OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Reference and Administrative Reference and Administrative Details
Trustees'
Report
2to 5
Independent
Auditors'
Report 6to 9
Statement of Financial Activities 10
Balance Sheet
Notes to the Financial Statements 12to23

Trustees Mr C Bedwsll
Mrs C E Bedwell
Mr FTBedwell
Mr C Gardner
Mr FCArgyle
Charity Registration Number 1199820
Company Registration Number 14227311
Registered Office The 4814Trust
10Queen Street Place
London
EC4R 1BE
Auditor Westcoits (SW) LLP
Timberly
South Street
Axminster
Devon
EX135AD
Solicitors Bates, Wells &Braithwaite London LLP
The 4814Trust
10Queen Street Place
London
EC4R 1BE
Bankers CAF Bank Limited
Kings Hil
West mailing
Kent
ME194TA

Unrestricted Total
funds 2023
Note E K
income and Endowments from:
Investment
income
3 108,754 108,754
Total income 108,754 108,754
Expenditure on:
Raising funds
Charitable
activities
4
5
(26,780)
~60,510
(26,780)
~60,510
Total expenditure (87,290) (87,290)
Gains/(losses) on investment assets 111,390 111,390
Net income 132,854 132,854
Net movement in funds 132,854 132,854
Reconciliation
offunds
Transfer from Unincorporated Charity 6,604,651 6,604,651
Total funds carried forward '6,737,505 6,737,505

Balance S heet as
at 31July 2023
2023
Note R
Fixed assets
Investments 12 6,435,933
Current assets
Debtors 13 26,705
Cash at bank and in hand 283,802
Creditors: Amounts falling due within one year 74 310,507
~5.935
Net current assets
Net assets
301,572
573755,5,
Funds ofthe charity:
Unrestricted income funds
Unrestricted
funds
6,737,505
Total funds 15 6,737,505

3
Investment
income
Unrestricted
funds Total
General 2023
Bank interest receivable 787 787
Income from listed investments 107,967 107,967
108,754 108,754

a) Investment
mana gement
costs
Unrestricted
funds Total
General 2023
Portfolio management costs 26,780 26,780
26,780 26,780
5 Expenditure on charitable activities
Unrestricted
funds Total
General 2023
Note F
Grant funding of activities 7 50,000 50,000
Support costs 6 10,510 10,510
60,510 60,510

Unrestricted
funds Total
General 2023
6
Software and website 713 713
Accountancy fees 4,795 4,795
Legal and professional fees 4,932 4,932
Bank charges 70 70
10,510 10,510

2023 2022
Name ofinstitution 6
Trussell Trust 25,000
Anne Robson Trust 10,000
Woodwork for Wellbeing 5,000
Rowan Alba Ltd 10,000
50,000

10Staffcosts 10Staffcosts 10Staffcosts 10Staffcosts
The aggregate
payroll costs were as follows:
2023
k
Staffcosts during the period were:
Wages and salaries
The monthly
average
number
of persons (including senior management / leadership team) employed
by the charity during
the period expressed
as full time equivalents was as follows:
2023
No
The average
head count ofemployees
during the year
No employee received emoluments
of
more than F60,000 during the period.
11Auditors'
remuneration
2023
6
Fees payable for the audit of the financial statements 3,064
Fees payable to the charity's auditor and its associates for other services:
Other non-audit
services
1,731
4,795

Other investments
Listed
investments Total
6 6
Transfer from Unincorporated Charity 6,350,968 6,350,968
Additions 577,441 577,441
Disposals (603,866) (603,866)
Revaluation 11139D 111,390
Net book value
At 31 July 2023 6,435,933 6,435,933

2023
6
Accrued income 6,467
Other debtors 20,236
26,705
14Creditors: amounts falling due within one year
2023
6
Accruals 8,935
15Funds
Other
Incoming Resources recognised Balance at
re soUress expended gains/(losses) 31July 2023
6 6 6
Unrestricted funds
General
General Funds 6,713,405 ~(87,990 111,3911 6,737,505
Unrestricted funds

16Ana lysis ofnet assets between funds
Unrestricted Total funds
funds at31July
General 2023
Fixed asset investments 6,435,933 6,435,933
Current
Current
assets
liabilities
310,507
~8935
310,507
~8,935
Total net assets 6,737,505 6,737,505