## **Trustees’ Annual Report for the period**
**From:** 30/09/2022 **To:** 31/12/2023
**Charity name:** Streams Studio CIO
**Charity registration number:** 1200538
## **Objectives and Activities**
||SORP reference||
|---|---|---|
|Summary of the purposes of
the charity as set out in its
governing document|Para 1.17|To create moments of hope for Christians
who are distant in their faith:
1.
To generate resources that serve the
global church
2.
To facilitate conversations that build
faith for individuals
3.
To offer redemptive content for social
media|
|Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.|Para 1.17 and
1.19|Streams Studio core operations: recording,
editing and delivering conversation-based
videos for social media that will help to
encourage Christians in their faith.|
|Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit|Para 1.18|The trustees have thoroughly reviewed and
absorbed the Charity Commission’s
guidance on public benefit.|
## **Additional information (optional)** You may choose to include further statements where relevant about:
||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|n/a|
|Policy on social investment
including program related
investment|Para 1.38|n/a|
||Para 1.38|Each of our communicators volunteer their
time to Streams Studio. Additionally our|
|Contribution made by
volunteers||theological review panel are also volunteers
and none of our trustees are remunerated.
We also have various other smaller
contributions made by volunteers in the
research and video review processes.|
|---|---|---|
|Other|||
## **Achievements and Performance**
||SORP reference||
|---|---|---|
|Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.|Para 1.20|We have been able to reach and impact
many within our target audience of
disengaging and disengaged believers.
Reach:
On average, in 2023 our number of views
per video is 107,000 views. Each view
represents an opportunity for our audience to
re-engage with the hope offered in Jesus.
We have also had our videos shared tens of
thousands of times since we began. This
demonstrates that our concise yet impactful
format has enabled the seamless sharing of
the Christian message, just as we hoped.
Impact:
Over the past year, we have received many
thousands of messages and comments from
impacted people in our audience who have
distanced themselves from faith or are in
circumstances that could lead them away
from it.
To mention a few:
“Wow, I’ve been questioning God and angry
with God and was thinking I lost faith. Here I
am hearing you say this. Thank you for
speaking for him.”
“Nine months after losing my husband
suddenly, and this is what I needed to hear
today. I’ve become so sad and tired of being
a widow and solo parent. This gives me
hope and peace.”
“I really needed to hear this. I'm in such a
struggle in my faith lately and you put all of
our sufferings here on earth into a totally
godly perspective for me.”|
We’ve also seen people who have lost faith entirely return to it: “It was 3am on a dark, February morning. I reached for my phone and began scrolling to distract myself. The first video I came across was from Streams.Through this video, I could almost hear God saying ‘If you reach out again, I will be with you.’ That night, after many years of silence between us, I admitted my shortcomings and returned back to God & His love.” The community of the church was always meant to be a place of safety for people to bring their honest, broken selves and be met with hope and love. In many cases, this is not the reality in the church today, nor the wider perception of it. By establishing a platform oriented towards both God and honesty, we are helping people experience the love of God in their most difficult, honest moments. This is profoundly restorative for people. We have also heard on multiple accounts that this is influencing the culture of the Western Church to be more honest, thereby creating more room for people on the fringes to experience hope and healing in community.
## **Additional information (optional)** You may choose to include further statements where relevant about:
||||
|---|---|---|
|Achievements against
objectives set|Para 1.41||
|Performance of fundraising
activities against objectives
set|Para 1.41||
|Investment performance
against objectives|Para 1.41||
|Other|||
||||
## **Financial Review**
|**Financial Review**|||
|---|---|---|
|Review of the charity’s
financial position at the end
of the period|Para 1.21|Total Receipts: £183,839
Total Payments: £183,892
Bank balance at start of period: £5290
Bank balance at end of period: £5241|
|Statement explaining the
policy for holding reserves
stating why they are held|Para 1.22|As a charity we don’t look to hold significant
reserves, but our aim is to have 1-3 months
of monthly expenses in reserve.|
|
Amount of reserves held|Para 1.22|
£5,000|
|Reasons for holding zero
reserves|Para 1.22||
|Details of fund materially in
deficit|Para 1.24||
|Explanation of any
uncertainties about the
charity continuing as a going
concern|Para 1.23||
## **Additional information (optional)** You may choose to include further statements where relevant about:
|The charity’s principal
sources of funds (including
any fundraising)|Para 1.47|Streams Studio has various sources of
funds:
-
Large Donations from Trusts (>£10k)
-
Large Donations from Individuals
(>£10k)
-
Small one-off Donations from those
who watch our content
-
Monthly Donations from those who
watch our content
-
Donations from Churches
-
Revenue from advertising
-
Revenue from distribution of content
to third party platforms|
|---|---|---|
|Investment policy and
objectives including any
social investment policy
adopted|Para 1.46|
n/a|
|A description of the principal
risks facing the charity|Para 1.46|Reputational - One of the key risks facing the
organisation is the respect for the content
and the communicators on the platform. By
miscalculating unsuitable content, we risk
losing the respect and attention of our
viewers.
Financial - It takes around £15,000 of
funding each month to run the charity and
whilst we usually have significant pledges of
support in advance, occasionally funds are
not transferred on time and so we need to
ensure sufficient reserves are held to
mitigate this risk.
Key People - With such a small team, we are
at risk of being set back in terms of the
calibre of our output if any of the key
members ofstaff were toresign.|
|Other|||
Other
## **Structure, Governance and Management**
|Description of charity’s
trusts:||n/a|
|---|---|---|
|Type of governing document
(trust deed, royal charter)|Para 1.25|Streams Studio - Constitution|
|How is the charity
constituted?
(e.g unincorporated
association, CIO)|Para 1.25|CIO|
|
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees|Para 1.25|All new trustees must be proposed by an
existing trustee and seconded by another.
When shortlisting and selecting trustees, we
look for each trustee to bring expertise in
specific areas to help the organisation
operate. We also look for spiritual maturity in
order to provide oversight for the direction of
the charity.|
|**Additional information (optional)**
You may choose to include further statements where relevant about:|**Additional information (optional)**
You may choose to include further statements where relevant about:|**Additional information (optional)**
You may choose to include further statements where relevant about:|
|---|---|---|
|
Policies and procedures
adopted for the induction and
training of trustees|
Para 1.51||
|The charity’s organisational
structure and any wider
network with which the
charity works|Para 1.51||
|Relationship with any related
parties|Para 1.51||
|Other|||
## **Reference and Administrative details**
|Charityname|Streams Studio CIO|
|---|---|
|Other name the charityuses|n/a|
|Registered charitynumber|1200538|
## Charity’s principal address
9 St. Lawrences Avenue Barton Preston PR3 5AN United Kingdom
## **Names of the charity trustees who manage the charity**
||**Trustee name**|**Office (if any)**|**Dates acted if not for whole**
**year**|**Name of**
**person (or**
**body)**
**entitled to**
**appoint**
**trustee (if**
**any)**|
|---|---|---|---|---|
|1|Stephen Millar|Chair|||
|2|Benjamin Johnson||||
|3|Marcus Speller||resigned on 1st July
2024||
|4|Danielle Jinadu||appointed on 1st July
2024||
– Corporate trustees names of the directors at the date the report was approved **Director name**
**N/A**
Name of trustees holding title to property belonging to the charity
**Trustee name Dates acted if not for whole year N/A**
## **Funds held as custodian trustees on behalf of others**
|Description of the assets
held in this capacity|N/A|
|---|---|
|Name and objects of the
charity on whose behalf the
assets are held and how this
falls within the custodian
charity’s objects|N/A|
|Details of arrangements for
safe custody and
segregation of such assets
from the charity’s own assets|N/A|
## **Additional information (optional)**
## **Names and addresses of advisers (Optional information)**
|**Type of**
**adviser**|**Name**|**Address**|
|---|---|---|
||||
||||
||||
||||
|**Name of chief executive or names of senior staff members (Optional information)**|||
|David Lochhead|||
||||
## **Exemptions from disclosure**
Reason for non-disclosure of key personnel details
## **N/A**
## **Other optional information**
**N/A**
## **Declarations**
## **The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees**
|**Declarations**|**Declarations**|**Declarations**|
|---|---|---|
|**The trustees declare that they have approved the trustees’ report above.**
**Signed on behalf of the charity’s trustees**|||
|**Signature(s)**|Ben Joh���n||
||||
|**Full name(s)**|Benjamin Johnson||
||||
|**Position (e.g.**
**Secretary, Chair, etc)**|Trustee||
||||
|**Date**|25/10/2024||
||||
||**Streams Studio CIO**|**Streams Studio CIO**|**Streams Studio CIO**|**Streams Studio CIO**|**Streams Studio CIO**|**1200538**|**1200538**|**1200538**|
|---|---|---|---|---|---|---|---|---|
||**For the period**
**from**||30/9/2022||**To**||31/12/2023||
||||||||||
|**Section A Receipts and payments**|||||||||
|**A1 Receipts**|**Unrestricted**
**funds**
**to the nearest £**||**Restricted funds**
**to the nearest £**||**Endowment**
**funds**
**to the nearest £**||**Total funds**
**to the nearest £**||
|
Andrew Pratt|**-**
**4,238-**||**-**
**--**||**-**
**--**||**-**
**4,238-**||
|Cromwell Foundation|**-**
**5,000-**||**-**
**--**||**-**
**--**||**-**
**5,000-**||
|Milne Family|**-**
**28,750-**||**-**
**--**||**-**
**--**||**-**
**28,750-**||
|US Donations through Christian Ministry Alliance|**-**
**81,895-**||**-**
**--**||**-**
**--**||**-**
**81,895-**||
|Donations through Stewardship|**-**
**28,870-**||**-**
**--**||**-**
**--**||**-**
**28,870-**||
|Donation through CAF|**-**
**5,000-**||**-**
**--**||**-**
**--**||**-**
**5,000-**||
|Broadshade Group|**-**
**10,000-**||**-**
**--**||**-**
**--**||**-**
**10,000-**||
|Maranatha Christian Trust|**-**
**825-**||**-**
**--**||**-**
**--**||**-**
**825-**||
|Collective donations under £1000|**-**
**7,161-**||**-**
**--**||**-**
**--**||**-**
**7,161-**||
|**_Sub total_**_(Gross income for AR)_|**-**
**171,739-**||**-**
**--**||**-**
**--**||**-**
**171,739-**||
||||||||||
|**A2 Asset and investment sales, (see**
**table).**|||||||||
|Stephen Millar|**-**
**10,000-**||**-**
**--**||**-**
**--**||**-**
**10,000-**||
|David Lochhead|**-**
**2,100-**||**-**
**--**||**-**
**--**||**-**
**2,100-**||
|**_Sub total_**
**_Total receipts_ **
**A3 Payments**|**-**
**12,100-**||**-**
**--**||**-**
**--**||**-**
**12,100-**||
||||||||||
||**-**
**183,839-**||**-**
**--**||**-**
**--**||**-**
**183,839-**||
||||||||||
|
Salaries|**-**
**56,755-**||**-**
**--**||**-**
**--**||**-**
**56,755-**||
|HMRC|**-**
**13,255-**||**-**
**--**||**-**
**--**||**-**
**13,255-**||
|Pensions|**-**
**3,186-**||**-**
**--**||**-**
**--**||**-**
**3,186-**||
|||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|**A2 Asset and investment sales, (see**||||||||||||||||||||
|**table).**||||||||||||||||||||
|Stephen Millar||**-**|**10,000-**|||**-**||**--**|||**-**||**--**|||**-**|**10,000-**|||
|David Lochhead||**-**|**2,100-**|||**-**||**--**|||**-**||**--**|||**-**|**2,100-**|||
|**_Sub total_**||**-**|**12,100-**|||**-**||**--**|||**-**||**--**|||**-**|**12,100-**|||
|||||||||||||||||||||
|**_Total receipts_ **||**-**|**183,839-**|||**-**||**--**|||**-**||**--**|||**-**|**183,839-**|||
|**A3 Payments**||||||||||||||||||||
|Salaries||**-**|**56,755-**|||**-**|**--**||||**-**|**--**||||**-**|**56,755-**|||
|HMRC||**-**|**13,255-**|||**-**|**--**||||**-**|**--**||||**-**|**13,255-**|||
|Pensions||**-**|**3,186-**|||**-**|**--**||||**-**|**--**||||**-**|**3,186-**|||
CCXX R1 accounts (SS)
25/10/2024
1
|Filming + Editing costs|**-**
**66,733-**||**-**
**--**||**-**
**--**||**-**
**66,733-**||
|---|---|---|---|---|---|---|---|---|
|Travel|**-**
**9,258-**||**-**
**--**||**-**
**--**||**-**
**9,258-**||
|Events|**-**
**435-**||**-**
**--**||**-**
**--**||**-**
**435-**||
|Legal/accounting/banking|**-**
**5,602-**||**-**
**--**||**-**
**--**||**-**
**5,602-**||
|Tech subscriptions|**-**
**5,945-**||**-**
**--**||**-**
**--**||**-**
**5,945-**||
|Equipment/books|**-**
**2,249-**||**-**
**--**||**-**
**--**||**-**
**2,249-**||
|Office/phone|**-**
**3,448-**||**-**
**--**||**-**
**--**||**-**
**3,448-**||
|Hospitality/other|**-**
**4,926-**||**-**
**--**||**-**
**--**||**-**
**4,926-**||
|**_Sub total_ **|**-**
**171,792-**||**-**
**--**||**-**
**--**||**-**
**171,792-**||
||||||||||
|**A4 Asset and investment purchases,**
**(see table)**|||||||||
|Stephen Millar|**-**
**10,000-**||**-**
**--**||**-**
**--**||**-**
**10,000-**||
|David Lochhead|**-**
**2,100-**||**-**
**--**||**-**
**--**||**-**
**2,100-**||
|**_Sub total_ **
**_Total payments_ **
**_Net of receipts/(payments)_ **
**A5 Transfers between funds**
**A6 Cash funds last year end**
**_Cash funds this year end_ **|**-**
**12,100-**||**-**
**--**||**-**
**--**||**-**
**12,100-**||
||||||||||
||**-**
**183,892-**||**-**
**--**||**-**
**--**||**-**
**183,892-**||
||||||||||
||**-**
**53-**||**-**
**--**||**-**
**--**||**-**
**53-**||
||**-**
**--**||**-**
**--**||**-**
**--**||**-**
**--**||
||**-**
**5,290-**||**-**
**--**||**-**
**--**||**-**
**5,290-**||
||**-**
**5,237-**||**-**
**--**||**-**
**--**||**-**
**5,237-**||
||||||||||
|**Section B Statement of assets and liabilities at the end of the period**
**Categories**
**Details**
**Unrestricted**
**funds**
**Restricted funds**
**to nearest £**
**to nearest £**
**B1 Cash funds**
Metro bank balance
**-**
**670-**
**-**
**--**
Starling bank balance
**-**
**562-**
**-**
**--**
Wise bank balance
**-**
**4,009-**
**-**
**--**
**_Total cash funds_**
**-**
**5,240.90-**
**-**
**--**|||||||||
|**Categories**
**B1 Cash funds**|**Details**
Metro bank balance
Starling bank balance
Wise bank balance||||**Unrestricted**
**funds**
**to nearest £**
**-**
**670-**
**-**
**562-**
**-**
**4,009-**||**Restricted funds**
**to nearest £**||
||Metro bank balance||||**-**
**670-**||**-**
**--**||
||Starling bank balance||||**-**
**562-**||**-**
**--**||
||Wise bank balance||||**-**
**4,009-**||**-**
**--**||
||**_Total cash funds_**||||**-**
**5,240.90-**||**-**
**--**||
||(agree balances with receipts and payments account
(s))||||Agreement Error||OK||
## **Section B Statement of assets and liabilities at the end of the period**
|||||||**Unrestricted**|||**Restricted funds**|**Restricted funds**||
|---|---|---|---|---|---|---|---|---|---|---|---|
||**Categories**|**Details**||||**funds**||||||
|||||||**to nearest £**||||**to nearest £**||
|**B1**|**Cash funds**|Metro bank balance|||**-**|**670-**|||**-**|**--**||
|||Starling bank balance|||**-**|**562-**|||**-**|**--**||
|||Wise bank balance|||**-**|**4,009-**|||**-**|**--**||
|||**_Total cash funds_**|||**-**|**5,240.90-**|||**-**|**--**||
|||(agree balances with receipts and payments account
(s))|||Agreement Error||||OK|||
CCXX R2 accounts (SS)
25/10/2024
2
|**B2 Other monetary assets**
**B3 Investment assets**
**B4 Assets retained for the charity’s**
**own use**|**Details**|**Unrestricted**
**funds**
**to nearest £**|**Restricted funds**
**to nearest £**|**Restricted funds**
**to nearest £**|
|---|---|---|---|---|
|||**-**
**--**|**-**
**--**||
|||**-**
**--**|**-**
**--**||
|||**-**
**--**|**-**
**--**||
|||**-**
**--**|**-**
**--**||
|||**-**
**--**|**-**
**--**||
|||**-**
**--**|**-**
**--**||
||||**Cost (optional)**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
||||**Cost (optional)**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
||||**-**
**--**||
CCXX R3 accounts (SS)
25/10/2024
3
## **B5 Liabilities**
Signed by one or two trustees on behalf of all the trustees
||||||**-**|**--**|
|---|---|---|---|---|---|---|
||||**Fund to which**||**Amount due**||
||**Details**||**liability relates**||**(optional)**||
||||||**-**|**--**|
||||||**-**|**--**|
||||||**-**|**--**|
||||||**-**|**--**|
||||||**-**|**--**|
||Signature||Print|Name|||
||Ben ����s��||Benjamin Johnson||||
||||||||
CCXX R4 accounts (SS)
25/10/2024
4
## **CC16a**
## **Last year**
**to the nearest £**
||**-**|**--**|**--**||
|---|---|---|---|---|
||**-**|**--**|||
||**-**|**--**|||
||**-**|**--**|||
||**-**|**--**|||
||**-**|**--**|||
||**-**|**--**|||
||**-**|**--**|||
||**-**|**--**|||
||**-**|**--**|||
||||||
**-**
**-**
CCXX R5 accounts (SS)
25/10/2024
5
**-**
**-**
## **Endowment funds to nearest £**
**-**
OK
CCXX R6 accounts (SS)
25/10/2024
6
## **Endowment funds**
## **to nearest £**
|**-**|**--**|
|---|---|
|**-**|**--**|
|**-**|**--**|
|**-**|**--**|
|**-**|**--**|
|**-**|**--**|
**Current value (optional) - - - - -**
**Current value (optional) - - - - - - - -**
CCXX R7 accounts (SS)
25/10/2024
7
**-**
**When due (optional)**
Date of approval
25/10/2024
CCXX R8 accounts (SS)
25/10/2024
8
##
##
##
|SectionB|Disclosure|
|---|---|
||Onlycompleteiftheexaminer needstohighlightmattersofconcern (seeCC32,|
||Independentexaminationofcharityaccounts:directionsandguidancefor|
||examiners).|
|Giveherebriefdetailsof||
|anyitemsthatthe|CoNINWs|
|examinerwishesto||
|disclose.||
||**Streams Studio CIO**|**Streams Studio CIO**|**Streams Studio CIO**|**Streams Studio CIO**|**Streams Studio CIO**|**1200538**|**1200538**|**1200538**|**CC16a**|
|---|---|---|---|---|---|---|---|---|---|
||**For the period**
**from**||30/9/2022||**To**||31/12/2023|||
|||||||||||
|**Section A Receipts and payments**||||||||||
|**Unrestricted**
**funds**
**to the nearest £**
**A1 Receipts**|||**Restricted funds**
**to the nearest £**||**Endowment**
**funds**
**to the nearest £**||**Total funds**
**to the nearest £**||**Last year**
**to the nearest £**|
|
**Wise Bank**|||**-**
**--**||**-**
**--**||**-**
**--**||**-**
**--**|
|Collective donations under £1000|**-**
**3,976-**||**-**
**--**||**-**
**--**||**-**
**3,976-**||**-**
**--**|
|Andrew Pratt|**-**
**4,238-**||**-**
**--**||**-**
**--**||**-**
**4,238-**||**-**
**--**|
|Cromwell Foundation|**-**
**5,000-**||**-**
**--**||**-**
**--**||**-**
**5,000-**||**-**
**--**|
|Milne Family|**-**
**28,750-**||**-**
**--**||**-**
**--**||**-**
**28,750-**||**-**
**--**|
|US Donations through Christian Ministry Alliance|**-**
**81,895-**||**-**
**--**||**-**
**--**||**-**
**81,895-**||**-**
**--**|
|Donations through Stewardship|**-**
**28,870-**||**-**
**--**||**-**
**--**||**-**
**28,870-**||**-**
**--**|
|Donation through CAF|**-**
**5,000-**||**-**
**--**||**-**
**--**||**-**
**5,000-**||**-**
**--**|
|Broadshade Group|**-**
**10,000-**||**-**
**--**||**-**
**--**||**-**
**10,000-**||**-**
**--**|
|Maranatha Christian Trust|**-**
**825-**||**-**
**--**||**-**
**--**||**-**
**825-**||**-**
**--**|
|**Metrobank**|||**-**
**--**||**-**
**--**||**-**
**--**||**-**
**--**|
|Collective donations under £1000|**-**
**1,485-**||**-**
**--**||**-**
**--**||**-**
**1,485-**||**-**
**--**|
|Stephen Millar|**-**
**10,000-**||**-**
**--**||**-**
**--**||**-**
**10,000-**||**-**
**--**|
|**Starling Bank**|||**-**
**--**||**-**
**--**||**-**
**--**||**-**
**--**|
|Collective donations under £1000|**-**
**1,700-**||**-**
**--**||**-**
**--**||**-**
**1,700-**||**-**
**--**|
|**_Sub total_**_(Gross income for AR)_
**-**
**181,739-**
**A2 Asset and investment sales, (see**
**table).**|**-**
**181,739-**||**-**
**--**||**-**
**--**||**-**
**181,739-**||**-**
**--**|
|||||||||||
|**A2 Asset and investment sales, (see**
**table).**||||||||||
|David Lochhead (24/01/23 Starling)|**-**
**100-**||**-**
**--**||**-**
**--**||**-**
**100-**|||
|from Robin Lochhead (02/01/23 Wise) - through|**-**
**1,500-**||**-**
**--**||**-**
**--**||**-**
**1,500-**|||
|||||||||||
|David Lochhead (31/10/22 Starling)|**-**
**500-**||**-**
**--**||**-**
**--**||**-**
**500-**|||
|**_Sub total_-**
**2,100-**|**-**
**2,100-**||**-**
**--**||**-**
**--**||**-**
**2,100-**||**-**
**--**|
|||||||||||
CCXX R1 accounts (SS)
15/10/2024
1
|**_Total receipts_ **
**A3 Payments**|**-**
**183,839-**||**-**
**--**||**-**
**--**||**-**
**183,839-**||**-**
**--**|
|---|---|---|---|---|---|---|---|---|---|
|||||||||||
|
Salaries|**-**
**56,755-**||**-**
**--**||**-**
**--**||**-**
**56,755-**||**-**
**--**|
|HMRC|**-**
**13,255-**||**-**
**--**||**-**
**--**||**-**
**13,255-**||**-**
**--**|
|Pensions|**-**
**3,186-**||**-**
**--**||**-**
**--**||**-**
**3,186-**||**-**
**--**|
|Filming + Editing costs|**-**
**66,733-**||**-**
**--**||**-**
**--**||**-**
**66,733-**||**-**
**--**|
|Travel|**-**
**9,258-**||**-**
**--**||**-**
**--**||**-**
**9,258-**||**-**
**--**|
|Events|**-**
**435-**||**-**
**--**||**-**
**--**||**-**
**435-**||**-**
**--**|
|Legal/accounting/banking|**-**
**5,602-**||**-**
**--**||**-**
**--**||**-**
**5,602-**||**-**
**--**|
|Tech subscriptions|**-**
**5,945-**||**-**
**--**||**-**
**--**||**-**
**5,945-**||**-**
**--**|
|Equipment/books|**-**
**2,249-**||**-**
**--**||**-**
**--**||**-**
**2,249-**||**-**
**--**|
|Office/phone|**-**
**3,448-**||**-**
**--**||**-**
**--**||**-**
**3,448-**||**-**
**--**|
|Hospitality/other|**-**
**4,926-**||**-**
**--**||**-**
**--**||**-**
**4,926-**||**-**
**--**|
|**_Sub total_ **|**-**
**171,792-**||**-**
**--**||**-**
**--**||**-**
**171,792-**||**-**
**--**|
|||||||||||
|**A4 Asset and investment purchases,**
**(see table)**||||||||||
|Stephen Millar (01/03/23 - Wise)|**-**
**10,000-**||**-**
**--**||**-**
**--**||**-**
**10,000-**|||
|David Lochhead (11/11/22 - Starling)|**-**
**600-**||**-**
**--**||**-**
**--**||**-**
**600-**|||
|from Robin Lochhead (24/01/23 - Wise) - through|**-**
**1,500-**||**-**
**--**||**-**
**--**||**-**
**1,500-**|||
|**_Sub total_ **
**_Total payments_ **
**_Net of receipts/(payments)_ **
**A5 Transfers between funds**
**A6 Cash funds last year end**
**_Cash funds this year end_ **|**-**
**12,100-**||**-**
**--**||**-**
**--**||**-**
**12,100-**|||
|||||||||||
||**-**
**183,892-**||**-**
**--**||**-**
**--**||**-**
**183,892-**||**-**
**--**|
|||||||||||
||**-**
**53-**||**-**
**--**||**-**
**--**||**-**
**53-**||**-**
**--**|
||**-**
**--**||**-**
**--**||**-**
**--**||**-**
**--**||**-**
**--**|
||**-**
**5,290-**||**-**
**--**||**-**
**--**||**-**
**5,290-**||**-**
**--**|
||**-**
**5,237-**||**-**
**--**||**-**
**--**||**-**
**5,237-**||**-**
**--**|
|||||||||||
|**Section B Statement of assets and liabilities at the end of the period**
**Categories**
**Details**
**Unrestricted**
**funds**
**Restricted funds**
**Endowment**
**funds**
**to nearest £**
**to nearest £**
**to nearest £**
**B1 Cash funds**
Metro bank balance
**-**
**670-**
**-**
**--**
**-**
**--**||||||||||
||||||||||**-**
**--**|
## **Section B Statement of assets and liabilities at the end of the period**
**Unrestricted Restricted funds Endowment Categories Details funds funds to nearest £ to nearest £ to nearest £ B1 Cash funds** Metro bank balance **670 - -**
CCXX R2 accounts (SS)
15/10/2024
2
||Starling bank balance|||**-**
**562-**||**-**
**--**||**-**
**--**|
|---|---|---|---|---|---|---|---|---|
||Wise bank balance|||**-**
**4,009-**||**-**
**--**||**-**
**--**|
|**B2 Other monetary assets**
**B3 Investment assets**
**B4 Assets retained for the charity’s**
**own use**|**_Total cash funds_**
(agree balances with receipts and payments account
(s))
**Details**
**Details**
**Details**|||**-**
**5,240.90-**||**-**
**--**||**-**
**--**|
|||||||||OK|
|||||**Unrestricted**
**funds**
**to nearest £**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**Fund to which asset**
**belongs**
**Fund to which asset**
**belongs**||**Restricted funds**
**to nearest £**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**Cost (optional)**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**Cost (optional)**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**
**-**
**--**||**Endowment**
**funds**
**to nearest £**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**Current value**
**(optional)**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**-**
**--**|
|||||||||**Current value**
**(optional)**|
|||||||**-**
**--**||**-**
**--**|
|||||||**-**
**--**||**-**
**--**|
|||||||**-**
**--**||**-**
**--**|
|||||||**-**
**--**||**-**
**--**|
|||||||**-**
**--**||**-**
**--**|
CCXX R3 accounts (SS)
15/10/2024
3
**B5 Liabilities**
Signed by one or two trustees on behalf of all the trustees
|||||||**-**|**--**||**-**|**--**|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||**-**|**--**||**-**|**--**|
|||||||**-**|**--**||**-**|**--**|
|||||||**-**|**--**||**-**|**--**|
|||||**Fund to which**||**Amount due**||||**When due**|
||**Details**|||**liability relates**||**(optional)**||||**(optional)**|
|||||||**-**|**--**||||
|||||||**-**|**--**||||
|||||||**-**|**--**||||
|||||||**-**|**--**||||
|||||||**-**|**--**||||
|||Signature||Print|Name||||Date of approval||
||||||||||||
||||||||||||
CCXX R4 accounts (SS)
15/10/2024
4