| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 5 | to | 6 | |
| Notes to the Financial Statements | 7 | to | 9 | |
| Detailed Statement ofFinancial Activities | 10 |
| ' | ||||||||
|---|---|---|---|---|---|---|---|---|
| te | an | i | Activi | |||||
| the peri | 1N vember 2 | 22 | to 31 | Au | t2023 | |||
| Unrestricted | ||||||||
| fund | ||||||||
| Notes | K | |||||||
| INCOME | AND ENDOWMENTS FROM | |||||||
| Donations | and legacies | 36,768 | ||||||
| Charitable | activities | |||||||
| Grants and | admissions | 84,595 | ||||||
| Other trading activities | 4,014 | |||||||
| Total | 125,377 | |||||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Support costs | 77,144 | |||||||
| Other | 9/27 | |||||||
| Total | 86/71 | |||||||
| NET INCOME | 39,006 | |||||||
| TOTAL FUNDS CARRIED FORWARD | 39,006 |
| 3LWuguut 2~2 | |||
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 21,144 | ||
| CURRENT ASSETS | |||
| Cash at bank | 19,006 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,144) | ||
| NET CURRENT ASSETS | 17,862 | ||
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 39,006 | ||
| NET ASSETS | 39,006 | ||
| FUNDS | |||
| Unrestricted funds |
39,006 | ||
| TOTAL FUNDS | 39,006 |
| f r he | eriod | 1 | Novem er2022to |
1 Au | t2023 | ||||
|---|---|---|---|---|---|---|---|---|---|
| OTHER TRADING ACTIVITIES | |||||||||
| Fundraising events |
4,014 | ||||||||
| NET INCOME/(EXPENDITURE) | |||||||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||||||
| Depreciation - owned | assets | 1/44 | |||||||
| Other operating leases |
500 | ||||||||
| 4. | TRUSTEES' REMUNERATION | AND | BENEFITS | ||||||
| There were no trustees' | remuneration | orother benefits for the period ended 31August 2023 | |||||||
| Trustees' expenses |
|||||||||
| There were no trustees' | expenses paid for | the period ended 31 | August 2023. | ||||||
| STAFFCOSTS | |||||||||
| The average monthly | number ofemployees | during the period was as | follows: | ||||||
| Teachers | |||||||||
| No employees received |
emoluments | in excess off60,000. | |||||||
| 6. | TANGIBLE FIXEDASSETS | ||||||||
| Play | |||||||||
| equipment | |||||||||
| COST | |||||||||
| Additions | 22,388 | ||||||||
| DEPRECIATION | |||||||||
| Charge for year | |||||||||
| NET BOOKVALUE | |||||||||
| At 31August 2023 | 21,144 |
| Accrued expenses | Accrued expenses | 1,144 | ||||
|---|---|---|---|---|---|---|
| 8. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | ||||||
| in funds | At31.8.23 | |||||
| Unrestricted | funds | |||||
| General fund |
39,006 | 39,006 | ||||
| TOTAL FUNDS | 39,006 | 39,006 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| E | ||||||
| Unrestricted | funds | |||||
| General fund | 125,377 | (86,371) | 39,006 | |||
| TOTAL FUNDS | 125,377 | (86/71) | 39,006 |
| Donations and legacies Donations |
Donations and legacies Donations |
36,768 |
|---|---|---|
| Other trading activities Fundraising events |
4,014 | |
| Charitable activities |
||
| Fees from parents | 25,322 | |
| LEA grant | 59,273 | |
| 84595 | ||
| Total incoming | resources | 125/77 |
| EXPENDITURE | ||
| Other | ||
| Rent | 500 | |
| Snacks and toys etc | 1,667 | |
| Courses and DBS | 2,405 | |
| Sanitary goods and uniforms | 55$ | |
| Paints etc(Ypo) | 303 | |
| General repairs and maintenance | 541 | |
| Play equipment | 1/44 | |
| 7$1$ | ||
| Support costs | ||
| Management | ||
| Wages | 69,672 | |
| Pensions | 2,090 | |
| General rates and water | 1/82 | |
| Telephone | 85 | |
| Sundries | 611 | |
| School cleaner | cost | 2/05 |
| Wehsite design | and maintenance | 1,069 |
| Stationery | 130 | |
| 77,144 | ||
| Finance | ||
| Bank charges | 56 | |
| Governance costs | ||
| Accountancy | 1,953 | |
| Total resources expended | 86,371 | |
| Net income | 39,006 |