Trustees’ Annual Report 2022�3
Activities in the year 1 July 2022 to 30 June 2023
About SHARE Oxford
We aim to reduce consumption and waste, by sharing and repairing the things we use so we don’t have to buy them.
We hire out things that people only need occasionally - for example pressure washers, sewing machines or gazebos - and repair those which would otherwise be thrown away.
Along with similar groups across the world, we are working to help solve the climate crisis. This is about our local community doing our bit, inspiring others to do the same and helping everyone live more sustainably.
With all the skills in this city, we think Oxford should be the greenest small city on the planet. With your support, we can make it happen.
Objectives and Activities
We have summarised our purpose in our constitution as:
The protection and preservation of the environment for the public benefit in Oxford and the surrounding area by the promotion of waste reduction, reuse, reclamation, recycling, use of recycled objects and the use of surplus at minimal and affordable cost.
This year we’ve continued to expand our key activities, and spread the word to help a growing number of people starting up in this area:
-
Library of Things : our community hiring service in Jericho, with an online site for people to reserve the things they need and either come and pick them up or have them delivered by bike courier.
-
Repair Cafés : every month, our skilled repair volunteers help �x broken electrical or mechanical things, clothes, bikes, and even sharpen knives and tools, helping people understand how things work and look after them so they last longer and don’t need replacing.
-
Sharing Hub : with our website and blog, we are helping people �nd ways to share more and waste less locally (for example peer-to-peer online sharing and giveaways, food sharing
Page 1 of 17
and food waste schemes, IT refurbishment programmes for people in need and so much more…)
The Trustees have managed the charity with due regard to the guidance issued by the Charity . Commission on public bene�t This report has been prepared in line with the guidance for small charities (SoRP FRS102) including a summary of the activities we have carried out for public bene�t.
The Team and Volunteering
In July 2022, we hired our second paid member of sta�, Christine, as Library Manager. Christine is responsible for the day-to-day operation of the Library of Things, ensuring a great experience for everyone who hires from us.
As ever, we are truly grateful for all the volunteers who enable us to run SHARE Oxford. We logged 856 hours of volunteer time this year (down from 1228 last year, re�ecting the paid sta� taking over from Maurice who ran SHARE Oxford on a voluntary basis). Caroline continues to do a fantastic job running our repair cafés supported by her team of more than 60 expert repairers. As well as regular support from our Trustees, in the library we were helped by Rom, Genevieve, Peet, Martin, Giulia, Inês, Lucas and Izara. We were also grateful for support from international volunteers, Dhruvil and Albert, who found us on the chezuba platform and helped us with google AdWords and graphic design
Page 2 of 17
Our 4th birthday (19 February 2023) saw us start what we hope will become a tradition of our volunteers’ pot-luck get together, complete with birthday cake from Allan’s family!
Page 3 of 17
What we’ve Achieved
Library of Things
Visitors: after last year’s “bounce back” from COVID, we saw continued growth, in particular with customers becoming regulars. The slowing growth showed us the need to continue focus on promotion and ensuring that our range and o�er is helpful to as many people in the community as possible.
Hires : the number of things we hired out was in line with this growth in visitors, growing 15% from from 1096 hires in 2021-22 to 1258, with our most popular items consistently in DIY, cleaning etc.
Page 4 of 17
Top 20 Things hired in 2022-23
| Rank | Product | Hires |
|---|---|---|
| 1 | Sander | 42 |
| 2 | Pressure washer | 39 |
| 3 | Projector | 37 |
| 4 | Gazebo | 37 |
| 5 | Air mattress | 35 |
| 6 | Thermal imaging camera | 33 |
| 7 | Drill | 33 |
| 8 | Carpet and upholstery cleaner | 32 |
| 9 | Projector screen | 29 |
| 10 | Board game | 28 |
| 11 | Steam cleaner | 20 |
| 12 | Steam Wallpaper Stripper | 18 |
| 13 | Jig Saw | 18 |
| 14 | Bucket | 18 |
| 15 | Extension cable | 17 |
| 16 | Garden Shredder | 16 |
| 17 | Hedge trimmer (pole) | 15 |
| 18 | Glasses | 15 |
| 19 | Strimmer | 14 |
| 20 | Step Ladder | 14 |
Page 5 of 17
Impact of hiring : we’ve continued to ask “what would you have done if we weren’t here?” when we meet new customers, and we’re seeing a consistent picture with approx 30% who would have bought something they only used rarely and approx 40% who would have gone without. (Data from 79 respondents in the time period).
How people are using the library : we’ve seen some wonderful examples of how the library is helping people come together or do unusual things:
Our new thermal cameras, funded by Oxford City Council via the Summertown & St Margaret’s Forum CIL funding were a hit, helping people to understand their property and make small, cheap changes before embarking on expensive projects. For example this picture made it easy for Ben to see the bene�t better draught exclusion round his back door would bring.
Maya got her friends together for a stunning outdoor �lm night by the river, using our projector and big freestanding screen.
Page 6 of 17
The apple pressing kit was a hit at the Oakley apple pressing day
Joanna was one of many customers who used our garden shredders to have a big tidy up!
The St Margarets teens enjoyed our chocolate fountain, which along with our candy �oss maker, brought smiles at many parties.
Ben used our ice cream maker to make his �rst ever batch (white chocolate and raspberry apparently).
Page 7 of 17
Our wet ‘n dry hoover came to the rescue of a few �ooded cars, pottery studios and more through the year.
Our festival wagons were used for all sorts of trips, camping, hitting the beach, or here when Mia stocked up at the Blenheim �ower show.
Wongani and pals win the prize for the most picturesque photo, with our in�atable ring up in Snowdonia!
This year, Christine added a seed library, plant swap and a book swap, complete with beautiful decorated furniture! They’ve proven popular and it’s been a joy to see people coming and going, especially kids picking up seedlings on their way home from school.
Page 8 of 17
Library collaborations and research
We are keen to be as open as possible about how we work, and how we are getting on in our mission to help people share more and buy and waste less - here are some highlights from this year:
Survey of borrowing habits : to help us understand where people would be interested to share more, we sent our newsletter membership a survey asking them about clutter and what Library of Things services could most help them out. Read the results here.
CAG LoT expansion pilot : we were delighted to work with the council, CAG Oxfordshire, Bicester Green, Oxford Wood Recycling and Sustainable Wantage to help them launch more Libraries of Things in the county, each with a unique �avour. As part of this project, we produced a resource guide aiming to help anyone interested in setting up a Library of Things. We’ve been thrilled to receive lots of interest since this was published. Visit our partners’ libraries and read the . resource guide here
Page 9 of 17
Repair café
The repair café has continued to grow quickly since bouncing back after COVID, with 12 events including guest appearances at Marston, Botley and OVADA Gallery (as part of the Marmalade festival). By the end of the period, the team had �xed a remarkable 1,611kg of stu�!
Page 10 of 17
Our volunteers continue to tackle a surprisingly wide range of repairs, including our �rst leather repairs this year. We aim to spread the word that you’d be surprised what we can �x and we’ll never judge you for bringing something to us to try!
Page 11 of 17
We started asking our repair cafe guests what they learned at our cafés, and we’ve been thrilled to see people gaining the con�dence to try stu�for themselves.
Page 12 of 17
We were very grateful to Saroj and the Green Group at the Dunn School of Pathology, University of Oxford, who sponsored our June repair café, helping us to cover our costs and enjoying a great afternoon of repairing whilst we were at it!
Page 13 of 17
Spreading the Word
Digital
We saw a signi�cant step-up in our website tra�c this year, driven by the integration of our . e-commerce (MyTurn) into the main website shareoxford.org The year previously our visits had only grown 11%, so we are keen to maintain growth in future years from this new baseline.
Instagram continued to be our fastest-growing social platform, with more than 30% increase in followers in the year.
| ear. | |||
|---|---|---|---|
| 30 June 2022 | **30 June 2023 ** | Increase | |
| Newsletter subscribers | 1659 | 1686 | 2% |
| Instagram followers | 1036 | 1359 | 31% |
| Facebook page followers | 2082 | 2259 | 9% |
| Twitter followers | 677 | 743 | 10% |
Media and Events
We have been pleased by the growing interest in sharing and repairing, and had some great ongoing coverage in local press such as Round & About magazine. Here are a few highlights:
-
October 22 - BBC Radio Oxford: Fleur Ostojak asked us all about sharing and repairing.
-
April 23 - Marmalade at OVADA: we teamed up with this art gallery to o�er repairs as part of a sustainable market.
-
April 23 - One Show on BBC: we enjoyed seeing this re-run of Maurice, Giles and friends being interviewed in 2020.
Page 14 of 17
Financial Review
Financial position
See below a summary of our revenue and costs and our end of year bank balances. These �gures include the history from our time as a Community Interest Company (CIC). Please see our entry on the Charity Commission website for full accounts of the Charitable Incorporated Organisation (CIO) that we now are.
| 2020-1 | 2021-2 | 2022-3 | |
|---|---|---|---|
| Hiring fees & memberships | 4,193 | 7,682 | 9,697 |
| Donations (repair café) | 240 | 851 | 921 |
| Donations (other) | 1,961 | 405 | 97 |
| Selling donated Things | 1,315 | 916 | 420 |
| Makespace Co�ee sales | 283 | ||
| Unrestricted grants + spend of restricted funds | 12,573 | 7,826 | 17,539 |
| TOTAL REVENUE | 20,282 | 17,680 | 28,957 |
| Consumables & maintenance | 507 | 403 | 956 |
| Delivery | 22 | 253 | |
| Rent | 5,171 | 4,884 | 5,104 |
| Promotion | 3,174 | 38 | 472 |
| Buying Things with donated funds | 3,178 | 691 | 611 |
| Admin | 1,157 | 1,422 | 2,366 |
| Sta� | 5 | 13,493 | 22,437 |
| TOTAL COST | 13,192 | 20,953 | 32,199 |
| PROFIT / LOSS | 7,090 | -3,273 | -3,242 |
| END OF YEAR BANK BALANCE | 26,229 | 33,774 | 23,121 |
| Restricted funds | 3,644 | 14,685 | 9,459 |
| Core funds | 22,585 | 19,089 | 13,662 |
Page 15 of 17
Reserve funding levels
Our Reserves Policy sets a minimum target for our core funds:
-
Our “reserve” level is of 3-months operating cost + a £2k bu�er for handling emergencies.
-
We also set a “code red” level of 1-months operating cost + £1k shutdown costs, a level at which the board has agreed the charity would immediately be wound up, to avoid harming any creditors.
We completed this year with £13.6k of core funding in our bank, above our reserve level of £11k.
Principal sources of funding
In the year, as well as our trading income from the Library and donations including at repair cafes, we received (restricted) grants from:
-
Oxford City Council : £1.2k Community Infrastructure Levy (CIL) grant funding to purchase and set up two thermal imaging cameras for the community to use.
-
Oxford County Council : £4k of a total £9.5k for the libraries of things expansion project.
We also continued to spend grant funding received in the previous year:
-
National Lottery Community Fund : £5.2k of a total £10k grant for marketing and expansion.
-
Oxford City Council : £5.8k of a total £6.2k Build Back Better post-COVID recovery grant.
Risk statement
The board reviews our charity risk register every quarter and this has helped prioritise our work in the year, ensuring secure operations and excellence in quality of service and compliance.
We are con�dent in the future of the charity, with focus on these key risks:
-
Financial sustainability: we have robust budgeting and forecasting in place and are focused on growing our trading income and maintaining enough grant income to secure our future.
-
Key personnel: as a very small team, we are working to cross-train and work to documented processes to ensure we are not overly reliant on any one person.
Page 16 of 17
Structure, Governance and Management
SHARE Oxford CIC, company registration number 12653925, transitioned to a Charitable . Incorporated Organisation (CIO) on 22 November 2022, charity number 1201082
SHARE Oxford is a “Foundation” Charitable Incorporated Organisation, governed by a board of Trustees. Our constitution is in the standard “foundation” model, with details on duties and selection of Trustees. Please contact us if you would like to see the constitution or any of our governing policies.
Reference and Administrative Details
Charity name : SHARE Oxford
Registered charity number : 1201082
Charity’s principal address : Makespace Oxford, 1 Aristotle Lane, Oxford OX2 6TP
: Names of Trustees who manage the charity
-
Allan Smith (chair)
-
Phillipa O’Connor
-
Christopher Lewins
-
Christopher Morris
Name of Chief Executive : Ben Tuppen (Project Coordinator)
Declarations
The Trustees declare they have approved the Trustee’s report above
Signed on behalf of the charity’s Trustees:
| Signature | Full Name | Position (eg chair) |
|---|---|---|
| Allan Smith | Chair | |
| Philippa O’Connor | ||
| Christopher Lewins | ||
| Christopher Morris |
Date 23 April 2024
Page 17 of 17
| Charity Name | Charity No (if | |||||
|---|---|---|---|---|---|---|
| SHARE Oxford CIO | any) | 1201082 | ||||
| Annual accounts for the period | ||||||
| Period start date | 22-Nov-22 | To | Period end date | 30-Jun-23 | ||
Section A Statement of financial activities
| Charity Name SHARE Oxford CIO |
Charity Name SHARE Oxford CIO |
Charity Name SHARE Oxford CIO |
Charity No (if any) |
1201082 | ||
|---|---|---|---|---|---|---|
| Annual accounts for the period | ||||||
| Period start date | 22-Nov-22 | To | Period end date | 30-Jun-23 | ||
| tatement of financial activities | ||||||
| Incoming resources (Note 3) Recommended categories by activity Income and endowments from: |
Guidance Notes | £ £ £ Unrestricted funds Restricted income funds Endowment funds F01 F02 F03 |
£ Total funds F04 |
£ Prior year funds F05 |
||
| Donations and legacies Charitable activities Other trading activities Investments Separate material item of income Other |
S01 S02 S03 S04 S05 S06 Grants, repair cafe, other Hiring & selling things |
16,181 | 10,555 | - | 26,736 | - |
| 6,195 | - | - | 6,195 | - | ||
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Resources expended (Note 6) Net income/(expenditure) before in gains/(losses) Net income/(expenditure) Extraordinary items Transfers between funds Other recognised gains/(losses): Expenditure on: Raising funds Charitable activities Separate material item of expense Other Net gains/(losses) on investments Gains and losses on revaluation of fixed assets for Other gains/(losses) Total funds brought forward Total Total Net movement in funds Reconciliation of funds: Total funds carried forward |
vestment S07 S08 S09 S10 S11 S12 S13 S14 S15 S16 S17 the charity’s own use S18 S19 S20 S21 S22 |
22,376 | 10,555 | - | 32,931 | - |
| - | - | - | - | - | ||
| 10,303 | 10,555 | - | 20,858 | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 10,303 | 10,555 | - | 20,858 | - | ||
| 12,073 | - | - | 12,073 | - | ||
| - | - | - | - | - | ||
| 12,073 | - | - | 12,073 | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 12,073 | - | - | 12,073 | - | ||
| - | - | - | - | - | ||
| 12,073 | - | - | 12,073 | - |
Section B Balance sheet
| Guidance Notes Fixed assets |
Guidance Notes Fixed assets |
Unrestricted funds £ F01 |
Restricted income funds £ F02 |
Endowment funds £ F03 |
Total this year £ F04 |
Total last year £ F05 |
|---|---|---|---|---|---|---|
| Intangible assets (Note 15) Tangible assets (Note 14) Heritage assets (Note 16) Investments (Note 17) |
B01 B02 B03 B04 |
- | - | - | - | - |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Current assets Funds of the Charity Signed by one or two trustees on behalf of all the trustees Stocks (Note 18) Debtors (Note 19) Investments (Note 17.4) Cash at bank and in hand (Note 24) amounts falling due within one year (Note 20) amounts falling due after more than one year (Note 20) Provisions for liabilities Endowment funds (Note 27) Restricted income funds Unrestricted funds Revaluation reserve Total fixed assets Total current assets Net current assets/(liabilities) Total assets less current liabilities Total net assets or liabilities Total funds Creditors: Creditors: (Note 27) |
B05 B06 B07 B08 B09 B10 B11 B12 B13 B14 B15 B16 B17 B18 B19 B20 B21 |
- | - | - | - | - |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 13,662 | 9,459 | - | 23,121 | - | ||
| 13,662 | 9,459 | - | 23,121 | - | ||
| 1,590 | 9,459 | - | 11,049 | - | ||
| 12,072 | - | - | 12,072 | - | ||
| 12,072 | - | - | 12,072 | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 12,072 | - | - | 12,072 | - | ||
| - | - - 12,072 - |
- | ||||
| - | - | |||||
| 12,072 | - | |||||
| 12,072 | - | - | 12,072 | - | ||
| Signature | Name | Date of approval dd/mm/yyyy |
||||
| Allan | Smith | 22/04/2024 | ||||
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities
.
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities preparing • and with* their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
-
the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland
-
• and with* (FRS 102)
-
and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
Yes
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support the Not applicable conclusion that the charity is a going concern;
Disclosure of any uncertainties that make the going concern assumption doubtful;
Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
Not applicable
Not applicable
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
| Yes* | |||
|---|---|---|---|
| * -Tick as appropriate | |||
| No* | |||
| Please disclose: | |||
| (i) the nature of the change in accounting policy; | Not applicable |
| (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and |
Not applicable |
|---|---|
| (iii) the amount of the adjustment for each line affected in the | Not applicable |
| current period, each prior period presented and the | |
| aggregate amount of the adjustment relating to periods | |
| before those presented, 3.44 FRS 102 SORP. |
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).
Yes * -Tick as appropriate No
Please disclose:
| Please disclose: | |
|---|---|
| (i) the nature of any changes; | Not applicable |
| (ii) the effect of the change on income and expense or assets and liabilities for the current period; and |
Not applicable |
| (iii) where practicable, the effect of the change in one or more | Not applicable |
| future periods. |
1.5 Material prior year errors
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
| Yes No |
* -Tick as appropriate | |
|---|---|---|
| Please disclose: | ||
| (i) the nature of the prior period error; | Not applicable | |
| (ii) for each prior period presented in the accounts, the | ||
| amount of the correction for each account line item affected; | ||
| and | ||
| Not applicable |
| (iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts. |
Not applicable |
|---|---|
Section C Notes to the accounts (cont)
Note 2 Accounting policies
Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE
Please provide a description of This is our first year of operation, so no previous model has been used to reconcile the nature of each change in against. accounting policy
Reconcilation of funds per previous GAAP to funds determined under FRS 102
End of Start of period period £ £ Fund balances as previously stated Adjustments: Fund balance as restated Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102 End of £ Net income/(expenditure) as previously stated Adjustments: Previous period net income/(expenditure) as restated
Section C Notes to the accounts (cont)
Note 2 Accounting policies 2.2 INCOME
| Note 2 Accounting policies 2.2 INCOME |
|||
|---|---|---|---|
| This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below. |
No N/a Yes |
||
| Recognition of income Offsetting Grants and donations Legacies Government grants Tax reclaims on donations and gifts Contractual income and performance related grants Donated goods Donated services and facilities Support costs Volunteer help These are included in the Statement of Financial Activities (SoFA) when: the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; and the monetary value can be measured with sufficient reliability. There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. The charity has received government grants in the reporting period Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. The charity has incurred expenditure on support costs. The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. · · |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| No N/a Yes |
|||
| Income from interest This is included in the accounts when receipt is probable and the amount receivable can be |
| Income from interest, royalties and dividends Income from membership subscriptions Settlement of insurance claims Investment gains and losses Liability recognition Governance and support costs Grants with performance conditions Grants payable without performance conditions Redundancy cost Deferred income Creditors Provisions for liabilities Basic financial instruments Tangible fixed assets for use by charity Intangible fixed assets Heritage assets Investments This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. The charity made no redundancy payments during the reporting period. No material item of deferred income has been included in the accounts. The charity has creditors which are measured at settlement amounts less any trade discounts A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date The charity accounts for basic financial instruments on initial recognition as per paragraph 11.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. These are capitalised if they can be used for more than one year, and cost at least They are valued at cost. The depreciation rates and methods used are disclosed in note 9.2. The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 9.5 They are valued at cost. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 9.6.1.4. They are valued at cost. Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same 2.3 EXPENDITURE AND LIABILITIES 2.4 ASSETS [Answering "no" as un-spent restricted funds are treated as a liability (ie deferred income) and removed from our SOFA] |
||||
|---|---|---|---|---|
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| £2k | ||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
| Stocks and work in progress Debtors Current asset investments POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE |
treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments. |
|||
|---|---|---|---|---|
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
| No N/a Yes |
||||
Section C Notes to the accounts (cont)
Note 3 Analysis of income
| Donations and legacies: |
Analysis £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Prior year |
Analysis £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Prior year |
Analysis £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Prior year |
Analysis £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Prior year |
Analysis £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Prior year |
Analysis £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Prior year |
|---|---|---|---|---|---|---|
| Donations and gifts | 14,570 | - | - | 14,570 | - | |
| Gift Aid | - | - | - | - | - | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
1,611 | 10,555 | - | 12,166 | - | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | ||
| Donated goods, facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | ||
| Total | 16,181 | 10,555 | - | 26,736 | - | |
| Charitable activities: Other trading activities: Income from investments: Separate material item of income: Other: TOTAL INCOM Other informatio |
Hiring and library memberships | 5,583 | - | - | 5,583 | - |
| Selling things from library stock + coffee | 612 | - | - | 612 | - | |
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | 6,195 | - | - | 6,195 | - | |
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - | |||
| Total | - | - | - | - | - | |
| Interest income | - | - | - | - | - | |
| Dividend income | - | - | - | - | - | |
| Rental and leasing income | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Conversion of endowment funds into income | - | - | - | - | - | |
| Gain on disposal of a tangible fixed asset held for charity's own use |
- | - | - | - | - | |
| Gain on disposal of a programme related investment |
- | - | - | - | - | |
| Royalties from the exploitation of intellectual property rights |
- | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total E n: |
- | - | - | - | - | |
| 22,376 | 10,555 | - | 32,931 | - | ||
| All income in th provide descript |
e prior year was unrestricted except for: (please ion and amounts) |
n/a |
Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. n/a Where any endowment fund is converted into income in the prior period, please give the reason for the conversion. n/a Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts) n/a
Section C Notes to the accounts (cont)
Note 4 Analysis of receipts of government grants
| CIL Thermal Imaging Oxford City Build Back Better CAG Pilot Other |
Description This year £ |
Description This year £ |
Description This year £ |
|---|---|---|---|
| CIL funding to purchase & set up thermal imaging cameras | 250 | ||
| City Council funding to help the sector recover post covid | 3,372 | ||
| County Council funding to support launch of new libraries of things | 2,730 | ||
| - | |||
| Government grant 1 Government grant 2 Government grant 3 Other Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income. Please give details of other forms of government assistance from which the charity has directly benefited. |
Total Description |
6,352 | |
| Last year £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| Total This year Last year - |
- | ||
| This year Last year |
|||
Section C Notes to the accounts (cont)
Note 5 Donated goods, facilities and services
| Seconded staff Use of property Other |
This year Last year £ £ |
This year Last year £ £ |
|
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| This year | - | - | |
| Last year | |||
| Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services. |
See N2.2 | ||
| Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income. Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers. |
|||
| n/a | |||
| Volunteer hours are noted in our annual report. |
Section C Notes to the accounts (cont) Note 6 Analysis of expenditure
| Analysis Expenditure on raising funds: |
This year Last year £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds |
This year Last year £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds |
This year Last year £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds |
This year Last year £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds |
This year Last year £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds |
This year Last year £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds |
This year Last year £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds |
This year Last year £ £ Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds |
|---|---|---|---|---|---|---|---|---|
| Incurred seeking donations | - | - | - | - | - | - | - | - |
| Incurred seeking legacies | - | - | - | - | - | - | - | - |
| Incurred seeking grants | - | - | - | - | - | |||
| Operating membership schemes and social lotteries |
- | - | - | - | - | |||
| Staging fundraising events | - | - | - | - | - | |||
| Fudraising agents | - | - | - | - | - | |||
| Operating charity shops | - | - | - | - | - | |||
| Operating a trading company undertaking non-charitable trading activity |
- | - | - | - | - | |||
| Advertising, marketing, direct mail and publicity |
- | - | - | - | - | - | - | - |
| Start up costs incurred in generating new source of future income |
- | - | - | - | - | - | - | - |
| Database development costs | - | - | - | - | - | - | - | - |
| Other trading activities | - | - | - | - | - | |||
| Investment management costs: | - | - | - | - | - | |||
| Portfolio management costs | - | - | - | - | - | - | - | - |
| Cost of obtaining investment advice | - | - | - | - | - | - | - | - |
| Investment administration costs | - | - | - | - | - | - | - | - |
| Intellectual property licencing costs | - | - | - | - | - | - | - | - |
| Rent collection, property repairs and maintenance charges |
- | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | |
| Total expenditure on raising funds Expenditure on charitable activities: |
- | - | - | - | - | - | - | - |
| Consumables | 61 | - | - | 61 | - | - | - | - |
| Buying Things for the library (Materials) | 611 | - | - | 611 | - | - | - | - |
| Maintenance | 232 | - | - | 232 | - | - | - | - |
| Delivery | 115 | - | - | 115 | - | - | - | - |
| Coffee project costs | 195 | - | - | 195 | - | - | - | - |
| Rent | 2,354 | 1,000 | - | 3,354 | - | - | - | - |
| Office and digital | 648 | - | - | 648 | - | - | - | - |
| Accommodation & meals | 548 | - | - | 548 | - | - | - | - |
| Advertising and promotion | - | 452 | - | 452 | - | - | - | - |
| Staff costs | 5,539 | 9,103 | - | 14,642 | - | - | - | - |
| Separate material item of expense Total expenditure on charitable activities |
10,303 | 10,555 | - | 20,858 | - | - | - | - |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total Other |
- | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | |
|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | |
| Total other expenditure TOTAL EXPENDITURE |
- | - | - | - | - | - | - | - |
| 10,303 | 10,555 | - | 20,858 | - | - | - | - |
Other information:
Analysis of expenditure on charitable activities
| This year |
This year |
This year |
This year |
Last year | Last year | Last year | Last year | |
|---|---|---|---|---|---|---|---|---|
| Activity or programme | Activities undertaken directly |
Grant funding of activities |
Support Costs | Total this year |
Activities undertaken directly |
Grant funding of activities |
Support Costs |
Total last year |
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Activity 1 | - | - | - | - | - | - | - | - |
| Activity 2 | - | - | - | - | - | - | - | - |
| Other | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - |
Section C Notes to the accounts (cont)
Note 7 Extraordinary items
Please explain the nature of each extraordinary item occurring in the period.
| Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 |
Description | This year Last year £ £ - - - - - - - - - - |
This year Last year £ £ - - - - - - - - - - |
This year Last year £ £ - - - - - - - - - - |
|---|---|---|---|---|
| - | - | |||
| - | - | |||
| - | - | |||
| - | - | |||
| - | - | |||
| Total extrordinary items | - | - | ||
Section C Notes to the accounts
Note 8 Funds received as agent
8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.
| Amount received | Amount received | Amount paid out | Amount paid out | Balance held at period end | Balance held at period end | ||
|---|---|---|---|---|---|---|---|
| Description/name of party | Related party | ||||||
| (Yes or No) | This year | Last year | This year | Last year | This year | Last year | |
| £ | £ | £ | £ | £ | £ | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| Total | - | - | - | - | - | - |
8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please discose details of any balances outstanding between any participating members.
| Description/name of party | Balance held at period end | Balance held at period end | |
|---|---|---|---|
| This year | Last year | ||
| £ | £ | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | - | - |
Section C Notes to the accounts
Note 9 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
This year
| This year | ||||||
|---|---|---|---|---|---|---|
| Support cost (examples) |
Raising funds | Activity 1 | Activity 2 | Activity 3 | Grand total | Basis of allocation |
| £ | £ | £ | £ | £ | (Describe method) | |
| Governance | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Last year | ||||||
| Support cost (examples) |
Raising funds | Activity 1 | Activity 2 | Activity 3 | Grand total | Basis of allocation |
| £ | £ | £ | £ | £ | (Describe method) | |
| Governance | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Support costs are included on N6 as not broken down by activity. Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment. |
||||||
| Support costs are included on N6 as not broken down by activity. |
Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.
Support costs are included on N6 as not broken down by activity.
Section C Notes to the accounts
Note 10 Details of certain items of expenditure
10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es). |
||
|---|---|---|
| Independent examiner’s fees Assurance services other than audit or independent examination Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner |
This year £ |
Last year £ |
| - | - | |
| - | - | |
| - | - | |
| - | - |
Section C Notes to the accounts (cont)
Note 11 Paid employees
Please complete this note if the charity has any employees.
11.1 Staff Costs
| 11.1 Staff Costs | ||
|---|---|---|
| This year | Last year | |
| £ | £ | |
| Salaries and wages | 14,540 | - |
| Social security costs | - | - |
| Pension costs (defined contribution scheme) | 103 | |
| Other employee benefits | - | - |
| Total staff costs | 14,643 | - |
| This year: | ||
| Please provide details of expenditure on staff working for the charity | ||
| whose contracts are with and are paid by a related party | ||
| Last year: | ||
| Please provide details of expenditure on staff working for the charity | ||
| whose contracts are with and are paid by a related party |
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
| box provided. | box provided. | |||
|---|---|---|---|---|
| No employees received employee benefits (excluding employer | TRUE | |||
| pension costs) for the reporting period of more than £60,000 | ||||
| Band | Number of | employees | ||
| This year | Last year | |||
| £60,000 to £69,999 | - | - | ||
| £70,000 to £79,999 | - | - | ||
| £80,000 to £89,999 | - | - | ||
| £90,000 to £99,999 | - | - | ||
| £100,000 to £109,999 | - | - | ||
| This year | Last year | |||
| £ | £ | |||
| Please provide the total amount paid to key management personnel | £11,123 paid to | - | ||
| (includes trustees and senior management) for their services to the | project coordinator | |||
| charity. For specific amounts paid to trustees, see Note 28. | ||||
| 11.2 Average head count in the year | This year Number |
Last year Number |
||
| The parts of the charity in which the | Fundraising | - | - | |
| employees work | Charitable Activities | 1 | - | |
| Governance | - | - | ||
| Other | - | - | ||
| Total | 1 | - |
| 11.2 Average head count in the year | This year Number |
Last year Number |
||||||
|---|---|---|---|---|---|---|---|---|
| The parts of the charity in which the | Fundraising | - | - | |||||
| employees work | Charitable Activities | 1 | - | |||||
| Governance | - | - | ||||||
| Other | - | - | ||||||
| Total | 1 | - | ||||||
| 11.3 Ex-gratia payments to employees and others (excluding trustees) | ||||||||
| Please complete if an ex-gratia payment is made. | ||||||||
| Please explain the nature of the payment | ||||||||
| This year | ||||||||
| None | ||||||||
| Last year | ||||||||
| Please state the legal authority or reason | ||||||||
| for making the payment | This year | |||||||
| N/A | ||||||||
| Last year | ||||||||
| This year | Last year |
| Please state the amount of the payment (or value of any waiver of a right to an asset) |
£ - |
£ - |
|---|---|---|
11.4 Redundancy payments
Please complete if any redundancy or termination payment is made in the period.
| Total amount of payment The nature of the payment (cash, asset etc.) The extent of redundancy funding at the balance sheet date Please state the accounting policy for any redundancy or termination payments |
This year | Last year |
|---|---|---|
| £ - |
£ - |
|
| This year | Last year | |
| £ - |
£ - |
|
Section C Notes to the accounts (cont)
Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.
12.1 Please complete this note if a defined contribution pension scheme is operated.
| This year | Last year | ||
|---|---|---|---|
| £ | £ | ||
| Amount of contributions recognised in the SOFA as an expense | 103 | - | |
| Please explain the basis for allocating the liability and expense of | Pension for our Library | ||
| defined contribution pension scheme between activities and between | Manager covered through | ||
| restricted and unrestricted funds. | core funds |
12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.
| Please confirm that although the scheme is | N/A |
|---|---|
| accounted for as a defined contribution | |
| plan, it is a defined benefit plan. | |
| Please provide such information as is | |
| available about the plan's surplus or deficit | |
| and the implications, if any, for the | |
| reporting charity for this year and last year, | |
| if different |
12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.
| Describe the extent to which the charity | |
|---|---|
| can be liable to the plan for other entities' | |
| obligations under the terms and conditions | n/a |
| of the multi-employer plan. If this is | |
| different for last year, provide details | |
| Provide an explanation of how any liability | |
| arising from an agreement with a | |
| multi-employer plan to fund a deficit has | |
| been determined. If this is different for last | |
| year, provide details |
Section C Notes to the accounts (cont)
Note 13 Grantmaking
Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.
This year:
13.1 Analysis of grants paid (included in cost of charitable activities)
| Analysis | Grants to institutions | Grants to individuals | Support costs | Total | ||
|---|---|---|---|---|---|---|
| £ | £ | |||||
| Activity or project 1 | - | - | - | - | ||
| Activity or project 2 | - | - | - | - | ||
| Activity or project 3 | - | - | - | - | ||
| Activity or project 4 | - | - | - | - | ||
| Total | - | - | - | - |
Please enter “Nil” if the charity does not identify and/or allocate support costs.
13.2 Grants made to institutions
| 13.2 Grants made to institutions | |||||
|---|---|---|---|---|---|
| Please provide | |||||
| details of charity's | |||||
| My charity has made grants to particular institutions that are material in the context of | Yes | URL. | |||
| its grantmaking. Details of the institution supported, purpose of the grant and total | |||||
| paid to each institution is available on the charity's web site. | |||||
| No | Provide details below |
||||
| Names of institution | Purpose | Total amount of grants paid £ |
|||
| - | |||||
| - | |||||
| - | |||||
| - | |||||
| - | |||||
| - | |||||
| - | |||||
| - | |||||
| - | |||||
| - | |||||
| Total grants to institutions in reporting period | - | ||||
| Other unanalysed grants | - | ||||
| TOTAL GRANTS PAID | - |
Last year:
13.3 Analysis of grants paid (included in cost of charitable activities)
| Analysis | Grants to institutions | Grants to individuals | Support costs | Total | ||
|---|---|---|---|---|---|---|
| £ | £ | |||||
| Activity or project 1 | - | - | - | - | ||
| Activity or project 2 | - | - | - | - | ||
| Activity or project 3 | - | - | - | - | ||
| Activity or project 4 | - | - | - | - | ||
| Total | - | - | - | - |
Please enter “Nil” if the charity does not identify and/or allocate support costs.
13.4 Grants made to institutions
| 13.4 Grants made to institutions | 13.4 Grants made to institutions | |||
|---|---|---|---|---|
| My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site. |
Yes | Please provide details of charity's URL. |
||
| No | Provide details below |
|||
| Names of institution | Purpose | Total amount of grants paid £ |
||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| Total grants to institutions in reporting period Other unanalysed grants TOTAL GRANTS PAID |
- | |||
| - | ||||
| - |
Section C Notes to the accounts (cont)
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| 14.1 Cost or valuation | |||||||
|---|---|---|---|---|---|---|---|
| Freehold land & | Other land & | Plant, | Fixtures, fittings and | Total | |||
| buildings | buildings | machinery and | equipment | ||||
| motor vehicles | |||||||
| £ | £ | £ | £ | £ | |||
| At the beginning of the year | - | - | - | - | - | ||
| Additions | - | - | - | - | - | ||
| Revaluations | - | - | - | - | - | ||
| Disposals | - | - | - | - | - | ||
| Transfers * | - | - | - | - | - | ||
| At end of the year | - | - | - | - | - | ||
| 14.2 Depreciation and impairments | |||||||
| **Basis | SL or RB (Straight | SL or RB | SL or RB | SL or RB | SL or RB | ||
| Line or Reducing | |||||||
| Balance) | |||||||
| ** Rate | |||||||
| At beginning of the year | - | - | - | - | - | ||
| Disposals | - | - | - | - | - | ||
| Depreciation | - | - | - | - | - | ||
| Impairment | - | - | - | - | - | ||
| Transfers* | - | - | - | - | - | ||
| At end of the year | - | - | - | - | - | ||
| 14.3 Net book value | |||||||
| Net book value at the beginning of the year | - | - | - | - | - | ||
| Net book value at the end of the year | - | - | - | - | - |
14.4 Impairment
This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide: This year Last year the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant assumptions
| the carrying amount that would have been recognised had the assets been carried under the cost model. |
- | - |
|---|---|---|
14.6 Other disclosures
| 14.6 Other disclosures | ||
|---|---|---|
| (i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. (iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities. |
This year | Last year |
| £ | £ | |
| - | - | |
| - | - | |
* The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.
Section C Notes to the accounts (cont)
Note 15 Intangible assets
Please complete this note if the charity has any intangible assets
15.1 Cost or valuation
| 15.1 Cost or valuation | |||||
|---|---|---|---|---|---|
| At beginning of the year Additions Disposals Revaluations Transfers * |
£ Research & development |
£ Patents and trademarks |
£ Other |
Total £ |
|
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| 15.2 Amortisation and impairment *Basis* Rate 15.3 Net book value At end of the year At beginning of the year Disposals Amortisation Impairment Transfers* At end of year Net book value at the beginning of the year Net book value at the end of the year |
- | - | - | - | |
| s SL or RB SL or RB SL or RB SL or RB Straight Line ("SL") or Reducing Balance ("RB") |
|||||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| - | - | - | - | ||
| olicy for intangible fixed assets including: n rates capital e events and circumstances rsal of an impairment loss. |
|||||
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates
Policies for the recognition of any capital development
15.5 Impairment
This year:
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
Last year:
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
| Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. |
Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. |
Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. |
|---|---|---|
| 15.6 Revaluation This year Last year 15.7 Other disclosures If an accounting policy of revaluation is adopted, please provide: the effective date of the revaluation the name of independent valuer, if applicable the methods applied the carrying amount that would have been recognised had the assets been carried under the cost model. (i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset. (ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities. (iii) Please provide the amount of contractual commitments for the acquisition of intangible assets. (iv) State the amount of research and development expenditure recognised as expenditure in the year. (v) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included. (vi) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period. |
||
| This year | Last year | |
* The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.
Section C Notes to the accounts (cont)
Note 16 Heritage assets
Please complete this note if the charity has heritage assets
16.1 General disclosures for all charities holding heritage assets
(i) Explain the nature and scale of heritage assets held. (ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.
This year Last year
16.2 Cost or valuation
| s as heritage assets holding heritage assets |
s as heritage assets holding heritage assets |
s as heritage assets holding heritage assets |
||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| £ Heritage asset 1 |
£ Heritage asset 2 |
£ Heritage asset 3 |
£ Heritage asset 4 |
Total £ |
||
| At beginning of the year Additions Disposals Revaluations Transfers * |
- | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 16.3 Depreciation and impairments *Basis* Rate 16.4 Net book value 16.5 Impairment This year At end of the year At beginning of the year Disposals Depreciation Impairment Transfers* At end of year Net book value at the beginning of the year Net book value at the end of the year |
- | - | - | - | - | |
| Straight Line ("SL") or Reducing Balance "" |
||||||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
Last year Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
16.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
| If an accounting policy of revaluation is adopted, please provide: | ||||||
|---|---|---|---|---|---|---|
| This | year | Last year | ||||
| the effective date of the revaluation | ||||||
| the name of independent valuer, if applicable | ||||||
| qualifications of independent valuer | ||||||
| the methods applied and significant assumptions | ||||||
| any significant limitations on the valuation | ||||||
| 16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation | ||||||
| At valuation | At cost Group | Total | ||||
| Group A | B | |||||
| £ | £ | £ | ||||
| Carrying amount at the beginning of the | - | - | - | |||
| period | ||||||
| Additions | - | - | - | |||
| Disposals | - | - | - | |||
| Depreciation/impairment | - | - | - | |||
| Revaluation | - | - | - | |||
| Carrying amount at the end of period | - | - | - |
| At valuation | At cost Group | Total | |||
|---|---|---|---|---|---|
| Group A | B | ||||
| £ | £ | £ | |||
| Carrying amount at the beginning of the | - | - | - | ||
| period | |||||
| Additions | - | - | - | ||
| Disposals | - | - | - | ||
| Depreciation/impairment | - | - | - | ||
| Revaluation | - | - | - | ||
| Carrying amount at the end of period | - | - | - | ||
| 16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet) | |||||
| This year | Last year | ||||
| (i) Explain the reason why heritage | |||||
| assets have not been recognised on the | |||||
| balance sheet. | |||||
| (ii) Describe the significance and nature | |||||
| of heritage assets. | |||||
| (iii) Disclose information that is helpful | |||||
| in assessing the value of heritage | |||||
| assets. | |||||
| (iv) Explain the reason why it is not | |||||
| practicable to obtain a valuation of | |||||
| heritage assets. | |||||
16.9 Five year summary of heritage assets transactions
| 2015 | 2014 | 2013 | 2012 | 2011 | ||
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Purchases Donations Total additions Charge for impairment Total charge for impairment Disposals Total disposals Group A Group B Group C Other Group A Group B Group C Other Group A Group B Group C Other Group A - carrying amount Group B - carrying amount Group C Other |
||||||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | ||||||
| - | ||||||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
Section C Notes to the accounts (cont)
Note 17 Investment assets
Please complete this note if the charity has any investment assets.
17.1 Fixed assets investments (please provide for each class of investment)
| Cash & cash equivalents |
Listed investments |
Investment properties |
Social investments |
Other | Total | |
|---|---|---|---|---|---|---|
| Carrying (fair) value at beginning of period | - | - | - | - | - | - |
| additions to investments during Add: |
- | - | - | - | - | - |
| period* | ||||||
| disposals at carrying value Less: |
- | - | - | - | - | - |
| Less: impairments | - | - | - | - | - | - |
| Add: Reversal of impairments | - | - | - | - | - | - |
| transfer in/(out) in the Add/(deduct): |
- | - | - | - | - | - |
| period | ||||||
| net gain/(loss) on Add/(deduct): |
- | - | - | - | - | - |
| revaluation | ||||||
| Carrying (fair) value at end of year | - | - | - | - | - | - |
| *Please specify additions resulting from acquisitions | ||||||
| through business combinations, if any. |
Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.
17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.
| This year: | |||||
|---|---|---|---|---|---|
| Analysis of investments | |||||
| Fair value at year end | Cost less impairment | ||||
| £ | £ | ||||
| Cash or cash equivalents | - | - | |||
| Listed investments | - | - | |||
| Investment properties | - | - | |||
| Social investments | - | - | |||
| Other investments | - | - | |||
| Total | - | - | |||
| Grand total (Fair value at year end+Cost less impairment) | - | ||||
| Last year: | |||||
| Analysis of investments | |||||
| Fair value at year end | Cost less impairment | ||||
| £ | £ | ||||
| Cash or cash equivalents | - | - | |||
| Listed investments | - | - | |||
| Investment properties | - | - | |||
| Social investments | - | - | |||
| Other investments | - | - | |||
| Total | - | - | |||
| Grand total (Fair value at year end+Cost less impairment) | - | ||||
| 17.3 If your charity holds investment properties, please complete the following note: | |||||
| This year | Last year |
| (i) Explain the methods and significant assumptions determining the fair value of investment property held charity (ii) Name or independent valuer, if applicable, and re qualifications (iii) Provide details of any restrictions on the ability t investment property or on the remittance of income o proceeds (iv) Explain any contractual obligations for the purch construction or development of investment property maintenance or enhancements Cash or cash equivalents Listed investments Investment properties Social investments Other investments 17.4 Please provide a breakdown of current asse Analysis of current asset investments |
in by the levant o realise r disposal ase, or for repairs, t investments, if applicable, agreeing with the balance sheet. This year Last year £ £ - - - - - - - - - - |
in by the levant o realise r disposal ase, or for repairs, t investments, if applicable, agreeing with the balance sheet. This year Last year £ £ - - - - - - - - - - |
in by the levant o realise r disposal ase, or for repairs, t investments, if applicable, agreeing with the balance sheet. This year Last year £ £ - - - - - - - - - - |
in by the levant o realise r disposal ase, or for repairs, t investments, if applicable, agreeing with the balance sheet. This year Last year £ £ - - - - - - - - - - |
in by the levant o realise r disposal ase, or for repairs, t investments, if applicable, agreeing with the balance sheet. This year Last year £ £ - - - - - - - - - - |
in by the levant o realise r disposal ase, or for repairs, t investments, if applicable, agreeing with the balance sheet. This year Last year £ £ - - - - - - - - - - |
|---|---|---|---|---|---|---|
| This year | Las | t year | ||||
| £ | £ | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| Total Please provide details and amount of any guarantee m behalf of a third party Name of the entity or entities benefitting from those g Please explain how the guarantee furthers the charity Amount of concessionary loans made ( ). Amount of concessionary loans received Terms and conditions eg interest rate, security provided Value of any concessionary loans which have been committed but not taken up at the reporting date Amounts payable within 1 year 17.5 Guarantees 17.6 Concessionary loans Multiple loans made may be disclosed in aggregate provided that such aggregation does not obsure significant information (Multiple loans received may be disclosed in aggregate provided that such aggregation does not obsure significant information). |
ade to or on uarantees 's aims |
- | - | |||
| This year | Last year | |||||
| This year £ Last year £ - - - - - - - - |
||||||
| Description | This year £ | Last year £ | ||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| Total | - | - | ||||
| This year £ Last year £ - - - - - - |
||||||
| Description | This year £ | Last year £ | ||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| Total | - | - | ||||
| This year | Last year | |||||
| Amounts payable after more than 1 year Amounts receivable within 1 year Amounts receivable after more than 1 year Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk. For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique. Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge. 17.7 Additional information |
||
|---|---|---|
| This year | Last year | |
Section C Notes to the accounts (cont)
Note 18 Stocks
Please complete this note if the charity holds any stock items
18.1 Please state the carrying amount of stock and work in progress analysed between activities.
| Charitable activities: Other trading activities: Other: Opening Added in period Expensed in period Impaired Closing Opening Added in period Expensed in period Impaired Closing Opening Added in period Expensed in period Impaired Closing |
Stock | Stock | Donated goods | Donated goods | Work in progress |
|---|---|---|---|---|---|
| For distribution |
For resale | For distribution |
For resale | ||
| £ | £ | £ | £ | £ | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| Total previous year Total this year |
- | - | - | - | - |
| - | - | - | - | - | |
| This year | Last year | ||||
| £ | £ |
18.2 Please specify the carrying amount of any stocks pledged as security for liabilities
Section C Notes to the accounts (cont)
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
| Note 19 Debtors and prepayments Please complete this note if the charity has any debtors or prepayments. |
||
|---|---|---|
| 19.1 Analysis of debtors Trade debtors Prepayments and accrued income |
This year £ |
Last year £ |
| - | - | |
| - | - | |
| - | - | |
| Other debtors Total |
- | - |
Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
| 19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above) Trade debtors Prepayments and accrued income Other debtors Total |
||
|---|---|---|
| This year £ |
Last year £ |
|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
Section C Notes to the accounts (cont)
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| Accruals for grants payable Bank loans and overdrafts Trade creditors Pension creditor Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors |
Amounts falling due within one year |
Amounts falling due within one year |
Amounts falling due after more than one year |
Amounts falling due after more than one year |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - | - | |
| - | - | - | - | |
| 1,330 | - | - | - | |
| 260 | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 20.2 Deferred income Please explain the reasons why income is deferred. Movement in deferred income account Please complete this note if the charity has deferred incom Total Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period |
1,590 | - | - | - |
| e. | ||||
| This year | Last year | |||
| Un-spent restricted funds treated as deferred income |
||||
| This year £ |
Last year £ |
|||
| - | - | |||
| 9,459 | - | |||
| - | - | |||
| 9,459 | - |
Section C Notes to the accounts (cont)
Note 21 Provisions for liabilities and charges
Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.
21.1 Movements in recognised provisions and funding commitment during the period
| Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current peri Unused amounts reversed during the period |
od | This year £ |
Last year £ |
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Balance at the end of the reporting period 21.2 Please provide: - a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments; - an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement. 21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified). 21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure. |
This year | - | - |
| Last year | |||
| This year | Last year | ||
Section C Notes to the accounts (cont)
Note 22 Other disclosures for debtors, creditors and other basic financial instruments
| 22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk. 22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here. |
This year | Last year |
|---|---|---|
| Nothing significant | ||
| n/a |
Section C Notes to the accounts (cont)
Note 23 Contingent liabilities and contingent assets
23.1 Contingent liabilities
Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote.
This year
| This year | |
|---|---|
| Description of item including its legal nature. Please | Estimate of financial effect |
| describe any security provided in connection to the | |
| liability. | |
| Last year | |
| Description of item including its legal nature. Please | Estimate of financial effect |
| describe any security provided in connection to the | |
| liability. | |
23.2 Contingent assets
Where the charity has contingent assets, please complete the following section when their existence is probable
| This year | |||
|---|---|---|---|
| Description of item | Estimate of financial effect | ||
| Last year | |||
| Description of item | Estimate of financial effect | ||
| 23.4 Other disclosures for contingent assets and/or liabilities | |||
| Please provide the following information where practicable: | |||
| This year | Last year |
Explain any uncertainties relating to the amount or timing of settlement; and the possibilty of any reimbursement
Where it is not practical to make one or more of these disclosures, please state this fact
Section C Notes to the accounts (cont)
Note 24 Cash at bank and in hand
| Note 24 Cash at bank and in hand | ||
|---|---|---|
| Short term cash investments (less than 3 months maturity date) Short term deposits Cash at bank and on hand Other |
This year £ |
Last year £ |
| - | - | |
| - | - | |
| 23,121 | - | |
| - | - | |
| Total | 23,121 | - |
Section C Notes to the accounts (cont)
Note 25 Fair value of assets and liabilities
| 25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks. 25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk. |
This year Last year |
This year Last year |
|---|---|---|
| n/a | ||
| n/a |
Section C Notes to the accounts (cont)
Note 26 Events after the end of the reporting period
Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting
Please provide details of the nature of the event
This year Last year
Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | Type PE, EE R **or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|---|---|
| Unrestricted trading income and donations, including unrestricted funds from the CIC which transferred to our current CIO |
U | Unrestricted | - | 22,376 | - 10,303 |
- | - | 12,073 |
| CIL funding for thermal imaging cameras |
R | For purchase and set up of a thermal imaging camera |
- | 250 | - 250 |
- | - | - |
| National Lottery Community Fund | R | For marketing and growing our library | - | 4,206 | - 4,206 |
- | - | - |
| Community Action Groups Oxfordshire LoT Pilot |
R | For launching other libraries of things in the county and improving/developing our library of things |
- | 2,732 | - 2,732 |
- | - | - |
| Oxford City Council Build Back Better fund |
R | To restore volunteer community and improve resilience of the organisation after the COVID pandemic |
- | 3,367 | - 3,367 |
- | - | - |
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| Other funds | N/a | N/a | - | - | - | - | - | - |
| Total Funds | - |
32,931 | - 20,858 |
- | - | 12,073 | ||
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | Type PE, EE R **or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|---|---|
| n/a - first set of accounts | - | - | - | - | - | - | ||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| Other funds | N/a | N/a | - | - | - | - | - | - |
| Total Funds | - |
- | - | - | - | - | ||
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.3 Transfers between funds
This year
| This year | ||
|---|---|---|
| Reason for transfer and where endowment is converted to income, legal | Amount | |
| power for its conversion | ||
| Between unrestricted and | ||
| restricted funds | ||
| Between endowment and | ||
| restricted funds | ||
| Between endowment and | ||
| unrestricted funds | ||
Last year
| Last year | ||
|---|---|---|
| Reason for transfer and where endowment is converted to income, legal | Amount | |
| power for its conversion | ||
| Between unrestricted and | ||
| restricted funds | ||
| Between endowment and | ||
| restricted funds | ||
| Between endowment and | ||
| unrestricted funds | ||
27.4 Designated funds
| 27.4 Designated funds | ||
|---|---|---|
| This year | ||
| Planned use | Purpose of the designation | Amount |
| Last year | ||
| Planned use | Purpose of the designation | Amount |
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
This year
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
----- Start of picture text -----
TRUE
----- End of picture text -----
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Amounts paid or benefit value | Amounts paid or benefit value | ||||||
|---|---|---|---|---|---|---|---|
| Name | of | trustee | Legal authority (eg order, governing document) |
Remuneration | Pension contribution Redundancy (including loss of |
Other | TOTAL |
| office)/ex | |||||||
| gratia | |||||||
| £ | £ £ |
£ | £ | ||||
| - - |
- | - | |||||
| - | |||||||
| - | - - |
- | |||||
| - | |||||||
| - | - - |
- | |||||
| - | |||||||
| - | - - |
- |
Please give details of why remuneration or other employment benefits were paid.
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
Last year
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
TRUE
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Amounts paid or benefit value | Amounts paid or benefit value | ||||||
|---|---|---|---|---|---|---|---|
| Remuneration | Pension Redundancy |
Other | TOTAL | ||||
| Name | of | trustee | Legal authority (eg order, governing document) |
contribution (including loss of office)/ex |
|||
| gratia | |||||||
| £ | £ | £ | £ | ||||
| - | |||||||
| - | - - |
- | |||||
| - | |||||||
| - | - - |
- | |||||
| - | |||||||
| - | - - |
- | |||||
| - | |||||||
| - | - - |
- |
Please give details of why remuneration or other employment benefits were paid.
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".
| No trustee expenses have been incurred (True or False) | TRUE | ||||
|---|---|---|---|---|---|
| Type of expenses reimbursed | This year £ |
Last year £ |
|||
| Travel | |||||
| - | - | ||||
| Subsistence | |||||
| - | - | ||||
| Accommodation | |||||
| - | - | ||||
| Other (please specify): | - | - | |||
| - | - | ||||
| TOTAL | - | - |
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.
This year
| There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | TRUE | TRUE | ||
|---|---|---|---|---|---|---|---|---|
| Amounts | ||||||||
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
written off during reporting |
||
| period | ||||||||
| £ | £ | £ | £ | |||||
| In relation to the transactions above, please provide the terms | ||||||||
| and conditions, including any security and the nature of any | ||||||||
| payment (consideration) to be provided | in settlement. |
For any related party, please provide details of any guarantees given or received.
Last year
| Last year | Last year | Last year | Last year | Last year | Last year | ||
|---|---|---|---|---|---|---|---|
There have been no related party transactions in the reporting period (True or False) |
TRUE | ||||||
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
Amounts written off during reporting period |
|
| £ | £ | £ | £ | ||||
| In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement. For any related party, please provide details of any guarantees given or received. |
|||||||
Section C Notes to the accounts (cont)
Note 29 Additional Disclosures
The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.
Independent examinerfs report to the trustees of SHARE Oxford I report to the trustees on my examination of the accounts of SHARE Oxford (the CIO} for the period ended 30 June 2023. Responsibilities and basis of report As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with Ihe requirements of the Charities Act 2011 ('the Act'l. I report in respect of my examination of the CIO'S actounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the ACL Independent examiner's statement I have completed my examinalion. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: accounting records were not kepl in respect of the CIO as required by section 130 of the Act; or 2. the accounts do not accord with those records. or 3. the accounts do not comply vitlh the applicable requirements conceming the fomi and content of accounts set out in the Charities {Ac(x)unts and Reports) Regulations 2008 other trian any requirement that the accounts give a 'true and fair view which is not a matter considered as part of an independent examination. I have no COnmS and have come across no other matters in connection wilh the examination to which attention should be drawn in this reyjrt in order to enable a proper understanding of the accounts to be reached. Signed: Name: hn D Price. MA. Address: 26 Trintty street, Oxtord, OX1 1TY Date". 23° April 2024.