| Page | ||
|---|---|---|
| Report of | the trustees' | 1-3 |
| (ndependent | examiner's report to the trustees | 4 |
| Statement |
of Financial Activities | 5-6 |
| Statement |
of Assets and Liabilities | 7 |
| Summary of funds | 8 |
| PCC Members who | have served until the date this | report was | approved are: |
|---|---|---|---|
| Incumbent: | Rev Hannah Patton | ||
| Trustees: | Rev Hannah Patton | (Chair) | |
| Rev Benjamin Grist | |||
| Emma Johnson | |||
| Kenneth Sykes | (also Warden) | ||
| Karen Holiiday | (also Warden) | ||
| Shaun Clarkson | |||
| Sylvia Andrews | |||
| Carol Sykes | (Secretary} | ||
| Susan Nicholsori | |||
| Rachel McGarry | |||
| Victoria Taylor |
|||
| Helen Sawyer | |||
| Zara Hale | |||
| Ann Gilbert | |||
| Louie Broadhead | |||
| Bookkeeper | Helen Armstrong | (Priority | Business Setavices Limited) |
| Income | 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Voluntary income/Receipts |
||||||||
| Tax efficient planned giving | 39,089 | 40,307 | ||||||
| Other planned giving | 7,849 | 3,486 | ||||||
| Collections at services/batisms/weddings |
18,252 | 13,781 | ||||||
| Income tax recovered | through Gift-Aid | 2,164 | 6,082 | |||||
| Legacies/Beqciests | 4,000 | |||||||
| Grants & Vat Refund | 3,710 | 71,064 | 35,635 | 103,291 | ||||
| Receipts from actMties |
for generating |
funds | ||||||
| Fund-raising events |
1,Ill | |||||||
| Receipts from Investments |
||||||||
| Receipts from church |
activities | |||||||
| Other trading activities | 9,832 | 22,567 | ||||||
| Income from weddings | and funerals | 31,031 | 40,863 | 39,463 | 62,030 | |||
| Other income |
||||||||
| Contribution to Naive |
roof | 58,422 | ||||||
| Other income | 472 | |||||||
| Bank and building society | interest received | 1,761 | 2,288 | |||||
| TOTAL INCOME |
114,160 | 227,142 |
| Expenditure | Expenditure | Expenditure | 2024 | 2021 | ||
|---|---|---|---|---|---|---|
| Costs | of generating income |
|||||
| Fund-raising activites | 956 | 956 | 16,016 | 16,Oi6 | ||
| Church | activities | |||||
| Diocesan Common Fund | 37,632 | 34,104 | ||||
| Life event fees | 17, 150 | 25,355 | ||||
| Clergy and staff expenses | 17,880 | 72,662 | 11,680 | 71,i39 | ||
| Church | expenses | |||||
| Church expenses: Mission/evangelism | 388 | 411 | ||||
| Church running expenses | 41,024 | 57,954 | ||||
| Church utility bills | 8,085 | 49,497 | 7,866 | 66,23I | ||
| Other | activities | |||||
| Other costs | 10,417 | 3,816 | ||||
| Major | capital expenditure |
|||||
| Car park drainage | 93,845 | |||||
| Less: Donation | (1,558) | |||||
| Grant | (74,869) | 17,418 | ||||
| CC'n/ | 5,000 | |||||
| Less: Grant (Police and Crlme Commlssion) | (5,000) | |||||
| Other maior church repairs | 13,005 | ll6i751 | ||||
| TOT | AL EXPENDITURE | 163,955 | 273,953 | |||
| Income | 114, 160 | 227,142 | ||||
| Expenditure | 163,955 | 273,953 | ||||
| Deficit for the year | (49,795) | (46,81 l) | ||||
| Gains on investments | 581 | 2,198 | ||||
| (49,214) | (44,613) | |||||
| Fund brought forward | 147,633 | 192,246 | ||||
| Fund carried foiward | 98,419 | 147,633 |
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Investments | |||||||
| CCLA | income shares | 25,944 | 25,363 | ||||
| COIF accumulation |
units | ||||||
| 25,944 | 25,363 | ||||||
| Current |
assets | ||||||
| Debtors | |||||||
| Sundry | debtors and | prepayments | 1,561 | 1,994 | |||
| Prepayments | 65,032 | ||||||
| Loan | 237 | ||||||
| Banlc accounts | |||||||
| Yorkshire Bank current |
account | 25.278 | 116,006 | ||||
| CCLA Organ Fund account | 14,263 | 13,544 | |||||
| CCLA Parish Church | Repair fund | 169 | |||||
| Cash in | hand | [,246 | 767 | ||||
| 107,380 | 132,716 | ||||||
| Creditors | 34,905 | 72,475 | 10,447 | 122,269 | |||
| 98,419 | 147,632 | ||||||
| Represented | by: | ||||||
| General | fund | 56,772 | 98,362 | ||||
| SDF BID fund | 3,072 | ||||||
| Organ fund | 14,263 | 13,544 | |||||
| Church | repair Aind | 25,944 | 32,655 | ||||
| Saturday | caf6 | 1,440 | |||||
| 98,419 | t47633 |
| FOG Funds | |||||
|---|---|---|---|---|---|
| Brought (Surplus)/ Transfer forward Deficit |
Carried forward |
||||
| Restricted | |||||
| SDF | (3,072) | 3,072 | |||
| Organ | (13,544) | (719) | (14,263) | ||
| Repair | (32,655) | 6,711 | (25,944) | ||
| Saturday caf6 | (1,440) | (1,440) | |||
| (49,27 €) |
4,552 | 1,072 | (41,647) | ||
| unrestricted | |||||
| General | (98,362) | 44,662 | (3,072) | (56,772) | |
| (98,362) | 44,662 | (1,072) | (56,772) | ||
| ([47,633) | 49,214 | - | (98,419) |
| 2024 | 1023 | ||
|---|---|---|---|
| 3 | Debtors | ||
| Debtors | 1,561 | 2,231 | |
| Prepayments | 65 ,032 | ||
| 66,593 | 2,231 | ||
| 4 | Creditors | 34,906 |