Charlty Registrallon Numb•r1200136
THE PEMBROKE STREEfTRUSTCIO
(FORMERLYTHE ST ALDATES MINISTrY CIO)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER2025

TrIE PEMBROKE STrEEfTRiISTCIO
LEGALAND ADMINISTRATIVE INFORMATION
J Corpj
A Godi8y
S Cooper
Jjackson
Ch•rltyNumb•r
1200135
Indop•nd•nt Examln•r
Jame8TavenerACA
nk•rJ
CAF Bank Ltd
25 Kln81 HIUAbgnuo
Wast M8111ng
ME194JQ

THE PEMBROKE STREEfTRUST CIO
Tru8tee¥ Report
Indepondent Examin8r'A Report
Accountlng Pollcle8
Statement of FlnonclalAGtlvitlos
Statomant of Flnanclal P￿ItIon
10
Not68to the FlnBnclalStatsment
11

THE PEMBROKE STREEfTRUST CIO
TRUSTEES. REPORT FOR THE PERIOD ENDED 31 DECEMBER 202S
TheTrustee8 present thelr ￿pOrt and 8ccounts forthe perlod ended 31 December 2025.
The accounts have been prepared in accordance wrth the accountlng poucles set out on pageg
6 to 8 and eomptywith the Charitys governing document. the Charitles Act 2011 and
"Accounting 8nd Reportlng by Charitlas: Statement of Recommendod Practice applicable to
¢h8ritie3 preparlngtheir accounts In accordance wlth the Financial Reporting Standard
applicable in the UK and Republlc of Ireland IFRS 102)"188 amended for aGcounting perlods
commenclngfrom 1 J8nuaTy2019).
Obl•ctlvo8 and athlti
The eharws obJe¢tlves are the advancement of the Christl8n religion tythe proclamatlon ofth8
gospel of Chrlst and the bullding up of nis body by the church bywh8t8ver legally charlt8ble
means the Trustees in thelr dl#cretlonal Sh811 thlnkflt.
The ¢harltywas created to provide 8 means of Incorporatlon ofthe former StAld8t88 Mlnlstry
Trust {th8 Trust). Durlng the yearthe Trustees continued Impl8mentlnq the ch8nge8 Suggested
bythe governance review under takon In 2024. They 81s0 adopted a str8te8y whereby they WIII
seek to 8cqulre resldentlal PTopertyto be used to provlde Certalnty of housing prowsion for
Christ18n minlsters In Oxford. In the meantlme, charity's fund have been Invested 80 as to
achleve a flnanclal retum. Such proportle8 are Ilkely to b8 purchased on o mortgage end the
Tru8tee8 wlll seek to m8lntain free cash reserves of £200,000 as a buffer 888Snst Interest rat8
rlsk. Thlg is In additlon to any net equlty In the propertle8 held 8t 8nytlme.
Flnan¢l•l rovlew
The charlty recelved o single donatlon of £200,00012024: £200.0001 along wAth investment
income of £23.39812024: £18,013). The charlty's expendlture on bank charges and legal
fees.
Structur•, gov•mance and rnanag•m•nt
The Charity wa8 established in August 2022 w as to provlde 8 means of incorporatlon of the St
Aldates Mlnistry Tru8t. The St Aldates Ministry Tru8t W88 88tsb118h8d In the 19605.
The TfU5te8$ who served durlng the year and up to the dat8 of 81gn8ture of the flnanclal
Statements were:
) Corps
A Godley
S Cooper
J Jackson

THE PEMBROKE STREETTRUSYCIO
The Trustees ere re8ponslbLe fortha overnli manag8ment orKI control of the ¢harity. The board of
Tru8te88 meots aB and when nece88ary.
The Tru8ts08' reportw88 8pprove¢J byth8 808rd ofTru8te
S Cooper. Tru8t88

THE PEMBROKE STREETTRUSTCIO
INDEPENDENT EXAMINER% REpoirr
TO THE TRUSTEES OF TrIE PEMBROKE STrEEfTRUST CIO
I report to thotrustee5 on my examination of the accounts oftha above charlty l°th& Charlty")
fortheyearended 31 Dac8mber2025.
Respon•lblUt1¢8 and ba818 of r•port
As the charity's truste8s, you ar8 r8spon8ible forthe preparation of the accounts In accordance
wlth the requlrements of the Charities Act 2011 {"the Act"). I report in respect of my
ex8mln8tlon of the Charlty's accountg carried out under sectlon 145 of the 2011 Act and in
C8rrylng out ry examlnatlon, I have tollowed allthe appllcable Dlreetions given bylh8 Ch8rlty
Comml8glon under 3ectSon 145151{b) of the Act.
Indopandont •xamln•fs •tstom•nt
I h8ve completed my examinatlon. I conflrm that no materlal rn8tter8 have come to my
8ttention In ¢onnectlon wfth the gX8mln8tlon which 8lves ma c8use to belleve that In, any
aterlal respect:
the accountln8 record8 were not kept lrn accordance wlth sectlon 130 of the Ch8rltl85
Act: or
the accounts dld Trot accord with the accounting record8: or
the 8ccounts dld not comply wlth the 8ppll¢able requlrements conc8rnlng the forffl and
content of accounts Set out In the Charltleg IAccounts end Report81 Regul8tlon8 2008
otherthan any requlrement th8t the accounts glve a'true and f8lr.vlew whlch Is not a
matt8r considered as part of an Independent examinatlon.
I have no concerns and have come across no other matter9 In connectlon wlth the examlnatlon
to which 8tt8ntion should be drawn In thls report In order to enable a proper under8tandlng of
th9 accountsto b6 r8sched.
¥./ts.7/..2026
James Tavener ACA

ThE PEMBROKE STREETTRUSrcio
ACCOUNTING POLICIES
Charlty Informatlon
The Pembroke Street Trust CIO is an incorporated charlty registered with th8 Charty
Commission for England and Wales. The ch8rity passed a resolutlon to adopt a new name on 2
March 2026.
Accountlng conv•ntlon
The accounts have bèan prepared in accordance with the Charity'8 governing document, the
char￿leS Act 2011 ¥nd"Accounting and Reporting by Charltles: Statement of Rgcommended
Practlce appU¢able to Gh8rltles preparingtheir accounts In accordance wlth the Ftnanclal
Reportlng Standard applicable in the UK and Republlc of Ireland IFRS 1021" las amended for
8c¢ounting perlods commencingfrom 1 J8nuary20191.
The Charlty is a Public Benefit Entlty 88 defjnod by FRS 102.
The Ch8rlty hag taken adv&nt8ge of the piovislons In tho SORPfor ch8ritle8 applylng FRS 102
UPd8te Bullotln 1 not to preparè 8 Statement ol Cash Flows.
The financlal 5tat8ment8 have depart8d from the CharStie8 IAc¢oun18 8n(J Reports) Regulatlon¥
2008 only to the extent requirad to provlde è true and fAir ¥lew. Th18 departurè h88 Involved
tollowing the Statgment of Recornmended Pr8Ctice for charities applying FRS 102 ratherthan
the verslon otthe Statement of Recommended PTaCtlce whlch Is referred to In the ReguLation8
butwhlch h88 Slnce bèenwithdrgwn.
The finenclal ststemants 8r8 prgP8red In sterung, whlch18 tha tunctlonalcurr8ncy of thé
Charlty. Monetary amounts In these flnancial 8t8tement8 9re rounded to the nearest £.
The occounts have been prepared undertha hlstortcal cost conventlon. The princip81
8CCOUntlng pollci88 edopted ere set oul below.
Golng conc•m
Atth8 tlme of 8pprovlngthefinanci813tstement8. the Trustees have 8 reasonable expectstlon
that the Ch8fity has adequate re8ource8 to continue In operatlonal existence lor the
forese88ble future. Thus the Tiustees continue to odoptthe golng conc&rn ba318 of accounting
in preparing the flnanclal gtstements.
Charltabl• fvnd8
Unrestrl¢ted funds are 8V81L8ble for use ￿ the dlsCTgtlon of the tru8tee9 in furtherance of the
charitable oblectlves of the ch8rity.
Incomo
Income Is recognised when the Charity is18g81ty entitled to it after any performan¢e conditions
have been met, the amounts can be measured reliably. and it 13 prob8ble that income will be
received.
Cash donations are recognised on recelpt. Other donation5 are racognised once the Charity h88
been notrfied of the donation, unle85 Performance conditions require deferral of the amount.

THE PEMBROKE sfREEfTRUSTCIO
Expenditure
Expènijlture Is recognised once there 18 a legal or congtructlve obll88tlon to transfer economlc
bgnefit to 8 third party. St18 probablethet 8 transfer of economic beneflts wlll be requlr8d In
settlement, and the amount ofthe obligatlon con b8 measured rellably.
Expenditure is cLasslfSed by actlwty. The costs of each 8Ctivty are made up ofthe totsl of dlrect
Costs and shared costs. Including support costs involved in undertaking each activlty. Olrect
costs attrlbutable to a single actlvity are allocated dlrectly tothat actlvlty. Shared costs which
conirlbut8 to more than one activity and gUPPOn Costs which are not attiibutable to 8 single
8Ctlvbty are 8PPOrtloned betsveen th080 8Ctivlti88 on 8 b8s18 con818tent wlth the U9e of
re80urce8.
All expendlture Is included on an accruals bas18 and is recognised ￿8n th8re Is a legal or
constructlva obtigation to do 80.
Ch8rlt8bl8 actIv￿leS Include expendlture assoclated wlth meetlng Its charltable oble¢tlve8. Thls
Includes the cost of grant maklng. And direct provlslon of chari18ble $8rvlces.
Gov8rnanc8 cos18 include th089 Incurred In thg governance of thg ¢harlty and its a8sets and 8T8
prlmarlly associated with Constltutlonal and statutory requlrem6nt8.
Flxed as8et Inv••tmants
Flxed 888et Investments are inltl8Liy measured at trangactlon prlce excludlngtransaction c08t8
and are gubsequently measured at tslr value at each reportln8 date. Chenges In f8ir value are
reeognls8d in net Incomellexpendlture) for the year. Tran88Ction co8t8 are expensed 89
Incurred.
Cash and ¢a•h equlval•ntJ
Cash and cash equlvalents Include c8gh Sn hand, deposits held at c811 with banks. other short-
teim liquid Investments wfth original maturitles of three month8 or 1888, 8nd bank overdr8ft5.
Bank overdraft3 are shown within borrowlngs In current Ilabllltles.
Ba8lo Ilnanclal a8S•t8
Basic f Inanclal assets, whlch Include debtors 8nd c8gh end bank balance8. 8re InltlBIIy
measured attr8n38Ctlon prlce Including tr8ns8Ction costs and are subsequently c8rrled 8t
8mortls8d cost uslngthe effectlve Interest method unless the 8rr8ngement constltutes 8
flnanclng transactlon. where the transaction Ss m8a8ured 8t the present v81u8 of tho future
receipts discounted at a m8rk8t rate of interest. Flnancial 8sset5 classified 88 recelvable withln
oneyearare notamortis8d.
Baslc tinanclal liabllltl•8
Basic financi81118bilitles. Including creditors and bank loans are Inltl8LLy recognised at
transection price unless the 8rfanEement constitutes 8 flnancingtr8ns£ction, where the debt
Instrument Is measure(J at the present value of the future payments discounted at a market rate
of interest. Flnancial li8bllitles clessified as payable within one yeBr are not amortised.
Trade creditors are obligatlons to pay for good5 or setvl¢e$ that have been acquired in the
ordinary course ol operations from suppliers. Amounts payabl8 are classified as current
abilities if payment is due Mthln one year or less. If not. they are presented as non-current

THE PEMBROKE STrEETTRUSTCIO
li8bllities. Trade creditor8 are recognised initiallyattran$action prlcg and Subsequently
rne88u￿d at 8mortised cost usingthe effeetive Interest method.
Derocoinition of flnancl8l Ilabllltl
Fin8ncl81118blLlties are derecognised when the Cherws contr3ctu81 obitgations expire or are
dlscharged or cancelled.
Crftlcal accountlng utlmatO8 and ludiem•nls
In the appltcation otth8 Charlty's accounting poiicieB. the trusts88 ere requlred to make
Judgements. estimates end a8sumptlon8 about the carrying amountof assets and liabi1Stte8 that
ere not roadlly apparent from Other sources. The estlmates and assocl8ted assumptions ore
based on hlstorical experlence end otherfactorsthat 8re considered to be relevant. A¢tu8l
resultg may dlfferlrom these estimates.
Th8 estlmates And und8rlylng assumptlons are r8vl8wed on an ongolng bas18. R8v181ons to
accounting estimates are recognised in the perlod in whlch the astlmate 18 rovlsed wheT8 the
revlslon affects only th8t period, or In the perlod of the revision and futUTe periods vthere th8
revtslon affects both current and future perlods.

THE PEMBROKE STrEETTAusrcio
Staternent of Flnantial Acllrfths forth8 pfflod ended 31 DKember 2025
Unr•strkted Funds
2025
Note
Charftable ACtI￿￿e$
Investments
Total In¢•m*
23391
223,398
.0
218.013
Ewpendllyr•
Charftable acuvlrfes
1760
2A61
Net 8alnslllossesl on Investments
7J38
N•t In￿e￿nd m0￿ment In fundi
227.976
219J21
Total funds brDu8hl forward
421A4J
ZDI,627
Totsl fuftdsurfl￿ fonv*d
649A24
42L+148

THE PEMBROKE STrEETTrUSrcio
statement of Hnanclal P05itlon as at 31 DKember 2025
Investments
35,119
35,119
Cash al bank and In hand
Acuued Interest
Total current assets
643,257
6.167
649AZ4
38¥25
4,404
380,929
Cr•dltorJ: ￿nOu￿tsdW￿llh1n oney•xr
649024
3B6,329
Total •M•ts1•15 Gllryert IlabllRl•sand Net
421
ihvrflrlLt•d Fundj
649h24
21 ,Ix.&)ZOand signed on Its behalf by..
Approved by the Trustees on.. . . ......
Trt￿tee
10

THE PEMBROKE STrEEfTRUSTCIO
I Incom•
Unrestrlrted
2025
Unrestricted
2024
Chirit•bJe Income
Donatfjons
2CQ,O
2￿.000
2￿￿)00
Investn*nt In¢om•
Income from Ilsted Investments
Interest
1,681
21,717
23398
1,971
16.042
18,013
Totsl Incom•
223398
218.011
2 Exp•ndl¢ur•
Ch•rltabh Actlvld•s. Unr•s1rf¢￿I
2025
portC05ts Goverft•n¢•
Costs
T￿11
Bank char8e5
Le8al fees
60
1700
2.760
60
700
2024
Support Cots Govorn•nc•
Tolil
nk char8e5
Legal fees
61
61
61
3 N•t i•ln on lTrv•stm•nts
2025
Reallsed galn on dlsposal of Investments
G•Sn on r￿lU•￿0￿ of Investments
7.338
4.269
4,269
7.338

THE PEMBROKE STrEEfTRUSTCIO
Usied kn¥e5tments
2024
Cost or ¥aluatSon
At beglnnir6 of period
Disposals
At d05•01 perlod
35.119
135,1191
35.119
35,119
5 U¥blllt1•5• •mounts du• wlthln on¢
20
2024
A¢tNals
600
6 Analpls of mo¥em•nt in R•Mrves
8al*K• at Iwbme lor E¥•MlltuM Invesim•nt B•l•n¢e It
rt•rt of ihe period
GalThs
end of
perfod
p•rlod
Perfod end￿ JI Dtt•mber 2025
Unr•strktsd-Q•A•rnI Fund
421,448
223.398
12.760
7.338
649M24
Pqrlod •nd•d 31 Docmnb•r 1024
Uhrn51rki•d. G•n•rnl
201.627
218.013
12,461
4.269
421
7 Trurtees •nd Rd•tsd Partl
None of the truslees lor any pÈrsons Connerted wlth them) recelved any remuneratkon or relmbursed
expense5 durfn6 the current or prlor perlods.
There werp no ￿L￿Osable related party tran5aCtlon dur1￿ the current or prlor perlod5.
12