OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Summary of the objectives of the Charity as set out in its Governing Document

We are a small independent charity focused on the needs of Edgeley, Stockport. Our particular emphasis is supporting the ever-growing homeless community. Homelessness is an urgent social and public health challenge across the UK. Greater Manchester, including Stockport, has some of the highest levels of homelessness outside of London. Much of it hidden, where we liaise with other charities and statutory bodies, to find and support these people. We offer support through simple, practical means: food, clothing, tents, listening, helping people access relevant services or develop basic skills. And involving them socially as much as is possible. We currently have one of our previous service users volunteering for Stockport Loaves and Fishes. Which has not only had an impact on his life, but also on the lives of his family.

We also offer emergency support, which consists of going out of an evening, to visit the homeless community, with the offer of food, support and the knowledge that someone is looking out for their needs. Stockport Loaves and Fishes are the only faith based organisation that also works with the statutory bodies within Stockport, such as housing and mental health support.

Support ofered during the accounting period (number of people involved)

Part time paid staff 1

Volunteer team 3

Main roles

Values

Specifcally during the accounting period, Stockport Loaves and Fishes carried out the following activities in line with its charitable purposes:

Specifcally during the accounting period, Loaves and Fishes carried out the following activities, in line with its charitable purposes:

Risk Management

Due to the work that is carried out, and we only have one paid worker, we regularly have to consider the risks with running the charity, and risk management. We have policies in place, and discuss any incidents/safeguarding issues regularly at trustees meetings.

Management

Edward Leavy is the day to day manager. He founded the charity in 2013, after being told there were ‘no homeless in Stockport’ The ministry began as a soup kitchen in a car park. Serving 5 people in it’s first week and 50 people in it’s second. He still fulfils that role with energy, compassion, and the genuine need of wanting to help and support marginalised people. He has earned great respect from all the people he is working with

Organisation's Name Stockport Loaves & Fishes(CIO - 1200
Last day in financialyear 31/12/2024
Funds
Unrestricted
Refugee Consortium Fund
Freemasons (Homeless)
Synergy (Sector 3)
Awards 4 All (storage)
Awards 4 All (homeless)
Awards 4 All (refugees)
Awards 4 All (phone)
Macauley Moat (Refugees)
Vernon Lodge (Homeless)
SMBC Homeless Team
Edward Holt (Homeless)
NLCF (Refugee Support)
NLCF (Training OISC)
NCLF (Vol Expenses)
NCLF (Travel Expenses)
NCLF (DBS)
NCLF (Rent for Workshop)
NCLF (Workshop Facilitator)
Spare fund 20
Months(from first in FY)
April
May
June
July
August
September
October
November
December
January
February
March
Categories
Balance brought forward
Transfer
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Payment - HMRC
Payment - NEST

Payment - Travel Expenses Payment - Refugee Workshop Rent

0660)

Instructions

Warnings

s

ble opposite

orksheets

t worksheets

generated

s with Fund

me worksheet,

ays total zero.

as been

R IN SHEET" this means ant bank/cash account(s)

ed in the tables opposite

Stockport Loaves & Fishes (CIO - 1200660)

Bank reconciliations

Current account Date:
Ending balance per account register 2,228.51
Ending balance per bank statement
Add unpresented deposits - copy uncleared deposits from register
Date
Month
Ref
Transaction Details
Fund Category Money In
Total unpresented deposits Total 0.00
should match total 1,795.00
Less unpresented payments - copy uncleared payments from register
Date
Month
Ref
Transaction Details
Fund Category Money Out
Total unpresented payments Total 0.00
should match total 4,874.96
Adjusted balance 0.00
Difference 2,228.51
Savings account Date:

Ending balance per account register 0.00 Ending balance per bank statement Add unpresented deposits - copy uncleared deposits from register Date Month Ref Transaction Details Fund Category Money In Total unpresented deposits Total 0.00 should match total 0.00 Less unpresented payments - copy uncleared payments from register Date Month Ref Transaction Details Fund Category Money Out

Total unpresented payments Total unpresented payments Total 0.00
should match total 0.00
Adjusted balance 0.00
Difference 0.00
Petty cash 1 Date:
Ending balance per account register 0.00
Ending balance per bank statement
Add unpresented deposits - copy uncleared deposits from register
Date
Month
Ref Transaction Details Fund Category Money In

0.00

Total unpresented deposits Less unpresented payments - copy uncleared payments from register Date Month Ref Transaction Details Fund Category Money Out

Total unpresented payments Total unpresented payments 0.00
Adjusted balance 0.00
Difference 0.00
Petty cash 2 Date:
Ending balance per account register 0.00
Ending balance per bank statement
Add unpresented deposits - copy uncleared deposits from register
Date
Month
Ref Transaction Details Fund Category Money In
Total unpresented deposits 0.00
Less unpresented payments - copy uncleared payments from register
Date
Month
Ref
Transaction Details Fund Category Money Out
Total unpresented payments 0.00
Adjusted balance 0.00
Difference 0.00

Stockport Loaves & Fishes (CIO - 1200660)

Stockport Loaves & Fishes (C IO - 1200660) Current account Ending balance 2,228.51
Type a letter
or number
Date
Month
Ref Transaction Details Fund Category Money In Money Out Balance if cleared
1/1/2024 January Opening Balance Unrestricted Balance brought forward 1,931.30 1,931.30 y
1/2/2024 January Vanline Ecomm Unrestricted Receipt - Refunds 76.45 2,007.75 y
1/2/2024 January Ed Leavy (Expenses) Edward Holt (Homeless) Payment - Charitable Expenses 134.00 1,873.75 y
1/4/2024 January Grant from Stockport Homes SMBC Homeless Team Receipt - Grants 5,000.00 6,873.75 y
1/4/2024 January Allstar NCLF (Travel Expenses) Payment - Motor vehicle Expenses 7.20 6,866.55 y
1/5/2024 January DVLA (Tax) NCLF (Travel Expenses) Payment - Motor vehicle Expenses 56.00 6,810.55 y
1/8/2024 January Google Cloud Unrestricted Payment - IT Software & Consumables 13.80 6,796.75 y
1/8/2024 January DVLA (Tax) NCLF (Travel Expenses) Payment - Motor vehicle Expenses 28.00 6,768.75 y
1/9/2024 January Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 6,763.35 y
1/10/2024 January Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 6,757.95 y
1/10/2024 January Allstar NCLF (Travel Expenses) Payment - Motor vehicle Expenses 67.07 6,690.88 y
1/11/2024 January Donation (SRH) Unrestricted Receipt - Small Donations 10.00 6,700.88 y
1/11/2024 January Hill Creggy (Trustee Meeting) Unrestricted Payment - Trustee expenses 21.15 6,679.73 y
1/12/2024 January Edward Holt Trust Edward Holt (Homeless) Receipt - Grants 15,000.00 21,679.73 y
1/15/2024 January S&J Discount SMBC Homeless Team Payment - Charitable Expenses 4.00 21,675.73 y
1/15/2024 January B Rafie (Salary Jan) NCLF (Workshop Facilitator)Payment - Salary (B Rafie) 1,392.65 20,283.08 y
1/15/2024 January E Leavy (Salary Jan) Edward Holt (Homeless) Payment - Salary (E Leavy) 901.33 19,381.75 y
1/15/2024 January HMRC NCLF (Travel Expenses) Payment - HMRC 60.52 19,321.23 y
1/15/2024 January Access Insurance Unrestricted Payment - Insurance 381.44 18,939.79 y
1/17/2024 January Allstar NCLF (Travel Expenses) Payment - Motor vehicle Expenses 95.00 18,844.79 y
1/23/2024 January Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 4.50 18,840.29 y
1/23/2024 January Van Insurance NCLF (Travel Expenses) Payment - Motor vehicle Expenses 128.97 18,711.32 y
1/23/2024 January Futurekraft SMBC Homeless Team Payment - Consulting 1,859.00 16,852.32 y
1/23/2024 January Dorchester Properties (Storage) Edward Holt (Homeless) Payment - Rent 210.00 16,642.32 y
1/24/2024 January E Leavy (Laptop Repair) Edward Holt (Homeless) Payment - IT Software & Consumables 72.00 16,570.32 y
1/24/2024 January Pioneer Trust Edward Holt (Homeless) Payment - Staff Training 245.00 16,325.32 y
1/24/2024 January Epson Subscription Unrestricted Payment - IT Software & Consumables 20.75 16,304.57 y
1/29/2024 January Mr S Jones (Tip Run) Unrestricted Payment - Charitable Expenses 130.00 16,174.57 y
1/29/2024 January Safestore SMBC Homeless Team Payment - Storage 480.56 15,694.01 y
1/31/2024 January Allstar NCLF (Travel Expenses) Payment - Motor vehicle Expenses 2.40 15,691.61 y
2/1/2024 February DVLA (Tax) NCLF (Travel Expenses) Payment - Motor vehicle Expenses 28.00 15,663.61 y
2/5/2024 February Dropbox Licence Unrestricted Payment - IT Software & Consumables 9.88 15,653.73 y
2/5/2024 February Google Cloud (emails) Unrestricted Payment - IT Software & Consumables 13.80 15,639.93 y
2/7/2024 February Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 15,634.53 y
2/7/2024 February Allstar NCLF (Travel Expenses) Payment - Motor vehicle Expenses 2.40 15,632.13 y
2/8/2024 February Community Computers Unrestricted Payment - IT Software & Consumables 299.00 15,333.13 y
2/12/2024 February TNLF Grant NLCF (Refugee Support) Receipt - Grants 5,545.28 20,878.41 y
2/12/2024 February TNLF Grant NLCF (Training OISC) Receipt - Grants 1,500.00 22,378.41 y
2/12/2024 February TNLF Grant NCLF (Vol Expenses) Receipt - Grants 120.00 22,498.41 y
2/12/2024 February TNLF Grant NCLF (Travel Expenses) Receipt - Grants 1,200.00 23,698.41 y
2/12/2024 February TNLF Grant NCLF (DBS) Receipt - Grants 25.00 23,723.41 y

12

Stockport Loaves & Fishes (CIO - 1200660)

Current account

Stockport Loaves Fishes (C IO - 1200660) Current account Ending balance 2,228.51
Type a letter
or number
Date
Month
Ref Transaction Details Fund Category Money In Money Out Balance if cleared
2/12/2024 February TNLF Grant NCLF (Rent for Workshop) Receipt - Grants 1,000.00 24,723.41 y
2/12/2024 February TNLF Grant NCLF (Workshop Facilitator)Receipt - Grants 1,200.00 25,923.41 y
2/12/2024 February Digital PC SMBC Homeless Team Payment - IT Software & Consumables 70.00 25,853.41 y
2/12/2024 February Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 25,848.01 y
2/12/2024 February StinkyInk SMBC Homeless Team Payment - Printing & Stationery 38.12 25,809.89 y
2/12/2024 February Donation (SRH) Unrestricted Receipt - Small Donations 10.00 25,819.89 y
2/15/2024 February B Rafie (Salary Feb) NLCF (Refugee Support) Payment - Salary (B Rafie) 1,392.64 24,427.25 y
2/15/2024 February E Leavy (Salary Feb) Edward Holt (Homeless) Payment - Salary (E Leavy) 886.07 23,541.18 y
2/15/2024 February HMRC NCLF (Travel Expenses) Payment - HMRC 60.52 23,480.66 y
2/16/2024 February Digital PC SMBC Homeless Team Payment - IT Software & Consumables 49.00 23,431.66 y
2/21/2024 February Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 4.50 23,427.16 y
2/22/2024 February Cash Sale - clear storage unit Edward Holt (Homeless) Payment - Charitable Expenses 130.00 23,297.16 y
2/23/2024 February Van Insurance NCLF (Travel Expenses) Payment - Motor vehicle Expenses 123.94 23,173.22 y
2/26/2024 February Epson Subscription Unrestricted Payment - IT Software & Consumables 17.03 23,156.19 y
2/28/2024 February Donation (Beatty) Unrestricted Receipt - Small Donations 15.00 23,171.19 y
2/28/2024 February Olive Donation Unrestricted Receipt - Small Donations 10.00 23,181.19 y
2/29/2024 February E Leavy (Expenses) SMBC Homeless Team Payment - Charitable Expenses 249.00 22,932.19 y
3/1/2024 March DVLA (Tax for Van) NCLF (Travel Expenses) Payment - Motor vehicle Expenses 28.00 22,904.19 y
3/1/2024 March Fuel Expenses NCLF (Travel Expenses) Payment - Motor vehicle Expenses 20.01 22,884.18 y
3/5/2024 March Paypal (Dropbox) Unrestricted Payment - IT Software & Consumables 9.90 22,874.28 y
3/5/2024 March Paypal (Google Cloud) Unrestricted Payment - IT Software & Consumables 13.80 22,860.48 y
3/5/2024 March Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 22,855.08 y
3/5/2024 March Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 4.80 22,850.28 y
3/6/2024 March Olive Donation Unrestricted Receipt - Small Donations 10.00 22,860.28 y
3/8/2024 March Dorchester Properties (Storage) Edward Holt (Homeless) Payment - Rent 210.00 22,650.28 y
3/11/2024 March Donation (SRH) Unrestricted Receipt - Small Donations 10.00 22,660.28 y
3/12/2024 March Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 22,654.88 y
3/13/2024 March Olive Donation Unrestricted Receipt - Small Donations 10.00 22,664.88 y
3/15/2024 March B Rafie (Salary March) NLCF (Refugee Support) Payment - Salary (B Rafie) 1,392.65 21,272.23 y
3/15/2024 March E Leavy (Salary March) Edward Holt (Homeless) Payment - Salary (E Leavy) 886.07 20,386.16 y
3/15/2024 March HMRC NCLF (Travel Expenses) Payment - HMRC 60.52 20,325.64 y
3/19/2024 March Dorchester Properties (Storage) Edward Holt (Homeless) Payment - Rent 210.00 20,115.64 y
3/20/2024 March Olive Donation Unrestricted Receipt - Small Donations 10.00 20,125.64 y
3/21/2024 March Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 4.50 20,121.14 y
3/25/2024 March Epson Subscription Unrestricted Payment - IT Software & Consumables 16.76 20,104.38 y
3/25/2024 March Van Insurance NCLF (Travel Expenses) Payment - Motor vehicle Expenses 123.94 19,980.44 y
3/27/2024 March Olive Donation Unrestricted Receipt - Small Donations 10.00 19,990.44 y
3/28/2024 March Donation (Beatty) Unrestricted Receipt - Small Donations 15.00 20,005.44 y
4/2/2024 April DVLA (Tax for Van) NCLF (Travel Expenses) Payment - Motor vehicle Expenses 28.00 19,977.44 y
4/2/2024 April E Leavy (Expenses) Edward Holt (Homeless) Payment - Charitable Expenses 185.00 19,792.44 y
4/3/2024 April Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 4.80 19,787.64 y

13

Stockport Loaves & Fishes (CIO - 1200660)

Stockport Loaves Fishes (C IO - 1200660) Current account Ending balance 2,228.51
Type a letter
or number
Date
Month
Ref Transaction Details Fund Category Money In Money Out Balance if cleared
4/3/2024 April Olive Donation Unrestricted Receipt - Small Donations 10.00 19,797.64 y
4/4/2024 April Paypal (Dropbox) Unrestricted Payment - IT Software & Consumables 9.93 19,787.71 y
4/4/2024 April Paypal (Google Cloud) Unrestricted Payment - IT Software & Consumables 15.41 19,772.30 y
4/8/2024 April Olive Donation Unrestricted Receipt - Small Donations 10.00 19,782.30 y
4/10/2024 April Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 19,776.90 y
4/10/2024 April Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 19,771.50 y
4/11/2024 April Donation (SRH) Unrestricted Receipt - Small Donations 10.00 19,781.50 y
4/15/2024 April Digital PC SMBC Homeless Team Payment - Charitable Expenses 119.00 19,662.50 y
4/15/2024 April B Rafie (Salary April) NLCF (Refugee Support) Payment - Salary (B Rafie) 1,542.90 18,119.60 y
4/15/2024 April E Leavy (Salary April) Edward Holt (Homeless) Payment - Salary (E Leavy) 886.07 17,233.53 y
4/15/2024 April HMRC NCLF (Workshop Facilitator)Payment - HMRC 192.16 17,041.37 y
4/17/2024 April Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 9.00 17,032.37 y
4/17/2024 April NEST Edward Holt (Homeless) Payment - NEST 26.70 17,005.67 y
4/17/2024 April Olive Donation Unrestricted Receipt - Small Donations 10.00 17,015.67 y
4/19/2024 April Dorchester Properties (Storage) Edward Holt (Homeless) Payment - Rent 210.00 16,805.67 y
4/23/2024 April Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 4.50 16,801.17 y
4/23/2024 April Van Insurance NCLF (Travel Expenses) Payment - Motor vehicle Expenses 123.94 16,677.23 y
4/24/2024 April Olive Donation Unrestricted Receipt - Small Donations 10.00 16,687.23 y
4/24/2024 April Epson Subscription Unrestricted Payment - IT Software & Consumables 16.49 16,670.74 y
4/26/2024 April Ed Leavy (Expenses) SMBC Homeless Team Payment - Charitable Expenses 56.25 16,614.49 y
4/26/2024 April Ed Leavy (Expenses) SMBC Homeless Team Payment - Charitable Expenses 56.25 16,558.24 y
4/26/2024 April Ed Leavy (Expenses) SMBC Homeless Team Payment - Charitable Expenses 45.47 16,512.77 y
4/29/2024 April Donation (Beatty) Unrestricted Receipt - Small Donations 15.00 16,527.77 y
5/1/2024 May DVLA (Tax for Van) NCLF (Travel Expenses) Payment - Motor vehicle Expenses 28.00 16,499.77 y
5/1/2024 May Allstar NCLF (Travel Expenses) Payment - Motor vehicle Expenses 2.40 16,497.37 y
5/1/2024 May Olive Donation Unrestricted Receipt - Small Donations 10.00 16,507.37 y
5/3/2024 May Paypal (Dropbox) Unrestricted Payment - IT Software & Consumables 10.01 16,497.36 y
5/8/2024 May Allstar NCLF (Travel Expenses) Payment - Motor vehicle Expenses 2.40 16,494.96 y
5/8/2024 May Olive Donation Unrestricted Receipt - Small Donations 10.00 16,504.96 y
5/9/2024 May Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 16,499.56 y
5/10/2024 May Smarty (phone) SMBC Homeless Team Payment - Charitable Expenses 5.40 16,494.16 y
5/10/2024 May Olive Donation Unrestricted Receipt - Small Donations 10.00 16,504.16 y
5/13/2024 May Donation (SRH) Unrestricted Receipt - Small Donations 10.00 16,514.16 y
5/15/2024 May B Rafie (Salary May) NLCF (Refugee Support) Payment - Salary (B Rafie) 1,542.90 14,971.26 y
5/15/2024 May E Leavy (Salary May) Edward Holt (Homeless) Payment - Salary (E Leavy) 886.07 14,085.19 y

14

Stockport Loaves & Fishes (CIO - 1200660) WARNING: ERROR IN SHEET

Receipts & Payments Account
Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Checks - this should equal zero
Current account
Total
Unrestricted
Refugee
Consortium
~~Fd~~
Freemasons
(Homeless)
Synergy
(Sector 3)
Awards 4 All
(storage)
Awards 4 All
(homeless)
Awards 4 All
(refugees)
Awards 4 All
(phone)
Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~T~~
Edward Holt
(Homeless)
-
-
-
-
-
-
-
-
-
-
-
-
-
346.59
331.59
-
-
-
-
-
-
-
-
-
-
15.00
-
-
-
-
-
-
-
-
-
-
-
-
-
41,180.28
-
-
-
-
-
-
-
-
-
-
5,000.00
15,000.00
76.45
76.45
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
~~un~~
~~eam~~
41,603.32
408.04
-
-
-
-
-
-
-
-
-
5,000.00
15,015.00
-
-
-
-
-
-
-
-
-
-
-
-
-
2,354.00
495.00
-
-
-
-
-
-
-
-
-
1,859.00
-
3,098.54
151.59
-
-
-
-
-
-
-
-
-
1,702.85
1,244.10
135.00
135.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
381.44
381.44
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
38.12
-
-
-
-
-
-
-
-
-
-
38.12
-
2,306.91
299.34
-
-
-
-
-
-
-
-
-
-
256.70
1,146.71
775.71
-
-
-
-
-
-
-
-
-
119.00
252.00
1,890.00
-
-
-
-
-
-
-
-
-
-
-
1,890.00
284.25
39.25
-
-
-
-
-
-
-
-
-
-
245.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13,435.34
-
-
-
-
-
-
-
-
-
-
-
-
480.56
-
-
-
-
-
-
-
-
-
-
480.56
-
21.15
21.15
-
-
-
-
-
-
-
-
-
-
-
10,648.10
-
-
-
-
-
-
-
-
-
-
-
10,648.10
1,335.32
-
-
-
-
-
-
-
-
-
-
-
-
240.32
-
-
-
-
-
-
-
-
-
-
133.52
106.80
100.00
-
-
-
-
-
-
-
-
-
-
-
-
800.00
-
-
-
-
-
-
-
-
-
-
-
-
38,695.76
2,298.48
-
-
-
-
-
-
-
-
-
4,333.05
14,642.70
2,907.56
(1,890.44)
-
-
-
-
-
-
-
-
-
666.95
372.30
(4,390.35)
11.61
-
-
-
-
-
-
-
-
-
-
(643.21)
1,931.30
1,931.30
-
-
-
-
-
-
-
-
-
-
-
448.51
52.47
-
-
-
-
-
-
-
-
-
666.95
(270.91)
(1,780.00)

(1,780.00)

NLCF (Refugee
Support)
NLCF (Training
OISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
NCLF (DBS) NCLF (Rent for
Workshop)
NCLF (Workshop
Facilitator)
Spare fund 20
- - - - - - - -
- - - - - - - -
- - - - - - - -
11,090.28 3,000.00 240.00 2,400.00 50.00 2,000.00 2,400.00 -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
11,090.28 3,000.00 240.00 2,400.00 50.00 2,000.00 2,400.00 -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - 1,750.87 - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
7,413.99 4,628.70 - - - - 1,392.65 -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - 181.56 - - 1,153.76 -
- - - - - - - -
- - - 100.00 - - - -
- - - - - 800.00 - -
7,413.99 4,628.70 - 2,032.43 - 800.00 2,546.41 -
3,676.29 (1,628.70) 240.00 367.57 50.00 1,200.00 (146.41) -
(3,676.29) 1,628.70 (240.00) (367.57) (50.00) (1,200.00) 146.41 -
- - - - - - - -
- - - - - - - -

Stockport Loaves & Fishes (CIO - WARNING: ERROR IN SHEET

Total Receipts & Payments Account
Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Total
Unrestricted
NCLF (DBS)
Spare fund 20 Spare fund 20
Refugee
Consortium
~~Fund~~
Freemasons
(Homeless)
Synergy
(Sector 3)
Awards 4 All
(storage)
Awards 4 All
(homeless)
Awards 4 All
(refugees)
Awards 4 All
(phone)
Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~Team~~
Edward Holt
(Homeless)
NLCF
(Refugee
~~Suort)~~
NLCF
(TrainingOISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
NCLF (Rent for
Workshop)
NCLF
(Workshop
~~Facilitator)~~
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
346.59
331.59
-
-
-
-
-
-
-
-
-
-
15.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
41,180.28
-
-
-
-
-
-
-
-
-
-
5,000.00
15,000.00
11,090.28
3,000.00
240.00
2,400.00
50.00
2,000.00
2,400.00
-
-
76.45
76.45
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-


~~pp~~
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
41,603.32
408.04
-
-
-
-
-
-
-
-
-
5,000.00
15,015.00
11,090.28
3,000.00
240.00
2,400.00
50.00
2,000.00
2,400.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,354.00
495.00
-
-
-
-
-
-
-
-
-
1,859.00
-
-
-
-
-
-
-
-
-
-
3,098.54
151.59
-
-
-
-
-
-
-
-
-
1,702.85
1,244.10
-
-
-
-
-
-
-
-
-
135.00
135.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
381.44
381.44
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
38.12
-
-
-
-
-
-
-
-
-
-
38.12
-
-
-
-
-
-
-
-
-
-
2,306.91
299.34
-
-
-
-
-
-
-
-
-
-
256.70
-
-
-
1,750.87
-
-
-
-
-
1,146.71
775.71
-
-
-
-
-
-
-
-
-
119.00
252.00
-
-
-
-
-
-
-
-
-
1,890.00
-
-
-
-
-
-
-
-
-
-
-
1,890.00
-
-
-
-
-
-
-
-
-
284.25
39.25
-
-
-
-
-
-
-
-
-
-
245.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13,435.34
-
-
-
-
-
-
-
-
-
-
-
-
7,413.99
4,628.70
-
-
-
-
1,392.65
-
-
480.56
-
-
-
-
-
-
-
-
-
-
480.56
-
-
-
-
-
-
-
-
-
-
21.15
21.15
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10,648.10
-
-
-
-
-
-
-
-
-
-
-
10,648.10
-
-
-
-
-
-
-
-
-
1,335.32
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
181.56
-
-
1,153.76
-
-
240.32
-
-
-
-
-
-
-
-
-
-
133.52
106.80
-
-
-
-
-
-
-
-
-
100.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
100.00
-
-
-
-
-
800.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
800.00
-
-
-
0
38,695.76
2,298.48
-
-
-
-
-
-
-
-
-
4,333.05
14,642.70
7,413.99
4,628.70
-
2,032.43
-
800.00
2,546.41
-
-
38,695.76
2,298.48
-
-
-
-
-
-
-
-
-
4,333.05
14,642.70
7,413.99
4,628.70
-
2,032.43
-
800.00
2,546.41
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,907.56
(1,890.44)
-
-
-
-
-
-
-
-
-
666.95
372.30
3,676.29
(1,628.70)
240.00
367.57
50.00
1,200.00
(146.41)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(4,390.35)
11.61
-
-
-
-
-
-
-
-
-
-
(643.21)
(3,676.29)
1,628.70
(240.00)
(367.57)
(50.00)
(1,200.00)
146.41
-
-
1,931.30
1,931.30
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Made up of:
Current account
Savings account
Petty cash 1
Petty cash 2
Credit card
Other bank 2
Other bank 3
Checks - this should equal zero
448.51
52.47
-
-
-
-
-
-
-
-
-
666.95
(270.91)
-
-
-
-
-
-
-
-
-
2,228.51
-
-
-
-
-
-
2,228.51
(1,780.00)

Stockport Loaves & Fishes (CIO WARNING: ERROR IN SHEET

Total Receipts & Payments Account for the year ended 31/12/2024

Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Unrestricted
Restricted
Total
-
-
-
331.59
15.00
346.59
-
-
-
-
41,180.28
41,180.28
76.45
-
76.45
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total receipts
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee WorkshopRent
408.04
41,195.28
41,603.32
-
-
-
495.00
1,859.00
2,354.00
151.59
2,946.95
3,098.54
135.00
-
135.00
-
-
-
381.44
-
381.44
-
-
-
-
38.12
38.12
299.34
2,007.57
2,306.91
775.71
371.00
1,146.71
-
1,890.00
1,890.00
39.25
245.00
284.25
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13,435.34
13,435.34
-
480.56
480.56
21.15
-
21.15
-
10,648.10
10,648.10
-
1,335.32
1,335.32
-
240.32
240.32
-
100.00
100.00
-
800.00
800.00
Total payments 2,298.48
36,397.28
38,695.76
(1,890.44)
4,798.00
2,907.56
-
-
-
11.61
(4,401.96)
(4,390.35)
1,931.30
-
1,931.30
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Made up of:
Current account
Savings account
Petty cash 1
Petty cash 2
Credit card
PayPal Account
Other bank 2
Other bank 3
Checks - this should equal zero
52.47
396.04
448.51
2,228.51
-
-
-
-
-
-
-
2,228.51
-1780

Approval of the accounts

The financial statements were approved at a meeting of the management committee and signed on its behalf by:

Signed: ……………………………………

Name ……………………………………… (Management Committee member) Date: ………………………………………

Homelessness Work Sept
Oct
Nov
Dec
Jan-25
Feb-25
Mar-25
Apr-25
May-25
Jun-25
Jul-25
Aug-25
Sep-25
Income
Opening Balance (01-Sept-24) £ 7,259 £ 5,308 £ 3,976 £ 2,643 £ 1,311 £ 8,978 £ 7,646 £ 6,314 £ 4,981 £ 3,649 £ 2,316 £ 984 -£ 348
Grant from E Holt (Homeless) £ 10,000
Total £ 7,259 £ 5,308 £ 3,976 £ 2,643 £ 11,311 £ 8,978 £ 7,646 £ 6,314 £ 4,981 £ 3,649 £ 2,316 £ 984 -£ 348
Outgoings
Salary (Ed) £ 886 £ 886 £ 886 £ 886 £ 886 £ 886 £ 886 £ 886 £ 886 £ 886 £ 886 £ 886 £ 886
Expenses £ 304 £ 304 £ 304 £ 304 £ 304 £ 304 £ 304 £ 304 £ 304 £ 304 £ 304 £ 304 £ 304
Phones £ 15 £ 15 £ 15 £ 15 £ 15 £ 15 £ 15 £ 15 £ 15 £ 15 £ 15 £ 15 £ 15
Training £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ -
NEST £ 27 £ 27 £ 27 £ 27 £ 27 £ 27 £ 27 £ 27 £ 27 £ 27 £ 27 £ 27 £ 27
Sundries £ 100 £ 100 £ 100 £ 100 £ 100 £ 100 £ 100 £ 100 £ 100 £ 100 £ 100 £ 100 £ 100
Futurekraft £ 495
£ 1,000
Total £ 1,827 £ 1,332 £ 1,332 £ 1,332 £ 2,332 £ 1,332 £ 1,332 £ 1,332 £ 1,332 £ 1,332 £ 1,332 £ 1,332 £ 1,332
Closing Balance £ 5,432 £ 3,976 £ 2,643 £ 1,311 £ 8,978 £ 7,646 £ 6,314 £ 4,981 £ 3,649 £ 2,316 £ 984 -£ 348 -£ 1,681
Stockport Loaves & Fishes (CIO - 1200660) Savings account Ending balance 0.00
Type a letter
or number
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

20

Stockport Loaves & Fishes (CIO - 1200660) Petty cash 1 Ending balance 0.00 Type a letter
or number
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

21

Stockport Loaves & Fishes (CIO - 1200660) Petty cash 2 Ending balance 0.00 Type a letter
or number
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stockport Loaves & Fishes (CIO - 1200660) Credit card Ending balance 0.00
Type a letter
or number
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stockport Loaves & Fishes (CIO - 1200660) PayPal Account Ending balance 0.00
Type a letter
or number
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stockport Loaves & Fishes (CIO - 1200660) Other bank 2 Ending balance 0.00
Type a letter
or number
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stockport Loaves & Fishes (CIO - 1200660) Other bank 3 Ending balance 0.00
Type a letter
or number
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Stockport Loaves & Fishes (CIO

Receipts & Payments Account Current account

Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Total
April
May
1,750.00
-
-
376.59
65.00
76.59
-
-
-
41,180.28
-
-
76.45
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
43,383.32
65.00
76.59
-
-
-
2,354.00
-
-
3,098.54
491.07
239.65
135.00
-
-
-
-
-
381.44
-
-
-
-
-
38.12
-
-
2,306.91
151.94
159.14
1,146.71
41.83
26.50
1,890.00
210.00
210.00
284.25
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13,435.34
1,542.90
1,542.90
480.56
-
-
21.15
-
-
10,648.10
886.07
886.07
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Checks - this should equal zero
Made up of:
Current account
Savings account
Petty cash 1
Petty cash 2
Credit card
PayPal Account
Other bank 2
Other bank 3
1,335.32
192.16
192.36
240.32
26.70
53.40
100.00
-
-
800.00
-
-
38,695.76
3,542.67
3,310.02
4,687.56
(3,477.67)
(3,233.43)
(4,390.35)
-
-
1,931.30
-
-
2,228.51
(3,477.67)
(6,711.10)
0.00
Errors
1
2,228.51
2
-
-
How to forecast
-
1
-
2
-
3
-
4
-
2,228.51
5
Contact for sup
June July August September October
- - - - 500.00
25.00 25.00 15.00 15.00 15.00
- - - - -
- - 10,590.00 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
25.00 25.00 10,605.00 15.00 515.00
- - - - -
- - - 495.00 -
223.82 174.00 309.80 167.40 545.10
90.00 - - 45.00 -
- - - - -
- - - - -
- - - - -
- - - - -
214.34 159.14 175.44 171.94 159.70
71.03 80.38 35.24 106.01 180.00
210.00 210.00 210.00 210.00 -
- 39.25 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
1,542.90 1,542.90 1,542.90 1,542.90 -
- - - - -
- - - - -
886.07 886.07 886.07 886.07 886.07
192.36 192.36 192.36 192.16 -
26.71 26.70 26.70 26.71 26.70
50.00 50.00 - - -
200.00 200.00 200.00 200.00 -
3,707.23 3,560.80 3,578.51 4,043.19 1,797.57
(3,682.23) (3,535.80) 7,026.49 (4,028.19) (1,282.57)
- 20.61 - - (4,372.50)
- - - - -
(10,393.33) (13,908.52) (6,882.03) (10,910.22) (16,565.29)

If a message "WARNING: ERROR IN SHEET" appears at the top of the page please check the coding on each transaction (Month, Fund and Category) Balance brought forward category should only be used in the recording sheets on t

t forward from here

Right click on the "Total Cashflow" tab at the foot of this sheet. Select Move or Copy…

In the dialogue box at the top "To book" select "(new book)" Make sure you tick the create a copy box

You now have the actual cashbook figures on a new spreadsheet.

Where months' actual figures are nil and they are future months, overwrite these w each row of receipts and payments. Remember to be prudent and realistic eg. Furloughed staff will still cost 80% and grant income won't come in until May a Save your work!

Extend for future months by entering month names at the top of each column eg J Remember to copy totalling formulae on Rows 17,44 and 50.

Enter your forecasts for each row and each month, either by typing in a figure or u

pport: claire.welling@wycas.org.uk

November December January February March
- 1,250.00 - - -
15.00 15.00 10.00 35.00 65.00
- - - - -
- - 20,000.00 10,590.28 -
- - 76.45 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
15.00 1,265.00 20,086.45 10,625.28 65.00
- - - - -
- - 1,859.00 - -
- 250.00 283.30 394.30 20.10
- - - - -
- - - - -
- - 381.44 - -
- - - - -
- - - 38.12 -
250.00 154.34 384.64 154.34 171.95
- - 106.55 458.71 40.46
- - 210.00 - 420.00
- - 245.00 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 1,392.65 1,392.64 1,392.65
- - 480.56 - -
- - 21.15 - -
886.07 886.07 901.33 886.07 886.07
- - 60.52 60.52 60.52
26.70 - - - -
- - - - -
- - - - -
1,162.77 1,290.41 6,326.14 3,384.70 2,991.75
(1,147.77) (25.41) 13,760.31 7,240.58 (2,926.75)
(24.06) (14.40) - - -
- - 1,931.30 - -
(17,737.12) (17,776.93) (2,085.32) 5,155.26 2,228.51

the first day of the financial period.

with your forecast for

at the earliest.

June 2021, July 2021 etc

using a formula.

Stockport Loaves & Fishes (CIO

Receipts & Payments Account
Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Savings account
Total
Unrestricted
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Checks - this should equal zero

0.00

Refugee Freemasons Synergy Awards 4 All Awards 4 All
Consortium Fund (Homeless) (Sector 3) (storage) (homeless)
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Awards 4 All
(refugees)
Awards 4
(phone)
All Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~Team~~
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Edward Holt
(Homeless)
NLCF
(Refugee
~~Support)~~
NLCF
(TrainingOISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NCLF (DBS) NCLF (Rent for
Workshop)
NCLF (Rent for
Workshop)
NCLF
(Workshop
~~Facilitator)~~
Spare fund 20
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Stockport Loaves & Fishes (CIO

Receipts & Payments Account
Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Petty cash 1
Total
Unrestricted
#NAME?
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Checks - this should equal zero

0.00

Refugee
Consortium
~~Fund~~
Freemasons
(Homeless)
Synergy
(Sector 3)
Awards 4 All
(storage)
Awards 4 All
(homeless)
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Awards 4 All
(refugees)
Awards 4
(phone)
All Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~Team~~
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Edward Holt
(Homeless)
NLCF
(Refugee
~~Support)~~
NLCF
(TrainingOISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NCLF (DBS) NCLF (Rent for
Workshop)
NCLF (Rent for
Workshop)
NCLF
(Workshop
~~Facilitator)~~
Spare fund 20
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Stockport Loaves & Fishes (CIO

Receipts & Payments Account Petty cash 2

Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Total
Unrestricted
#NAME?
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Checks - this should equal zero

0.00

Refugee
Consortium
~~Fund~~
Freemasons
(Homeless)
Synergy
(Sector 3)
Awards 4 All
(storage)
Awards 4 All
(homeless)
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Awards 4 All
(refugees)
Awards 4
(phone)
All Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~Team~~
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Edward Holt
(Homeless)
NLCF
(Refugee
~~Support)~~
NLCF
(TrainingOISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NCLF (DBS) NCLF (Rent for
Workshop)
NCLF (Rent for
Workshop)
NCLF
(Workshop
~~Facilitator)~~
Spare fund 20
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Stockport Loaves & Fishes (CIO

Receipts & Payments Account Credit card

Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Total
Unrestricted
#NAME?
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Checks - this should equal zero

0.00

Refugee
Consortium
~~Fund~~
Freemasons
(Homeless)
Synergy
(Sector 3)
Awards 4 All
(storage)
Awards 4 All
(homeless)
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Awards 4 All
(refugees)
Awards 4
(phone)
All Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~Team~~
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Edward Holt
(Homeless)
NLCF
(Refugee
~~Support)~~
NLCF
(TrainingOISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NCLF (DBS) NCLF (Rent for
Workshop)
NCLF (Rent for
Workshop)
NCLF
(Workshop
~~Facilitator)~~
Spare fund 20
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Stockport Loaves & Fishes (CIO

Receipts & Payments Account
Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
PayPal Account
Total
Unrestricted
Refugee
Consortium
~~Fund~~
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Checks - this should equal zero

0.00

Freemasons Synergy Awards 4 All Awards 4 All Awards 4 All
(Homeless) (Sector 3) (storage) (homeless) (refugees)
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Awards 4
(phone)
All Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~Team~~
Edward Holt
(Homeless)
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NLCF
(Refugee
~~Support)~~
NLCF
(TrainingOISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
NCLF (DBS)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NCLF (Rent for
Workshop)
NCLF
(Workshop
~~Facilitator)~~
Spare fund 20
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

Stockport Loaves & Fishes (CIO

Receipts & Payments Account
Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Other bank 2
Total
Unrestricted
Refugee
Consortium
~~Fund~~
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Checks - this should equal zero

0.00

Freemasons Synergy Awards 4 All Awards 4 All Awards 4 All
(Homeless) (Sector 3) (storage) (homeless) (refugees)
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Awards 4
(phone)
All Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~Team~~
Edward Holt
(Homeless)
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NLCF
(Refugee
~~Support)~~
NLCF
(TrainingOISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
NCLF (DBS)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NCLF (Rent for
Workshop)
NCLF
(Workshop
~~Facilitator)~~
Spare fund 20
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

Stockport Loaves & Fishes (CIO

Receipts & Payments Account
Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Other bank 3
Total
Unrestricted
Refugee
Consortium
~~Fund~~
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Checks - this should equal zero

0.00

Freemasons Synergy Awards 4 All Awards 4 All Awards 4 All
(Homeless) (Sector 3) (storage) (homeless) (refugees)
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Awards 4
(phone)
All Macauley Moat
(Refugees)
Vernon Lodge
(Homeless)
SMBC
Homeless
~~Team~~
Edward Holt
(Homeless)
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
-
-
- -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NLCF
(Refugee
~~Support)~~
NLCF
(TrainingOISC)
NCLF (Vol
Expenses)
NCLF (Travel
Expenses)
NCLF (DBS)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
NCLF (Rent for
Workshop)
NCLF
(Workshop
~~Facilitator)~~
Spare fund 20
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- -
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

Stockport Loaves & Fishes (CIO

Receipts & Payments Account Current account

Receipts
Receipt - Donations
Receipt - Small Donations
Receipt - Bank Interest
Receipt - Grants
Receipt - Refunds
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Payment - Tel & internet
Payment - Consulting
Payment - Charitable Expenses
Payment - Audit & Accountancy
Payment - Charitable Donations
Payment - Insurance
Payment - Legal Expenses
Payment - Printing & Stationery
Payment - Motor vehicle Expenses
Payment - IT Software & Consumables
Payment - Rent
Payment - Staff Training
Payment - Entertainment
Payment - Consulting (B Rafie)
Payment - Licences
Payment - Consulting (Futurekraft)
Payment - Office Equipment
Payment - Salary (B Rafie)
Payment - Storage
Payment - Trustee expenses
Payment - Salary (E Leavy)
Total
April
May
1,750.00
0.00
0.00
376.59
65.00
76.59
0.00
0.00
0.00
41,180.28
0.00
0.00
76.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43,383.32
65.00
76.59
0.00
0.00
0.00
2,354.00
0.00
0.00
3,098.54
491.07
239.65
135.00
0.00
0.00
0.00
0.00
0.00
381.44
0.00
0.00
0.00
0.00
0.00
38.12
0.00
0.00
2,306.91
151.94
159.14
1,146.71
41.83
26.50
1,890.00
210.00
210.00
284.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13,435.34
1,542.90
1,542.90
480.56
0.00
0.00
21.15
0.00
0.00
10,648.10
886.07
886.07
Payment - HMRC
Payment - NEST
Payment - Travel Expenses
Payment - Refugee Workshop Rent
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
1,335.32
192.16
192.36
240.32
26.70
53.40
100.00
0.00
0.00
800.00
0.00
0.00
38,695.76
3,542.67
3,310.02
4,687.56
(3,477.67)
(3,233.43)
(4,390.35)
0.00
0.00
1,931.30
0.00
0.00
2,228.51
(3,477.67)
(3,233.43)

Checks - this should equal zero

0.00

June July August September October
0.00 0.00 0.00 0.00 500.00
25.00 25.00 15.00 15.00 15.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 10,590.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
25.00 25.00 10,605.00 15.00 515.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 495.00 0.00
223.82 174.00 309.80 167.40 545.10
90.00 0.00 0.00 45.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
214.34 159.14 175.44 171.94 159.70
71.03 80.38 35.24 106.01 180.00
210.00 210.00 210.00 210.00 0.00
0.00 39.25 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
1,542.90 1,542.90 1,542.90 1,542.90 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
886.07 886.07 886.07 886.07 886.07
192.36 192.36 192.36 192.16 0.00
26.71 26.70 26.70 26.71 26.70
50.00 50.00 0.00 0.00 0.00
200.00 200.00 200.00 200.00 0.00
3,707.23 3,560.80 3,578.51 4,043.19 1,797.57
(3,682.23) (3,535.80) 7,026.49 (4,028.19) (1,282.57)
0.00 20.61 0.00 0.00 (4,372.50)
0.00 0.00 0.00 0.00 0.00
(3,682.23) (3,515.19) 7,026.49 (4,028.19) (5,655.07)
November December January February March
0.00 1,250.00 0.00 0.00 0.00
15.00 15.00 10.00 35.00 65.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 20,000.00 10,590.28 0.00
0.00 0.00 76.45 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
15.00 1,265.00 20,086.45 10,625.28 65.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 1,859.00 0.00 0.00
0.00 250.00 283.30 394.30 20.10
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 381.44 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 38.12 0.00
250.00 154.34 384.64 154.34 171.95
0.00 0.00 106.55 458.71 40.46
0.00 0.00 210.00 0.00 420.00
0.00 0.00 245.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 1,392.65 1,392.64 1,392.65
0.00 0.00 480.56 0.00 0.00
0.00 0.00 21.15 0.00 0.00
886.07 886.07 901.33 886.07 886.07
0.00 0.00 60.52 60.52 60.52
26.70 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
1,162.77 1,290.41 6,326.14 3,384.70 2,991.75
(1,147.77) (25.41) 13,760.31 7,240.58 (2,926.75)
(24.06) (14.40) 0.00 0.00 0.00
0.00 0.00 1,931.30 0.00 0.00
(1,171.83) (39.81) 15,691.61 7,240.58 (2,926.75)