OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 9
Detailed Statement ofFinancial Activities 10

'
te an i Activi
the peri 1N vember 2 22 to 31 Au t2023
Unrestricted
fund
Notes K
INCOME AND ENDOWMENTS FROM
Donations and legacies 36,768
Charitable activities
Grants and admissions 84,595
Other trading activities 4,014
Total 125,377
EXPENDITURE ON
Charitable activities
Support costs 77,144
Other 9/27
Total 86/71
NET INCOME 39,006
TOTAL FUNDS CARRIED FORWARD 39,006
3LWuguut 2~2
Unrestricted
fund
Notes
FIXEDASSETS
Tangible assets 21,144
CURRENT ASSETS
Cash at bank 19,006
CREDITORS
Amounts
falling due within one year
(1,144)
NET CURRENT ASSETS 17,862
TOTAL ASSETSLESSCURRENT
LIABILITIES 39,006
NET ASSETS 39,006
FUNDS
Unrestricted
funds
39,006
TOTAL FUNDS 39,006

f r he eriod 1 Novem
er2022to
1 Au t2023
OTHER TRADING ACTIVITIES
Fundraising
events
4,014
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - owned assets 1/44
Other operating
leases
500
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration orother benefits for the period ended 31August 2023
Trustees'
expenses
There were no trustees' expenses paid for the period ended 31 August 2023.
STAFFCOSTS
The average monthly number ofemployees during the period was as follows:
Teachers
No employees
received
emoluments in excess off60,000.
6. TANGIBLE FIXEDASSETS
Play
equipment
COST
Additions 22,388
DEPRECIATION
Charge for year
NET BOOKVALUE
At 31August 2023 21,144

Accrued expenses Accrued expenses 1,144
8. MOVEMENT IN FUNDS
Net
movement
in funds At31.8.23
Unrestricted funds
General
fund
39,006 39,006
TOTAL FUNDS 39,006 39,006
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 125,377 (86,371) 39,006
TOTAL FUNDS 125,377 (86/71) 39,006

Donations
and legacies
Donations
Donations
and legacies
Donations
36,768
Other trading activities
Fundraising
events
4,014
Charitable
activities
Fees from parents 25,322
LEA grant 59,273
84595
Total incoming resources 125/77
EXPENDITURE
Other
Rent 500
Snacks and toys etc 1,667
Courses and DBS 2,405
Sanitary goods and uniforms 55$
Paints etc(Ypo) 303
General repairs and maintenance 541
Play equipment 1/44
7$1$
Support costs
Management
Wages 69,672
Pensions 2,090
General rates and water 1/82
Telephone 85
Sundries 611
School cleaner cost 2/05
Wehsite design and maintenance 1,069
Stationery 130
77,144
Finance
Bank charges 56
Governance costs
Accountancy 1,953
Total resources expended 86,371
Net income 39,006