| Reference and Administrative | Reference and Administrative | Details | |
|---|---|---|---|
| Trustees' Report |
2to 5 | ||
| Independent Auditors' |
Report | 6to 9 | |
| Statement of Financial | Activities | 10 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 12to23 |
| Trustees | Mr C Bedwsll | ||||
|---|---|---|---|---|---|
| Mrs C E Bedwell | |||||
| Mr FTBedwell | |||||
| Mr C Gardner | |||||
| Mr FCArgyle | |||||
| Charity Registration | Number | 1199820 | |||
| Company | Registration | Number | 14227311 | ||
| Registered | Office | The 4814Trust | |||
| 10Queen Street Place | |||||
| London | |||||
| EC4R 1BE | |||||
| Auditor | Westcoits (SW) LLP | ||||
| Timberly | |||||
| South Street | |||||
| Axminster | |||||
| Devon | |||||
| EX135AD | |||||
| Solicitors | Bates, Wells &Braithwaite | London LLP | |||
| The 4814Trust | |||||
| 10Queen Street Place | |||||
| London | |||||
| EC4R 1BE | |||||
| Bankers | CAF Bank Limited | ||||
| Kings Hil | |||||
| West mailing | |||||
| Kent | |||||
| ME194TA |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | 2023 | ||||
| Note | E | K | |||
| income and | Endowments | from: | |||
| Investment income |
3 | 108,754 | 108,754 | ||
| Total income | 108,754 | 108,754 | |||
| Expenditure | on: | ||||
| Raising funds Charitable activities |
4 5 |
(26,780) ~60,510 |
(26,780) ~60,510 |
||
| Total expenditure | (87,290) | (87,290) | |||
| Gains/(losses) | on investment | assets | 111,390 | 111,390 | |
| Net income | 132,854 | 132,854 | |||
| Net movement | in funds | 132,854 | 132,854 | ||
| Reconciliation offunds |
|||||
| Transfer from | Unincorporated | Charity | 6,604,651 | 6,604,651 | |
| Total funds carried forward | '6,737,505 | 6,737,505 |
| Balance S | heet as | at 31July 2023 |
||
|---|---|---|---|---|
| 2023 | ||||
| Note | R | |||
| Fixed assets | ||||
| Investments | 12 | 6,435,933 | ||
| Current assets | ||||
| Debtors | 13 | 26,705 | ||
| Cash at bank | and in hand | 283,802 | ||
| Creditors: Amounts | falling due within one year | 74 | 310,507 ~5.935 |
|
| Net current assets Net assets |
301,572 573755,5, |
|||
| Funds ofthe | charity: | |||
| Unrestricted | income | funds | ||
| Unrestricted funds |
6,737,505 | |||
| Total funds | 15 | 6,737,505 |
| 3 Investment income |
||
|---|---|---|
| Unrestricted | ||
| funds | Total | |
| General | 2023 | |
| Bank interest receivable | 787 | 787 |
| Income from listed investments | 107,967 | 107,967 |
| 108,754 | 108,754 |
| a) | Investment |
mana | gement costs |
|||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total | |||||
| General | 2023 | |||||
| Portfolio management | costs | 26,780 | 26,780 | |||
| 26,780 | 26,780 | |||||
| 5 | Expenditure | on charitable activities | ||||
| Unrestricted | ||||||
| funds | Total | |||||
| General | 2023 | |||||
| Note | F | |||||
| Grant funding of | activities | 7 | 50,000 | 50,000 | ||
| Support costs | 6 | 10,510 | 10,510 | |||
| 60,510 | 60,510 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| General | 2023 | |||
| 6 | ||||
| Software and | website | 713 | 713 | |
| Accountancy | fees | 4,795 | 4,795 | |
| Legal and professional | fees | 4,932 | 4,932 | |
| Bank charges | 70 | 70 | ||
| 10,510 | 10,510 |
| 2023 | 2022 | |
|---|---|---|
| Name ofinstitution | 6 | |
| Trussell Trust | 25,000 | |
| Anne Robson Trust | 10,000 | |
| Woodwork for Wellbeing | 5,000 | |
| Rowan Alba Ltd | 10,000 | |
| 50,000 |
| 10Staffcosts | 10Staffcosts | 10Staffcosts | 10Staffcosts | ||||
|---|---|---|---|---|---|---|---|
| The aggregate payroll costs were as follows: |
|||||||
| 2023 | |||||||
| k | |||||||
| Staffcosts during the period were: | |||||||
| Wages and salaries | |||||||
| The monthly average number |
of persons | (including | senior management | / leadership | team) employed | ||
| by the charity during the period expressed |
as full time equivalents | was as | follows: | ||||
| 2023 | |||||||
| No | |||||||
| The average head count ofemployees |
during the year | ||||||
| No employee received emoluments of |
more than F60,000 during | the period. | |||||
| 11Auditors' remuneration |
|||||||
| 2023 | |||||||
| 6 | |||||||
| Fees payable for the audit of | the financial | statements | 3,064 | ||||
| Fees payable to the charity's | auditor and | its associates for other | services: | ||||
| Other non-audit services |
1,731 | ||||||
| 4,795 |
| Other investments | |||
|---|---|---|---|
| Listed | |||
| investments | Total | ||
| 6 | 6 | ||
| Transfer from Unincorporated | Charity | 6,350,968 | 6,350,968 |
| Additions | 577,441 | 577,441 | |
| Disposals | (603,866) | (603,866) | |
| Revaluation | 11139D | 111,390 | |
| Net book value | |||
| At 31 July 2023 | 6,435,933 | 6,435,933 |
| 2023 | |||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Accrued | income | 6,467 | |||||
| Other debtors | 20,236 | ||||||
| 26,705 | |||||||
| 14Creditors: | amounts | falling | due within one year | ||||
| 2023 | |||||||
| 6 | |||||||
| Accruals | 8,935 | ||||||
| 15Funds | |||||||
| Other | |||||||
| Incoming | Resources | recognised | Balance at | ||||
| re soUress | expended | gains/(losses) | 31July 2023 | ||||
| 6 | 6 | 6 | |||||
| Unrestricted | funds | ||||||
| General | |||||||
| General | Funds | 6,713,405 | ~(87,990 | 111,3911 | 6,737,505 | ||
| Unrestricted | funds |
| 16Ana | lysis ofnet assets between funds | ||
|---|---|---|---|
| Unrestricted | Total funds | ||
| funds | at31July | ||
| General | 2023 | ||
| Fixed asset investments | 6,435,933 | 6,435,933 | |
| Current Current |
assets liabilities |
310,507 ~8935 |
310,507 ~8,935 |
| Total net assets | 6,737,505 | 6,737,505 |