| Page | ||
|---|---|---|
| PCC Report | 1-2 | |
| Independent Examiner's |
Report | |
| Receipts and payments | account | |
| Statement ofassets and | liabilities | |
| Notes tothe accounts |
| St Peter's | Parochial | Church Council | Church Council | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial | statements | for the year ended 31December | 2023 | ||||||||||
| Receipts and payments | account | ||||||||||||
| Note | Unrestricted | Restricted | Total | Total | |||||||||
| 2023 | 2022 | ||||||||||||
| RECEIPTS | E | E | |||||||||||
| Voluntary | receipts: | ||||||||||||
| Planned | giving | 25,604 | 4,118 | 29,722 | 36,753 | ||||||||
| Collections at services | 5,165 | 5,165 | 4,325 | ||||||||||
| All other giving/voluntary | receipts | 9,773 | 2,296 | 12,069 | 75,454 | ||||||||
| Gift aid | recovered | 7,376 | 2,349 | 9,725 | 15,152 | ||||||||
| 47,918 | 8,763 | 56,681 | 131,684 | ||||||||||
| Investment | income | 3,140 | 7,996 | ||||||||||
| Church activities | 8,713 | 8,713 | 6,435 | ||||||||||
| Receipts from sale ofinvestments | 194,196 | ||||||||||||
| Total Receipts | 59,771 | 8,763 | 68,534 | 340,311 | |||||||||
| PAYMENTS | |||||||||||||
| Church activities: | |||||||||||||
| Diocesan parish | contribution | 26,539 | 26,539 | 16,185 | |||||||||
| Clergy and staffing costs | 5,411 | 5,411 | 16,273 | ||||||||||
| Church | running | expenses | 23,792 | 8,881 | 32,673 | 19,618 | |||||||
| Other expenses | 1,317 | 1,317 | 553 | ||||||||||
| Project | expenditure | 9,230 | 9,230 | 277,611 | |||||||||
| Mission | giving and donations | made | 1,100 | 1,100 | 1,200 | ||||||||
| 57,059 | 19,211 | 76,270 | 331,440 | ||||||||||
| Total Payments | 57,059 | 19,211 | 76,270 | 331,440 | |||||||||
| Net Receipts / (Payments j | 2,712 | (10,448j | (7,736( | 8,871 | |||||||||
| Transfers between funds |
|||||||||||||
| 2,712 | (10,448j | (7,736( | 8,871 | ||||||||||
| Cash and bank balances brought | forward | 33,166 | 76,757 | 109,923 | 101,052 | ||||||||
| Cash and bank balances carried forward | 35,878 | 66,309 | 102,187 | 109,923 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | E | ||
| Cash funds | |||
| Current accounts | 39,284 | 109,676 | |
| Deposit account | 62,798 | 116 | |
| Petty cash | 105 | 131 | |
| 102,187 | 109,923 | ||
| Investment | assets (at cost) | ||
| Global equity fund | 24,195 | 24,195 | |
| 24,195 | 24,195 | ||
| Total assets | 126,382 | 134,118 |
| Funds | |||||||
|---|---|---|---|---|---|---|---|
| As at | Income | Expenditure | Transfer | As at | |||
| 1stJan 2023 | 31stDec2023 | ||||||
| Unrestricted | fund | ||||||
| General fund | 33,166 | 59,771 | (57,059) | 35,878 | |||
| Investments | held | 24,195 | 24,195 | ||||
| 57,361 | 59,771 | (57,059) | 60,073 | ||||
| Restricted funds | |||||||
| Building fund | 31,390 | 6,713 | (17,216) | 20,887 | |||
| CYC fund | 39,396 | 1,955 | (1995) | 39,356 | |||
| Drop-in fund | 4,794 | 4,794 | |||||
| Organ fund | 1,177 | 95 | 1,272 | ||||
| 76,757 | 8,763 | (19,211) | 66,309 | ||||
| Total funds | 134,118 | 68,534 | (76,270) | 126,382 |
| Unrestncted | Restncted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| 6 | 6 | |||||||
| 1 - Ag other giving/voluntary | receipts | |||||||
| Donations | 3,773 | 4,253 | 23,374 | |||||
| Listed Places ofWorship Scheme | 39,416 | |||||||
| Grants received | 6,000 | 1,773 | 7,773 | 11,350 | ||||
| Sale of resources/manuals | 43 | 43 | 1,314 | |||||
| 9,773 | 2,296 | 12,069 | 75,454 | |||||
| 2-Church activities jincomej | ||||||||
| Funeralfees | 5,509 | 5,509 | 4,368 | |||||
| Baptism certificates | ||||||||
| Wedding fees | 204 | 204 | 267 | |||||
| Lettings | 3,000 | 3,000 | 1,800 | |||||
| 8,713 | 8,713 | 6,435 | ||||||
| 3-Church running expenses |
||||||||
| Utilities | 8,753 | 8,753 | 4,894 | |||||
| Insurance | 3,328 | 3,328 | 4,222 | |||||
| Repairs and maintenance | 3,195 | 3,195 | 47 | |||||
| Cleaning and waste | disposal | 462 | 462 | 225 | ||||
| Food and meals | 1,345 | 28 | 1,373 | 458 | ||||
| Alarm | 280 | 280 | 257 | |||||
| Gifts | 452 | 452 | 330 | |||||
| Resources and | matenals | 709 | 867 | 1,576 | 350 | |||
| Church Furniture |
and | Small Electrical Appliances | 2,230 | 2,230 | ||||
| Sundry | 182 | 182 | 524 | |||||
| Telephone and |
internet | 424 | 424 | 480 | ||||
| Live streaming | and | recording | 38 | 58 | ||||
| Licences | 660 | 660 | 796 | |||||
| Quinquenral Review |
7,986 | 7,986 | 4,571 | |||||
| Professionalfees | 930 | 930 | 1,645 | |||||
| Administration | costs | 145 | 145 | 273 | ||||
| Stationery and |
photocopymg | 442 | 442 | 274 | ||||
| Travelexpenses | 214 | |||||||
| Training | 217 | 217 | ||||||
| 23,792 | 8,881 | 32,673 | 19,618 | |||||
| 4-Otherexpenses | ||||||||
| Other | 43 | 43 | ||||||
| Missional Events |
553 | |||||||
| Church Hall |
1,274 | 1,274 | ||||||
| 1,317 | 1,317 | 553 | ||||||
| 5-Project expenditure | ||||||||
| Church Reordenng | proiect | 7,089 | 7,089 | 268,168 | ||||
| BCYMCA project | 1,140 | 1,140 | ||||||
| Kitchen Refurbishment | 1,001 | 1,001 | 9,443 | |||||
| 9,230 | 9,230 | 277,611 | ||||||
| 6-Mission giving and donations | made | |||||||
| Message Trust | 1,100 | 1,100 | 1,200 | |||||
| 1,100 | 1,100 | 1,200 |