COMPANY REGISTRATION NUMBER: CE029365
CHARITY REGISTRATION NUMBER: 1199236
MISSION SALAAM Charitable Incorporated Organisation Unaudited Financial Statements 30 June 2024
K B M UK LIMITED
Chartered Certified Accountants 1 Concord Business Centre Concord Road London UK W3 0TJ
MISSION SALAAM
Charitable Incorporated Organisation
Financial Statements
Year ended 30 June 2024
| Page | |
|---|---|
| Trustees' annual report (incorporating the director's report) | 1 |
| Independent examiner's report to the trustees | 7 |
| Statement of financial activities (including income and | |
| expenditure account) | 8 |
| Statement of financial position | 9 |
| Notes to the financial statements | 10 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 17 |
| Notes to the detailed statement of financial activities | 18 |
MISSION SALAAM
Charitable Incorporated Organisation
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 30 June 2024
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 30 June 2024.
Reference and administrative details
Registered charity name MISSION SALAAM Charity registration number 1199236 Company registration number CE029365 Principal office and registered 113 Chester Avenue office Luton LU4 9SQ England The trustees Mr M Ehsanullah Mr A Majid Mr H Shaukat Independent examiner KBM UK Limited 1 Concord Business Centre Concord Road London UK W3 0TJ
1
MISSION SALAAM
Charitable Incorporated Organisation
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 June 2024
Structure, governance and management
Mission Salaam is charitable incorporated organisation, incorporated on 09 June 2022.
Board of Trustees
The board of trustees is responsible to ensure that charity objectives are achieved and charitable activities are carried out in support of set objectives. They also monitor overall performance of charity management and to ensure charity resources are applied effectively.
Management Responsibilities
The Annual Report and Financial Statements are prepared according to the relevant law and regulations and approved by the Trustees.
The trustees manages and keep accounting records, the records disclose our financial position with reasonable accuracy at any time and enable trustees to ensure that the financial statements comply with the the charity Commission Statement of recommendation Practice (SORP) 2015.
Message from the Chairman Board of Trustees
Dear Friends and Supporters,
As the Chairman of the Board of Trustees for Mission Salaam, I am honoured to extend my heartfelt gratitude to each and every one of you who has contributed to our mission over the past year. Your generous support and unwavering trust in our cause have been instrumental in helping us achieve our goals and make a tangible difference in the lives of those we serve.
At Mission Salaam, our mission is to empower communities and provide essential resources to those in need. This past year, with your invaluable support, we have been able to implement meaningful projects that have positively impacted countless lives. From providing educational opportunities to ensuring access to healthcare and improving living conditions, our initiatives have brought hope and healing to those who need it most.
Your donations have enabled us to reach new heights and expand our efforts in ways we could not have imagined.
Every contribution, whether big or small, has played a crucial role in advancing our mission and enabling us to serve our communities with dedication and compassion. It is through your trust and belief in our work that we are able to continue this vital mission.
We are proud of the progress we have made, but there is still much to be done. As we look to the future, we remain committed to our mission and driven by the passion and generosity of our donors. Together, we can continue to create positive change and build a brighter future for all.
Once again, thank you for your continued support and belief in Mission Salaam. We are incredibly grateful for your partnership and look forward to another year of transformative impact.
2
MISSION SALAAM
Charitable Incorporated Organisation
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 June 2024
Objectives and activities
The main objectives of the charity are:
-
The advancement of the Islamic religion for the public benefit worldwide by providing scholarships for children and adolescents under the age of 18 to receive supplementary faith education.
-
The relief of poverty in Pakistan and Uganda by the provision of accessible public clean water supplies.
-
The relief and assistance of people in any part of the world, in particular Pakistan and Uganda, who are the victims of war or natural disaster, trouble, or catastrophe by the supply of food to such persons.
-
The relief of financial hardship of people in the United Kingdom who are employed and homeless, including those using shelters for the homeless, by the provision of emergency food.
3
MISSION SALAAM
Charitable Incorporated Organisation
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 June 2024
Achievements and performance
Throughout this reporting period, Mission Salaam has remained dedicated to our core mission of providing humanitarian aid to communities in need. We are proud to share the following accomplishments:
WATER HAND PUMP:
Access to clean water is a fundamental human right. This year, Mission Salaam installing water hand pumps in underserved communities, providing thousands of people with access to safe drinking water. These pumps are strategically placed to serve the most vulnerable populations, reducing the burden of water collection and improving overall health.
In the last year, we installed over 65 hand pumps in the Khairpur and Naushero Feroze districts of Sindh, Pakistan. Families are now enjoying clean water for their household and hygiene needs. Their animals are also benefiting from fresh and clean water. Children have returned to school, and mothers can stay at home, saving themselves hours of labor in the extreme heat.
WATER WELL IN AFRICA:
In many parts of Africa, access to clean water remains a critical challenge, with millions of people facing severe water scarcity. The need for sustainable water sources is essential for improving health, agriculture, and overall quality of life. To address this urgent issue, we initiated a project to dig deepwater wells, providing communities with a reliable source of clean water. These wells are not only meeting the immediate water needs but are also contributing to long-term solutions for drinking, farming, and sanitation.
We have recently installed 2 deep water wells in Uganda. The communities are absolutely jubilant and are enjoying supply of clean and fresh water at their doorstep which was a dream for them before.
ZAKAT FOR LIVELIHOOD:
Mission Salaam's Zakat for Livelihood project is dedicated to uplifting families living below the poverty line by offering them the means to achieve financial independence. We target those with no access to income, providing them with small business opportunities that pave the way for sustainable livelihoods.
Our support helps break the cycle of poverty, enabling these families to build a stable future. Through this initiative, we empower individuals to transform their lives and contribute positively to their communities.
MASJID CONSTRUCTION IN PAKISTAN:
We are deeply committed to providing places of worship and community gathering through our Masjid Construction projects. This year, we have successfully built four new masjids in Azad Kashmir alone, in addition to others in remote areas of Pakistan. These masjids serve not only as centres for prayer but also as hubs for community development and support.
We are hopeful to continue this mission and build more masjids in underserved areas, fostering both spiritual growth and communal unity. Through these efforts, we aim to uplift and strengthen the communities we serve.
4
MISSION SALAAM
Charitable Incorporated Organisation
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 June 2024
MASJID CONSTRUCTION IN AFRICA:
In many parts of Africa, including Tanzania and Uganda, Muslims face significant challenges in accessing places of worship due to widespread poverty and lack of infrastructure. In these regions, the need for masjids is critical, as they provide not only a space for spiritual growth but also foster community cohesion and support. Recognizing this pressing need, we have successfully constructed two new masjids in Tanzania, offering essential infrastructure for the local Muslim communities. These masjids serve as vital centres for education, worship, and communal support, helping to strengthen the fabric of these communities. Our ongoing efforts aim to address the challenges faced by Muslims in these underserved areas, ensuring they have the necessary resources to practice their faith and build a stronger, united community.
EMERGENCY RELIEF:
Mission Salaam has been at the forefront of emergency relief efforts, particularly in response to the escalating crises in Yemen and Gaza this year. In Yemen, we have focused on providing essential water supplies to internally displaced families struggling to survive amid ongoing conflict. Meanwhile, in Gaza, following the recent escalation, we have mobilized resources to deliver cooked food, water, and non-food items (NFIs) to vulnerable families caught in the crossfire. Our dedicated relief efforts have brought critical aid to over 10,000 individuals facing dire circumstances, ensuring they receive the immediate support they need during these challenging times. Through our work, we continue to stand with those most affected by these humanitarian emergencies, offering hope and relief in their darkest hours.
WIDOW HOMES:
Providing shelters for widows and their children in Pakistan is crucial for their protection and wellbeing. Widows often face social and economic hardships, leaving them and their children vulnerable to exploitation and poverty. Safe shelters offer them a secure environment, access to essential services, and a chance to rebuild their lives. This year, we have already built six widow homes in Pakistan and Azad Kashmir, offering much-needed support and stability to these families, helping them regain their dignity and independence.
QURBANI:
During this year's Eid al-Adha celebrations, Mission Salaam extended its Qurbani project to three countries: Uganda, Pakistan, and India. We carefully selected beneficiaries from the most needy communities, ensuring that thousands of families received fresh Qurbani meat. Thanks to your generous donations, over 90 families across these regions were able to partake in the festive occasion, enjoying the blessings of Eid with dignity and joy. Your support made a significant impact on the lives of those who needed it most, spreading happiness and sustenance during this special time.
FOOD PACKS:
This year, we focused our Food Packs project on supporting families in Pakistan who were severely affected by floods or lost their livelihoods due to the flood situation. Understanding the dire circumstances, we distributed food packs containing essential staples to many families in need. Each pack was carefully prepared to provide enough food to sustain a family of five for an entire month.
Your support enabled us to reach these vulnerable communities, ensuring they had the necessary resources to navigate this challenging time and combat hunger and malnutrition in the aftermath of the floods.
5
MISSION SALAAM
Charitable Incorporated Organisation
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 June 2024
Financial review
The Charity's activities during the year are described below:
Total collection from donations and grants from various sources was £93,201 out of which £62,303 was unrestricted and £30,898 restricted in nature.
The unrestricted and restricted expenditures were £16,185 and £71,986 respectively during the financial year.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 24 October 2024 and signed on behalf of the board of trustees by:
Mr M Ehsanullah Trustee
6
MISSION SALAAM
Charitable Incorporated Organisation
Independent Examiner's Report to the Trustees of MISSION SALAAM
Year ended 30 June 2024
I report to the trustees on my examination of the financial statements of MISSION SALAAM ('the charity') for the year ended 30 June 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
KBM UK Limited Independent Examiner
1 Concord Business Centre Concord Road London UK W3 0TJ
7
MISSION SALAAM
Charitable Incorporated Organisation
Statement of Financial Activities (including income and expenditure account)
Year ended 30 June 2024
| Period from | |||||
|---|---|---|---|---|---|
| 9 Jun 22 to | |||||
| Year | to 30 Jun | 24 | 30 Jun 23 | ||
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 62,303 | 30,898 | 93,201 | 30,501 |
──────── |
──────── |
──────── |
──────── |
||
| Total income | 62,303 | 30,898 | 93,201 | 30,501 | |
════════ |
════════ |
════════ |
════════ |
||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Costs of raising donations | 6 | 7,900 | – | 7,900 | 870 |
| Expenditure on charitable activities | 7,8 | 8,285 | 71,986 | 80,271 | 11,771 |
──────── |
──────── |
──────── |
──────── |
||
| Total expenditure | 16,185 | 71,986 | 88,171 | 12,641 | |
════════ |
════════ |
════════ |
════════ |
||
──────── |
──────── |
──────── |
──────── |
||
| Net income | 46,118 | (41,088) | 5,030 | 17,860 | |
════════ |
════════ |
════════ |
════════ |
||
| Transfers between funds | (32,722) | 32,722 | – | – | |
──────── |
──────── |
──────── |
──────── |
||
| Net movement in funds | 13,396 | (8,366) | 5,030 | 17,860 | |
| Reconciliation of funds | |||||
| Total funds brought forward | 2,472 | 15,388 | 17,860 | – | |
──────── |
──────── |
──────── |
──────── |
||
| Total funds carried forward | 15,868 | 7,022 | 22,890 | 17,860 | |
════════ |
════════ |
════════ |
════════ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 10 to 15 form part of these financial statements.
8
MISSION SALAAM
Charitable Incorporated Organisation
Statement of Financial Position
30 June 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Note | £ | £ | |
| Current assets | |||
| Debtors | 12 | 93 | – |
| Cash at bank and in hand | 23,276 | 18,260 | |
──────── |
──────── |
||
| 23,369 | 18,260 | ||
| Creditors: amounts falling due within one year | 13 | 480 | 400 |
──────── |
──────── |
||
| Net current assets | 22,889 | 17,860 | |
──────── |
──────── |
||
| Total assets less current liabilities | 22,889 | 17,860 | |
──────── |
──────── |
||
| Net assets | 22,889 | 17,860 | |
════════ |
════════ |
||
| Funds of the charity | |||
| Restricted funds | 7,022 | 15,388 | |
| Unrestricted funds | 15,867 | 2,472 | |
──────── |
──────── |
||
| Total charity funds | 14 | 22,889════════ |
17,860════════ |
For the year ending 30 June 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 24 Oct 24, and are signed on behalf of the board by:
Mr M Ehsanullah Trustee
The notes on pages 10 to 15 form part of these financial statements.
9
MISSION SALAAM
Charitable Incorporated Organisation
Notes to the Financial Statements
Year ended 30 June 2024
1. General information
The charity is a public benefit entity and a Charitable Incorporated Organisation, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 113 Chester Avenue, Luton, LU4 9SQ, England.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
10
MISSION SALAAM
Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 30 June 2024
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
11
MISSION SALAAM
Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 30 June 2024
3. Accounting policies (continued)
Financial instruments (continued)
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Charitable Incorporated Organisation
The charity is Charitable Incorporated Organisation and has no share capital. The liability of each member in the event of winding up is limited to £1.
5. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Donations | |||
| Donations received | 62,303 | 30,898 | 93,201 |
════════ |
════════ |
════════ |
12
MISSION SALAAM
Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 30 June 2024
5. Donations and legacies (continued)
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations received | 7,438 | 23,063 | 30,501 | ||
═══════ |
════════ |
════════ |
|||
| 6. | Costs of raising donations | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2024 | Funds | 2023 | ||
| £ | £ | £ | £ | ||
| Costs of raising donations and legacies | 7,900 | 7,900 | 870 | 870 | |
═══════ |
═══════ |
════ |
════ |
||
| 7. | Expenditure on charitable activities by fund type | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2024 | |||
| £ | £ | £ | |||
| Charitable activities | 5,500 | 71,986 | 77,486 | ||
| Support costs | 2,785 | – | 2,785 | ||
─────── |
──────── |
──────── |
|||
| 8,285 | 71,986 | 80,271 | |||
═══════ |
════════ |
════════ |
|||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Charitable activities | – | 7,675 | 7,675 | ||
| Support costs | 4,096 | – | 4,096 | ||
─────── |
─────── |
──────── |
|||
| 4,096 | 7,675 | 11,771 | |||
═══════ |
═══════ |
════════ |
8. Expenditure on charitable activities by activity type
| Activities | ||||
|---|---|---|---|---|
| undertaken | Total funds | Total fund | ||
| directly Support costs | 2024 | 2023 | ||
| £ | £ | £ | £ | |
| Charitable activities | 77,486 | – | 77,486 | 7,675 |
| Governance costs | – | 2,785 | 2,785 | 4,096 |
──────── |
─────── |
──────── |
──────── |
|
| 77,486 | 2,785 | 80,271 | 11,771 | |
════════ |
═══════ |
════════ |
════════ |
13
MISSION SALAAM
Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 30 June 2024
9. Independent examination fees
| Period from | ||
|---|---|---|
| Year to | 9 Jun 22 to | |
| 30 Jun 24 | 30 Jun 23 | |
| £ | £ | |
| Fees payable to the independent examiner for: | ||
| Independent examination of the financial statements | 120 | 100 |
| Other financial services | 360 | 300 |
──── |
──── |
|
| 480 | 400 | |
════ |
════ |
10. Staff costs
The average head count of employees during the year was Nil (2023: Nil).
No employee received employee benefits of more than £60,000 during the year (2023: Nil).
11. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
12. Debtors
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Other debtors | 93 | – | |
════ |
════ |
||
| 13. | Creditors: amounts falling due within one year | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Accruals and deferred income | 480 | 400 | |
════ |
════ |
14
MISSION SALAAM
Charitable Incorporated Organisation
Notes to the Financial Statements (continued)
Year ended 30 June 2024
14. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 July 2023 | Income | Expenditure | Transfers | 30 June 2024 | ||
| £ | £ | £ | £ | £ | ||
| General funds | 2,472 | 62,303 | (16,185) | (32,723) | 15,867 | |
═══════ |
════════ |
════════ |
════════ |
════════ |
||
| At | At | |||||
| 9 June 2022 | Income | Expenditure | Transfers | 30 June 2023 | ||
| £ | £ | £ | £ | £ | ||
| General funds | – | 7,438 | (4,966) | – | 2,472 | |
════ |
═══════ |
═══════ |
════ |
═══════ |
||
| Restricted funds | ||||||
| At | At | |||||
| 1 July 2023 | Income | Expenditure | Transfers | 30 June 2024 | ||
| £ | £ | £ | £ | £ | ||
| Restricted funds | 15,388 | 30,898 | (71,986) | 32,722 | 7,022 | |
════════ |
════════ |
════════ |
════════ |
═══════ |
||
| At | At | |||||
| 9 June 2022 | Income | Expenditure | Transfers | 30 June 2023 | ||
| £ | £ | £ | £ | £ | ||
| Restricted funds | – | 23,063 | (7,675) | – | 15,388 | |
════ |
════════ |
═══════ |
════ |
════════ |
||
| Analysis of net assets between funds | ||||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2024 | ||||
| £ | £ | £ | ||||
| Current assets | 16,347 | 7,022 | 23,369 | |||
| Creditors less than 1 year | (480) | – | (480) | |||
──────── |
─────── |
──────── |
||||
| Net assets | 15,867 | 7,022 | 22,889 | |||
════════ |
═══════ |
════════ |
||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2023 | ||||
| £ | £ | £ | ||||
| Current assets | 2,872 | 15,388 | 18,260 | |||
| Creditors less than 1 year | (400) | – | (400) | |||
─────── |
──────── |
──────── |
||||
| Net assets | 2,472 | 15,388 | 17,860 | |||
═══════ |
════════ |
════════ |
15. Analysis of net assets between funds
15
MISSION SALAAM
Charitable Incorporated Organisation
Management Information
Year ended 30 June 2024
The following pages do not form part of the financial statements.
16
MISSION SALAAM
Charitable Incorporated Organisation
Detailed Statement of Financial Activities
Year ended 30 June 2024
| Period from | ||
|---|---|---|
| Year to | 9 Jun 22 to | |
| 30 Jun 24 | 30 Jun 23 | |
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations received | 93,201 | 30,501 |
──────── |
──────── |
|
──────── |
──────── |
|
| Total income | 93,201 | 30,501 |
════════ |
════════ |
|
| Expenditure | ||
| Costs of raising donations | ||
| Costs of raising donations | 7,900 | 870 |
──────── |
──────── |
|
| Expenditure on charitable activities | ||
| Legal and professional fees | 2,060 | 1,050 |
| Other interest payable and similar charges | 725 | 360 |
| Direct charitable activity - Water | 8,099 | 4,971 |
| Direct charitable activity - Mosque | 41,221 | 5,390 |
| Direct charitable activity - Food | 3,810 | – |
| Direct charitable activity - Community | 14,340 | – |
| Direct charitable activity - Emergency | 3,500 | – |
| Direct charitable activity - Qurbani | 1,016 | – |
| Direct charitable activity - General | 5,500 | – |
──────── |
──────── |
|
| 80,271 | 11,771 | |
──────── |
──────── |
|
──────── |
──────── |
|
| Total expenditure | 88,171 | 12,641 |
════════ |
════════ |
|
──────── |
──────── |
|
| Net income | 5,030 | 17,860 |
════════ |
════════ |
17
MISSION SALAAM
Charitable Incorporated Organisation
Notes to the Detailed Statement of Financial Activities
Year ended 30 June 2024
| Period from | Period from | Period from | ||
|---|---|---|---|---|
| Year to | 9 | Jun | 22 to | |
| 30 Jun 24 | 30 Jun 23 | |||
| £ | £ | |||
| Costs of raising donations | ||||
| Costs of raising donations and legacies | ||||
| Costs of raising donations | 7,900 | 870 | ||
─────── |
──── |
|||
─────── |
──── |
|||
| Costs of raising donations | 7,900 | 870 | ||
═══════ |
════ |
|||
| Expenditure on charitable activities | ||||
| Charitable activities | ||||
| Activities undertaken directly | ||||
| Direct charitable activity - Water | 8,099 | 2,285 | ||
| Direct charitable activity - Mosque | 41,221 | 5,390 | ||
| Direct charitable activity - Food | 3,810 | – | ||
| Direct charitable activity - Community | 14,340 | – | ||
| Direct charitable activity - Emergency | 3,500 | – | ||
| Direct charitable activity - Qurbani | 1,016 | – | ||
| Direct charitable activity - General | 5,500 | – | ||
──────── |
─────── |
|||
| 77,486 | 7,675 | |||
──────── |
─────── |
|||
| Governance costs | ||||
| Governance costs - accountancy fees | 2,060 | 1,050 | ||
| Governance costs - bank charges | 725 | 360 | ||
| Governance costs - IT costs | – | 2,686 | ||
─────── |
─────── |
|||
| 2,785 | 4,096 | |||
─────── |
─────── |
|||
──────── |
──────── |
|||
| Expenditure on charitable activities | 80,271 | 11,771 | ||
════════ |
════════ |
18