
## **Trustees’ Annual Report for the period** 

## **From  1 January 2025 to 31 December 2025 Charity name: KENT TENNIS CHARITABLE INCORPORATED ORGANISATION Charity registration number: 1200980** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The object of Kent Tennis is the promotion of<br>community participation in healthy recreation -<br>by the development and support of tennis and<br>padel tennis in the county of Kent, the Medway<br>Unitary Authority and the London Boroughs of<br>Bexley, Bromley, Greenwich and Lewisham, for<br>the public benefit of the inhabitants of the area.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|Creating the opportunity for all members of<br>our community to participate in recreational<br>tennis and padel in a safe, friendly and<br>welcoming environment – and providing<br>encouragement for them to get active. This<br>includes organising and delivering recreational<br>competitive events for adults and youngsters<br>to help keep them engaged in sport;<br>Facilitating events for people to try tennis for<br>the first time, including supporting the delivery<br>of tennis in schools, parks, clubs and other<br>community settings; Creating opportunities for<br>those with a disability or impairment to play<br>tennis and padel, as well as helping to remove<br>barriers for those in areas with higher levels of<br>deprivation; Offering financial and practical<br>support to volunteers.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The trustees have reviewed the guidance and<br>videos made available by The Charity<br>Commission. The Trustees have taken note of<br>the guidance on public benefit and ensured our<br>charity has acted accordingly.|



|**Additional information (optional)**<br>You may choose to include further statements|**Additional information (optional)**<br>You may choose to include further statements|where relevant about:|
|---|---|---|
||SORP reference||
|Policyongrant making|Para 1.38|The charity has made financial awards and<br>grants to players, coaches and playing venues<br>during2025. Eachgrant is made on a one-off|





|||basis. Some are intended to support<br>opportunities to play tennis for those with<br>disabilities and impairments – such as<br>intellectual impairment, visual impairment,<br>hearing impairment, wheelchair users and<br>others with long-term health conditions such<br>as Parkinsons or dementia.  Other grants have<br>been made to encourage the growth of the<br>sport in areas where there are relatively high<br>levels of poverty and deprivation.  A small<br>number of grants were made to individuals –<br>either (a) aspiring youngsters where the grant<br>is intended to help meet the costs of<br>competing in junior events, (b) where sponsors<br>especially wish to support our young<br>wheelchair tennis players and (c) coaches.<br>Those made to coaches are intended to help<br>support them through their education and<br>qualification, especially where there is a<br>shortage of coaches in a geographical area, and<br>where we are seeking to increase the diversity<br>of the coaching workforce. Player grants are<br>awarded based on recent playing performance<br>and, in certain instances, on the basis of<br>financial need.|
|---|---|---|
|Policy on social investment<br>including program related<br>investment|Para 1.38|Kent Tennis CIO has a documented policy on<br>social investment which was agreed on 15 July<br>2025.  This policy applies to all funding<br>decisions, programmes, partnerships, and<br>strategic developments undertaken by the<br>Organisation that involve community<br>engagement, grant-giving, or long-term<br>investment.<br>It is based on 5 “guiding principles” as follows:<br>• **Inclusivity**: Ensuring equitable access to<br>tennis and padel for all, regardless of age,<br>gender, background, disability, or income<br>level.<br>• **Collaboration**: Working with schools, clubs,<br>charities, and local authorities to maximise<br>impact.<br>• **Sustainability**: Investing in long-term<br>solutions, including facilities, coaching, and<br>community capacity building.<br>• **Accountability**: Maintaining transparency<br>in all investments, with measurable<br>outcomes and regular reviews.<br>• Youth and Talent Development: Supporting<br>programmes that nurture local talent while<br>keeping grassroots participation strong.|





|||During 2025 we invested in programmes<br>designed to improve access to tennis in areas<br>of higher deprivation. We also invested in<br>upskilling coaches to deliver tennis and padel<br>to disabled players. And financially supported<br>activity that helps those with visual<br>impairment, hearing impairment, intellectual<br>disability as well as wheelchair users to take up<br>tennis and in some cases to enjoycompetition.|
|---|---|---|
|Contribution made by<br>volunteers|Para 1.38|The charity is run by its volunteers, although<br>there is a paid professional team of 6<br>individuals, working various part-time hours.<br>All 10 trustees are volunteers, and the 6 sub-<br>committees below the trustees involved about<br>35 additional volunteers.<br>This is in addition to all the work done by<br>several hundred volunteers in the individual<br>clubs and venues and community programmes<br>that run tennis at a local level.<br>Volunteers are recognised throughout the year,<br>but especially during National Volunteer Week<br>in June each year, and via the LTA Awards – in<br>Kent and nationally where people are<br>nominated bytheirpeers.|
|Other|||



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|**Levels of participation**<br>The number of adults playing tennis in Kent<br>continues to rise year on year. In 2025, the<br>number of adults playing rose by almost 18% to<br>about 244,000 with the number of adults who<br>played at least once a month increasing by<br>about 25% to around 104,000.<br>The number of children playing tennis at least<br>once a week in Kent continues to rise year on<br>year. In 2025, the number of children playing at<br>least weekly rose by 4% to over 26,000.<br>Padel is a relatively new sport in Kent.  Our first<br>2 courts opened in 2021 and by the end of<br>2025 there were 78 courts in 26 venues, of<br>which only 7 are traditional tennis clubs. Padel<br>is more often based on a pay & play model –<br>which is more inclusive; the emphasis on<br>membership being far less important than in<br>tennis.  Being very popular, court occupancy<br>levels are very high – often over 80% - but we<br>are not yet able to track participation numbers.<br>The charity is encouraging venues to start<br>programmes for children;to work towards|





|gender parity in terms of participation and|
|---|
|ensure they are accessible for those with a|
|disability. We have also trialled walking padel.|
|**Open Court programme – for those with a**|
|**disability, impairment or a long-term health**|
|**condition**|
|The number of traditional clubs and venues|
|providing specialist sessions for those with a|
|disability or health condition rose from 21 in|
|2023, 24 in 2024 to 40 in 2025. In addition,|
|there are now 40 non-traditional settings –|
|such as care homes, schools and community|
|groups running some form of tennis|
|programme for those with a disability or long-|
|term health condition. The number of players|
|benefitting from these sessions almost doubled|
|in the year to just under 800.|
|**Equity, Diversity & Inclusion**|
|The charity created its first EDI Action Plan in|
|the spring of 2024 and published its first report|
|on progress in January 2025.  The 2025 Action|
|Plan and related Progress Report were|
|published in early February 2026.|
|Achievements include:|
|•<br>Spent around £66,500 on improving|
|equity, diversity and inclusion within|
|tennis & padel|
|•<br>Re-designed our annual awards|
|celebration to make it genuinely|
|inclusive, and used it to showcase many|
|inclusive activities|
|•<br>Funded targeted interventions to|
|improve access to tennis for under-|
|represented groups – women & girls,|
|the LGBTQ+ community and those from|
|ethnically diverse backgrounds.|
|•<br>Created programmes in areas where|
|tennis was difficult to access – such as|
|Thanet, isle of Sheppey and Lewisham|
|•<br>Increased our use of data analytics to|
|help us target activity and funding to|
|areas of greatest need.|



**Competitions** The charity runs the Kent League for tennis, providing separate summer and winter leagues in which 63 clubs and venues participated, involving 814 teams and an estimated 4616 individuals participated. Part of the core role with the LTA also includes running a county padel league. 



The charity also ran County Championships for both tennis and padel. The tennis championships had 477 players, of which 405 were aged 18 or under. This is one of the largest county championships in the country. As part of this event, the charity also ran an “Inclusive festival” for those with a disability or impairment, and 26 people took part in that. In 2025 we partnered with Essex to run our inaugural Wheelchair County Championships. The Padel County Championships attracted 130 adult players which was an increase of 242% on the 2024 figure. **Schools Competitions** The number of schools delivering tennis in the county continues to grow.  In support of this, the charity runs competitions for children from both primary and secondary schools. An increasing emphasis has been placed on encouraging schools within the State sector to enter these – and building on success in 2024, more did so again in 2025. **Coaches** There is a national shortage of qualified coaches. Whilst the number of coaches registered in the county did increase, there remains a significant imbalance in the number of male and female coaches.  At the year end, an estimated 24% were female, up from 20% in 2024. The charity made efforts to encourage more females to start taking qualifications and some female-only subsidised courses were provided. In 2026 we will launch our first Workforce Plan – covering coaches and officials – and continuing to attract female coaches will be one of several priorities. The charity is also encouraging more people from a diverse ethnic background to starts seeking a coaching qualification and is providing some financial support in this area. **Officials** The charity made significant strides in 2025 in addressing a shortage of officials.  We have recruited a number of court supervisors but there remains a shortage of qualified referees. Again efforts have been made to improve diversity in terms of the ethic mix of the officials but there remains more work to do. The gender balance is already good. 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 



|Achievements against<br>objectives set|Para 1.41|In November 2024 the charity agreed a<br>detailed plan of priorities for 2025 – areas for<br>improvement or change.  Progress against that<br>plan has been tracked and monitored by the<br>Board of Trustees.<br>In addition, the charity continued to deliver<br>“business as usual” – the activities that happen<br>every year.|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|The charity continues to raise funds via a<br>Supporters Club, and through commercial<br>partners. The level of income raised has<br>increased from a historic average of around<br>£37,000 annually to £142,500 in 2025.|
|Investment performance<br>against objectives|Para 1.41|The only investments held by the charity are<br>funds placed on bank deposit – so the returns<br>were at normal commercial rates.|
|Other|||



## **Financial Review** 

|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|The figures provided in the Receipts &<br>Payments report show the position from<br>01/01/2025 to 31/12/2025.<br>The charity received £101,000 from Lawn<br>Tennis Association Ltd in order to perform its<br>core role in overseeing tennis in the county.<br>It also received £165,000 from sponsors and<br>donors, £16,800 from membership fees and<br>£4,325 from the Supporters Club<br>Income from competition and tournament<br>entry fees was largely balanced out by<br>associated costs of providing those activities.<br>The largest costs of the charity are staff costs –<br>providing specialist skills in running<br>competitions and tournaments – including for<br>schools and those with disabilities; coaching<br>and supporting the training programmes for<br>talented youngsters; improving diversity and<br>inclusion; governance and the relationship with<br>commercial partners; social media, website and<br>other communication as well as general<br>customer support to players, coaches, officials,<br>clubs and venues in the county.|
|---|---|---|





|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|A Reserves Policy has been in place since the<br>incorporation of the charity.  That is reviewed<br>annually and the most recent iteration was<br>agreed by the Board in February 2026.<br>We are currently seeking to reduce the level of<br>our reserves – and we set a balanced budget<br>for day-to-day spending and deplete our<br>reserves through careful and targeted<br>investment in our sports, especially in<br>initiatives that improve equity, diversity and<br>inclusion.<br>Reserves are held to ensure we can:<br>•<br>Continue to operate even if we suffered a<br>disastrous collapse in our main sources of<br>income<br>•<br>Continue to have funds out on loan to<br>support clubs and venues<br>•<br>Avoid letting highly-trained staff go<br>because they would be hard to replace<br>when the emergency had passed<br>•<br>Complete initiatives and training<br>programmes<br>•<br>Provide continuity in terms of running<br>tournaments and providing league<br>competitions|
|---|---|---|
|Amount of reserves held|Para 1.22|£460,000 as at 31 December 2025|
|Reasons for holding zero<br>reserves|Para 1.22|Not applicable|
|Details of fund materially in<br>deficit|Para 1.24|Not applicable|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|None required|



**Additional information (optional)** You may choose to include further statements where relevant about: 

|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|As detailed in para 1.21 above, the charity<br>receives its income from:<br>•<br>Sponsors, donors and supporters<br>•<br>Tennis clubs, venues and community<br>tennis programmes as well as their<br>players<br>•<br>The national governing body of tennis –<br>LTA Limited|
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|The trustees consider that the funds it holds<br>should be invested in the furtherance of tennis<br>and padel – and trustees have decided in 2024<br>and 2025 to invest in interventions that (a)<br>improve equity, diversity and inclusion in these<br>sports and (b) ensures tennis and padel are<br>environmentally sustainable going forwards.<br>The trustees will review thisposition annually.|
||Para 1.46|There are no significant risks at present. The<br>charity maintains a comprehensive risk register|





|A description of the principal<br>risks facing the charity||that is reviewed regularly, and at current level<br>of risk is comfortably within the “risk appetite”<br>of the trustees.|
|---|---|---|
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|<br>Para 1.25|Charity has a Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO Association model|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Trustees, including the 3 Officers, were elected<br>at an EGM in January 2024 immediately after<br>the commencement of activity by the CIO.<br>Subsequent AGMs have been held in May<br>2024, April 2025 and April 2026. Trustees retire<br>in rotation and approximately one-third step<br>down each year.  If they desire, they may stand<br>for re-election until they reach the end of their<br>term, limited to 9 years.  The charity advertises<br>widely each autumn in order to seek new<br>applications for trustees – with an emphasis on<br>reaching out to those in under-represented<br>groups.<br>Vacancies were filled at the most recent AGM –<br>one trustee had resigned in October 2025 and<br>another stepped back in December 2025.  In<br>addition, two existing trustees stepped down in<br>rotation and offered themselves for re-<br>election.  We continue to focus on ensuring our<br>Board of Trustees is diverse, and is<br>representative of the population we serve. All<br>the new candidates can stand for any of these<br>five vacancies.<br>There are no provision giving rights to any<br>organisation or bodyto nominate trustees.|



|**Additional information (optional)**<br>You may choose to include further statements|**Additional information (optional)**<br>You may choose to include further statements|where relevant about:|
|---|---|---|
|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51|One additional trustee was co-opted in<br>November 2024, and he has received bespoke<br>induction throughout 2025.  The new recruits<br>from April 2026 are also working with us to<br>design a bespoke induction – tailored<br>individually to the needs of each person.<br>The Chair must step down in April 2027.  A Vice<br>Chair has been appointed and monthly<br>induction sessions started in October 2025.<br>A documented programme of induction<br>options has been created – one for new<br>trustees, and another for the wider group of<br>committee volunteers.|





|||A culture of continuous learning is developing<br>and further learning opportunities – for<br>trustees, staff and wider volunteers – are<br>actively being pursued.|
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|The charity has been overseen by a Board of<br>the 10 trustees.  That has met 8 times during<br>2025.<br>The Board of Trustees, including the 3 Officers<br>– Chair, Treasurer and Governance Secretary is<br>supported by 5 committees, each looking after<br>specific areas of the charity’s activity: Finance,<br>Competition, Performance Tennis; Clubs,<br>Coaches & Community; Governance.  In<br>additional there is an Equity, Diversity &<br>Inclusion Working Group.  And we are actively<br>looking at setting up a Padel Committee and a<br>Workforce Development Groupin 2026.|
|Relationship with any<br>related parties|Para 1.51|None|
|Other|||



## **Reference and Administrative details** 

|Charity name|KENT TENNIS CIO|
|---|---|
|Other name the charity uses|KENT TENNIS|
|Registered charity number|1200980|
|Charity’s principal address|Bromley Tennis Centre<br>Avebury Road<br>Orpington<br>BR6 9SA|
|||





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee(if any)**|
|---|---|---|---|---|
||Nigel Jordan|Chair|1/1/2025 – 31/12/2025||
||Charlotte Cornell|Secretary|1/1/2025 – 31/12/2025||
||Monika Kuszneruk|Treasurer|1/1/2025 – 31/12/2025||
||Andrew Candler||1/1/2025 – 31/12/2025||
||Paolo Cuomo||1/1/2025 – 31/12/2025||
||Jacqueline Darby||1/1/2025 – 31/12/2025||
||Keith Gill||1/1/2025 – 31/12/2025||
||Luke House||1/1/2025 – 31/12/2025||
||Jason Sigba||1/1/2025 – 14/10/2025||
||Anna Wilson||1/1/2025 – 31/12/2025||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



## – Corporate trustees names of the directors at the date the report was approved 

**Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets None held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Type of**|**Name**|**Address**|
|---|---|---|
|**adviser**|||



**Name of chief executive or names of senior staff members (Optional information)** 

Jane Parish – Operations Manager 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s) Full name(s) Position (eg Secretary, Chair, etc)** 

**Date** 



REGISTERED CHARITY NUMBER: 1200980
REPORT OF THE TRUSTEES AND
UNAUDITED FI￿ANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
FOR
KENT TENNIS CHARITABLE INCORPORATED
ORGANISATION
BcrringcT$ LLP
Chartered Accountants
Lygon House
50 London Road
Broml¢y
Kent
BRI .31L4

KENT TENP41S CHARITABLE INCORPORATED
ORGANISATION
CONTENTS OF THE FJIYANCIAL STATEMENTS
for the year ended 31 December 2025
Page
Report of the tYustee$
llldependent examlner's report
Staten)¢nt of fjnanclal Aetlvlties
Balance Sheet
io
Notes to the financial statements
11 to 19
Detaikd statement of finanelAI activtties
20 10 21

KENT TENNIS CHARITABLE INCORPOIL4TED
ORGANISATJOIN
REPORT OF THE TRUSTEES
for the year ended 31 December 2025
The trustces present their report with the financial Statements vf the Lharity for thc year ended 31 Dec¢mber 2025. The
trustees have adoptcd the provisions of Accoiinting and Rtporting by Charities.. Statcment of Recommended Practice
&pplicable to charities preparittg thcir a¢counts it] accordart¢¢ with the Financial Reporting Standard applicable irL the
UK and R¢publi¢ of Ireland IFRS 102} (effective l January 2019)-
ORIFCTIVES AND ACTtVlTIES
Objeetives and aim$
The obj¢¢t of Kent Tcnnis is the promotion of community parti¢ipaiJon in healthy re¢teation by the developrnejjt and
support of tennis and padel t￿niS in the county of Kent. the Medway Unitary Authority and the London Boroughs of
B¢xley, Broml¢y, Gr¢enwtch and Lewisham, for the public bencfji of the inhabitanis of th¢ arc2
Slgnificant activities
Creating the opportunity for all metnbers of our con)munity to participate in recrcational teniii8 and padel in a safe,
friendly and welcoming envirvntnent - and providing encouragement for th¢rn to get active. This includes organising
gnd deliyering rccr¢ational ¢oinpelitive events for adults and youngsters to help keep tliem engaged in sport. Facilitating
evertts for people io ty tennis for the first lime, including supporting the delivery of teJ￿]$ Èn Schools, parks, tlubs and
other comn)ullily s¢ttings; CTeating opportwiilies for those with a disability or impaEnnent to play tcnnis a]id pad¢l, as
well a5 helpiog to retnove barriers for those in areas with higher level$ of deprivation,. Offering fiiianeial and practical
support to volunteers.
Publlc benefit
The trustees have reviewed the guidance attd videos mad¢ available by The Charily Con)missiott. The TTUSt¢es have
taken note uf the guidattce on public benefit and ensured ollr charity hus a¢t¢d accoidingly
Social iRvestm¢Dts
Kellt Tennis CTO has a documented policy on %ociaJ inyestment M,hich was agreed in July 2025. This policy applies
to all funding decigions, programme%, partnerships, and Strategic developments undertaken by the charity rhat involve
communiry eligag￿ttellt. grant-givillg, or long-term investmtnt. The policy is Intend￿ lo suppon outcomes Slich as
increased participation, reduced inequality, aiid buildtng strotsgeF cornmunities-aloiigside tennis and padel develOpM￿t.
It is bas￿ on 5 "gwiding Prillciples" as follows-
* Inclysivity.. Ensuring equitable access io tennis and padel for a]1, regardless of age, gender. background, disability
or inLVTne level.
* Collaboratioo.. Working with schools, ¢lubs, chanties, aknd local authorities to n?aximis¢ impact.
* Su5taitJability.' Investing in long-terni solutions. including fa¢ilitie8, ¢oaching, and community capacity building.
* A¢¢ounlability'. Maiiitaiiiing transparency in all investniaits, with mea5Utable outcomes and regular reviews.
*Youtb alld Talent Development.. Supporting progrnn)mes that nurture local talent while keeping gra88roots
P3rticipaiion strong.
During 2025 we Invested in progranimes designed to improve ae¢es5 to tennis in areas of hi￿ler deprivation. We also
invested in iip%killing coache5 to deliver tcnnis and padel 10 disabled players. And financially siippoiled aLlivity that
helps those wsth visual impaiTment, hearing impairme*JL intellecbtsal disability a5 well as whe¢l¢hair user5 to take up
lennis and in some cas¢5 to enjoy c4)mpetition.
Page I

KENT TELYNIS CHARITABLE INCORPORATED
ORGANISATIO
REPORT OF THE TRUSTEES
for the vear ended 31 Deoember 2025
OBJECTIVES AND ACflVITIES
GrAntmaklng
The Lharity has made financial awards And grants to play¢rs, coa¢hGs and playi￿([ venues during 2025. Each wt is
made ott a oneroff basis. SoTn¢ are intended to support opportuniti¢S to play tellnis for those with disabiliti¢$ and
impaiments- such as it]tellecwal impainn¢Jil, visual impairment, hearing impaiment, wh¢elchair users and others with
long-tem health conditions such 34 ParkiE)son's or dementia.
Other grants have beett made to encourage the growth of the 5POrt in areas where therc are relatively high levcls of
poverty and deprivation.
A 51nall nuinber of grants were made to individuals - either la) aspiring youngstcrs where the
8Tant is iiiteiided to help mcct the costs of ¢OTllpeiing in junior events. Ibl where sponsors especially wish to support our
young wheelchair tent]i5 players ai)d 1¢) coaches.
Those made to ¢oache5 are intellded to help support th¢m through their ¢ducatlOll and qU￿lficatioll, especially where
there is a shortage of coaches iii a geographical atea, and where we 2Te see￿"ng to increase the diversity of the coaching
workfoire. Player grants are &ward¢d based ov recent playing perforn)ance and, in ¢¢rtaill lllstatjces, on Iht basis of
financial need.
Volunteers
The Charity is by its volunt¢¢rs, although thcrc is a paid pitsfessional team of 6 tndivsduals, mostly part-time with a
full-lime maTha¥er.
AII 10 trustees are volunteeTS, and the 5 Com￿lItteS supporiing the trustees during 2025 involved about 35 additional
volunteers. This is tn addition to all the work done by s¢v¢Yal hundrcd volunteers in the individual clubs and venues and
ommuDity programme5 that njn tellnis and padel at a lts¥al level.
Volunteets are recogttised tliroughout the year. bur especially dllring National Volunteer We¢k June each y¢ar, and
via the Lawn Tennis Association Limited (LTA} Awards - in Keiit and nationally where p￿p]e are nominated by their
peers.
Page 2

KENT TENNIS CHARITABLE INCORPOIL4TED
ORGANISA TION
REPORT OF THE TRUSTEES
for the year ended 31 December 2025
ACHIEVEMENTS AND PERFORMANCE
Charitable AetÉvitie$
Level$ of pArtleipAtIo
The number of adults pl8ying tennis in Kent continues to ris¢ year on year. In 2025, the number of adults playing rose
by alrno$t 18°/o to about 244,(K>O with the number of adiilts who play¢d at le45t once a month increasing by about 25Q/fj
tt> around 104,000.
The number of children playing tennis at least once a week in Kent continues to rise yeèr on year. In 202S, the nwnber
of children playing at least weekly rose by 4O/ts to ov¢r 26.000.
As is th¢ position nationally. padel is a relatively new sport in Kent, and it is growing rapidly. The counly's first 2 courts
opencd in 2021 and by ¢lie end of 2025 there were 78 courts in 26 venues, of which only 7 are LTaditional tennis clubs.
M<￿Y morc court5 are being pla1￿c￿ for 2026. Padel is more often based on a pay & play model
which is more
inclusive. the emphasis on membership being far l¢ss important than in temiis. BeiDg very popular, and with relaiively
few COUTIS at present. court ¢￿t￿panCY levels are very high
often over 80/ but we #re not yet able to track
partiCiP2tiot] numbers. The charity is encouragiiig venues to grow programmes for children. to work towards geiider
paTity in iemis of parti¢ipation and ensure their venue is accessible for those with a dI￿bIlity. We have also ttialled
walktng padel.
Open Court programme- for those Jyith a disabllity, impalrment or a long-tenn hvalth oondition
The llumber of traditional cliibs and venues providing sp¢cialist 5CSSIOD5 foi Ihose wilh a disability or health condition
rts5¢ from 21 in 2023, 24 in 2024 to 40 iii 2025. In addition Ih¢TC are now 40 iion-ITadiiional seitin¥s
8uch as ¢aTe
homes, %chools and community groups rullt]ing sotne fi)tm of ￿1}ntS programme foT thosL Wlth a di￿bilItY or long-temi
health conditton. The number of playeT5 ben¢fitting from thtse sessions almf>St doubled itt the year to just under 800.
Equlty, Dlver5ity & Inclusion
The charity created its fIT5t EDI Action Plan in rhe spring of 2024 and published Its r￿st report progress in January
2025. E2ch year w¢ publEsh a report on progress made as we publi.%h the A¢tion Plan for the subsequent year.
Achievements in 2025 in¢lude'.
* Spent arout)d £66,500 on inJtiativ¢s io impi'ove quity etc.
* Re-designed uur annual award5 celLbralion to make it genuinely inclusive, and used li to showcase rnany
inLlll5ive aciivities.
* Funded targeted inierventlOll5 to impTove a¢cess to tennis for under-rcpre%ented groups- women & girls, the
LGBTQ+ community, disablcd people and those from ethnically diverse backgroullds.
Creatcd programmes in areas where tennis was difficult to access - such as Thanet. Isl¢ of Sheppey and
Lewisham.
Increased our use of data analyties to help us target activity and fiinding to ar¢as of greatest theed.
Competitions
The charity Tuns the Kent League, providing 5cparatc sumnier and winier leagues in which 63 te]]nis clubs and venues
participated, involying 814 teams <￿d all estimated 4616 individuals.
The chanty also ran the Kent C(>unty Tennis Championships in which 477 players participated, of whi¢h 405 were aged
18 or under. This is one of the l&rg¢5t county championships in the county. As pan of thi5 evcnt. the charity also ran an
"Jnclusive Festival for those with a disability or impainnent and 26 people participated. In 2025 we partnered with
Essex to run our inauguTal Wheelchair Tennis County Champtonship5.
The charity held ils second Couiity Padel Chatnpionsbips the Open Men's & Women's Open doubles events ￿}d
Oi'er SOS Men's and Women's doubles events aiira¢t2ng a rotal of 98 paiTS. A few weeks later a fi￿h¢T 32 pairs took
part in the Mixed doubles event
Schools Competition$
The numbcE of schDols deliveriii8 (ennis tn the county continues to grow.
In suppvrt of ihis, the charity runs
competitions for childrcn from both primary and seconitary schools. An increasing emphasis has been placed on
encouraging schools within the State $￿tOr to enter the5e- and building on succes5 in 2024, Enore did $0 again in 2025.
reprcs¢ntiIig 63 /0 of the elltrants.
Page 3

KENT TENNIS CHARITABLE INCORPORATED
ORGANISATION
REPORT OF THE TRUSTEES
for the year ended 31 December 2025
Co#¢he5
Theie Is a national shortage of qualified c02ches. Whilst the ￿llMber of coaches registered in thc county did increase,
ther¢ remains a significant imbalance in the number of male aiid ftmale coaclies. Ai the year end, art estimated 240/
were female. up from 200/0 in 2024. The charity nude efforts to en¢our&ge morc females to start takittg qu¥liticaiions
and SDine feinale-only subsidised COUT5¢S were provided. In 2026 we will launch our fjrst Workforce Plan
covering
coaches and official8 - and eontinuing to aitract f¢inale coa¢hes will be one of several PTiorities. The chariiy is also
enbouraging morc people from a div¢TSC ethDiC backgr()und to starts seekiny a coacliin¥ qualificatioti. and is pioviding
some f]nan¢ial sup]y)rt ID thi.s area.
Officials
The Lharity made signifi¢ont strides in 2025 in addr¢sging a shortage of otrseials. We have recruited a nL)mber otcourt
supervisors but there remains a shoriage of qualifled referees. Agaitt efforts have been made to improv¢ diversity in
tem)s of the ¢thnic mix of the officials bui iheTe r¢tnains more work to do. The gend¢r balance 15 alr¢ady good.
AchieYement5 *ggin5t objettives Set.
In November 2024 the charity agreed a detailed plan of prioTitics for 2025
Progress against that plan has been tra¢ked and monito￿d by the Board of Trustees.
In addition, the charily continued io deliver'business as usual" the ￿tIvitieS that happen every year.
for improwemeiit or change.
Fundralslllg ALtivit5¢s
The Charity Lontinues to raise funds via a Supporters Club, and through commercial pgrnier5. The level of inCOEne raised
frotn ¢ommerciJl partners has in¢￿ased fro]D a hist(>rie average of around £37,000 annually to £165,000 in 2023.
Investment performan¢e
The ollly investmei]ts held by the charity arc funth placed on deposit - $0 the r¢mrns were at normal commercial
ratrs.
Intern*1 and external fa¢to
PriTrcipal Risks
There are no significani risks at pr¢sent. Th¢ charity m&intains a ¢ompreh¢nsive risk registcr that is r¢viewed regularly,
and at curtent level of risk ss cumfortably within the'risk appeiite" of the trust¢es.
FINANCIAL REVIEW
Fin#DtiAI position
The figures provided in the Statetnent of Financial Activities report show the position from 01ffj112025 to 3111212025.
Tlie Lharity reccii'cd £102,000 from Lawn TtnniE Association Ltd in ordLr to perfonn il& core role in overs¢eing tcnni$
in the county. li also received £165,000 from sponsors and d()nor5, £16,800 from meTnbership fees and £4,325 from the
Supporters Club.
Income from ￿mpetitIon and iournament enty fe¢5 was largely balanced out by the associgt¢d costs of providin8 thos¢
activities.
The largest Costs of the chariry are staff costs - providing $pecialist skills in Eunnitt8 competitLOll5 and toumarnents
Including for schools &nd ihose with di5abilities' ¢03ching and Supporting the training programmes for talented
youngsters; improving diversity and inclusion: governance and maiia8ll)8 the relation%hip with cointner¢ial p3rtrters',
social media, website and other ¢omrnut)i¢ation as well as general cu$tomer support to players, Coaches, oftJcia15, club5
aiid venucs in th¢ county.
Page 4

KENT T£.NNIS CHARITABLE INCORPORATED
ORCANISATION
REPORT OF THE TRUSTEES
for the year etkded 31 December 2025
FINANCIAL REVIEW
PrlneipAI fundlng 50ur¢es
The charity receives its income from..
Sponsors, donors and supporters
tenni5 clubs, venues and community tennis progratnmes as well as theirplayers
* the national governing b<Kiy of tenois - Lawn TeJJnis Association Limited (LTAI.
Policy 9nd obj¢¢tlves
The rru5tees consider that the fimits the charity hold5 shoulit be invesred in th¢ furtheTanc¢ of teJ)ni8 attd padel
trnstees have decided In 2024 and 2025 to invest in interventions that..
(a) improve equity, diverbity and ihLlusion in these sports and
(b) ensure tennis and padel are environmentally sustainable going foThvards. The trustc¢s will r¢view this
position annually.
and
Reserves policy
A Reserves Policy has been in place since the Incorporation of the charity. That is reviewed annually and the most
recent I￿ation was agreed by the Board in March 2026.
The charity i.% ¢￿￿entlY seeking to reduce the Icvel of out reserves
and we set a balanced budget lor day-to4ay
spending and dcplete our reserves IhTough ¢aieful and targcted investment in its sports. especially in initiatives that
improve equity, diversity and inclusion.
R¢scrves are held to ensure the charity can..
* Continue to operatc even if il suffereLI a di%astrous eollapse in our main sowccs of income.
Conttnue to have funds ottt on loan to 5UPPOrt clubs and vettues
Avoid letting highly-trained stsff go b¢¢ause
they would be hard to replac¢ wh¢ll the eM￿gencY had passed.
Complete initiatives and training programmes
* Provide continuity in tem]s of rullning tournaments attd providing league competitions.
The Re%rves Policy agreed by th¢ Irnstees EefleLis the relative certainly and uncertaiJ]ty of each incotne sotsrce detailed
in ihe Principal Funding sourees outlined iji this Teview.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Goverrjing document
The Charity has a ¢onstituiion as its governing document and constituted by a CIO Associatitsn model.
Recrultment and appointment of new trustees
Trustees, including the 3 Officer%. were elected at an EGM in January 2024 inimedtJtely after the ¢ommenceTneJt of
ctivity by the CIO. Subsequent AGMS haye bttn held iji April 2024. April 2025 and another 15 scheduled foT April
2026. Trnstees retire in rotation and approxTmately one-lhird step down each year. If they desire, Ihey may stand for
re-electton until th￿ reath the ttkd of their ter￿ limitcd to 9 years. The chariiy advertlS¢5 widely each aLJlun)n in
ordeT to seek ttew applications for tn]stees- with an en?phasis on reaching out lo thvse in under-reprcsenied groups.
Va¢anci¢s were filled at the ]DQSt recenr AGM. Ot)e trustee resigned in October 2025 an4J another in January 2026, Jn
addition. two ¢xisting tru5te¢s stepped down in rotation and offered theEt]selves for re<ltction. We corltinue (o foGUS on
ensuring our Iloard of Truste¢5 is diverse an(J representative of the population we serve. All the new tandidates can
Stand for any of these four vacancies. .
Page 5

KENT TENP41S CHARITABLF. INCORPORATED
ORCANISATION
REPORT OF THE TRUSTEES
tor the year ended 31 December 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisatlonal $trueture
The charity has been overseen by a Board of the 10 tsustees. That has met 8 times during 2025.
During 2025 the Board of Trustees was $upport¢d by 5 ¢on)mittees, each looking after specific areas of the charitys
activity.. Fit)allce, Goveniartce, Competition, Perfornvance Tennis a￿d finally Clubs, Coaches & Community. In
additional there was ali Eqlllty, Diversity & Inclusion Workin8 Gioup.
In March 2026, thc trustecs fomialised all th¢ inforjiial working groups and action groups into commitiees so ihere are
now 9 committees- as follows.. Finaiir¢; Governanc¢; Compctitiotts; PeTfornian¢e Tennis. Youth. Equity. Diversity &
Inclusion.. Workforce,. Padel Venucs ￿ld Tennis Venues & Community.
llldN¢tlon and training of nev4 trustees
One additjonal trustee was ¢o-opted in December 2024, alld he has received bespoke induction throughout 2025. The
new recTuits froTn April 2026 are also workiiig with the charity to design a personalised induction
tailored to the
needs of each per50n.
Th¢ Chair must step down ill April 2027. A Vice Chair has been aPPOillt¢d and subject to #A el¢ctitsn at the AGM is
expected to take over as Chair in 2027. Monthly induction 5¢ssions started in October 202S to ensure a srnooth
trangilion.
A do¢um¢nted programme of indu¢tion options has been created - one for new trngtees. attd anothei for the wider group
of comn)ittee volunteeis.
A culture of continuous learning is developing and further l¢aming opportunities
volunteer5- are actively being pursued.
for tTUSte¢s, staff and wsder
REFERENCE AND ADMIP*lSTRATIVE DETAtts
Registered Charlty number
1200980
Prlneipal oddre55
Keni Tennis CIO
Biomley TeDrtis Centre at Newst¢ad Woods
Ai'ebury Road, Orpittgton
BR6 9SA
Trustees
N JoEdan Chair
A M Wilson Iresign¢d 9.1.2026)
A Candler
C Cornell
P Cuomo
J Darby
K Gill
L Huuse
M Kuszneruk
J Sigba Iresign¢d 14.10.2025)
Jndependent Examiner
Berringwers LLP
Cliartered Accountants
Lygon l.lousc
50 London Road
Bromley
Kent
BRI 311A
Page 6

KENT TENI¥IS CHARITABLE INCORPORATED
ORGANISA TION
REPORT OF THE TRUSTEES
for the yesr ended 31 Dee¢fflber 2025
Approved by order of the board of trust¢es on ..
and signed on its behalf by..
- Trust
Page 7

INDEPENDELYT EXAMINER'S REPORT TO THE TRUSTEES OF
KEIYT TENNIS CHARITABLE INCORPORATED
ORGANISATION
Independent examiner's reporl to the tru5t¢es of K¢rtt Tennis Charitable In¢orporxtEd Organisatio
I report to thc chAriiy tsu5t¢es ot] my examiiiation of the accounts of Keni Tennis Charitable Incorporaicd Organisation
(the Tnts¢) for the year eiidcd 31 December 2025.
Responsibilities and b#$ls of rtport
As the ¢harity t￿stetS of thc Trust you are responsible for the preparEttion of the accounts in a￿Ordance with the
r¢quireTnents of the Charities Act 2011 {'the A¢t'l.
I r¢port in respect of my examination of th¢ Tn15t'5 a¢¢ounts carried out under S¢¢lion 145 of the Act and in carrying
out Iny examiDaiion I have followed all applicable Direction5 givell by tht Ch￿'Ity Commission uoder Section 145(51(b}
of the Act.
Independent e%aminer's stateNkent
S¥nLC YOUT charity's gross income exc¢¢ded £250,000 your examiner must be a Jnember of a listed body. I can confirm
th8t l am qualified to undertak¢ the examination because l am a member of the Institute of Chartcrcd Accountants in
England and Wales. which 15 one of the listed bodies.
I hav¢ ¢omplet¢d my examittation. l ¢onfm that llo material matters have corne to my att¢ntion in Gonnectioii with th¢
examination giving me cause to believe that in aDy material respect..
a¢¢ounting records were not kept in respe¢t of th¢ Trust as r4uired by Section 130 of the Act- or
the accounts do not acGoTd witli those r¢¢otds: or
the aLLollnts do not comply with the appli¢able rquirement5 ¢OttC¢Tning the fonn and cont¢nt of accounts set
out in the Chanties (Accounts and Reports} Rcguliilions 2008 other than any requirement that the account5 give
a tnie and fair view which is not a nialler considered as part of an indepcndent exarninalion.
L have Tho conbems and hav¢ Lome across no othcr matters ill COllneLtion with the examination to wbi¥h attention should
be drdwn ID tbi5 r¢port in ordcr to enablc a propcr under8randiDg of the ac¢ount5 tts bc reached.
Paul Allan BSo¢Sc FCA
The Institut¢ of cli￿ered Accountsnts England and Wales
Berringers LLP
Chartered Accountants
Lygon Hous¢
SO London Road
Bron)l¢y
Kent
BRI 3RA
Pag¢ 8

KENT TENTrIIS CHARITABLE INCORPORATED
ORGANISATION
STATEMENT OF FIPIANCIAL ACTIVITIES
for the year ended 31 December 2025
2025
Total
funds
2024
Total
fimds
Unrestri¢ted
fund
Re5trtcted
funds
Notes
INCOME AND ENDOWMELYTS FROM
Donations and legacies
62,203
62,203
338,701
Charitsble actlvitie5
Registration Fees
Competition Income
ConllnerLia] Income
Other Grants
Performance Income
21,125
30,539
142.577
21,125
30,539
142.577
112,995
35,121
18.049
26,649
76,500
99,916
42,619
112.995
35,121
Inve5knent income
Other income
8J22
8J22
6.391
3,021
Total
301605
112.995
EXPENDITURE ON
Charitabl¢ actii'ltie$
Participaijon
Competitions
Volunteering
Perfom)ance
12
13
14
15
64,250
117.716
21,90)1
61.947
69.649
11,071
5,163
15,84S
133,899
128,787
27,123
77.792
90,444
128.444
17.691
75,456
37.195
11,267
48,462
Total
112995
357.251
Exceptional Income
10
210,0(10
ExGepttonal Expenditure
10
151,059)
NET INCOME/{EXPENDITURE)
(1.463)
(1,4631
413,536
RECONCtLIATION OF FUNDS
To￿1 funds brought forward
413,535
413,535
TOTAL FUNDS CARRIED FORWARD
412 072
412 072
413.535
The notes forni part of these financial stat¢metits
Pa8e 9

KEf4T TEP4NIS CHARITABLE INCORPORATED
ORGANISATION
BALANCE SHEET
31 December 2025
21125
Totsl
fund5
2024
Tvlal
funds
UDTeStricted
fund
Resth¢ted
nds
Notes
FIXED ASSETS
Tangible assets
17
3J28
3J28
1.872
CURREL¥T ASSETS
D¢btots
Cash at bank and in hand
18
77,168
387 338
77,168
387 338
112.530
346,538
464,506
464,506
459,068
CREDITORS
Amounts fAllin8 due within ooe year
19
{55,762)
{5S,7621
(47,405)
NET CURRENT ASSETS
408 744
408.744
411663
TOTAL ASSETS LESS CURRENT
LIABILJTIES
412,072
412,07Z
413535
D4ET ASSETS
412.071
412 072
413,535
FUNDS
Unrestricted funds
20
412.072
413,535
TOTAL FUNDS
413.535
The financial statements were approved by the Board of Tnlstees and authorised for issue OD
11.4.IwLts... and wcre signed on its behalf by..
N Jordati- T￿st¢¢
L Hou6e- Trusb¢
The notes forn part of these fiTkancial staten)ents
Page 10

KEF4T TELINIS CIL4RITABLE INCORPOIL4T£D
ORGAf41SATION
NOTES TO THE FINANCIAL STATEMErffs
for the year ended 31 December 2025
ACCOUNTING POLICIES
Ba$1$ of preparing the fin4ncifil Statements
The finallcial statements of the Charity, which is a public benefit entity under FRS 102. have been prepared in
accordance with the Charities SORP {FRS 102) 'Accouiitiiig ￿ld R¢porting by Charities.. Siatement of
Recommended Practice applicable to charitie8 prepariiig thetT accouiits in a¢¢ordan¢e with the Fin￿]Cial
Reporting Standard appljcable In the UK and Republic ot Ireland IFRS 102) (efffxtive l January 20191.
Financial Reporting Standard 102 'The Fillan¢ial Reporting Standard applicable in the UK and Republi¢ of
Ireland, and ihe Chariiieg Act 2011, The financial statements have been prepared under the historical cost
conve]ition.
Income
All income is rccognised in the Stat¢￿ent of Financial Actlvlties once the charity has entitlemcnt to the fund5, It
is probable that the in¢ome will be reeeived aDd the amount can be Tneasured reliably.
Expenditure
Liabilities ar¢ recognised as expenditsre as soon as there is a legal or ¢onstnJttiYe obligation ¢oJnmiiiing the
charity to that expenditure. it is probable that a transfer of economic benefits will be required Jn 5ettlem¢nt and
th¢ amount of the obligatioji catt be measured reliably. Expenditure is accounted for on an a¢¢rual% basis and lias
been classifled under headings that aggregate all Costs relatcd to thc category. Where costs cannot be directly
atttibut¢d to particular headings they have been allocated to activit1¢5 on a basis Lonsisient with the use of
resollri¢5.
Grants offered subjLLt to condiiions which have not been met at the year end date ll￿ noted as a commitment but
ot accrued as expenditure.
T#llgibk fixed 4s$ets
DeprecJ2tion is provided at th¢ folltswing annual rate5 order to wmte off each asset over its e5tirnated useful
Computer equipment
25020 on Teducing balance
T#xation
The charity is exempt from tax on its ¢haritable activities.
Fund ¥4ccouMting
Unrestri¢ted funds can be used in actordanc¢ with the charitable objectives at the discretion of the trnstees.
Restricted fvnd5 can only be used foi particular restyicted purposes within the obje¢15 of the charity.
Restrietions arige when specified by the donor or when fund5 raised foi parLi¢ular restricted putposes.
DONATIONS AND LEGACIES
2025
2024
Donation$
Use of Bromley Tennis Centre
22,203
40,000
298,701
62,203
338 701
Includ¢d in prior yeavs donations wcre net assets of £262,536 for Kent County Lav/n Tenlli5 Association as
Kcnt Tennis look over the Associaiion at midnight of 31 December 2023.
The £40,000 donaiioti r¢pr¢s¢nts the right to occllpy Th¢ Broml¢y Tennis Cenir¢ a5 per the agreeTnent with
N¢w5tead Wuod School. The trustee$ believe this i$ an aceurate cstlTnation i>f what the charity would pay
annually on th¢ open market for use of the facilitie5. The equivalent cost has also been included in the SOFA to
rcpTesent the economic benefit for the ye￿.
Pagell
continued...

KENT TEINNIS CHARITABLE INCORPORATED
ORGANISATIODI
NOTES TO THE FINANCIAL ST ATEMEYTS- continued
for the ycar ended 31 De£ewber 2025
INVESTMENT INCOME
2025
2024
Dep051t accoiint interest
6,391
INCOME FROM CHARITABLE ACTNITIES
Registration fets received, included in income. are a5 follows..
Year ended
31.12.25
Year ended
31.12.24
CouDty Registt3ti0n Fce
The Supporters Club In¢ome
16,800
25
13,732
4.317
21.J25
18.049
Grdllt5 ieceived. included in in¢(>me, ar¢ as follows..
Yegr ended
31.12.2025
Year ended
31.12.2024
Lawn Tennis As5. Lttl. ILTAI
102,163
94,500
LTA - Murton Pitts & Hallis
10
32
Page 12
continued...

KEf+lT TENNIS CHARITABLE INCORPORATED
ORGANISA TION
NOTES TO THE FINANCIAL STATEMENTS- contlnued
for the year ended 31 Dttembey 2025
CHARITABLE ACTIVITIES COSTS
Grant
funding of
ac¢EVitEes
(see note
Direct
Costs
6)
Totals
Participation
Cotnpeiitions
Volunteering
Perforniance
120,766
128.787
27,123
13,133
133,899
128,787
27,123
354.468
367,601
GRANTS PAYABLE
2025
2024
Participatio
17,753
The total grants paid to tnstitutions during the year was as follows..
2025
2024
B¢xl¢y Men¢ap
Shooters Hill LTC Ltd
Sydenhatn Tennis Club
C2I1terbury T¢nnis A¢ad¢tny
800
200
800
800
800
SUPPORT COSTS
Governarjce
costs
Other
Totals
Other resources expended
3,100
TRUSTEES, REMUNEK4TION AND BENEFITS
There were no trustees, r¢rnunetation or other benefits for the Ye￿ ended 31 December 2025 nor for the year
ellded 31 December 2024.
Tru$tee5 expeM$es
There wcre no trusle¢s' exp¢ttse5 paid for the year ended 31 Deeember 2025 nor for the yeor ¢rKled
31 Decen)beT 2024.
Pa8e 13
continued...

KENT TENNIS CHAIUTABLE INCORPORATED
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS- eontinued
for the ye&r ended 31 December 2025
STAFF COSTS
2025
2024
Wases and salaxies
Employer Nl
Employinellt Allowallce
Pension ContribuiioThs
136,947
14,782
(ioJio)
2,398
131.857
10.665
(7,7871
1,979
Totsl
143.627
136714
The above totals have been itt¢lllded in participation cost5. competition costs, volunteering cost$ alld
perfortnanee costs.
The ayerage monthly number of employees durirtg the yeaT was as follows-.
2025
2024
Competition Manager
Performance Manager
AdministratOTS
No employees received ¢moluments in excess of £60,000.
io.
EXCEPTIONAL ITEMS
Included ID prior year {2024) otlier income was all exceplional income of £210.000, which was due to a
wrÈic-off of a loan from the Lay￿ Tennis Association Limited.
Also included in the PriOL' year (2024) was an exceptional exp¢nditure of £51,059 relaied to a payment to Virtus
Leisure Management Ltd for r¢furbishm¢nt of four of the courts in the Bromley Tetlnis Lentre.
COMPARATIVES FOK THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fimd
Restii¢ted
fun(ls
Total
funds
INcof*lE AND ENDOWMENTS FROM
Donations and legacies
338,701
338,701
Charitsble attivltles
Registration Fecs
Competition Income
CommeTcial Income
Other Graiits
Perfomian¢e Income
18,049
26,649
76,500
18.049
26,649
76,500
99,916
42,619
99,916
42,619
Investsn¢nt income
Other income
6,391
3,021
6,391
3,021
Page 14
continued...

KENT TENNIS CHARITABLE INCORPORATED
ORGANtSATIOY
NOTES TO THE FINANCIAL STATEMENTS- ¢ontiDued
ror the year end¢d 31 December 2025
ii.
COMPAIiATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES- eontinued
UnTestrieted
Restricted
fund
funds
Total
funds
Total
511.930
611.846
EXPENDITURE ON
Charitsble g¢tiiritie$
Participation
Competitions
Volunteering
P¢rforn)ance
57,096
87,809
16,746
50,468
33,348
40.635
945
24,988
90,444
128,444
17,691
75.456
Other
Total
257,335
99,916
357251
Exceptional income
Exceplional expendi￿re
21(tr,OOQ
{51.059}
210,(M)O
{51.0591
r4ET INCOME
413,536
413,536
RECONCILIATION OF FUNDS
Total funds biought forward
TOTAL FUNDS CARRIED FORWARD
413535
413,535
12.
PARTICIPATION COSTS
2025
2024
Places to Play (Clubs & Others)
Grants to Players
CommllniLations and Marketing
Kenl Tenni.% Day
Participation Support Costs
Use (If Bromley Tennis Centr¢
F.Dl Expenditure
Other Course Costs
Ll.253
6,500
851
2,340
29.3(K>
40,000
13,133
2.730
1,056
31,206
40,￿￿
44,493
1.281
200
133,899
Page 15
continued...

KENT TENNIS CHARITABLE INCORPORATED
ORGANISATION
OTES TO THE FINANCIAL STATEMENTS- contlnued
for the ycar ended 31 December 21125
13.
COMPETITION, COSTS
2025
2024
County Kit
Aduli County Cup
Junior County Cup U9-U18
KeDt League
National Tennis League
Competition Delivery Costs
Road to Wimbledon
County Closed ChampLOll5hips
Schools Competition
Miscellaneous Competitions
Padel Tetjnis Expenditure
5,145
3S,556
25,267
3,574
4.271
28,736
140
7,158
4J48
3Jll
11279
1,253
33,341
31,805
12,114
7,557
26,633
430
9,239
2.367
3,521
124
128,787
14.
VOLUNTEERING COSTS
2025
2024
Committee Expenses
Lawn Tennis As50ciatiott Limited Awards for Kent
Volunteer Week
Vtslunteers Support Costs
2.320
10.623
778
4,921
364
27,123
15.
PERFORMANCE COSTS
2025
2024
County Traillin8
Regional Camps
Perforrnance Delivery Costs
Other Perforn)ance Costs
31 J95
3,0115
41,127
265
32,716
1.761
38,679
2,297
75,456
Page 16
continued...

KENT TEF4NIS CHARITABLE INCORPORATED
ORGAP41SATION
NOTES TO THE FINANCIAL STATEMENTS- contlNued
for the year ended 31 December 2025
16.
AGEIYCY ARRANGEMENTS
During the year. Kent Tennis r¢c¢ived an amount of £27,029.23 from WiTnble<lon Hospitality and expended
same on their behalf.
17.
TAf4GIBLE FIXED ASSETS
Computer
equipment
COST OR VALUATION
At l January 2025
Additioiis
5.059
At 31 De£ember 2025
DEPRECIATION
At l January 2025
Charge for ycar
3,187
1.109
At 31 De¢¢mbcr 2025
4,296
NET BOOK VALUE
At 31 December 2025
At 31 December 2024
Cost or va141ation at 31 D¢cember 2025 is repr¢s¢nted by..
Computer
equipment
C051
7,624
18.
DEBTORS.. AMOUNTS FALLING DUE WITHJN ONE YEAR
2025
2024
Trade debtors
Other debtors
Accrued income
Prepayments
247
76,596
104,250
7,780
50
325
112 530
Page17
continued...

KENT TENNIS CHAIUTABLE INCORPORATED
ORGAIYISATTON
NOTES TO THE FINANCIAL STATEMENTS- tontinued
for the year tnded 31 December 2025
19.
CREDITORS: AMOiTNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade creditois
Taxalion aE)d Soci￿ security
Other creditors
4,571
3,264
47.927
5,344
55,762
20.
MOVEMENT IN FUNDS
Net
movement
in funds
At
31.12.25
At 1.1.25
Vnre5tricted funds
General fulld
413535
11,463)
412,072
TOTAL FUNDS
413 535
1,463}
412,072
N¢t Tnovement in fund%, includcd in the above ar¢ as follow5..
Incoming
resources
Resources
expended
Movement
in fwids
Unrestricted funds
General fund
3111,6&5
(303,068)
(1.463)
Re$tricted funds
Lawn Tennis Ass. Ltd.(LTAI
LTA- Murton Pitts & HatTiS
102,163
1102,163)
10.832
112995
112.9
TOTAL FUNDS
41
063
ComparatÉve5 for movement In fulld5
Net
ovement
sn fuDd$
At
31.12.24
At 1.1.24
UnTestrlcted funds
General fund
413,536
413,535
TOTAL lliNDS
i)
413.536
413,535
Pa8e18
continued..

KETrIT TENNIS CHARITABLE INCORPORATED
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS- contlnued
for the year ended.11 December 202S
20.
MOVEMENT IN FUNDS- contlnlled
Comparattve net movement itt funds, itt¢lud¢d in the above are as follows..
Incoming
resources
Resources
expended
Movement
in funds
UNrestrl¢ted funds
General fund
721,930
(308,3941
413,536
Restricted funds
Lawn Tcnnis Ass. Ltd.(LTA}
LTA- Murton Pitts & Hanis
94.5(X>
5.416
194,5001
5.4161
99,916
99 916)
TOTAL FUNDS
821,846
408,310
413,536
21.
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 3 1 tkc¢Jnber 2025.
Page 19

KEf4T TENNIS CHARITABLE INCORPORATED
ORGANISATION
DETAILED STATEMENT OF FINANCIAL ACTIVfflES
for the year ended 31 December 2025
2025
2024
tNCOME AND ENDOWMEYTS
DoDatRoDs and lega¢lts
Doiixlions
Use of Bromley Tennis Centre
22,203
40.01)0
298,701
62.203
338,701
Investment ineomt
Deposit account inLere5t
8,822
6.391
Ch*ritable acfivitlts
Grants
Rcgisttation Fees
Competition Incotne
CortJm¢r¢ial Income
Pertormance Income
112,995
21,125
30,539
142.577
35,121
99.916
18,049
26,649
76,500
42,619
342,357
263,733
Other Intottte
Nliscellaneous Income
Exceptional il¢ms
1,218
3,021
210,000
213,021
Total incoming resources
414,600
821.846
EXPENDITURE
Charit*ble activities
OtheT Course Costs
CommuniLation5 aud Marketing
Kent T￿InIS Day
Courtly Ma8azine
County Kit
County Cup IM&W)
S¢nioT Counly Tcams
County Cup Juniors
Kent LeagFue- dll yLar- adult
VetLYans Wiiit¢i" Competition
County Closed Championship
CoTllP¢tition Delivery Costs
K¢nt Le&gue - Wint¢r- Juniors
Natkoiial TeDnis League- Jrs
Play Your Way to Wimbledon
Schools Competition
Catried forward
1,281
2,730
1.056
200
251
2,340
600
1,253
16,940
16,401
31,865
10,086
242
7,728
26,633
1,786
7,557
430
2,367
126.679
5,145
22,859
12,697
25,268
2,678
1.500
6,959
28,736
(61b3)
4,271
140
4,348
119,065
This page does not form part of the statutory finan¢i81 statements
Page 20

KENT TENNIS CHARITABLE INCORPORATED
ORGANISATIOI
DETAILED STATEMENT OF FINANCtAL ACTIVITIES
ror the ye&r ended 31 DeeÈmber 2025
2025
2024
Charitable gctivltAe5
Brought forward
Cout2ty Closed Chatnpionship5 Jr
P&d¢l Tcnnis r'xpenditure
Committee Expettses
Awards PTesentation Event
Award Costs
Voluiiteer Week
County Trainin¥ Costs
Rcgional Camp5
P¢rfomiance Delivery Costs
Other Performance Costs
Use of Bromley Tent)is Centre
Participation Support Cost5
Volitnleers Support Costs
Mi8cellaneous Competitions
EDI Expendimre
Grat)ts to institutions
Grants to inth'viduals
119,065
199
11,279
2,320
9,717
906
778
31J95
3,005
41,127
2,265
40.000
31,206
13,402
3,311
44,493
126,679
124
392
4,266
655
364
32,716
1.764
38,679
2.297
40,UIM)
29,300
12.014
3,521
i!
1,81)0
IlJ33
800
16.953
367,601
312,035
Exceptional itcms
51.059
Support tO8ts
Other
Sundry expenses
LTA Affiliatloll Fees
Kent Playng Fields Affn
Adiiiini$ttators
Bookkeeping
Tclq)hoiie
IT
Printing, Postage & StatÈonery
Professional Fc¢s
Office Sundry Expenses
Bank Charges
ACIM Expenses
Computer equipmettt
300
200
50
30,089
588
50
32,32S
8112
735
4,793
727
1,375
369
2J88
ioi
502
4,251
839
1,033
354
2,636
735
624
45J62
42.916
Governan¢e costs
Independejil exaTnination fees
2,300
Total resources expended
408.310
Net lexp¢ndttsrt)fincome
413.536
This pag¢ does not fomi patt of th¢ stabjtory r￿Cial staterncnts
Page21

REGISTERED CHARITY NUMBER: 1200980
REPORT OF THE TRUSTEES AND
UNAUDITED FI￿ANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
FOR
KENT TENNIS CHARITABLE INCORPORATED
ORGANISATION
BcrringcT$ LLP
Chartered Accountants
Lygon House
50 London Road
Broml¢y
Kent
BRI .31L4

KENT TENP41S CHARITABLE INCORPORATED
ORGANISATION
CONTENTS OF THE FJIYANCIAL STATEMENTS
for the year ended 31 December 2025
Page
Report of the tYustee$
llldependent examlner's report
Staten)¢nt of fjnanclal Aetlvlties
Balance Sheet
io
Notes to the financial statements
11 to 19
Detaikd statement of finanelAI activtties
20 10 21

KENT TENNIS CHARITABLE INCORPOIL4TED
ORGANISATJOIN
REPORT OF THE TRUSTEES
for the year ended 31 December 2025
The trustces present their report with the financial Statements vf the Lharity for thc year ended 31 Dec¢mber 2025. The
trustees have adoptcd the provisions of Accoiinting and Rtporting by Charities.. Statcment of Recommended Practice
&pplicable to charities preparittg thcir a¢counts it] accordart¢¢ with the Financial Reporting Standard applicable irL the
UK and R¢publi¢ of Ireland IFRS 102} (effective l January 2019)-
ORIFCTIVES AND ACTtVlTIES
Objeetives and aim$
The obj¢¢t of Kent Tcnnis is the promotion of community parti¢ipaiJon in healthy re¢teation by the developrnejjt and
support of tennis and padel t￿niS in the county of Kent. the Medway Unitary Authority and the London Boroughs of
B¢xley, Broml¢y, Gr¢enwtch and Lewisham, for the public bencfji of the inhabitanis of th¢ arc2
Slgnificant activities
Creating the opportunity for all metnbers of our con)munity to participate in recrcational teniii8 and padel in a safe,
friendly and welcoming envirvntnent - and providing encouragement for th¢rn to get active. This includes organising
gnd deliyering rccr¢ational ¢oinpelitive events for adults and youngsters to help keep tliem engaged in sport. Facilitating
evertts for people io ty tennis for the first lime, including supporting the delivery of teJ￿]$ Èn Schools, parks, tlubs and
other comn)ullily s¢ttings; CTeating opportwiilies for those with a disability or impaEnnent to play tcnnis a]id pad¢l, as
well a5 helpiog to retnove barriers for those in areas with higher level$ of deprivation,. Offering fiiianeial and practical
support to volunteers.
Publlc benefit
The trustees have reviewed the guidance attd videos mad¢ available by The Charily Con)missiott. The TTUSt¢es have
taken note uf the guidattce on public benefit and ensured ollr charity hus a¢t¢d accoidingly
Social iRvestm¢Dts
Kellt Tennis CTO has a documented policy on %ociaJ inyestment M,hich was agreed in July 2025. This policy applies
to all funding decigions, programme%, partnerships, and Strategic developments undertaken by the charity rhat involve
communiry eligag￿ttellt. grant-givillg, or long-term investmtnt. The policy is Intend￿ lo suppon outcomes Slich as
increased participation, reduced inequality, aiid buildtng strotsgeF cornmunities-aloiigside tennis and padel develOpM￿t.
It is bas￿ on 5 "gwiding Prillciples" as follows-
* Inclysivity.. Ensuring equitable access io tennis and padel for a]1, regardless of age, gender. background, disability
or inLVTne level.
* Collaboratioo.. Working with schools, ¢lubs, chanties, aknd local authorities to n?aximis¢ impact.
* Su5taitJability.' Investing in long-terni solutions. including fa¢ilitie8, ¢oaching, and community capacity building.
* A¢¢ounlability'. Maiiitaiiiing transparency in all investniaits, with mea5Utable outcomes and regular reviews.
*Youtb alld Talent Development.. Supporting progrnn)mes that nurture local talent while keeping gra88roots
P3rticipaiion strong.
During 2025 we Invested in progranimes designed to improve ae¢es5 to tennis in areas of hi￿ler deprivation. We also
invested in iip%killing coache5 to deliver tcnnis and padel 10 disabled players. And financially siippoiled aLlivity that
helps those wsth visual impaiTment, hearing impairme*JL intellecbtsal disability a5 well as whe¢l¢hair user5 to take up
lennis and in some cas¢5 to enjoy c4)mpetition.
Page I

KENT TELYNIS CHARITABLE INCORPORATED
ORGANISATIO
REPORT OF THE TRUSTEES
for the vear ended 31 Deoember 2025
OBJECTIVES AND ACflVITIES
GrAntmaklng
The Lharity has made financial awards And grants to play¢rs, coa¢hGs and playi￿([ venues during 2025. Each wt is
made ott a oneroff basis. SoTn¢ are intended to support opportuniti¢S to play tellnis for those with disabiliti¢$ and
impaiments- such as it]tellecwal impainn¢Jil, visual impairment, hearing impaiment, wh¢elchair users and others with
long-tem health conditions such 34 ParkiE)son's or dementia.
Other grants have beett made to encourage the growth of the 5POrt in areas where therc are relatively high levcls of
poverty and deprivation.
A 51nall nuinber of grants were made to individuals - either la) aspiring youngstcrs where the
8Tant is iiiteiided to help mcct the costs of ¢OTllpeiing in junior events. Ibl where sponsors especially wish to support our
young wheelchair tent]i5 players ai)d 1¢) coaches.
Those made to ¢oache5 are intellded to help support th¢m through their ¢ducatlOll and qU￿lficatioll, especially where
there is a shortage of coaches iii a geographical atea, and where we 2Te see￿"ng to increase the diversity of the coaching
workfoire. Player grants are &ward¢d based ov recent playing perforn)ance and, in ¢¢rtaill lllstatjces, on Iht basis of
financial need.
Volunteers
The Charity is by its volunt¢¢rs, although thcrc is a paid pitsfessional team of 6 tndivsduals, mostly part-time with a
full-lime maTha¥er.
AII 10 trustees are volunteeTS, and the 5 Com￿lItteS supporiing the trustees during 2025 involved about 35 additional
volunteers. This is tn addition to all the work done by s¢v¢Yal hundrcd volunteers in the individual clubs and venues and
ommuDity programme5 that njn tellnis and padel at a lts¥al level.
Volunteets are recogttised tliroughout the year. bur especially dllring National Volunteer We¢k June each y¢ar, and
via the Lawn Tennis Association Limited (LTA} Awards - in Keiit and nationally where p￿p]e are nominated by their
peers.
Page 2

KENT TENNIS CHARITABLE INCORPOIL4TED
ORGANISA TION
REPORT OF THE TRUSTEES
for the year ended 31 December 2025
ACHIEVEMENTS AND PERFORMANCE
Charitable AetÉvitie$
Level$ of pArtleipAtIo
The number of adults pl8ying tennis in Kent continues to ris¢ year on year. In 2025, the number of adults playing rose
by alrno$t 18°/o to about 244,(K>O with the number of adiilts who play¢d at le45t once a month increasing by about 25Q/fj
tt> around 104,000.
The number of children playing tennis at least once a week in Kent continues to rise yeèr on year. In 202S, the nwnber
of children playing at least weekly rose by 4O/ts to ov¢r 26.000.
As is th¢ position nationally. padel is a relatively new sport in Kent, and it is growing rapidly. The counly's first 2 courts
opencd in 2021 and by ¢lie end of 2025 there were 78 courts in 26 venues, of which only 7 are LTaditional tennis clubs.
M<￿Y morc court5 are being pla1￿c￿ for 2026. Padel is more often based on a pay & play model
which is more
inclusive. the emphasis on membership being far l¢ss important than in temiis. BeiDg very popular, and with relaiively
few COUTIS at present. court ¢￿t￿panCY levels are very high
often over 80/ but we #re not yet able to track
partiCiP2tiot] numbers. The charity is encouragiiig venues to grow programmes for children. to work towards geiider
paTity in iemis of parti¢ipation and ensure their venue is accessible for those with a dI￿bIlity. We have also ttialled
walktng padel.
Open Court programme- for those Jyith a disabllity, impalrment or a long-tenn hvalth oondition
The llumber of traditional cliibs and venues providing sp¢cialist 5CSSIOD5 foi Ihose wilh a disability or health condition
rts5¢ from 21 in 2023, 24 in 2024 to 40 iii 2025. In addition Ih¢TC are now 40 iion-ITadiiional seitin¥s
8uch as ¢aTe
homes, %chools and community groups rullt]ing sotne fi)tm of ￿1}ntS programme foT thosL Wlth a di￿bilItY or long-temi
health conditton. The number of playeT5 ben¢fitting from thtse sessions almf>St doubled itt the year to just under 800.
Equlty, Dlver5ity & Inclusion
The charity created its fIT5t EDI Action Plan in rhe spring of 2024 and published Its r￿st report progress in January
2025. E2ch year w¢ publEsh a report on progress made as we publi.%h the A¢tion Plan for the subsequent year.
Achievements in 2025 in¢lude'.
* Spent arout)d £66,500 on inJtiativ¢s io impi'ove quity etc.
* Re-designed uur annual award5 celLbralion to make it genuinely inclusive, and used li to showcase rnany
inLlll5ive aciivities.
* Funded targeted inierventlOll5 to impTove a¢cess to tennis for under-rcpre%ented groups- women & girls, the
LGBTQ+ community, disablcd people and those from ethnically diverse backgroullds.
Creatcd programmes in areas where tennis was difficult to access - such as Thanet. Isl¢ of Sheppey and
Lewisham.
Increased our use of data analyties to help us target activity and fiinding to ar¢as of greatest theed.
Competitions
The charity Tuns the Kent League, providing 5cparatc sumnier and winier leagues in which 63 te]]nis clubs and venues
participated, involying 814 teams <￿d all estimated 4616 individuals.
The chanty also ran the Kent C(>unty Tennis Championships in which 477 players participated, of whi¢h 405 were aged
18 or under. This is one of the l&rg¢5t county championships in the county. As pan of thi5 evcnt. the charity also ran an
"Jnclusive Festival for those with a disability or impainnent and 26 people participated. In 2025 we partnered with
Essex to run our inauguTal Wheelchair Tennis County Champtonship5.
The charity held ils second Couiity Padel Chatnpionsbips the Open Men's & Women's Open doubles events ￿}d
Oi'er SOS Men's and Women's doubles events aiira¢t2ng a rotal of 98 paiTS. A few weeks later a fi￿h¢T 32 pairs took
part in the Mixed doubles event
Schools Competition$
The numbcE of schDols deliveriii8 (ennis tn the county continues to grow.
In suppvrt of ihis, the charity runs
competitions for childrcn from both primary and seconitary schools. An increasing emphasis has been placed on
encouraging schools within the State $￿tOr to enter the5e- and building on succes5 in 2024, Enore did $0 again in 2025.
reprcs¢ntiIig 63 /0 of the elltrants.
Page 3

KENT TENNIS CHARITABLE INCORPORATED
ORGANISATION
REPORT OF THE TRUSTEES
for the year ended 31 December 2025
Co#¢he5
Theie Is a national shortage of qualified c02ches. Whilst the ￿llMber of coaches registered in thc county did increase,
ther¢ remains a significant imbalance in the number of male aiid ftmale coaclies. Ai the year end, art estimated 240/
were female. up from 200/0 in 2024. The charity nude efforts to en¢our&ge morc females to start takittg qu¥liticaiions
and SDine feinale-only subsidised COUT5¢S were provided. In 2026 we will launch our fjrst Workforce Plan
covering
coaches and official8 - and eontinuing to aitract f¢inale coa¢hes will be one of several PTiorities. The chariiy is also
enbouraging morc people from a div¢TSC ethDiC backgr()und to starts seekiny a coacliin¥ qualificatioti. and is pioviding
some f]nan¢ial sup]y)rt ID thi.s area.
Officials
The Lharity made signifi¢ont strides in 2025 in addr¢sging a shortage of otrseials. We have recruited a nL)mber otcourt
supervisors but there remains a shoriage of qualifled referees. Agaitt efforts have been made to improv¢ diversity in
tem)s of the ¢thnic mix of the officials bui iheTe r¢tnains more work to do. The gend¢r balance 15 alr¢ady good.
AchieYement5 *ggin5t objettives Set.
In November 2024 the charity agreed a detailed plan of prioTitics for 2025
Progress against that plan has been tra¢ked and monito￿d by the Board of Trustees.
In addition, the charily continued io deliver'business as usual" the ￿tIvitieS that happen every year.
for improwemeiit or change.
Fundralslllg ALtivit5¢s
The Charity Lontinues to raise funds via a Supporters Club, and through commercial pgrnier5. The level of inCOEne raised
frotn ¢ommerciJl partners has in¢￿ased fro]D a hist(>rie average of around £37,000 annually to £165,000 in 2023.
Investment performan¢e
The ollly investmei]ts held by the charity arc funth placed on deposit - $0 the r¢mrns were at normal commercial
ratrs.
Intern*1 and external fa¢to
PriTrcipal Risks
There are no significani risks at pr¢sent. Th¢ charity m&intains a ¢ompreh¢nsive risk registcr that is r¢viewed regularly,
and at curtent level of risk ss cumfortably within the'risk appeiite" of the trust¢es.
FINANCIAL REVIEW
Fin#DtiAI position
The figures provided in the Statetnent of Financial Activities report show the position from 01ffj112025 to 3111212025.
Tlie Lharity reccii'cd £102,000 from Lawn TtnniE Association Ltd in ordLr to perfonn il& core role in overs¢eing tcnni$
in the county. li also received £165,000 from sponsors and d()nor5, £16,800 from meTnbership fees and £4,325 from the
Supporters Club.
Income from ￿mpetitIon and iournament enty fe¢5 was largely balanced out by the associgt¢d costs of providin8 thos¢
activities.
The largest Costs of the chariry are staff costs - providing $pecialist skills in Eunnitt8 competitLOll5 and toumarnents
Including for schools &nd ihose with di5abilities' ¢03ching and Supporting the training programmes for talented
youngsters; improving diversity and inclusion: governance and maiia8ll)8 the relation%hip with cointner¢ial p3rtrters',
social media, website and other ¢omrnut)i¢ation as well as general cu$tomer support to players, Coaches, oftJcia15, club5
aiid venucs in th¢ county.
Page 4

KENT T£.NNIS CHARITABLE INCORPORATED
ORCANISATION
REPORT OF THE TRUSTEES
for the year etkded 31 December 2025
FINANCIAL REVIEW
PrlneipAI fundlng 50ur¢es
The charity receives its income from..
Sponsors, donors and supporters
tenni5 clubs, venues and community tennis progratnmes as well as theirplayers
* the national governing b<Kiy of tenois - Lawn TeJJnis Association Limited (LTAI.
Policy 9nd obj¢¢tlves
The rru5tees consider that the fimits the charity hold5 shoulit be invesred in th¢ furtheTanc¢ of teJ)ni8 attd padel
trnstees have decided In 2024 and 2025 to invest in interventions that..
(a) improve equity, diverbity and ihLlusion in these sports and
(b) ensure tennis and padel are environmentally sustainable going foThvards. The trustc¢s will r¢view this
position annually.
and
Reserves policy
A Reserves Policy has been in place since the Incorporation of the charity. That is reviewed annually and the most
recent I￿ation was agreed by the Board in March 2026.
The charity i.% ¢￿￿entlY seeking to reduce the Icvel of out reserves
and we set a balanced budget lor day-to4ay
spending and dcplete our reserves IhTough ¢aieful and targcted investment in its sports. especially in initiatives that
improve equity, diversity and inclusion.
R¢scrves are held to ensure the charity can..
* Continue to operatc even if il suffereLI a di%astrous eollapse in our main sowccs of income.
Conttnue to have funds ottt on loan to 5UPPOrt clubs and vettues
Avoid letting highly-trained stsff go b¢¢ause
they would be hard to replac¢ wh¢ll the eM￿gencY had passed.
Complete initiatives and training programmes
* Provide continuity in tem]s of rullning tournaments attd providing league competitions.
The Re%rves Policy agreed by th¢ Irnstees EefleLis the relative certainly and uncertaiJ]ty of each incotne sotsrce detailed
in ihe Principal Funding sourees outlined iji this Teview.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Goverrjing document
The Charity has a ¢onstituiion as its governing document and constituted by a CIO Associatitsn model.
Recrultment and appointment of new trustees
Trustees, including the 3 Officer%. were elected at an EGM in January 2024 inimedtJtely after the ¢ommenceTneJt of
ctivity by the CIO. Subsequent AGMS haye bttn held iji April 2024. April 2025 and another 15 scheduled foT April
2026. Trnstees retire in rotation and approxTmately one-lhird step down each year. If they desire, Ihey may stand for
re-electton until th￿ reath the ttkd of their ter￿ limitcd to 9 years. The chariiy advertlS¢5 widely each aLJlun)n in
ordeT to seek ttew applications for tn]stees- with an en?phasis on reaching out lo thvse in under-reprcsenied groups.
Va¢anci¢s were filled at the ]DQSt recenr AGM. Ot)e trustee resigned in October 2025 an4J another in January 2026, Jn
addition. two ¢xisting tru5te¢s stepped down in rotation and offered theEt]selves for re<ltction. We corltinue (o foGUS on
ensuring our Iloard of Truste¢5 is diverse an(J representative of the population we serve. All the new tandidates can
Stand for any of these four vacancies. .
Page 5

KENT TENP41S CHARITABLF. INCORPORATED
ORCANISATION
REPORT OF THE TRUSTEES
tor the year ended 31 December 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisatlonal $trueture
The charity has been overseen by a Board of the 10 tsustees. That has met 8 times during 2025.
During 2025 the Board of Trustees was $upport¢d by 5 ¢on)mittees, each looking after specific areas of the charitys
activity.. Fit)allce, Goveniartce, Competition, Perfornvance Tennis a￿d finally Clubs, Coaches & Community. In
additional there was ali Eqlllty, Diversity & Inclusion Workin8 Gioup.
In March 2026, thc trustecs fomialised all th¢ inforjiial working groups and action groups into commitiees so ihere are
now 9 committees- as follows.. Finaiir¢; Governanc¢; Compctitiotts; PeTfornian¢e Tennis. Youth. Equity. Diversity &
Inclusion.. Workforce,. Padel Venucs ￿ld Tennis Venues & Community.
llldN¢tlon and training of nev4 trustees
One additjonal trustee was ¢o-opted in December 2024, alld he has received bespoke induction throughout 2025. The
new recTuits froTn April 2026 are also workiiig with the charity to design a personalised induction
tailored to the
needs of each per50n.
Th¢ Chair must step down ill April 2027. A Vice Chair has been aPPOillt¢d and subject to #A el¢ctitsn at the AGM is
expected to take over as Chair in 2027. Monthly induction 5¢ssions started in October 202S to ensure a srnooth
trangilion.
A do¢um¢nted programme of indu¢tion options has been created - one for new trngtees. attd anothei for the wider group
of comn)ittee volunteeis.
A culture of continuous learning is developing and further l¢aming opportunities
volunteer5- are actively being pursued.
for tTUSte¢s, staff and wsder
REFERENCE AND ADMIP*lSTRATIVE DETAtts
Registered Charlty number
1200980
Prlneipal oddre55
Keni Tennis CIO
Biomley TeDrtis Centre at Newst¢ad Woods
Ai'ebury Road, Orpittgton
BR6 9SA
Trustees
N JoEdan Chair
A M Wilson Iresign¢d 9.1.2026)
A Candler
C Cornell
P Cuomo
J Darby
K Gill
L Huuse
M Kuszneruk
J Sigba Iresign¢d 14.10.2025)
Jndependent Examiner
Berringwers LLP
Cliartered Accountants
Lygon l.lousc
50 London Road
Bromley
Kent
BRI 311A
Page 6

KENT TENI¥IS CHARITABLE INCORPORATED
ORGANISA TION
REPORT OF THE TRUSTEES
for the yesr ended 31 Dee¢fflber 2025
Approved by order of the board of trust¢es on ..
and signed on its behalf by..
- Trust
Page 7

INDEPENDELYT EXAMINER'S REPORT TO THE TRUSTEES OF
KEIYT TENNIS CHARITABLE INCORPORATED
ORGANISATION
Independent examiner's reporl to the tru5t¢es of K¢rtt Tennis Charitable In¢orporxtEd Organisatio
I report to thc chAriiy tsu5t¢es ot] my examiiiation of the accounts of Keni Tennis Charitable Incorporaicd Organisation
(the Tnts¢) for the year eiidcd 31 December 2025.
Responsibilities and b#$ls of rtport
As the ¢harity t￿stetS of thc Trust you are responsible for the preparEttion of the accounts in a￿Ordance with the
r¢quireTnents of the Charities Act 2011 {'the A¢t'l.
I r¢port in respect of my examination of th¢ Tn15t'5 a¢¢ounts carried out under S¢¢lion 145 of the Act and in carrying
out Iny examiDaiion I have followed all applicable Direction5 givell by tht Ch￿'Ity Commission uoder Section 145(51(b}
of the Act.
Independent e%aminer's stateNkent
S¥nLC YOUT charity's gross income exc¢¢ded £250,000 your examiner must be a Jnember of a listed body. I can confirm
th8t l am qualified to undertak¢ the examination because l am a member of the Institute of Chartcrcd Accountants in
England and Wales. which 15 one of the listed bodies.
I hav¢ ¢omplet¢d my examittation. l ¢onfm that llo material matters have corne to my att¢ntion in Gonnectioii with th¢
examination giving me cause to believe that in aDy material respect..
a¢¢ounting records were not kept in respe¢t of th¢ Trust as r4uired by Section 130 of the Act- or
the accounts do not acGoTd witli those r¢¢otds: or
the aLLollnts do not comply with the appli¢able rquirement5 ¢OttC¢Tning the fonn and cont¢nt of accounts set
out in the Chanties (Accounts and Reports} Rcguliilions 2008 other than any requirement that the account5 give
a tnie and fair view which is not a nialler considered as part of an indepcndent exarninalion.
L have Tho conbems and hav¢ Lome across no othcr matters ill COllneLtion with the examination to wbi¥h attention should
be drdwn ID tbi5 r¢port in ordcr to enablc a propcr under8randiDg of the ac¢ount5 tts bc reached.
Paul Allan BSo¢Sc FCA
The Institut¢ of cli￿ered Accountsnts England and Wales
Berringers LLP
Chartered Accountants
Lygon Hous¢
SO London Road
Bron)l¢y
Kent
BRI 3RA
Pag¢ 8

KENT TENTrIIS CHARITABLE INCORPORATED
ORGANISATION
STATEMENT OF FIPIANCIAL ACTIVITIES
for the year ended 31 December 2025
2025
Total
funds
2024
Total
fimds
Unrestri¢ted
fund
Re5trtcted
funds
Notes
INCOME AND ENDOWMELYTS FROM
Donations and legacies
62,203
62,203
338,701
Charitsble actlvitie5
Registration Fees
Competition Income
ConllnerLia] Income
Other Grants
Performance Income
21,125
30,539
142.577
21,125
30,539
142.577
112,995
35,121
18.049
26,649
76,500
99,916
42,619
112.995
35,121
Inve5knent income
Other income
8J22
8J22
6.391
3,021
Total
301605
112.995
EXPENDITURE ON
Charitabl¢ actii'ltie$
Participaijon
Competitions
Volunteering
Perfom)ance
12
13
14
15
64,250
117.716
21,90)1
61.947
69.649
11,071
5,163
15,84S
133,899
128,787
27,123
77.792
90,444
128.444
17.691
75,456
37.195
11,267
48,462
Total
112995
357.251
Exceptional Income
10
210,0(10
ExGepttonal Expenditure
10
151,059)
NET INCOME/{EXPENDITURE)
(1.463)
(1,4631
413,536
RECONCtLIATION OF FUNDS
To￿1 funds brought forward
413,535
413,535
TOTAL FUNDS CARRIED FORWARD
412 072
412 072
413.535
The notes forni part of these financial stat¢metits
Pa8e 9

KEf4T TEP4NIS CHARITABLE INCORPORATED
ORGANISATION
BALANCE SHEET
31 December 2025
21125
Totsl
fund5
2024
Tvlal
funds
UDTeStricted
fund
Resth¢ted
nds
Notes
FIXED ASSETS
Tangible assets
17
3J28
3J28
1.872
CURREL¥T ASSETS
D¢btots
Cash at bank and in hand
18
77,168
387 338
77,168
387 338
112.530
346,538
464,506
464,506
459,068
CREDITORS
Amounts fAllin8 due within ooe year
19
{55,762)
{5S,7621
(47,405)
NET CURRENT ASSETS
408 744
408.744
411663
TOTAL ASSETS LESS CURRENT
LIABILJTIES
412,072
412,07Z
413535
D4ET ASSETS
412.071
412 072
413,535
FUNDS
Unrestricted funds
20
412.072
413,535
TOTAL FUNDS
413.535
The financial statements were approved by the Board of Tnlstees and authorised for issue OD
11.4.IwLts... and wcre signed on its behalf by..
N Jordati- T￿st¢¢
L Hou6e- Trusb¢
The notes forn part of these fiTkancial staten)ents
Page 10

KEF4T TELINIS CIL4RITABLE INCORPOIL4T£D
ORGAf41SATION
NOTES TO THE FINANCIAL STATEMErffs
for the year ended 31 December 2025
ACCOUNTING POLICIES
Ba$1$ of preparing the fin4ncifil Statements
The finallcial statements of the Charity, which is a public benefit entity under FRS 102. have been prepared in
accordance with the Charities SORP {FRS 102) 'Accouiitiiig ￿ld R¢porting by Charities.. Siatement of
Recommended Practice applicable to charitie8 prepariiig thetT accouiits in a¢¢ordan¢e with the Fin￿]Cial
Reporting Standard appljcable In the UK and Republic ot Ireland IFRS 102) (efffxtive l January 20191.
Financial Reporting Standard 102 'The Fillan¢ial Reporting Standard applicable in the UK and Republi¢ of
Ireland, and ihe Chariiieg Act 2011, The financial statements have been prepared under the historical cost
conve]ition.
Income
All income is rccognised in the Stat¢￿ent of Financial Actlvlties once the charity has entitlemcnt to the fund5, It
is probable that the in¢ome will be reeeived aDd the amount can be Tneasured reliably.
Expenditure
Liabilities ar¢ recognised as expenditsre as soon as there is a legal or ¢onstnJttiYe obligation ¢oJnmiiiing the
charity to that expenditure. it is probable that a transfer of economic benefits will be required Jn 5ettlem¢nt and
th¢ amount of the obligatioji catt be measured reliably. Expenditure is accounted for on an a¢¢rual% basis and lias
been classifled under headings that aggregate all Costs relatcd to thc category. Where costs cannot be directly
atttibut¢d to particular headings they have been allocated to activit1¢5 on a basis Lonsisient with the use of
resollri¢5.
Grants offered subjLLt to condiiions which have not been met at the year end date ll￿ noted as a commitment but
ot accrued as expenditure.
T#llgibk fixed 4s$ets
DeprecJ2tion is provided at th¢ folltswing annual rate5 order to wmte off each asset over its e5tirnated useful
Computer equipment
25020 on Teducing balance
T#xation
The charity is exempt from tax on its ¢haritable activities.
Fund ¥4ccouMting
Unrestri¢ted funds can be used in actordanc¢ with the charitable objectives at the discretion of the trnstees.
Restricted fvnd5 can only be used foi particular restyicted purposes within the obje¢15 of the charity.
Restrietions arige when specified by the donor or when fund5 raised foi parLi¢ular restricted putposes.
DONATIONS AND LEGACIES
2025
2024
Donation$
Use of Bromley Tennis Centre
22,203
40,000
298,701
62,203
338 701
Includ¢d in prior yeavs donations wcre net assets of £262,536 for Kent County Lav/n Tenlli5 Association as
Kcnt Tennis look over the Associaiion at midnight of 31 December 2023.
The £40,000 donaiioti r¢pr¢s¢nts the right to occllpy Th¢ Broml¢y Tennis Cenir¢ a5 per the agreeTnent with
N¢w5tead Wuod School. The trustee$ believe this i$ an aceurate cstlTnation i>f what the charity would pay
annually on th¢ open market for use of the facilitie5. The equivalent cost has also been included in the SOFA to
rcpTesent the economic benefit for the ye￿.
Pagell
continued...

KENT TEINNIS CHARITABLE INCORPORATED
ORGANISATIODI
NOTES TO THE FINANCIAL ST ATEMEYTS- continued
for the ycar ended 31 De£ewber 2025
INVESTMENT INCOME
2025
2024
Dep051t accoiint interest
6,391
INCOME FROM CHARITABLE ACTNITIES
Registration fets received, included in income. are a5 follows..
Year ended
31.12.25
Year ended
31.12.24
CouDty Registt3ti0n Fce
The Supporters Club In¢ome
16,800
25
13,732
4.317
21.J25
18.049
Grdllt5 ieceived. included in in¢(>me, ar¢ as follows..
Yegr ended
31.12.2025
Year ended
31.12.2024
Lawn Tennis As5. Lttl. ILTAI
102,163
94,500
LTA - Murton Pitts & Hallis
10
32
Page 12
continued...

KEf+lT TENNIS CHARITABLE INCORPORATED
ORGANISA TION
NOTES TO THE FINANCIAL STATEMENTS- contlnued
for the year ended 31 Dttembey 2025
CHARITABLE ACTIVITIES COSTS
Grant
funding of
ac¢EVitEes
(see note
Direct
Costs
6)
Totals
Participation
Cotnpeiitions
Volunteering
Perforniance
120,766
128.787
27,123
13,133
133,899
128,787
27,123
354.468
367,601
GRANTS PAYABLE
2025
2024
Participatio
17,753
The total grants paid to tnstitutions during the year was as follows..
2025
2024
B¢xl¢y Men¢ap
Shooters Hill LTC Ltd
Sydenhatn Tennis Club
C2I1terbury T¢nnis A¢ad¢tny
800
200
800
800
800
SUPPORT COSTS
Governarjce
costs
Other
Totals
Other resources expended
3,100
TRUSTEES, REMUNEK4TION AND BENEFITS
There were no trustees, r¢rnunetation or other benefits for the Ye￿ ended 31 December 2025 nor for the year
ellded 31 December 2024.
Tru$tee5 expeM$es
There wcre no trusle¢s' exp¢ttse5 paid for the year ended 31 Deeember 2025 nor for the yeor ¢rKled
31 Decen)beT 2024.
Pa8e 13
continued...

KENT TENNIS CHAIUTABLE INCORPORATED
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS- eontinued
for the ye&r ended 31 December 2025
STAFF COSTS
2025
2024
Wases and salaxies
Employer Nl
Employinellt Allowallce
Pension ContribuiioThs
136,947
14,782
(ioJio)
2,398
131.857
10.665
(7,7871
1,979
Totsl
143.627
136714
The above totals have been itt¢lllded in participation cost5. competition costs, volunteering cost$ alld
perfortnanee costs.
The ayerage monthly number of employees durirtg the yeaT was as follows-.
2025
2024
Competition Manager
Performance Manager
AdministratOTS
No employees received ¢moluments in excess of £60,000.
io.
EXCEPTIONAL ITEMS
Included ID prior year {2024) otlier income was all exceplional income of £210.000, which was due to a
wrÈic-off of a loan from the Lay￿ Tennis Association Limited.
Also included in the PriOL' year (2024) was an exceptional exp¢nditure of £51,059 relaied to a payment to Virtus
Leisure Management Ltd for r¢furbishm¢nt of four of the courts in the Bromley Tetlnis Lentre.
COMPARATIVES FOK THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fimd
Restii¢ted
fun(ls
Total
funds
INcof*lE AND ENDOWMENTS FROM
Donations and legacies
338,701
338,701
Charitsble attivltles
Registration Fecs
Competition Income
CommeTcial Income
Other Graiits
Perfomian¢e Income
18,049
26,649
76,500
18.049
26,649
76,500
99,916
42,619
99,916
42,619
Investsn¢nt income
Other income
6,391
3,021
6,391
3,021
Page 14
continued...

KENT TENNIS CHARITABLE INCORPORATED
ORGANtSATIOY
NOTES TO THE FINANCIAL STATEMENTS- ¢ontiDued
ror the year end¢d 31 December 2025
ii.
COMPAIiATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES- eontinued
UnTestrieted
Restricted
fund
funds
Total
funds
Total
511.930
611.846
EXPENDITURE ON
Charitsble g¢tiiritie$
Participation
Competitions
Volunteering
P¢rforn)ance
57,096
87,809
16,746
50,468
33,348
40.635
945
24,988
90,444
128,444
17,691
75.456
Other
Total
257,335
99,916
357251
Exceptional income
Exceplional expendi￿re
21(tr,OOQ
{51.059}
210,(M)O
{51.0591
r4ET INCOME
413,536
413,536
RECONCILIATION OF FUNDS
Total funds biought forward
TOTAL FUNDS CARRIED FORWARD
413535
413,535
12.
PARTICIPATION COSTS
2025
2024
Places to Play (Clubs & Others)
Grants to Players
CommllniLations and Marketing
Kenl Tenni.% Day
Participation Support Costs
Use (If Bromley Tennis Centr¢
F.Dl Expenditure
Other Course Costs
Ll.253
6,500
851
2,340
29.3(K>
40,000
13,133
2.730
1,056
31,206
40,￿￿
44,493
1.281
200
133,899
Page 15
continued...

KENT TENNIS CHARITABLE INCORPORATED
ORGANISATION
OTES TO THE FINANCIAL STATEMENTS- contlnued
for the ycar ended 31 December 21125
13.
COMPETITION, COSTS
2025
2024
County Kit
Aduli County Cup
Junior County Cup U9-U18
KeDt League
National Tennis League
Competition Delivery Costs
Road to Wimbledon
County Closed ChampLOll5hips
Schools Competition
Miscellaneous Competitions
Padel Tetjnis Expenditure
5,145
3S,556
25,267
3,574
4.271
28,736
140
7,158
4J48
3Jll
11279
1,253
33,341
31,805
12,114
7,557
26,633
430
9,239
2.367
3,521
124
128,787
14.
VOLUNTEERING COSTS
2025
2024
Committee Expenses
Lawn Tennis As50ciatiott Limited Awards for Kent
Volunteer Week
Vtslunteers Support Costs
2.320
10.623
778
4,921
364
27,123
15.
PERFORMANCE COSTS
2025
2024
County Traillin8
Regional Camps
Perforrnance Delivery Costs
Other Perforn)ance Costs
31 J95
3,0115
41,127
265
32,716
1.761
38,679
2,297
75,456
Page 16
continued...

KENT TEF4NIS CHARITABLE INCORPORATED
ORGAP41SATION
NOTES TO THE FINANCIAL STATEMENTS- contlNued
for the year ended 31 December 2025
16.
AGEIYCY ARRANGEMENTS
During the year. Kent Tennis r¢c¢ived an amount of £27,029.23 from WiTnble<lon Hospitality and expended
same on their behalf.
17.
TAf4GIBLE FIXED ASSETS
Computer
equipment
COST OR VALUATION
At l January 2025
Additioiis
5.059
At 31 De£ember 2025
DEPRECIATION
At l January 2025
Charge for ycar
3,187
1.109
At 31 De¢¢mbcr 2025
4,296
NET BOOK VALUE
At 31 December 2025
At 31 December 2024
Cost or va141ation at 31 D¢cember 2025 is repr¢s¢nted by..
Computer
equipment
C051
7,624
18.
DEBTORS.. AMOUNTS FALLING DUE WITHJN ONE YEAR
2025
2024
Trade debtors
Other debtors
Accrued income
Prepayments
247
76,596
104,250
7,780
50
325
112 530
Page17
continued...

KENT TENNIS CHAIUTABLE INCORPORATED
ORGAIYISATTON
NOTES TO THE FINANCIAL STATEMENTS- tontinued
for the year tnded 31 December 2025
19.
CREDITORS: AMOiTNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade creditois
Taxalion aE)d Soci￿ security
Other creditors
4,571
3,264
47.927
5,344
55,762
20.
MOVEMENT IN FUNDS
Net
movement
in funds
At
31.12.25
At 1.1.25
Vnre5tricted funds
General fulld
413535
11,463)
412,072
TOTAL FUNDS
413 535
1,463}
412,072
N¢t Tnovement in fund%, includcd in the above ar¢ as follow5..
Incoming
resources
Resources
expended
Movement
in fwids
Unrestricted funds
General fund
3111,6&5
(303,068)
(1.463)
Re$tricted funds
Lawn Tennis Ass. Ltd.(LTAI
LTA- Murton Pitts & HatTiS
102,163
1102,163)
10.832
112995
112.9
TOTAL FUNDS
41
063
ComparatÉve5 for movement In fulld5
Net
ovement
sn fuDd$
At
31.12.24
At 1.1.24
UnTestrlcted funds
General fund
413,536
413,535
TOTAL lliNDS
i)
413.536
413,535
Pa8e18
continued..

KETrIT TENNIS CHARITABLE INCORPORATED
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS- contlnued
for the year ended.11 December 202S
20.
MOVEMENT IN FUNDS- contlnlled
Comparattve net movement itt funds, itt¢lud¢d in the above are as follows..
Incoming
resources
Resources
expended
Movement
in funds
UNrestrl¢ted funds
General fund
721,930
(308,3941
413,536
Restricted funds
Lawn Tcnnis Ass. Ltd.(LTA}
LTA- Murton Pitts & Hanis
94.5(X>
5.416
194,5001
5.4161
99,916
99 916)
TOTAL FUNDS
821,846
408,310
413,536
21.
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 3 1 tkc¢Jnber 2025.
Page 19

KEf4T TENNIS CHARITABLE INCORPORATED
ORGANISATION
DETAILED STATEMENT OF FINANCIAL ACTIVfflES
for the year ended 31 December 2025
2025
2024
tNCOME AND ENDOWMEYTS
DoDatRoDs and lega¢lts
Doiixlions
Use of Bromley Tennis Centre
22,203
40.01)0
298,701
62.203
338,701
Investment ineomt
Deposit account inLere5t
8,822
6.391
Ch*ritable acfivitlts
Grants
Rcgisttation Fees
Competition Incotne
CortJm¢r¢ial Income
Pertormance Income
112,995
21,125
30,539
142.577
35,121
99.916
18,049
26,649
76,500
42,619
342,357
263,733
Other Intottte
Nliscellaneous Income
Exceptional il¢ms
1,218
3,021
210,000
213,021
Total incoming resources
414,600
821.846
EXPENDITURE
Charit*ble activities
OtheT Course Costs
CommuniLation5 aud Marketing
Kent T￿InIS Day
Courtly Ma8azine
County Kit
County Cup IM&W)
S¢nioT Counly Tcams
County Cup Juniors
Kent LeagFue- dll yLar- adult
VetLYans Wiiit¢i" Competition
County Closed Championship
CoTllP¢tition Delivery Costs
K¢nt Le&gue - Wint¢r- Juniors
Natkoiial TeDnis League- Jrs
Play Your Way to Wimbledon
Schools Competition
Catried forward
1,281
2,730
1.056
200
251
2,340
600
1,253
16,940
16,401
31,865
10,086
242
7,728
26,633
1,786
7,557
430
2,367
126.679
5,145
22,859
12,697
25,268
2,678
1.500
6,959
28,736
(61b3)
4,271
140
4,348
119,065
This page does not form part of the statutory finan¢i81 statements
Page 20

KENT TENNIS CHARITABLE INCORPORATED
ORGANISATIOI
DETAILED STATEMENT OF FINANCtAL ACTIVITIES
ror the ye&r ended 31 DeeÈmber 2025
2025
2024
Charitable gctivltAe5
Brought forward
Cout2ty Closed Chatnpionship5 Jr
P&d¢l Tcnnis r'xpenditure
Committee Expettses
Awards PTesentation Event
Award Costs
Voluiiteer Week
County Trainin¥ Costs
Rcgional Camp5
P¢rfomiance Delivery Costs
Other Performance Costs
Use of Bromley Tent)is Centre
Participation Support Cost5
Volitnleers Support Costs
Mi8cellaneous Competitions
EDI Expendimre
Grat)ts to institutions
Grants to inth'viduals
119,065
199
11,279
2,320
9,717
906
778
31J95
3,005
41,127
2,265
40.000
31,206
13,402
3,311
44,493
126,679
124
392
4,266
655
364
32,716
1.764
38,679
2.297
40,UIM)
29,300
12.014
3,521
i!
1,81)0
IlJ33
800
16.953
367,601
312,035
Exceptional itcms
51.059
Support tO8ts
Other
Sundry expenses
LTA Affiliatloll Fees
Kent Playng Fields Affn
Adiiiini$ttators
Bookkeeping
Tclq)hoiie
IT
Printing, Postage & StatÈonery
Professional Fc¢s
Office Sundry Expenses
Bank Charges
ACIM Expenses
Computer equipmettt
300
200
50
30,089
588
50
32,32S
8112
735
4,793
727
1,375
369
2J88
ioi
502
4,251
839
1,033
354
2,636
735
624
45J62
42.916
Governan¢e costs
Independejil exaTnination fees
2,300
Total resources expended
408.310
Net lexp¢ndttsrt)fincome
413.536
This pag¢ does not fomi patt of th¢ stabjtory r￿Cial staterncnts
Page21