St Gregory’s Church Charitable incorporated organisation
Trustee Report and Unaudited Financial Statements
For the year ended 31 December 2024
Charity Number 1201125
St Gregory’s Church
| Contents Page | |
|---|---|
| Legal and administrative information | 3 |
| Report of the Trustees | 4 - 9 |
| Independent Examiners Report | 10 |
| Statement of Financial Activities | |
| (including Income & Expenditure Account) | 11 |
| Balance Sheet | 12 |
| Notes to the Financial Statements | 13- 18 |
Page 2
St Gregory’s Church
Legal and administrative information
Status:
St Gregory’s Church is a charitable incorporated organisation (CIO) registered with the Charity Commission on 23 November 2022.
The Trustees:
Richard Spens (Chair) Michael Horne Oluwadamilola Makinde Rev Jonathan Soper Peter Hodson (appointed 26 Oct 2024) Rev Anna Hyde (appointed 26 Oct 2024) Charity Number 1201125 Registered Office 22 Stret Myghtern Arthur Newquay TR8 4GJ Church Leaders (responsible Revd. Anna Hyde. for leadership of the church’s activities) Bankers The Co-operative Bank PLC PO Box 101 1 Balloon Street Manchester M60 4EP Independent Examiner & Auditors Chris Goodhead FCA Knight Goodhead Ltd 7 Bournemouth Road Chandler’s Ford Hampshire SO53 3DA
Page 3
St Gregory’s Church
Report of the Trustees for the year ended 31 December 2024
The Trustees presents their report and the financial statements for the year ended 31 December 2024
Governance, Structure and Management
Governing Document:
The CIO is governed by its constitution, a legal document set out to establish the CIOs purposes and how they will be carried out.
Structure:
The CIO operates under a ‘foundation’ model constitution and therefore its only voting members are charity trustees. The trustee will be responsible for making all key decisions in terms of policies, employment of staff, finance, legal matters and regulatory compliance. They have delegated responsibility for leadership of the church activities and its daily management to the church leader who is supported by a staff team. Members of the CIO give their time voluntarily and receives no financial benefit from the charity.
Management:
The members of the CIO (charity trustees) are drawn from the wider Christian community who bring a mix of professional skills such as church growth and management, business management, law and finance.
Risk Management:
The members conduct an annual review of the major risks to which the charity is exposed, and systems are established or revised to mitigate those risks.
Internal financial risks are managed by the implementation of financial procedures for the collection, banking and recording of all donations and the authorisation and recording of all expenditure. The company has two Safeguarding Officers and a Safeguarding Policy. The company also has a data protection policy (recently to reflect GDPR regulations).
Objectives and Activities
St Gregory’s is an Anglican church with a vision to wholeheartedly follow Jesus and serve him in Cornwall and beyond. Our desire is to develop disciples who live in and live out the story of God, following the way of Jesus with a redemptive vision to serve God locally as well as across the region in their workplace, schools and neighbourhoods.
The Object of the CIO is the advancement of the Christian faith in accordance with the rites and ceremonies of the Church of England for the public benefit in particular within (but not limited to) the Diocese of Truro in particular by, (but not limited to) establishing a new worshipping community.
Page 4
St Gregory’s Church
Public Benefit
Our activities are publicised on our website www.stgregorys.uk. The Charity benefits the general public in provision of the following:
-
Public services of worship (including prayer meetings);
-
Public celebrations of the Christian Festivals;
-
Religious teaching to enlighten the public about the Christian Faith whether by lecture, production of literature, evangelistic events or Christian conferences;
-
Community groups based around location or activities.
-
Guided activities youth and children.
Achievements and Performance
Presence
Our Sunday gatherings have been very special times of teaching, worship, prayer ministry, and community throughout the year. Since the launch at the end of March 2023, we have gathered at 4:30 p.m. on Sundays at Bishops School. From September 2024, we moved to two gatherings at 4:00 p.m. and 6:00 p.m. Attendance has varied between 40–160, with approximately 20 under 18s. We’ve shared sweet treats, hot drinks, and warm welcomes, sung songs of praise for all ages, and been built up by teaching series from Parables to The Creed .
Twice a term, we meet at St Columb Minor Church for an All-In Gathering, where both the 4:00 p.m. and 6:00 p.m. congregations come together.
In September 2024, we baptised four people—two young people and two adults—down at Holywell Bay Beach, with a wonderful celebration at Crantock Parish Church beforehand.
We have loved making space for extended, uninterrupted times of worship at Seek First , our monthly night of worship and intercession. We’ve been blessed to gather in different churches across Newquay, including St Michael’s, St Colan, and St Columb Minor. We believe God is doing something new and powerful among us as we worship, and we look forward to pursuing His presence together in the year ahead. Under the leadership of our Worship Pastor, the worship team comprises six people.
Formation
Following Jesus and becoming like Him is central to our vision. We encourage everyone to engage in practices that give shared shape to our lives—daily, weekly, and monthly rhythms that help us grow toward Jesus by being with Him, becoming like Him, and doing what He did.
We’ve drawn inspiration from Celtic communities who embraced a shared ‘Rule of Life’—like a trellis, a structure that helped them grow in the right direction; a set of practices and rhythms to move them toward Jesus and live as free people.
Rhythms is a tool we've begun to develop for groups of 3–4 people to meet regularly and contend for life patterns that help each other be with Jesus, become like Him, and do the things He did. These groups are designed to be safe enough to heal and challenging enough to grow—vehicles
Page 5
St Gregory’s Church
for genuine transformation. Members share stories, adopt new rhythms, and pray for one another fortnightly, or as often as suits them.
Hubs are our midweek gatherings where we form community. They’re a lot of fun and a great way to build relationships and invite others into community life. Hubs run on a termly rhythm— acknowledging that in Cornwall, there are things we can do in summer that we can’t in winter. Some— Local Hubs —meet in homes to love and serve their neighbourhoods. Others— Activity Hubs —gather around a shared interest. And Course Hubs go on a learning journey together. Hubs are a great way to connect and welcome new people.
In September 2024, we welcomed two ordinands—one from St Mellitus South-West, and another taking the pioneering route, training through CMS.
Family
We are passionate about children meeting Jesus—and having lots of fun! It’s been exciting to see more families joining in games, discussions, and activities over the last year. We’ve explored a range of topics, from discovering the character of Jesus to meeting different people in the Bible.
In October 2024, we held our Jungle-themed Light Party for children from Reception to Year 6 at Crantock Village Church. It was amazing to see kids inviting their friends. This is alongside a new regular event for this age group called Muddy Church , which launched in 2024. These gatherings feature crafts, fun activities, and plenty of tasty treats! We've met on the beach, done nature trails and scavenger hunts, and learned about God’s creation and how Jesus brings new life to all. These are beautiful spaces for families to connect and grow together.
St Gregory's Youth aims to be a community of young people who love God, love each other, and love the places we're in—and have lots of fun doing it! We run sessions for younger youth (Years 7–9) on Sundays, and for older youth (Years 9–13) on Tuesday evenings. It’s been wonderful to see the youth group grow—not only in size, but also in leadership and togetherness. We've attended Glow gatherings hosted by Creation Fest at Engine House Church in Redruth— amazing times to worship with youth from across Cornwall. Occasionally, both age groups come together for big socials!
We’ve continued engaging with Nansledan and Bishops Primary Schools, leading sports clubs and whole-school assemblies at Nansledan. We’re excited to deepen these partnerships and see them as key opportunities to serve our local community. The church leader also continues to serve as a governor at The Bishops’ Academy School in Newquay.
In September 2024, our Kids and Youth Leader launched Sandy Toes , a weekly toddler group meeting every Wednesday morning during term time at Saltd Café in Newquay. It’s been amazing to see babies and toddlers (0–4 years) having fun with their parents and carers— playing, making, and singing their favourite songs!
Page 6
St Gregory’s Church
Mission
We ran our first When Dreams Change course in the autumn. This four-week course helps parents and carers reflect on their experience of raising a child with additional needs and supports them in becoming more of who they were created to be. We were thrilled that Lex and Emma, two passionate parents from St Gregory’s, led the course.
St Gregory’s has also partnered with the Deanery to employ a CAP Debt Centre Manager. She began training in November 2024, with the centre due to launch in January 2025.
Future strategy and plans:
The future direction of St Gregory’s Church is shaped by the Bishop’s Mission Order, signed in 2023, and focused on the Pydar Deanery. A key priority for 2025 is launching the CAP Centre— establishing it as sustainable and responsive to community needs. We also aim to deepen our work with young families and strengthen school engagement.
Starting in July 2025, we’ll introduce Scatter Sundays each term—days where we’ll go out into the community to serve and love our area. And in Autumn 2025, we’ll run another Alpha course, with the hope of making it a regular part of our rhythm.
Financial Review
The income for the period amounted to £317,911 (2023: £266,474). Most of the income is from gifts from church members, supporters and associated gift aid receipts. There was a significant amount of grant funding totalling £96,490 (2023: £92,830), more about this below. Expenditure for the year totals £155,381 (2023: £159,626) resulting in a surplus for the year of £162,530 (2023: £106,848). Total funds at the year-end totalled £269,378 (2023: £106,848).
The grant funding came from three separate grants from two different Diocese funds as follows:
| Fund Name | Amount | Restricted Purpose |
|---|---|---|
| Lowest Income Communities Fund (LICF) |
£25,000 | The Grant shall be used by St.Gregory’s to fund the NewquayDebt Center |
| Lowest Income Communities Fund (LICF) |
£42,890 | The Grant shall be used by St Gregory’s for the deliveryof itspart in the DeaneryPlan. |
| On The Way Mission Funding (MF) | £28,600 | The Grant shall be used by St Gregory’s for the deliveryof itspart in the DeaneryPlan. |
There are two grants from LICF which are both recognised as (restricted) income. The first of £25,000 is to be used by the Newquay Debt Centre and the second of £42,890 to be used to fund the delivery of St Gregory’s part in the Deanery Plan. This income is set off by the Diocese against unrelated restricted expenditure of £45,070 which is due to them as a contribution to the Church Leader’s costs. The LICF income reduces over 6 years to zero
Page 7
St Gregory’s Church
The MF income is paid directly to the church accounts and is used to cover the cost of the Childrens and Youth Pastor as well as some small operational expenses.
Giving policy:
The church’s policy is to give away at least 10% of unrestricted giving income to partner organisations whose purpose is in line with the church’s own charitable objectives. Giving has been in furtherance of the Christian faith and the relief of poverty and hardship.
The funds to be given away from 2024 were set aside as the Mission Giving designated fund with the intention for these to be distributed during 2025.
Investment policy:
The Charity periodically reviews its investment policy. Our investments are currently held in a CCLA Church of England Deposit fund account.
Reserves Policy:
The Charity has established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets (‘the free reserves’) held by the charity should be in the range of 3 months of the resources expected to be expended; this equates to approximately £19,600 in general funds. At this level, the Trustees feel that it would be able to continue the current activities of the charity in the event of a significant drop in funding. Should this happen, it would also be necessary to consider how the funding would be replaced or activities changed. At present the unrestricted free reserves amount to £230,674 which is above the minimum of £19,600.
Page 8
Independent Examiners Report
To The Trustees On The Unaudited Accounts Of St Gregory's Church, Newquay
I report to the trustees on my examination of the accounts of St Gregory's Church for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of your charity’s accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1) accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
2) the accounts do not accord with those records; or
-
3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
27/10/2025
C J Goodhead FCA 7 Bournemouth Road Knight Goodhead Ltd Chandler’s Ford, Eastleigh Chartered Accountants Hampshire, SO53 3DA
Page 10
St Gregory's Church, Newquay Statement of Financial Activities For the year ended 31 December 2024
| Note Donations and Legacies Grants Church Activities Other Assets gifted from KXC TOTAL INCOME 2 EXPENDITURE ON: Charitable Activities Governance Costs TOTAL EXPENDITURE 3 NET MOVEMENT IN FUNDS Balances brought forward at 1 January 2024 BALANCES CARRIED FORWARD AT 31 DECEMBER 2024 |
Unrestricted Funds Restricted Funds TOTAL FUNDS Unrestricte d Funds Restricted Funds TOTAL FUNDS £ £ £ £ £ £ 211 230 - 211 230 75 741 - 75 741 - 96 490 96 490 - 92 830 92 830 1 209 - 1 209 - - - 8 983 - 8 983 236 - 236 - - - 97 667 - 97 667 2024 2023 |
|---|---|
| 221 421 96 490 317 911 173 644 92 830 266 474 |
|
| 74 782 77 089 151 872 66 673 90 650 157 323 3 509 - 3 509 2 303 - 2 303 |
|
| 78 292 77 089 155 381 68 976 90 650 159 626 |
|
| 143 129 19 401 162 530 104 668 2 180 106 848 |
|
| 104 668 2 180 106 848 - - - |
|
| 247 797 21 581 269 378 104 668 2 180 106 848 |
Page 11
| 2024 | 2023 | |
|---|---|---|
| Note | £ | £ |
| 1448 | 560 | |
| 1167 | 1939 | |
| 327 | 607 | |
| 6 | 2942 | 3106 |
| 277660 | 106404 | |
| 7 | 3956 | 3337 |
| 281615 | 109741 | |
| 8 | hs11aJ | ls991J |
| 266437 | 103744 | |
| 269378 | 106848 | |
| 162530 | 106848 | |
| 106848 | 0 | |
| 269378 | 106848 | |
| 12 | 247797 | 104668 |
| 10 | 21581 | 2180 |
| 269378 | 106848 |
St Gregory's Church, Newquay Notes to the Financial Statements For the year ended 31 December 2024
1 ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2015.
The Trustees meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Funds
General funds represent the funds of the Charity that are not subject to any restrictions regarding their use and are available for application on the general purposes of the Trustees. Restricted funds are those donated for specific purposes.
Income
Voluntary income and capital sources
Donations and other income are recognised when received and, where applicable, an estimate of income tax recoverable is recognised when the related donations are recognised.
Rental Income
Rental income from the letting of church premises is recognised when the rental is due.
Grants
Grants and donations are accounted for when paid over, or when awarded.
Grants and legacies to the Charity are accounted for as soon as the Charity is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is probable.
Church Activities Income
Income from church activities is recognised when the date of the event takes place.
Page 13
St Gregory's Church, Newquay Notes to the Financial Statements For the year ended 31 December 2024
Expenditure
Church activities
The diocesan Common Fund is accounted for when paid. Any Common Fund unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the Balance Sheet. Expenditure incurred in the operation of the church is classed as charitable activities.
Governance costs is classed as what is needed to keep good governance of the Trustees.
Fixed assets
Consecrated property and moveable church furnishings
Consecrated and beneficed property of any kind is excluded from the accounts by s.10 of the Charities Act 2011.
All expenditure incurred in the year on consecrated or beneficed buildings written off.
Other fixtures, fittings and office equipment
Only items of greater than £500 are capitalised.
All capitalised items will be straight line depreciated over 3 full years.
Current assets
Amounts owing to the Charity at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectable.
Financial instrument
The charitable company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors, cash at bank and creditors. These basic financial instruments are initially measured at transaction price and are subsequently carried at amoitised cost using the effective interest method. Financial assets and liabilities classified as due within one year are not amortised.
Page 14
St Gregory's Church, Newquay Notes to the accounts For the year ended 31 December 2024
| 2. Income Unrestricted Restricted Total Donation £ £ £ Collections - GASDS 757 - 757 Gift Aid 41 639 - 41 639 One off gifts - Gift Aided 102 475 - 102 475 One off gifts - Not Gift Aided 487 - 487 Planned giving - Gift Aided 56 668 - 56 668 Plannedgiving- Not Gift Aided 9 204 - 9 204 Total Donation 211 230 - 211 230 Grants Grants - 96 490 96 490 Total Grants - 96 490 96 490 Church Activites Events 1 209 - 1 209 Total Grants 1 209 - 1 209 Other Income Bank interest 8 983 - 8 983 Total Other Income 8 983 - 8 983 Assets gifted from KXC Assetsgifted - - - Total Grants - - - Total Income 221 421 96 490 317 911 2024 |
Unrestricted Restricted Total £ £ £ 609 - 609 12 811 - 12 811 12 875 - 12 875 10 603 - 10 603 34 742 - 34 742 4 100 - 4 100 2023 |
|---|---|
| 75 741 - 75 741 |
|
| - 92 830 92 830 |
|
| - 92 830 92 830 |
|
| - - - |
|
| - - - |
|
| 236 - 236 |
|
| 236 - 236 |
|
| 97 667 - 97 667 |
|
| 97 667 - 97 667 |
|
| 173 644 92 830 266 474 |
Page 15
St Gregory's Church, Newquay Notes to the accounts For the year ended 31 December 2024
| 3. Expenditure Unrestricted Restricted Total £ £ £ Worship Christmas 1 560 - 1 560 Depreciation on PA/AV Equipment 771 - 771 Easter 78 - 78 Festival services 270 - 270 PA and AV 1 680 - 1 680 Prayer 106 - 106 Preaching and Teaching 183 - 183 Sundays Content 995 - 995 Worship 131 - 131 Total Worship 5 775 - 5 775 Community Events 2 342 - 2 342 Kids 1 883 - 1 883 Pastoral 217 - 217 Rhythms 124 - 124 TABLE 592 - 592 Toddlers 171 - 171 Wild Fires - - - Youth (Mid-week) 1 098 - 1 098 Youth(Sundays) 531 - 531 Total Community 6 959 - 6 959 Mission Alpha - - - CAP - 809 809 Evangelism 50 - 50 Grants and GivingAway 2 050 - 2 050 Total Mission 2 100 809 2 909 Operations Centralised Resources 45 - 45 Communication & Media 527 - 527 Depreciation on IT 280 - 280 Depreciation on Fixed Assets 362 - 362 Finances 504 - 504 Graphic Design - - - Hospitality 78 - 78 Insurance 276 - 276 IT 1 672 - 1 672 Office equipment 163 - 163 Office Management 270 - 270 Office Supplies 334 - 334 Recruitment 340 - 340 Repairs and Maintenance 9 - 9 Rent 2 600 - 2 600 Shared Consumables 314 - 314 Shared Equipment 406 - 406 Staff Hospitality 105 - 105 Staff Training 891 - 891 Staff Well Being and Retreats 431 - 431 Travel 533 - 533 Volunteer Support 513 - 513 Total Operations 10 653 - 10 653 Staff CAP Manager - 2 610 2 610 Children and Youth Pastor 5 673 28 600 34 273 Finance Manager 4 720 - 4 720 Vicar (Anna) 10 025 45 070 55 095 Worshipand Events Leader 28 878 - 28 878 Total Staff 49 297 76 280 125 577 Governance Accounting 2 240 - 2 240 Bank Charge 18 - 18 Payroll 540 - 540 PCC & trustee expenses 711 - 711 Total Governance 3 509 - 3 509 Total Expenditure 78 292 77 089 155 381 2024 |
Unrestricted Restricted Total £ £ £ 1 175 - 1 175 375 - 375 247 - 247 84 - 84 1 224 - 1 224 453 - 453 303 - 303 923 - 923 1 084 - 1 084 2023 |
|---|---|
| 5 868 - 5 868 |
|
| 1 714 - 1 714 1 026 - 1 026 163 - 163 21 - 21 1 409 - 1 409 - - - 1 064 - 1 064 571 - 571 516 - 516 |
|
| 6 485 - 6 485 |
|
| 96 - 96 - - - - - - 12 240 - 12 240 |
|
| 12 336 - 12 336 |
|
| 48 - 48 1 815 1 210 3 025 215 - 215 233 - 233 466 - 466 468 - 468 77 - 77 263 - 263 1 390 - 1 390 48 - 48 1 150 - 1 150 10 - 10 525 - 525 88 - 88 770 730 1 500 128 - 128 4 681 147 4 828 16 - 16 2 027 378 2 405 799 - 799 335 - 335 1 275 - 1 275 |
|
| 16 827 2 465 19 293 |
|
| - - - - 34 685 34 685 3 150 - 3 150 - 53 500 53 500 22 005 - 22 005 |
|
| 25 155 88 185 113 340 |
|
| 1 500 - 1 500 78 - 78 - - - 725 - 725 |
|
| 2 303 - 2 303 |
|
| 68 976 90 650 159 626 |
In the above transactions £2,000 is the Independent Examiners Fee.
Page 16
St Gregory's Church, Newquay Notes to the Financial Statements For the year ended 31 December 2024
| 4. STAFF COSTS | 2024 | 2023 | ||
|---|---|---|---|---|
| £ | £ | |||
| Wages and salaries (incl PAYE) | 59 999 | 56 690 | ||
| Social security costs | 1 270 | 4 567 | ||
| Pension costs | 4 493 | 2 529 | ||
| 65 762 | 63 786 | |||
| 2024 | 2023 | |||
| Total amount of staff employed | 3 | 2 | ||
| FTE staff employed | 2 1 | 2 0 | ||
| No staff member was paid over £60,000 in 2024 |
5. Mission Grants
| Grant Recipient | Grant Amount |
|---|---|
| CAP | 2 000 |
| Total | 2 000 |
6. Fixed Assets
| 6. Fixed Assets | 6. Fixed Assets | |
|---|---|---|
| Cost At 1 January 2024 Additions during year Disposals during year At 31 December 2024 Depreciation At 1 January 2024 Charge for the year Disposals during year At 31 December 2024 Net Book Value At 1 January 2024 At 31 December 2024 7. Debtors 2024 Giving Owed at year end 2 264 Debtor 714 Prepayments 978 Total 3 956 8. Creditors (amounts falling due less than one year) 2024 Accruals 2 000 Creditors 12 180 Deferred Income 998 Total Current Liabilities 15 178 |
Computer / Office PA/AV Other Fixed Total £ £ £ 775 2 314 840 3 929 1 250 1 250 - - - - |
|
| 2 025 2 314 840 5 179 |
||
| (215) (375) (233) (824) (362) (771) (280) (1 413) - - - - |
||
| (577) (1 147) (513) (2 237) |
||
| 560 1 939 607 3 105 |
||
| 1 448 1 167 327 2 942 |
||
| 2023 1 154 2 182 - 3 337 2023 1 500 4 497 - 5 997 |
||
| 15 178 |
9. Related Party Transactions
During the year 2 of the trustees were reimbursed a total of £337 (2023: 3 trustees reimbursed £534) for travel expenses
17
St Gregory's Church, Newquay Notes to the Financial Statements
For the year ended 31 December 2024
10. Restricted Funds
| 10. Restricted Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Donor | Purpose | Opening Balance 1.1.2024 |
Income | Expenditure | Write off to general funds |
Closing Balance |
||
| 31.12.2024 | ||||||||
| £ | £ | £ | £ | £ | ||||
| Truro Diocese | CAP | - | 25 000 | (3 419) | - | 21 581 | ||
| Truro Diocese | LICF Funding | 2 180 | 42 890 | (45 070) | - | - | ||
| Truro Diocese | Mission Funding | - | 28 600 | (28 600) | - | - | ||
| Total Restricted funds | 2 180 | 96 490 | (77 089) | - | 21 581 | |||
| 11. Comparative Restricted Funds | ||||||||
| Donor | Purpose | Opening Balance 1.1.2023 |
Income | Expenditure | Write off to general funds |
Closing Balance |
||
| 31.12.2023 | ||||||||
| £ | £ | £ | £ | £ | ||||
| Truro Diocese | LICF Funding | - | 55 680 | (53 500) | - | 2 180 | ||
| Truro Diocese | Mission Funding | - | 37 150 | (37 150) | - | - | ||
| Total Restricted funds | - | 92 830 | (90 650) | - | 2 180 | |||
| 12. Unrestricted Funds | ||||||||
| Donor | Purpose | Opening Balance 1.1.2024 |
Income | Expenditure | Transfers | Closing Balance |
||
| 31.12.2024 | ||||||||
| £ | £ | £ | £ | £ | ||||
| Designated Mission Giving fund | Giving to partner organisations |
- | - | (2 000) | 19 123 | 17 123 | ||
| General funds | 104 668 | 221 421 | (76 292) | (19 | 123) | 230 674 | ||
| Total Unrestricted funds | 104 668 | 221 421 | (78 292) | - | 247 797 |
There were no designated funds in 2023.
13. ANALYSIS OF NET ASSETS BY FUND
| 13. ANALYSIS OF NET ASSETS BY FUND | |
|---|---|
| 2024 Fixed Assets Other Assets Total Assets Current Liabilities |
Unrestricted Funds Restricted Funds TOTAL FUNDS 2 942 - 2 942 260 034 21 581 281 615 |
| 262 976 21 581 284 557 |
|
| (15 178) - (15 178) |
|
| 247 798 21 581 269 378 |
18