| 1. | Directors'/Trustees' Report |
Directors'/Trustees' Report |
1to4 |
|---|---|---|---|
| 2. | Independent Examiner |
Report | |
| 3. | Statement of Financial |
Activities | |
| 4. | Statement of Financial |
Position | |
| 5. | Notes to the Financial | Statements | 8 to 12 |
| Company Information |
|||
|---|---|---|---|
| Trustees | / Directors | Ms Salma Begum Ali |
|
| Ms Jennatun Nessa Al Mamun |
|||
| Ms Tamanna Begum |
|||
| Company | number | 09733557 | |
| Charity number | 1201214 | ||
| Principal | and Registered | Office | London Muslim Centre |
| 46 Whitechapel Road |
|||
| London E11JX | |||
| Examiner | Abacus Partners (Ldn) LLP |
||
| Unit A, Abbotts Wharf | |||
| 93Stainsby Road |
|||
| London E146JL | |||
| Banker | Barclays Bank Plc |
| Unrestricted | Restricted | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| INCOME AND EXPENDITURE | Notes | E | E | E | ||||
| INCOMING RESOURCES |
||||||||
| Voluntary Income |
9,750 | 1,326 | 11,076 | 1,105 | ||||
| Incoming resources from |
Charitable | activities | 6 | 363,720 | - | 363,720 | 392,055 | |
| Total Income | 373,470 | 1,326 | 374,796 | 393,160 | ||||
| RESOURCES EXPENDED | ||||||||
| Voluntary expenses |
3,960 | 3,960 | 1,583 | |||||
| Charitable Activities Cost |
357,511 | 1,326 | 358,837 | 326,9'I 4 | ||||
| Governance and Support |
Cost | 76,238 | 76,238 | 68,128 | ||||
| Total Resources Expended | 437,709 | 1,326 | 439,035 | 396,625 | ||||
| NET INCOME /DEFICIT FOR | THE YEAR | (64,239) | (64,239) | (3,465) | ||||
| Fund Movement | 13 | |||||||
| Fund as at 1 September | 2022 | 449,098 | 449,098 | 452,563 | ||||
| Funds as at 31August | 2023 | 384859 | 384859 | 449 998 |
| RAINBOW HOUSE GROUP | RAINBOW HOUSE GROUP | |||||
|---|---|---|---|---|---|---|
| ( A COMPANY | LIMITEO BYGUARANTEE) | |||||
| STATEIIIIENT OF FINANCIAL POSITION | ||||||
| AS AT 31 AUGUST 2023 | ||||||
| 2023 | 2022 | |||||
| Notes | E | E | ||||
| Fixed Assets: | ||||||
| Tangible Assets | 10 | 32,937 | 37,643 | |||
| Current Assets. | ||||||
| Debtors &prepayments Cash at Bank and In hand |
14,981 408,633 |
11,010 404 894 |
||||
| 421,614 | 416,604 | |||||
| Creditors: | ||||||
| Amount falling due |
within one year | 12 | 69,692 | 4,149 | ||
| Net Current Assets | 351,922 | 41'),455 | ||||
| Total Net Assets | 384889 | 449 093 | ||||
| Funds | ||||||
| Unrestricted funds: |
General | 384,859 | 449,098 | |||
| Restricted Funds |
13 | |||||
| Total Funde | 384889 | 449098 |
| for the year | ended 31August | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| 7 | VOLUNTARY COST: | Unrestricted | Restricted | 2023 | 2022 | |||
| F | f | E | ||||||
| Volunteers' expenses |
3,960 | 3960 | 1,583 | |||||
| 3,960 | 3,960 | 1,583 | ||||||
| 8 | CHARITABLE ACTIVITIES | COST: | Unrestricted | Restricted | 2023 | 2022 | ||
| F | f | |||||||
| Salaries and employment | costs | 226,826 | 226,826 | 204,207 | ||||
| Staff training | 64 | 1,326 | 1,390 | 5,081 | ||||
| Cover teacher &casual staff |
4,626 | 4,626 | 6,183 | |||||
| Operating lease rental |
5,238 | 5,238 | 3,885 | |||||
| Rent 8 service charges payable | 60,464 | 60,464 | 56,338 | |||||
| Fees 8 subscriptions | 1,338 | 1,338 | 1,375 | |||||
| Insurances | 1,348 | 1,348 | 2,861 | |||||
| Study materials including |
stationeries | 14,770 | 14,770 | 13,673 | ||||
| Cleaning and health hygiene |
12,941 | 12,941 | 9,348 | |||||
| Repairs and maintenance | 8,991 | 8,991 | 9,283 | |||||
| Telephone and internet |
1,018 | 'I,018 | 1,783 | |||||
| Children toys and gifts |
2,242 | 2,242 | 1,037 | |||||
| After school club expenses | 8,405 | 8,405 | 8,166 | |||||
| Tour, travels and charitable | event refreshments | 9,240 | 9,240 | 3,695 | ||||
| 357,511 | 1,326 | 358,837 | 326,914 | |||||
| 9 | GOVERNANCE AND SUPPORT COST: |
Unrestricted | Restricted | 2023 | 2022 | |||
| 8 | F | F | E | |||||
| Salaries and employment | costs | 26,709 | 26,709 | 25,525 | ||||
| Rent &service charges payable | 3,360 | 3,360 | 3,130 | |||||
| Insurances | 75 | 75 | 159 | |||||
| Repairs and maintenance | 999 | 999 | 1,031 | |||||
| Telephone and Internet |
57 | 57 | 99 | |||||
| Bank Charges | 404 | 404 | 183 | |||||
| Sundry Office Expenses |
193 | 193 | 1,108 | |||||
| Depreciation on FF and Equipment's |
4,706 | 4,706 | 5,315 | |||||
| 36,503 | 36,503 | 36,550 | ||||||
| Salaries and Wages including | E'er NIC | 26,709 | 26,709 | 25,525 | ||||
| Rent &service charges payable | 3,360 | 3,360 | 3,130 | |||||
| Insurances | 75 | 75 | 159 | |||||
| Telephone and Internet |
57 | 57 | 99 | |||||
| Accountancy Fees |
2,400 | 2,400 | 1,800 | |||||
| Legal 8 Professional Fees |
7,134 | 7,134 | 865 | |||||
| 39,735 | 39,735 | 31,578 | ||||||
| Total governance 8 support |
cost | 76,238 | 76,238 | 68,128 | ||||
| Total Expenses | 437709 | 1 326 | 439035 | 396625 |
| 10 | TANGIBLE FIXED | TANGIBLE FIXED | A | SS | ETS: | Leasehopd | Furniture, Fixtures |
Furniture, Fixtures |
Furniture, Fixtures |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Property | & Equipment | Total | ||||||||
| F | F | |||||||||
| Cost B/Fwd | 70,583 | 31,054 | 101,637 | |||||||
| Addition | ||||||||||
| 70,583 | 31,054 | 101637 | ||||||||
| Depreciation: | ||||||||||
| Charges B/Fwd |
32,940 | 31,054 | 63,994 | |||||||
| Charge for the year | 4,706 | 4,706 | ||||||||
| 37,646 | 31,054 | 68,700 | ||||||||
| Net Book Value | ||||||||||
| As at 31 August | 2023 | 32,937 | 32,937 | |||||||
| As at 31 August | 2022 | 37,643 | 37,643 | |||||||
| 11 | DEBTORS &PREPAYMENTS: | 2023 | 2022 | |||||||
| F | F | |||||||||
| Rent deposits | 6,482 | 6,482 | ||||||||
| Fees debtors | 3,383 | 4,528 | ||||||||
| Prepayments | 5,116 | |||||||||
| 14,981 | 11,010 | |||||||||
| 12 | CREDITORS: AMOUNT | FALLING DUE WITHIN ONE YEAR | 2023 | 2022 | ||||||
| F | F | |||||||||
| Pension | 650 | |||||||||
| Accruals& deferred | income | 66,891 | 1,800 | |||||||
| Wage and PAYE | 2,801 | 1,699 | ||||||||
| 69692 | 4 149 | |||||||||
| 13 | Movement in Funds |
Free | DesignatedJnrestrictetkestricted | |||||||
| Reserve | Fund | Fund | Fund | Total | ||||||
| f | E | F | F | E | ||||||
| As at 1 September 2022 | 411,455 | 37,643 | 449,098 | - | 449,098 | |||||
| Current year surplus/deficit | (64,239) | (64,239) | — | (64,239) | ||||||
| Current year transfer | 4,706 | (4,706) | ||||||||
| As at 31 August | 2023 | 351,922 | 32,937 | 384,859 | — | 384,859 | ||||
| 14 | STAFF EMOLUMENTS: | 2023 | 2022 | |||||||
| f | F | |||||||||
| Total wages and | salaries | 267,092 | 244,914 | |||||||
| Employer's NIC |
9,122 | 7,455 | ||||||||
| Pension costs | 4,030 | 2,888 | ||||||||
| 280,244 | 255,257 | |||||||||
| Direct Charitable | 226,826 | 204,207 | ||||||||
| Others | 53,418 | 51,050 | ||||||||
| 260 244 | 255257 | |||||||||
| Avg No ofemployees: | Admin | 2 | 2 | |||||||
| Avg No ofemployees: | Charitable | 19 | 19 | |||||||
| 21 | 21 | |||||||||
| Employees paid |
in excess | off60,000 during | the current year | |||||||
| and previous year |
None | None | ||||||||
| 11 |