| IJnrestrlcted | Restricted | Endowment | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2023 | |||
| Notes | 6 | 8 | 6 | 6 | ||
| Income and endowments | from: | |||||
| Charitable activities |
14,977 | 14,977 | ||||
| Investments | 221 | 278 | 499 | |||
| Other income | 197,406 | 107,832 | 23,871 | 329,109 | ||
| Total income and endowments | 212,383 | 108,053 | 24,149 | 344,585 | ||
| Charitable activities |
12,111 | 12,111 | ||||
| Net losses on investments | 10 | (9,474) | (13) | (9,487) | ||
| Net income | 200,272 | 98,579 | 24,136 | 322,987 | ||
| Transfers between funds |
122,715 | (98,579) | (24,136) | |||
| Net movement in funds |
322,987 | 322,987 | ||||
| Reconciliation offunds: |
||||||
| Fund balances at 5August | 2022 | |||||
| Fund balances at 24June | 2023 | 322,987 | 322,987 |
| 2023 | |||||
|---|---|---|---|---|---|
| Notes | 8 | ||||
| Fixed assets | |||||
| Tangible assets | 12 | 169,531 | |||
| Investments | 13 | 105,381 | |||
| 274,912 | |||||
| Current assets | |||||
| Debtors | 14 | 2,331 | |||
| Cash at bank and in | hand | 47,841 | |||
| 50,172 | |||||
| Creditors: amounts | falling due within | one year | 2,097 | ||
| Net current assets | 48,075 | ||||
| Total assets less curmnt liabilities | 322,987 | ||||
| The funds ofthe charity | |||||
| Unrestricted funds |
322,987 | ||||
| 322,987 | |||||
| e 5nancial stateme | ts were approved | by the trustees on .. 0.../~~ |
| Restricted | Endowment | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2023 f |
2023 f |
2023f | ||||||
| Income from | listed investments | 147 | 278 | 425 | ||||
| Interest receivable | 74 | 74 | ||||||
| 221 | 278 | 499 | ||||||
| Other income | ||||||||
| Unrestricted | Restricted | Endowment | Total | |||||
| funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | 2023 | |||||
| f | f | f | f | |||||
| Transfer from Almshouse | of | Robert | Stiles | 197,406 | 107,832 | 23,871 | 329,109 | |
| Expenditure | on charitable | activities | ||||||
| Total | ||||||||
| 2023 | ||||||||
| Direct costs | ||||||||
| Depreciation | and impairment | 1,202 | ||||||
| Provision and maintenance | ofAlmshouses | 9,294 | ||||||
| 10,496 | ||||||||
| Share ofsupport and governance | costs (see note 7I | |||||||
| Support | 667 | |||||||
| Governance | 948 | |||||||
| 12,111 | ||||||||
| Analysis by |
fund | |||||||
| Unrestricted | funds | 12,111 |
| Total | ||
|---|---|---|
| 2023 | ||
| F | ||
| Clerk's fee | 667 | |
| Governance | 948 | |
| 1,615 | ||
| 2023 | ||
| Governance | costs comprise: | 6 |
| Independent | examination | 948 |
| 948 |
| Restricted | Endowment | Total | |||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2023 | 2023 | |||
| Gains/(losses) | arising on: | f | 6 | 6 | |
| Revaluation | of | investments | (9,474) | (13) | (9,487) |
| 12 | Tangible fixed asset | s | |||
|---|---|---|---|---|---|
| Freehold | land and buildings | ||||
| Cost | |||||
| Transfer from Almshouse | of Robert Stiles | 170,733 | |||
| At 24 June 2023 | 170,733 | ||||
| Depreciation and impairment |
|||||
| Depreciation charged |
in the period | 1,202 | |||
| At 24 June 2023 | 1,202 | ||||
| Canying amount |
|||||
| At 24 June 2023 | 169,531 | ||||
| 13 | Fixed asset investments | ||||
| Listed | |||||
| investments | |||||
| 8 | |||||
| Cost orvaluation | |||||
| At 5August 2022 | |||||
| Transfer from Almshouse | of Robert Stiles | 114,868 | |||
| Valuation changes |
(9,487) | ||||
| At 24 June 2023 | 105,381 | ||||
| Carrying amount |
|||||
| At 24 June 2023 | 105,381 | ||||
| 14 | Debtors | ||||
| 2023 | |||||
| Amounts falling due |
within one year: | 6 | |||
| Prepayments and accrued income |
2,331 |
| Creditors: amounts f |
alling due within one year | |
|---|---|---|
| 2023f | ||
| Trade creditors | 1,149 | |
| Accruals and deferred | income | 948 |
| 2,097 |
| At | 5 | August | Incoming | Resources | Transfers | At | 24June | ||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | resources | expended | 2023 | ||||||
| 5 | 5 | 5 | |||||||
| General | funds | 212,383 | (12,111) | 122,715 | 322,987 |