OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
PCC Report 1-2
Independent
Examiner's
Report
Receipts and payments account
Statement ofassets and liabilities
Notes tothe accounts

St Peter's Parochial Church Council Church Council
Financial statements for the year ended 31December 2023
Receipts and payments account
Note Unrestricted Restricted Total Total
2023 2022
RECEIPTS E E
Voluntary receipts:
Planned giving 25,604 4,118 29,722 36,753
Collections at services 5,165 5,165 4,325
All other giving/voluntary receipts 9,773 2,296 12,069 75,454
Gift aid recovered 7,376 2,349 9,725 15,152
47,918 8,763 56,681 131,684
Investment income 3,140 7,996
Church activities 8,713 8,713 6,435
Receipts from sale ofinvestments 194,196
Total Receipts 59,771 8,763 68,534 340,311
PAYMENTS
Church activities:
Diocesan parish contribution 26,539 26,539 16,185
Clergy and staffing costs 5,411 5,411 16,273
Church running expenses 23,792 8,881 32,673 19,618
Other expenses 1,317 1,317 553
Project expenditure 9,230 9,230 277,611
Mission giving and donations made 1,100 1,100 1,200
57,059 19,211 76,270 331,440
Total Payments 57,059 19,211 76,270 331,440
Net Receipts / (Payments j 2,712 (10,448j (7,736( 8,871
Transfers between
funds
2,712 (10,448j (7,736( 8,871
Cash and bank balances brought forward 33,166 76,757 109,923 101,052
Cash and bank balances carried forward 35,878 66,309 102,187 109,923

2023 2022
E E
Cash funds
Current accounts 39,284 109,676
Deposit account 62,798 116
Petty cash 105 131
102,187 109,923
Investment assets (at cost)
Global equity fund 24,195 24,195
24,195 24,195
Total assets 126,382 134,118

Funds
As at Income Expenditure Transfer As at
1stJan 2023 31stDec2023
Unrestricted fund
General fund 33,166 59,771 (57,059) 35,878
Investments held 24,195 24,195
57,361 59,771 (57,059) 60,073
Restricted funds
Building fund 31,390 6,713 (17,216) 20,887
CYC fund 39,396 1,955 (1995) 39,356
Drop-in fund 4,794 4,794
Organ fund 1,177 95 1,272
76,757 8,763 (19,211) 66,309
Total funds 134,118 68,534 (76,270) 126,382
Unrestncted Restncted Total Total
2023 2022
6 6
1 - Ag other giving/voluntary receipts
Donations 3,773 4,253 23,374
Listed Places ofWorship Scheme 39,416
Grants received 6,000 1,773 7,773 11,350
Sale of resources/manuals 43 43 1,314
9,773 2,296 12,069 75,454
2-Church activities jincomej
Funeralfees 5,509 5,509 4,368
Baptism certificates
Wedding fees 204 204 267
Lettings 3,000 3,000 1,800
8,713 8,713 6,435
3-Church running
expenses
Utilities 8,753 8,753 4,894
Insurance 3,328 3,328 4,222
Repairs and maintenance 3,195 3,195 47
Cleaning and waste disposal 462 462 225
Food and meals 1,345 28 1,373 458
Alarm 280 280 257
Gifts 452 452 330
Resources and matenals 709 867 1,576 350
Church
Furniture
and Small Electrical Appliances 2,230 2,230
Sundry 182 182 524
Telephone
and
internet 424 424 480
Live streaming and recording 38 58
Licences 660 660 796
Quinquenral
Review
7,986 7,986 4,571
Professionalfees 930 930 1,645
Administration costs 145 145 273
Stationery
and
photocopymg 442 442 274
Travelexpenses 214
Training 217 217
23,792 8,881 32,673 19,618
4-Otherexpenses
Other 43 43
Missional
Events
553
Church
Hall
1,274 1,274
1,317 1,317 553
5-Project expenditure
Church Reordenng proiect 7,089 7,089 268,168
BCYMCA project 1,140 1,140
Kitchen Refurbishment 1,001 1,001 9,443
9,230 9,230 277,611
6-Mission giving and donations made
Message Trust 1,100 1,100 1,200
1,100 1,100 1,200