Registered Charity Number.. 1200673
Report of the Trustees
and Unaudited Financial Statemenrs
For the Period Ended 31st March 2024
For
Colwall Youth Project

Colwall Yovth Projert
Content5 of the Financial statements
Forthe yeèr ended
31sr March 2024
Contents
Page
Charity Information
Trustee's Report
Statement of Trustees Responsibilities
Independent Examiners Report
Statement of Financial Activitie5
Balance gheet
Notes to the Accounts
2toS
8t09
lQto18

Colwall Youth Project
ReportoltheTru5tees
Company Inlormatlon
For the year ended
315t March 2024
Colviall Youth Project is established as a Charitable ￿nCorporated Organisation and is registered as a Charity
with the Charity Commission.
Trustees
Co Chair
GM Uoyd Co Chairlsecrerary
O Robinson Treasurer
P Kin8
Deputy Chair
P Lacev
FM Ballard
M Gillen
Appointed Ilth January 2024
Appointed Ilth January 2024
Aetount8nts and Indep•nd•nt Examln•r
Luke Keegan
Chartered Managernent Accountant
Greendawn Actountln8 Limited
IA The Hornend
Ledbury
Herelordshi
HR8 IBN
Bankers
CAF 8ank Ltd
25 Kin8$ Hlll Avenue
Wesi Mallinl
ME19 4JQ
Addr•
Colwall Comrnunity Church
Wal%vyn Rd
Colwall
Herefordshlre
WR13 6QG
Chaflty Number
1200673

Colwa11 Youth Project
Report of the Trusteès
Company Informatlon
Forihe year•nded
31st March 2024
Introductlon
The trustees are pleased to present their annual directors report together with the consolidated financial
statements of the chèrily for the pefiod ended 31st March 2024.
The financial staternent5 complywith the Charlties Aci 2011 and Reporting by Charitie5.' Siatement Df
Recofflmended Practice Applicable to charities preparing their accounts in accordance with the Financial
Reportin8 srandards applicable in the UK and Republic of Ireland IFRS1021 las applied to small entities by section
IA of rhe siandardl leffective l January 20191.
The goard of Trustees are sat15fied with the performance of the charity during the period and the position •t
315t March 2024 and consider that the charity is In a position to continue 115 activitie5 durin8 the coming year,
and that the charity's assets are adequare 10 fulfil it's obligations.
The charity Incorporated on 31st October 2022. ThÈ activlties and 8rant fundin8 have passed ie Colwall Youth
Project from Colwall Community Church Icharity number 11436571. The aciivilles formally Iranslerred from
Colv4all Community Church On 1st Nevember 2023. The report and accounts ore on the activities of this
Or8an55atlon. Fer prior act￿ltIeS refer to Colwall Cornmunity Church r¢port and accounts.
t4¥m•. r•8lst*r•d offic• and cofistltutlon of th• charlty
The full name of the charlty is Colwall Youth Project
Oblectlv•s and A¢tl¥lt1•5 of th• Ch•r4tv
A *ummèry ol th• obletis as set out IA Its io¥ernlni document
CYP airns 10 advance in life and help youn8 people aged 9-18 who Ilve in or near Colwall, Herefordshlre. CYP
provides recre3tional and leisure time aciivllies in the Interest of soclal welfare. designed ro Improve the
condilions of life of the youn8 people it aims 10 serve
It offers support and activities which develop the youn8 peopI*'$ 5ki115, ¢lPl¢lties ind capèbilitles to enable
them to participbtt in soti¢ty •$ maturè Ind rtsponsible individuals.
Summary of the maln *rtlWtfjes In relatlon to the purposes forthe publlc beneflt
Two a8e 5pecilic open acce55 5e55ions pÈr weèk in term lirne attended re8ularly by 73 young people.
18 attendees en the skills lor Life course
Open door drop in faciliiy during 5cheol half terms and holidoy5
One to One11-11 six week mentorin8 sessions for 20 youn8 people.
Total of 92 youn8 people following ihe CYP letl Ernpowerment courses fun in three local schools
One day trlp
Statement Conflrmlni the Tru5tee5 Have had reiard to the iyldanulssuwl by the Charlty Ctyrnrn151on o
In writing CYP'S 8overnin8 document, trustees had regard to the 8uidance on public benefit issued by the Charlty
Cornm15510n.

Colwall Youth Projett
Report of the Trustee5 Icontl
Company Information
Fw the year end¢d
31st March 2024
The contributlon of volunteer5
Ourvolunteer base has e¥panded with our'Friends of Colwall Youth Projerf.
Summary of the maln achlevement5 of the charlty dulln8 the period. Identlfyln8 the differen£ethe charlty's v•ork h41
made to the circumstances of Its beneficlaries and any wlder beneffts to society as a whole.
Schools Work
A5 well a5 conrinuinR the delivery of it5 core oNer listed bèlow. CYP'S work In schools ha5 grown. It ha5 built a fantastic
relationship with the local primary school. There is now a rollinÈ system of empowerment progr3rnrnes and 1-2-1 sessions,
adapted to meet the needs of year 5 students Ictrvid relaied anxiety. stress, and 5en59ry needs- socialisètionl. The
Prirnary school agreed to h05t for the second year runnin8 a Community Fun Day. Planning for this took place in Sprin8
2024. Relations with thè Elrns, a local private school have been fostered and durin8 the period of this report work was
underway for The Elms to host CIWS Footba15 Festival in June 2024.
EThga£ement wlth other aiencie5.
CYP'S partnership with Hereford-based mental health charity Counselling, Learnin8 and Development ICLDI has contlnued
successfully. Two stèff members from CLD continue to be seionded to CYP 2.5 days a week.
In Novernber 2023 two groups from CYP went to Coventry to take an active part in Operation Christmas Child. CYP
attended Welland Worfd Cup Day. and an information sharin8 evenl with Waitr05e and partners.
CYP launched a successful health and wellbeing project in partnership with a local community8ym. This Ènabled staff to
use office space at the gyrn. take young people to the 8ym for sessions, have sessions with nutritionlst and personal
trainers and stren￿bened the 1-2-1 support on offer.
CYP has Increased it5 capacity for the Skills4Life group, including a rDta of sessions allowing ea£h staff member an
opportunity ta lead session5 to improve the life skills of young people. WÈ have sessions with external professionals. have
branched out to deliver workshops in local coI1e8es and sixth forms, and offered 2 weekly group Sessions and 1-2-1
5Decific sessions for those in more need.
A relationship has been establishÈd with Upton Sea Cadets who have kindly loaned CYP their minibus on ottèsions.
New Ventures In Sprin8 2024 CIP launched a new proiett called Wunderkind. Wunderkind 15 3 tailored, thoughtful space
to allow for more in-depth and challenging conver5ation5 thar often In a larger environment would be tnore difficult to
faciliiate. The 8roup focusses on mindfulness, resilience, acceptance and challenging preconceived perceptions. The
project 15 run on a monthly rota with each group specifically caterin8 to different demographics of our young people.
CYP also launched tallored bereavemefit support- delivered to meet the need5. thought and feelings of ouryounÉ
people at a crucial time in their live5. This was prompted by the death of a CYP Member, and by the deaths of
grandparents ind otherfamily members.
A Christmas Meal forCYP young pe¢ple, staff and trustees took place on rjec 19th.
Statt Expansion Employment of a financial and administrative officer hos released Yourh Team staff to Concentrate en
delivery.
Achlevements a8alnst obletlives set
L-I sessions. offered in partnership with Counselling Learnin8 and Development, the Hereford Based Mental Health
Charitv
School Delivery, the details of which are to be decided by the Youth Director bo5ed on need and capaary of the team.
Provision of a Skills For Life group for older oi disen8a8ed young people within CYP'S a8e range
Open drop-in sessions during half terms and holidays planned covering 6-8 weeks three dèys a week
Other projeds as proposed by the teaffl to trustees and agreed by them during the life of thi5 plan
The core offer has been delivered in every respect. Oelivery in ￿￿trOl$ in the period covered by the report vjas to two
5eriior and two junior school5.

Colwall Ytyjth Proiert
Report ol the Trustee5 lcorrtl
Company Informatio
For the year endtd
31st Marth 1024
Performar￿¢ of fundra15inB act6vlti* a8alrtst oblerffves5et
Dunng the period. rhree grhnt applicatKir15Wtre made. Ofthose ihree. were 5ucce55ful. Grantswere approved by the
Narional Lottery for £19.854 in March 24 and byThe Eveson Trust foi £10.1￿>. which wa5 in pro8re5s at the year end and
Ihen approved in June 24
Structljfe, Go¥ernance and Manayment
Nature ol the Go¥emln£ DO￿rnentand constrrution ofthe tharity
Colwa11 Youth Project is estatAi5hed a5 a Charitable Ir￿orpL¥3ted ￿aTrIsatiOn.
The oryanisational stvutlure olthe tharityand how defiskns are made.
The 5VStems of internal cantral operated by the charity are desi8ned io pro¥ide reasonable. bui not ab5dute assurante
a8ainst material missiaremenr or loss. These inclyde=
l. Annual budgets approved ￿ the board
2. Regular considerarion by both rhe board and seniormanagementof finan(ial resuks, ¥iriantes fvom
budgets and other financial and non-financial indicators
3. Delegarion of authority and Segregation of duties
4. Identification aTrd management of tisks
The major risksto whith the charity is expo￿ and and systems to mitigate risks
The major risks to which rhe chèrily is exposed as Identified by the trvsiees. have been reviewed and systems have been
e5tabli5hed to rnanage those risk
Flnanclal Re¥fjew
Policies on Restffts
The trustee5 aim to build and then maintain free reserYe5 in ynrestrirted fvndsat a level which equatesto approximately
three months of forecasted core Costs repr*sÈnbng E61K in 2024.
Notwithstanding the fact that restntted funding already in place may alrÈady lar8ety cover thesÈ costs. the trustees.
h3viry considered potential financial risks and a need to be able to respond to unfofeseen events have favoured a prudent
approach to the future finarTrcial health of the Proiert.
The reserves policy ¥wll be reviewed annualty-
Availability and adequaryol asset5 of ea¢h of ihe fvnds
The board of trusiees is satssfied that the thanty's assets in each fund areavailable and adequate to fulfil it5 obligations in
respert of each fund.

Colwall Youth Projert
Report of the Trustees Icontl
Company Information
For the year ended
31$1 Marth 2024
Transartions and Financlal Posltlon
The financial statements have been prepared to comply with Accounting and Reporting by Charities..
Statement of Recommended Practice Applicable 10 charitie5 prep3ring their acctrL+nts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (effective l January 20151 las
applied to 5rnall entities by sertion IA of the standardl- (Charities SORP IFRS1021.
The Statement of Financial Actiwities shows net incoming resources for the year of a revenue natufe of
£15,922.
The totil reserves at the end of the year stand ar £15,922.
Staternentof Trustet5' Re5pon51bilities
The Charitie5 Acts require the Board of Trustees to prepare finanoal statements for each finoncial year which
give a true and fairview of the state ef affairs of the charity a5 at the end of the financial year and of the
surplus or deficitof the charity. In preparin8 thosÈ financial statements the Board is required to..
select suitable accounting policies and then apply them accordinglv
observe rnethods and principles In the Charities SORP
make judgements and estimates that are reasonable and prudent.. and
prepare the finantial statements on the going concern basis unless it is inappropriate to presume that the
charity will continue in bu5ine55
state whether applicable èccounting standard5 and statements of recommended prattice have been
followed. subject to any material departures disclosed and explained in the financial statements.
The Trustees are also re5PQll5ible for maintaining adequate accounring records which disclose with reasonable
accuracy at any time the financial position of the charity and which are sufficient to show and explain rhe
charity's transactions and enable them to ensure that the financial statements comply with the Charities Act
2011 and comply with the reEularions made underthe Charity IA£counts and Report5 Re8ulationsl 2008 They
are a150 responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the
prevention and detection of fraud and other iTregularitie5.
The Trustees are also reswnsible for the contents of the Trustees, report
Method of preparation of the accounts
The accounts have been prepared under the historical cost convÈntioTh and in accordance with FRS 102. The
Financial Reporting Srandard applicable in the UK and Republic of Ireland las applied to small entities by
section IA of the standardl
Thos r*portw8$ appro¥Ed bythe Board of Trustee5 on..
$i￿ed
fQ+J
2*

Colwèll Youth Project
Independent ExamlDers Repurt to the trustees
on the accounts of the Charity lor the year ended
31st March 2024
report to the trustees on myexarnination of the accounts of the above charity 1.the Trusfi forthe year
ended 31st March Z024
Responslbllltles and bas15 of report
A5 the charity's trustees. you are responsible forthe preparation of the accounts in accordance with the
requirements of the Charities Act 20111.the Act").
I report in respect of my exarnination of the Trusvs èccoynts carried out under settion 145 of the 2011 Act
and in carrying out my examin3tion. I have followed all the applitèble Directionsgiven by the Charity
Commission undersection L451511bl of the Act.
Basis ol Independent Examiner'5 report
My examination was carried out in accordance with the Genwal Directions given by the Charity Commission.
An examination includes a review of the accountin8 records kept by the charity and a comparison of the
accounts presentèd with those records. It also includes consideration of èny unusual Items or disclosures in
the èccounts, and seeking explanations from you as triJ5tees tencernin8 any such matters. The procedure5
unden3ken do not prowide all the evidence that Y40uld be required In an audit. and consequently no opinion
15 given as to whether the accounts present a'true and fair wiew, and the report is limited to those matters
set out in the statemenis below.
Independent Examlnet's Statement
I have completed rny examinètion. l confirm that no material matters have come tg my attention in
nnect10n With the exaTnination which Elves rre cause to believe that in, any material respert. the
reouirements..
to keep accounting rÈtords In 3tcord3nce with settion 130 of the Charities Art.. or
to prepare accounts which accord wirh the accounting record5.' or
to prepare aciourits which comply with the applicable requirements concerning the form and
tontent of accounts set out in the Chariries IAccount5 and Report51 Regulations 2008 other thèn
4ny requirement that the accounts 8iVP a'truè 3nd fair, view ¥vhich Is not a matter considered as
part of an Independent examinarion.
have not been met. or
to which. In my opinion, attention should be drawn in order to enablÈ a proper understandin8 of
the account5 to be rÈachÈd.
Luke Keegan ACMA
Chartered Managernent Accountant
Greendawn Accounting Umited
IA The Homend
Ledbury
Herefordshire
+R8 IBN
Date..
11 [¢L ￿.-￿ 2¢yZK4

Colwall Youth Project
Statement olftnanclal attlvltles
Unrestrlrted
nds
Restrlcted
Income fvnds
PrlDr year
funds
Rttomfflended categoiles by artiNllty
Total fvnds
Incomln8 resource5 (Note 31
Inwme and endowmeTht5 Iram=
Donations and legacies
17,499
30
160
49
17.738
85.912
495
103,412
525
160
49
104.146
Investments
Total
86,407
Resources expended INo¢e 41
E¥penditu¥e ot)..
Raising funds
Charitable artivities
Total
55
1,806
1,861
55
88,168
38,223
86,362
86,362
Plet incomellexpendlturel
IS.877
45
15,922
Transfers between funds
Net movement In funds
15.877
45
15.922
Reconclllotlort oAfvnds.'
Total funds brou8ht forward
Totsl funds tarrfed forward
15.877
45
15.922

Colwall Youth Project
Ba13nce sheet
Unrestritted
funds
Ilestrirted
IncomefuTrds Total thisyear Totsl la5tyear
Flxed assets
Tafi¥ible *ssets
Totolfixed 05sets
Current a$5ets
Cash at bank and In hand
16.689
16,689
140.983
140,983
157,673
157.673
Tgtulcurrent¢75Sets
Creditors-. amountsf•llln8 due wlthln one year
812
140,938
141.750
Net currerttossets/lllobllltlesl
15.877
45
15,922
Totgl owts less currentliobilltle5
15.877
45
15.922
Creditors.. amount5 falllng due after ont year
Totalnet ossets orllobllltles
Funds of the Charlty
15,877
45
15,9Z2
Re5trlrted Income funds
Unrestrlcted funds
15,877
45
15,922
Totolfvnds
45
Signed on behalf of all the tru5tee5
Si8natUfe
Date
</tyJ

C¢lwall Youth Project
Nvtesto the aceounts
Ntst• l Basls of p￿paratIOn
Thlsstrtlon shouldbe¢ompletedbyollchorities
1.18351s of *countiTh8
These accounts have been Pfepared under Ihe historical cost ton¥ention with iiems recognised at cost or transaction value unless
otherwise stated in the relevant notelsl ttr these 4ccounts.
The accounts have been prepared in accord4nce with..
the Statement of Rècomrnended Practice.. Actountin8 and Reportin8 by Charitie5 preparin8 Iheir accoun15 in accordance vlith the
Financial Reportin8 Standard applicable in the UK and Republic of Ireland IFRS 1021 issued on 16 luly 2014
ènd with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
1.2 Goln4 concern
There are no rnaterial uncertaSnties rtlited to events or condltions thèt ust 5i8nificant doubt on the charity's abllity to continue as a
80in8 concern.
1.3 Chan1• of •ctountlng pollry
There have been no £han8e& in accountln8 polic¥ in the period
1.4 Ch•n4•5 to •ceountlni estlmates
No ¢han8es to occovntin8 estimares have octurred in tht reportin8 period13.46 FRS 102 SORPI.

Colwall Youth ￿alert
Noiesio the accounts
Note 2
AetOUrfln8 polldg5
2.1 INCOMÉ
ReCo￿lI10n ol incorne
Income Is indvded in the Staternent of Finanoal Artivitie5 ISOFAI when..
the charity becornesentitled 10 the ￿SOUrCes..
it is more likety than noi thai rhe iru5tees will recewe the resour£e5.- and
the moneury valve can be rneasured with sufficient reliability
There ha5 been offsetting of assets and Iiabililies. or income and expÈnses, unless required
or permitted by the FRS IOZ SORP or FHS 102.
Grants and donations are only included in the SOFA when the ¢t￿ra1 iTrcorTre reco8nition
criteria are met1S.10 to S.12 FR5102 50RPI.
Oftsettirv4
Grants and donatlons
In the raseol ptrformance related grants. income musl onty bt re￿NIsed to the e¥tent rhat
the chanty has provided the specified 8oods or 5ervKes as entlllement to the8rant only occurs
when the perforrnance relhied condition5 are met15.16 FRS 102 SORPI.
Legacies are induded in the SOFA when receipt is probable. that is, when there has been grint
ol probatt, the txÈ£utors have established that there are sulficient assets in the estate and anv
c¢Mditi¢)ns attached to the le8acy ère either within the control ol the charity or have been met.
Go¥•rnm•ntir*nts
ch•rity has le￿￿ed8¢￿Mff*Trt8rInts in ihe refvini period
Contradual Ir+¢ome and
rform•nc¢ r•1•1￿ ir•nts
Thi5 15 only included in the SOFA once the ¢harity h•$ provided the felated ioods or services or
rnrt th¢ pert¢)rmart¢e ielattd conditsOnS.
Donated wds
C#Jnated ioods are rneawred ai fair value Ithe •mo¥nt for whi<h tht ¥sset could be ex¢h•rt8edl
unl•ss impr4rtitsl to do $0.
The cost of any stoc* o18oods donated for distribution to beT￿N(lorIeS Is deemed to be the faSr
Value of those eifts at the rime of iheir feceipi and rhey are reco8n15ed on recelpt. In the
r•portin8 period in which the 5tock5 are distributed. they are re¢o8ni5ed as •n exponse It th•
¢iryin8 amtyjiit ol tht st¢xks it distribution.
DonatÈd goods for rtsal¢ are measured at faif value on initial reco8nltion, whlch is the
eApected proceeds Irom sale less the expetted Costs of sale. and reco8nised in'lTrcome Irom
other tradin8 aclivit￿s, wth the correspondin8 stock reco6nised in the balance sheet. On Its
sole ihe valye ol srixk 15char8ed aiainsi'incorne from other trid*ng activities. and the
proeeed5 from sale are a150 reco8nised as'lfieome from other trodin8 activities,.
Goods donared for on-ioini use by the charity are reco6015ed as taniible 11xed a55ets and
included in th¢ SOFA •$ In¢omtrn8 rtsoui¢es when r¢¢ei¥ablt.
Gifts Irb kind for use ty the fhanty are induded in the SOFA as IrKorne from donations ¥vhen
receivable.
Dtsnat￿ seryices and
Oonated serwce5 and lacilr¢ie5 are induded in the SOFAwhen recewed atthe value of the
to thé charity prowded the value of the gift can be measured reliibty.
Cbjnated ser¥1￿5 and facilities that are corisumed Immedlately are reco8nised a5 Income with
afi equi¥altnf •mouni rera6nised a5 an expense urbderthe appropr1are headini in the SOFA.
io

Colwall Youth Project
Sertion C
Notes to the ac¢ounts
Icontl
Note 2
Actountini pollcles
2.1 INCOME Icontl
Support C05t5
The charity has incurred expenditure on support costs.
Volunteer help
The vllue of any voluntary he￿P received is not intluded in the accounts but is described in the
trustees. annual report
Incorne froffl Interest,
royalt4es and dlvldends
Thi5 15 included in the accounts when receipi is probable and the amounr receivable can be
measured reliably.
Income Irorn membershlp
sybxrfpilons
Membership subscription5 received in the nature of a gift are recognised in Oonations and
Legacie5.
Membership Subscriptions which gives a member the righr to buy services or other benefits are
recognised as Income earned from rhe prov5sion of good5 Bnd $eNices as income from
Settlernert of Insurantt
clalms
In5urJnce claims are only intluded in the SOFA when the general income recognition criteria
are met1S.lQ to 5.12 FRS102 SORPI and are included as an item of other intorne in the SOFA.
Investrnentgalns and105ses This includes any realised or unrealised 8ains or losses on the Sale of investments and èny gain
or loss resulting frorn revaluing Investments to market value at the end of the year.
2.2 EXPENDITURE AND LIA8IUTIES
Liability reco8nitlon
Liabililies are reco8nised where it is more likely than not that there Is a legal or constructive
obligation cornrniirinÉ rhe charify to pay out resources and the èmount of the obligation can be
measured with reasonable certainty.
Support cests have been allocated between governance costs and other $￿ppOrt. Governance
c¢sts comyise all costs involvin8 public accountability of the charity and its compliance with
regulation and Eood practice.
Governan¢e and support
osts
Support costs Include central functions ènd havÈ been allocated to activity C05t categories on
basis consistent with the use of resources, e8 allocating propertv Costs by floorirÈas, or per
capita, staff costs by rhe time speni and other costs by their usa8e.
Gtant5 wfth performante
ondltlons
Where the charity give5 3 8r3nr with conditions fer its payment bein8 a specific level of service
or output to be provided, such grants are only recogni5ed in the SOFA once the recipienr of the
grant has provided the specified service or output.
Grènts payable without
performarsce conditions
Where there are no condition5 attaching to the Ér8nt that enables the donor£harity to
realistically avoid the commitment, a liobility for the full funding obligation must be recoEnised.
Rtdundantycost
The charity made no redundanry payments during the reporrin8 period
Deferred incorne
No m3terial item of deferred income has been included In the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts
A liability is measured on recoEnirion at it5 historical Cost and then subsequently measured at
rhe best estimate of the amount required to settle the obli8ation at the reportin8 date
Baslt flnancoal Instruments
The charity accounts for basic financial instruments on Initial recoÉnition as per paragraph 11.7
FRS102 SORP. Subsequent rneasurement is as per paragraphs 11.17 to 11.19, FRS102 SORP.
li

Colwall Youth Projett
Notes 10 the a￿0yrbts
l¢pntl
Note 2
Accountlng poll¢les Icontl
2.3 ASSETS
Tangible fixed assets foi use These are c3Pitalised if they can be used for more than one year, and cost at least £S.OLKI
by charlty
They ère valued at cost.
Where hpplicable, the depreciatSon rèies and methods used are disclosed in the notes
Stocks and wofk In proiress Stocks held for sale a5 Pbrt of non-charitable trade are measured Jt the loweror cost or net
realisable value.
Gocds or 5erwces provided as part of a charitable activity are measured at net reèlisèble vèlue
based on the seryice potential provided by item5 of stock.
Work in progre55 is valued at tost less any ftrreseeable ￿0$5 that is likely to occur on the
contract.
Debtors
Debtors lindudin8 trade debtors and loans receivable) are measured on initial reco8nition at
settlement ameunt after any trade discounrs or 3mount advanced by the charity.
Subsequently. they are rneasu￿d at the cash or other consideration expected to be received.
12

Colw311 Youth Project
Notes to the accounts
Icontl
Not¢ 3
Analysls ol Incoffj4
Restrlcted
irbcome
funds
Unrestricted
funds
Total funds
Prloryear
Analys15
Oonatlon$
Donations and gifts
and le8a¢le5'. General grants provided by 8overnmentlother
59
59
17.440
17.499
85.912
85,912
103,353
Total
103,412
CharitablE
artlWtles'.
Parentsl Contributions
495
495
Other
30
30
30
Total
495
525
Other tradin8 Fundraisin8
artlvfjlles..
160
160
160
160
Total
Intome Irorn Interest income
n¥eMrnentS'.
49
49
49
49
Tutal
Total
104 146
Anatyslsof rectlpts of Irants
This year
last year
Dexrlption
Natiofial Lottery
82.702
Oth4r
20.651
103,353
Total
13

Colwall Youth Proiect
Not￿10 the accoufits
Note4
Analysi5 01 expendlture
Thls ￿*T
5t Year
Unrestrirted
fund5
Restricted
ihtome fut)ds Totsl funds
Analy51S
Tolal fund5
Expendlture on ralsln8luTrds'.
Incurred seeking grants
85
85
Total expenditure on raisini hjnds
85
85
Expendlture on charltable artlvltle5.'
Project Expenditure
siaff Costs
411
9.664
62,615
3.42Z
LO,075
62.625
Staff Tra1ning
Prernise5 Expenses
Travel Expenses
Administration
3.422
9.390
677
9.3
677
560
451
I,oii
Athiertisin8 and Marketin8
Bank Charges
Accountancy And Examination
133
133
55
55
750
750
Total expendlturt tsn charitable actlvltlts
1,776
86,362
88.138
TOTAL EXPENDITURE
1.861
86.362
88.223
Note S
Dotails of tertaln Items of expefiditure
5.1 Fees lor examination of the accounts
Thls year
last year
Independent examlnerfs fees
750
14

Colwall Youth Project
Notes io the atcoumts
Note 6
Pald employws
6.1 Staff Costs
Thls year
Lart year
Salarles and wages
So¢lal 5ecyrlty costs
Pension costs (defined contrlbutlon scheme)
Otheremployee benefrts
56,190
5,139
1.296
Total staff cost5
No employee5 received employee beneflts lexcludlngemployer penslon c05ts1 for
the report5ni periiKI of more than £60.000
Thi$year
last year
Number oi Staft
Note 6.2
l)efflned tontrlbution pEn51on scheme or deflned benefrt xheme accounted for as a defined torbtribLrtion schem¢.
Thls year
Last year
Amount of contributlons reco8ni5ed irb the SOFA
as an expense
1.296
15

Colwall Youth Projert
Section C
Notes to ihe atcount5
Icontl
Note 7
Credltors and ?ccrua15
7.1 ATralysls of creditor5
Amounts falling due within one
year
Amounts fallini due after more
than one year
This year
iasi year
Thlsyear
Last year
Trade credltors
4.626
P8ymenis recelved on accountfrtr
n¢ract5 or performance-related vènts
127.002
Attruals and delerred Income
750
TaxatioTr and social security
8.778
Other credltors
596
141,750
Total
7.2 Oefeired Income
Thls year
Last year
Grant Income recelved In advance for dellvery of Youth
Servl¢es. over more than one perlod
I27.￿)2
Movementln deAefftdlncome47ccount
Thlsyear
year
8alancE at the start of the reportinB period
Amounts added In current pertod
127.LMJ2
Amounts released to income frorn pre¥iou5 perfods
Balance at the end of the reporting period
127,(X)2
Note 8
Cash at bank and In hand
This year
Last year
Short terni cash investments (less than 3 months rnaturity datel
Short temi deposits
Cash at bank and on hand
Other
Total
157,673
157.673
16

Colwall Youth Project
Sectlon C
Notes to the accounts
Icontl
Note 9
Charlty lunds
9.1 Oetalls of materlèl funds held and movements durlfiethe CURRENT reportln8 perlod
Fund
balantE$
brought
for*4ard
Purpose •Trd
Restrlttlons
Fund balances
cairled forward
Income
Expend4tur¢
Transfers
Fund Trames
Fundraising
activities
Fundraising Project5
160
75
Eveson Trust
3,211
13.2111
Specific purpose
small funds
General Rèstricted
495
14501
45
National Lottery Outreach
National Lottery Youth I
National Lottery Youth 2
General Unrestricted
23,765
123.7651
SB,937
158.9371
17,578
11,7761
15.802
Totsi Funds
104.146
188,2231
15.922
17

Colwall Youth Project
Sertlon C
Notes to the accounts
Iconil
Note 10
Trat)sactlons with trustee5 and related partles
10.1 Trustee remuneratloTr and benellts
Thi5 year none of the trustees haye been paid any remuneration or received any oiher benefits from
an employment with their charity or a relatèd entity
10.2 TrusteÈs' expenses
This year. no trustee expenses have been incurred
10.3 Transartloftlsl wSth related partles
This yÈarthÈre have been no related party tr3n5actions in the reportin8 period
18