OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

To

Trustees' Annual Report for the period

Period start date 1 january 2025

Period end date 31st December 2025

From

Section A Reference and administration details

Charity name Other names charity is known by Registered charity number (if any) 1199736

Castleton Preschool and Nursery

Charity's principal address Marshfield school Grounds Marshfield Road Castleton Cardiff Postcode CF32UW

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
**year **
Name of person (or body) entitled
to appoint trustee (ifany)
Rhoswen Hailwood Chair
Ann Thomas Trustee

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year

March 2012

TAR

1

Names and addresses of advisers (Optional information)
Type of adviser
Name
Address
Names and addresses of advisers (Optional information)
Type of adviser
Name
Address
Names and addresses of advisers (Optional information)
Type of adviser
Name
Address
Accountant Phil Howells
Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Constitution

Type of governing document (eg. trust deed, constitution) Trust How the charity is constituted (eg. trust, association, company) Elected by committee Trustee selection methods

Additional governance issues (Optional information)

Trustees and committee members worked with the manager, deputy You may choose to include manager and other staff at the setting and attended regular bimonthly additional information, where committee meetings relevant, about:

Trustees also liaised with Early Years Wales ,CSIW and the Local authority where appropriate

There was also liaison with the primary school in whose grounds the nursery was situated

Section C Objectives and activities

The nursery provided day care for a maximum of 28 children age 2 to 4 during term time It also provided “wrap around care” in the form of breakfast club and after Summary of the objects of the school club for children under the age of 7 charity set out in its The charity was set up to enable the nursery to function on a non profit governing document basis

March 2012

TAR

2

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

Additional details of objectives and activities (Optional information)

There were no volunteers working at the nursery The nursery did not make grants and due to its having lost “educational status” during 2024 did not receive any grants

Finances were kept in a business account and savings account with the same bank There were no investments

You may choose to include further statements, where relevant, about:

March 2012

TAR

3

Section D Achievements and performance

Summary of the main achievements of the charity during the year

Unfortunately there were difficulties in staffing evident from the start of 2025 This was due to both sickness and difficulties in recruitment In addition financial projections indicated that due to the absence of grant monies ,the increase in minimum wage and the increase in national insurance payments that the nursery may not have been viable without a substantial increase in fees for those parents not claiming funded childcare hours

Due to sick leave and planned maternity leave ,particularly in view of insufficient managerial cover on the advice of Early Years Wales and CSIW the difficult decision was made to close the setting on March 13[th]

Insufficient staff particularly qualified staff meant that the setting was unable to reopen

A meeting was held with parents and other stakeholders explaining the reasons for closure and the intention to close the charity in due course

Staff were made redundant in line with ACAS and government policy and the appropriate paid notice and redundancy payments were made All staff agreed with the redundancy payments and paid notice payments Equipment belonging to the setting was sold to raise additional funds and the setting cleared

March 2012

TAR

4

Section E Financial review

Reserves were in place to pay redundancy payments in line with Brief statement of the government and ACAS policies

charity’s policy on reserves

Stakeholders were made aware of the ;intention for of any monies held by the charity following payment of bills to be transferred to Early Years Wales to enable grants to be made to other charities managing preschool nurseries There was no objection to this proposal

Details of any funds materially in deficit

Further financial review details (Optional information)

You may choose to include additional information, where relevant about:

Section F Other optional information

Insurance has been obtained to continue trustee indemnity for 10 years following closure of the setting

Documentation will be kept for appropriate periods of time as per government guidelines

The Accounts accompanying this report are for the year end 2025 ie up to 31[st] December 2025

There are still some outstanding invoices to be paid therefore final accounts will be submitted when request to close the charity is made and any remaining monies will be transferred to Early Years Wales

Following submission of this report and final accounts A submission will be made to close the charity in due course

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Rhoswen Lynden Hailwood Position (eg Secretary, Chair, Chair etc) Date 16/1/26

March 2012

TAR

5

Charity Name
Charity Name
Charity Name
No (if any) CC16a
Receipts and payments accounts

For the period from

Period start date

To

Period end date
Section A Receipts and payments
A1 Receipts Unrestricted
funds
to the nearest
£
27,939
-
246
220
-
-
-
28,405
-
-
-
28,405
67,345
859
848
785
107
3,999
-
85
-
74,028
-
-
-
74,028
Restricted
funds
to the
nearest £
Endowment funds
to the nearest £
Total funds
to the nearest £
Last year
to the
nearest £
Fees and Early Years Funding - - 27,939 119,254
Grants - - - 10,878
Fundraising - - 246 24
Interest Income - - 220 373
- - - -
- - - -
- - - -
-
-
- -
28,405
-
Sub total(Gross income for AR) - 130,529
A2 Asset and investment sales,
(see table).
- - -
-
-
- -
-
-
Sub total - -
Total receipts
A3 Payments
- - 28,405 130,529

Wages & HMRC
- - 67,345 113,264

Rent & Premises
- - 859 11,889
Equipment, Stationary, Books - - 848 8,289

Provisions
- - 785 3,848
Grant Expenditure - - 107 -

Other Expenses
- - 3,999 4,056

Crafts
- - - -
Interest Paid - - 85 -
-
-
- -
74,028
-
**Sub total ** - 141,346
A4 Asset and investment
purchases, (see table)
- - -
-
-
- -
-
**Sub total ** - -
Total payments
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
Cash funds this year end
- - 74,028 141,346
- 45,623 -
-
- 45,623 - 10,817
50,338
4,715
**- ** - -
- - 50,338 61,155
-
-
4,715 50,338
Section B Statement of assets and liabilities at the end of the period
Categories
B1 Cash funds
Details Unrestricted funds
to nearest £
Restricted funds
to nearest £
Endowme
nt funds
to nearest
£
ACCOUNT 34123156 490 - -
ACCOUNT 34123911 4,225 - -
- - -
Signed by one or two trustees on
behalf of all the trustees
B2 Other monetary assets
B3 Investment assets
B4 Assets retained for the
charity’s own use
B5 Liabilities
Total cash funds
(agree balances with receipts
Details
Details
Details
Details
Signature
4,715 - -
OK
Unrestricted funds
to nearest £
OK
Endowme
nt funds
to nearest
£
- -
- -
- -
- -
- -
- -
Fund to which
asset belongs
Current
value
(optional)
-
-
-
-
-
Fund to which
asset belongs
Current
value
(optional)
-
-
-
-
-
-
-
-
-
Fund to which
liability relates
When due
(optional)
Date of
approval

To whom it may concern,

I have ben asked by trustee of the Charity – Castleton Nursery 1199736 to assist in preparing the year end reports dated year end 31[st] December 2025. In March 2025 the Charity ceased trading and all PAYE & redundancy was paid according to HMRC rules.

I can confirm that the Income & Expenditure Report submitted is a true reflection of the finances of the Nursery. During that year a good level of accountancy was achieved.

Philip Howells

Email: philipdhowells@gmail.com