 75 75 159
Telephone
and Internet
57 57 99
Accountancy
Fees
2,400 2,400 1,800
Legal 8 Professional
Fees
7,134 7,134 865
39,735 39,735 31,578
Total governance
8 support
cost 76,238 76,238 68,128
Total Expenses 437709 1 326 439035 396625

10 TANGIBLE FIXED TANGIBLE FIXED A SS ETS: Leasehopd Furniture,
Fixtures
Furniture,
Fixtures
Furniture,
Fixtures
Property & Equipment Total
F F
Cost B/Fwd 70,583 31,054 101,637
Addition
70,583 31,054 101637
Depreciation:
Charges
B/Fwd
32,940 31,054 63,994
Charge for the year 4,706 4,706
37,646 31,054 68,700
Net Book Value
As at 31 August 2023 32,937 32,937
As at 31 August 2022 37,643 37,643
11 DEBTORS &PREPAYMENTS: 2023 2022
F F
Rent deposits 6,482 6,482
Fees debtors 3,383 4,528
Prepayments 5,116
14,981 11,010
12 CREDITORS: AMOUNT FALLING DUE WITHIN ONE YEAR 2023 2022
F F
Pension 650
Accruals& deferred income 66,891 1,800
Wage and PAYE 2,801 1,699
69692 4 149
13 Movement
in Funds
Free DesignatedJnrestrictetkestricted
Reserve Fund Fund Fund Total
f E F F E
As at 1 September 2022 411,455 37,643 449,098 - 449,098
Current year surplus/deficit (64,239) (64,239) (64,239)
Current year transfer 4,706 (4,706)
As at 31 August 2023 351,922 32,937 384,859 384,859
14 STAFF EMOLUMENTS: 2023 2022
f F
Total wages and salaries 267,092 244,914
Employer's
NIC
9,122 7,455
Pension costs 4,030 2,888
280,244 255,257
Direct Charitable 226,826 204,207
Others 53,418 51,050
260 244 255257
Avg No ofemployees: Admin 2 2
Avg No ofemployees: Charitable 19 19
21 21
Employees
paid
in excess off60,000 during the current year
and previous
year
None None
11