Trustees |
LordEvansofWeardaleKCBDL(chairman) |
LordEvansofWeardaleKCBDL(chairman) |
|---|---|---|
TheLordLisvaneKCBDL |
(resigned16.4.24) |
|
MrBenedictBeddard |
(from16.4.24) |
|
MrsAnneDudleyBuchanan |
||
MrSimonHolden |
||
ProfessorPaulMartin |
(from24November2023) |
|
MrsLyndaMyers |
(resigned16.4.24) |
|
TheHon.MrsEmmelineWinterbotham |
||
MrDmitryYashnikov |
(from16.4.24) |
|
ClerktotheTrustees |
MajorGeneralAndrewKennett |
CBE |
PrincipalOffice |
Skinners’Hall,8DowgateHill,London,EC4R2SP |
|
CharityNumber |
1199923 |
heStatementofFinancialActivitiesoftheCharitycanbesum |
marisedasfollows: |
||
|---|---|---|---|
2024 |
2023 |
||
£ |
|||
DonationsreceivedOtherincome |
24,142,92962,681 |
570,0031,695 |
|
24,205,610 |
571,698 |
||
Grantsandcharitableactivities |
49,629 |
1,842 |
|
Investmentmanagementcosts |
1,748 |
- |
|
Netincomingresourcesbeforegainsandlosses |
24,154,233 |
569,856 |
Total |
570,003 |
570,003 |
1,695 |
571,698 |
1,842 |
(320) |
569,536 |
569,536 |
569,536 |
569,536 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total |
24,142,929 |
59,9072,774 |
24,205,610 |
49,629 |
1,748 |
51,377 |
18 |
529,151 |
24,683,402 |
24,683,402 |
569,536 |
25,252,938 |
||||||||||
Permanent |
Endowment |
Fund |
£ |
19,236,199 |
59,827 |
19,296,026 |
1,407 |
1,407 |
425,387 |
19,720,006 |
19,720,006 |
463,631 |
20,183,637 |
|||||||||
Restricted |
UnrestrictedFundExpendable |
FundsHeritage&Endowment |
EducationFund |
£££ |
Notes |
Incomefrom: |
Donations844,0944,062,636 |
InvestmentsBankinterest2,77480 |
Totalincome846,868804,062,636 |
Expenditureon: |
Grantsandcharitableactivities |
Investmentmanagementcosts |
Realisedgainsoninvestments |
Unrealisedgains/(losses)oninvestments |
Netincome797,23921,1604,144,997 |
Transfersbetweenfunds |
Netmovementinfundsfortheperiod797,23921,1604,144,997 |
Balancesbroughtforward(147)106,052 |
Balancescarriedforwardat30June2024797,092127,2124,144,997 |
Thestatementoffinancialactivitiescontainsallgainsandlossesfortheyear,whichallrelatetocontinuingactivities. |
2024 |
2023 |
||||
|---|---|---|---|---|---|
Notes |
£ |
||||
Fixedassets |
|||||
Permanentendowmentfundinvestments |
19,933,542 |
463,631 |
|||
Expendableendowmentinvestments |
3,283,743 |
||||
RestrictedFundinvestments |
127,291 |
106,052 |
|||
Programrelatedinvestments |
1,685,178 |
||||
25,029,754 |
569,683 |
||||
Currentassets |
|||||
Debtorsandprepayments |
19,978 |
||||
Cashatbank |
245,921 |
||||
265,899 |
|||||
Currentliabilities |
|||||
Amountsfallingduewithinoneyear |
(42,715) |
(1,842) |
|||
Netcurrentassets |
223,184 |
(147) |
|||
Netassets |
25,252,938 |
569,536 |
|||
FundsPermanentendowment |
20,183,637 |
463,631 |
|||
Expendableendowment |
4,144,997 |
||||
Restrictedfund- Heritage |
127,212 |
106,052 |
|||
Unrestrictedfund |
797,092 |
(147) |
|||
25,252,938 |
569,536 |
Note |
2024£ |
2023£ |
2023£ |
|
|---|---|---|---|---|
CashflowsfromoperatingactivitiesNetcashprovidedby(usedin)operatingactivities |
11 |
1,683,548 |
(1,695) |
|
Cashflowsfrominvestingactivities |
||||
Dividends,interestandrentsfrominvestments |
62,681 |
1,695 |
||
Proceedsfromthesaleofproperty |
||||
PurchaseofpropertyplantandequipmentProceedsfromsaleofinvestmentsPurchaseofinvestmentsNetcashprovidedbyinvestingactivitiesChangeincashandcashequivalentsinthereportingperiod |
350(1,500,658)(1,437,627)245,921 |
1,695 |
-:. |
|
CashandcashequivalentsatthebeginningofthereportingperiodCashandcashequivalentsattheendofthereportingperiod |
245,921 |
- |
Unrestricted |
Restricted |
Expendable |
Permanent |
Total |
||
|---|---|---|---|---|---|---|
Funds |
Heritage |
Endowment |
Endowment |
2024 |
||
£ |
£ |
£ |
£ |
£ |
||
IncomefrominvestmentsBankinterestDonations |
-2,774844,094 |
80-- |
--4,062,636 |
59,827-19,236,199 |
59,9072,77424,142,929 |
|
846,868 |
80 |
4,062,636 |
19,296,026 |
24,205,610 |
||
Comparativefiguresforincomeforyearended30June2023 |
||||||
Unrestricted |
Restricted |
Expendable |
Permanent |
Total |
||
Funds |
Heritage |
Endowment |
Endowment |
2023 |
||
£ |
£ |
£ |
£ |
£ |
||
IncomefrominvestmentsBankinterestDonations |
1,695-- |
--100,778 |
--- |
--469,225 |
1,695-570,003 |
|
1,695 |
100,778 |
“ |
469,225 |
571,698 |
||
3 |
Charitableactivities |
|||||
2024 |
2023 |
|||||
Grants |
£ |
£ |
||||
Grantstoindividuals |
15,497 |
- |
||||
GrantstoCharitiesProgramme:LoughboroughJunction |
8,000 |
- |
||||
23,497 |
- |
|||||
SupportcostsSalariesandnationalinsurancePrinting,postageandtelephoneSubscriptionsAudit/examinationfeeProfessionalfeeBankchargesMeetingexpensesandtravel |
5,37016929416,3902,16171,741 |
-.-1,842--- |
||||
Totalsupportcost |
26,132 |
1,842 |
||||
Totalcostofcharitableactivities |
49,629 |
1,842 |
Restricted |
|||||
|---|---|---|---|---|---|
Unrestricted |
Fund |
Permanent |
Permanent |
Total |
|
Expendable |
|||||
Funds |
Heritage& |
Endowment |
Endowment |
||
Education |
Fund |
Fund |
2023 |
||
£ |
£ |
£ |
£ |
£ |
|
Incomefrom: |
|||||
Donations |
- |
100,778 |
7 |
469,225 |
$70,003 |
Investments |
1,695 |
= |
- |
- |
1,695 |
Bankinterest |
|||||
Totalincome |
1,695 |
100,778 |
- |
469,225 |
571,698 |
Expenditureon: |
|||||
Grantsandcharitableactivities |
1,842 |
- |
j |
s |
1,842 |
Investmentmanagementcosts |
|||||
1,842 |
w |
= |
2 |
1,842 |
|
Realisedgains/(losses)oninvestments |
|||||
Unrealisedgains/(losses)oninvestments |
- |
5,274 |
- |
(5,594) |
(320) |
Netincome/(expenditure) |
(147) |
106,052 |
- |
463,631 |
569,536 |
Transfersbetweenfunds |
|||||
Netmovementinfundsfortheperiod |
(147) |
106,052 |
- |
463,631 |
569,536 |
Balancesbroughtforward |
|||||
Balancescarriedforwardat30June |
|||||
2023 |
(147) |
106,052 |
- |
463,631 |
569,536 |
2024£ |
2023£ |
2023£ |
|
|---|---|---|---|
PermanentendowmentinvestmentsMarketvaluebroughtforwardNetadditionsUnrealisedgain/(loss)Marketvaluecarriedforward |
463,63119,044,524425,38719,933,542 |
469,225(5,594)463,631 |
: |
Permanentexpendableendowmentinvestments |
|||
MarketvaluebroughtforwardNetadditionsUnrealisedgainMarketvaluecarriedforward |
3,201,38282,3613,283,743 |
-.- |
|
RestrictedfundinvestmentsMarketvaluebroughtforwardNetadditionsand(disposals)UnrealisedgainMarketvaluecarriedforward |
106,052(164)21,403127,291 |
100,7785,274106,052 |
: |
7 |
Debtors |
|||
|---|---|---|---|---|
2024 |
2023 |
|||
£ |
£ |
|||
Accruedincome |
19,978 |
1,695 |
||
8 |
Currentliabilities:Amountsfallingduewithinoneyear |
|||
2024 |
2023 |
|||
£ |
£ |
|||
Audit |
16,390 |
1,842 |
||
Othercreditors |
26,325 |
- |
||
42,715 |
1,842 |
|||
9 |
Analysisofnetassetsbetweenfunds |
|||
2024 |
||||
Investments |
NetCurrent |
Total |
||
Assets |
||||
£ |
£ |
£ |
||
Permanentendowment |
19,933,542 |
250,095 |
20,183,637 |
|
Expendableendowment |
4,968,921 |
(823,924) |
4,144,997 |
|
RestrictedFund- Heritage |
127,291 |
(79) |
127,212 |
|
UnrestrictedFund |
- |
797,092 |
797,092 |
|
25,029,754 |
223,184 |
25,252,938 |
||
2023 |
||||
Investments |
NetCurrent |
Total |
||
Assets |
||||
£ |
£ |
£ |
||
Permanentendowment |
463,631 |
- |
463,631 |
|
RestrictedFund- Heritage |
106,052 |
- |
106,052 |
|
UnrestrictedFund |
- |
(147) |
(147) |
|
569,683 |
(147) |
569,536 |
2024 |
2023 |
|
|---|---|---|
£ |
£ |
|
Quotedsecurities:PermanentendowmentExpendableendowment |
419,79382,362 |
(5,594)- |
RestrictedFund- Heritage |
26,678 |
5,274 |
528,833 |
(320) |
Reconciliationofnetmovementinfundstonetcashflowfromoperatingactivities2024 |
Reconciliationofnetmovementinfundstonetcashflowfromoperatingactivities2024 |
2023 |
|---|---|---|
£ |
£ |
|
Netincomeforthereportingperiod(asperSOFA) |
24,683,402 |
569,563 |
Adjustmentsfor:Non-cashdonationsGainsoninvestments |
(22,430,594)(529,169) |
(570,003)320 |
Dividends,interestandrentsfrominvestments(Increase)/decreaseindebtors |
(62,681)(18,283) |
(1,695)(1,695) |
Increaseincreditors |
40,873 |
1,842 |
Netcash(usedin)operatingactivities |
1,683,548 |
(1,695) |