OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

GSE U.K

Statement of financial activities (incorporating an income and expenditure account)

Income from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Other
Total income
Expenditure on:
Raising funds
Charitable activities
Venue Hire
Purchase of Card Reader
Stipend
Print
Books
Equipment
Uniform
Safeguarding
Travel
Website
Insurance
Admin
Food & Drink
Total expenditure
Net gains / (losses) on investments
Net income / (expenditure) for the year
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net income / (expenditure) before net
gains / (losses) on investments
Unrestricted
£
Restricted
£
2,804
65 -
-
- -
2,869 -
893.76
58.78
40.00
32.92
426.86
1,227.28
170.40
259.00
312.80
755.00
437.39
3,300.00
92.31
8,007 -
(5,137) -
-
-
(5,137) -
- -
(5,137) -
- -
(5,137) -

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above.

GSE U.K

Balance sheet As at 31st January 2023

Note
£
Fixed assets:
Tangible assets
11
Intangible assets
12
Investments
13
Current assets:
Debtors
14
-
Short term deposits
-
Cash at bank and in hand
2,218
2,218
Liabilities:
Creditors: amounts falling due within one year
15
(7,475)
Net current assets
Total assets less current liabilities
Total net assets
The funds of the charity:
Restricted income funds
17a
Unrestricted income funds:
Designated funds
-
Revaluation reserve
-
General funds
(5,137)
Pension reserve
-
Total unrestricted funds
Total charity funds
Approved by the trustees on xxxxxxxx and signed on their behalf by
Note
£
Fixed assets:
Tangible assets
11
Intangible assets
12
Investments
13
Current assets:
Debtors
14
-
Short term deposits
-
Cash at bank and in hand
2,218
2,218
Liabilities:
Creditors: amounts falling due within one year
15
(7,475)
Net current assets
Total assets less current liabilities
Total net assets
The funds of the charity:
Restricted income funds
17a
Unrestricted income funds:
Designated funds
-
Revaluation reserve
-
General funds
(5,137)
Pension reserve
-
Total unrestricted funds
Total charity funds
Approved by the trustees on xxxxxxxx and signed on their behalf by
2023
£
120
-
-
120
-
-
2,218
2,218
(7,475)
(5,257)
(5,137)
(5,137)
-
-
-
(5,137)
-
(5,137)
(5,137)
-
-

GSE U.K

Statement of cash flows

For the year ended 31 January 2023 £
2,218
2,218


At 31st
January 2023
2023
£
£
Cash fows from operating activities
Net income for the reporting period
(5,137)
(as per the statement of fnancial activities)
Depreciation charges
-
Losses/(Gains) on investments
-
Dividends, interest from investments
-
(Proft)/loss on the disposal of fxed assets
-
(Increase)/decrease in debtors
-
Increase/(decrease) in creditors
7,475
Net cash provided by operating activities
2,338
Cash fows from investing activities:
Dividends, interest and rents from investments
-
Purchase of fxed assets
(120)
Purchase of investments
-
Net cash (used in) investing activities
(120)
2,218
-
2,218
Analysis of cash and cash equivalents and of net debt
Cash fows
£
£
Cash at bank and in hand
-
2,218
Total cash and cash equivalents
-
2,218
Change in cash and cash equivalents in the
year
year
year
At 1st
April 2022
£
-
Other
non-cash
changes
2023
£ £
(5,137)
-
-
-
-
-
7,475
-
(120)
-
2,338
(120)
2,218
-
2,218
Cash fows
£
2,218
At 1st
April 2022
£
-
- 2,218 -
Closing TB Bedford
Category
dr
cr
2 Confession Tent
- - -
21 Bank Account
1,130.00 - 1,130.00
22 grant
1,000.00 1,000.00 -
3 Creditor - Paul
- - -
31 Creditor - RC
- 1,371.70 - 1,371.70
32 Creditor - CH
- 355.49 - 355.49
40 Bursary
- - -
41 Donation
- - -
43 Subs
- 1,130.00 - 1,130.00
44 Uniform
- - -
45 grant
50 Venue Hire
300.00 - 300.00
51 Purchase of Card Reader
- - -
52 Stipend
- - -
53 Print
- - -
54 Books
388.00 - 388.00
55 Equipment
763.18 - 763.18
56 Uniform
91.20 - 91.20
57 Safeguarding
92.50 - 92.50
58 Travel
- - -
59 Website
- - -
60 Insurance
- - -
61 Admin
- - -
62 Food & Drink
92.31 - 92.31
3,857.19 3,857.19 -
3,857.19 3,857.19
2
21
22
3
31
32
40
41
43
44
45
50
51
52
53
54
55
56
57
58
59
60
61
62
Total for National Total for National
Category dr cr
Confession Tent
- - - 2
Bank Account 1,000.00 - 1,000.00 21
grant 1,000.00 22
Creditor - Paul - 1,852.39 - 1,852.39 3
Creditor - RC - 2,640.00 - 2,640.00 31
Creditor - CH - - 32
Bursary - - - 40
Donation - - - 41
Subs - - - 43
Uniform - - - 44
grant - 1,000.00 - 1,000.00 45
Venue Hire - - - 50
Purchase of Card Rea - - - 51
Stipend - - - 52
Print - - - 53
Books - - - 54
Equipment - - - 55
Uniform - - - 56
Safeguarding - - - 57
Travel - - - 58
Website 755.00 - 755.00 59
Insurance 437.39 - 437.39 60
Admin 3,300.00 - 3,300.00 61
Food & Drink 62
5,492.39 5,492.39 -
5,492.39 5,492.39
-
Total Gateshead
Category
dr
cr
Confession Tent
119.99 - 119.99
Bank Account
87.82 - 87.82
grant
-
Creditor - Paul
- 1,255.38 - 1,255.38
Creditor - RC
-
Creditor - CH
-
Bursary
- 25.00 - 25.00
Donation
- 64.35 - 64.35
Subs
- 585.00 - 585.00
Uniform
- 65.00 - 65.00
grant
- - -
Venue Hire
593.76 - 593.76
Purchase of Card Rea 58.78 - 58.78
Stipend
40.00 - 40.00
Print
32.92 - 32.92
Books
38.86 - 38.86
Equipment
464.10 - 464.10
Uniform
79.20 - 79.20
Safeguarding
166.50 - 166.50
Travel
312.80 - 312.80
Website
-
Insurance
-
Admin
-
Food & Drink
-
1,994.73 1,994.73 -
1,994.73 1,994.73
-
2
21
22
3
31
32
40
41
43
44
45
50
51
52
53
54
55
56
57
58
59
60
61
62
Consolidated
Category dr
cr
Confession Tent 119.99 - 119.99
Bank Account 2,217.82 - 2,217.82
grant 1,000.00 1,000.00 -
Creditor - Paul - 3,107.77 - 3,107.77
Creditor - RC - 4,011.70 - 4,011.70
Creditor - CH - 355.49 - 355.49
Bursary - 25.00 - 25.00
Donation - 64.35 - 64.35
Subs - 1,715.00 - 1,715.00
Uniform - 65.00 - 65.00
grant - 1,000.00 - 1,000.00
Venue Hire 893.76 - 893.76
Purchase of Card Reader 58.78 - 58.78
Stipend 40.00 - 40.00
Print 32.92 - 32.92
Books 426.86 - 426.86
Equipment 1,227.28 - 1,227.28
Uniform 170.40 - 170.40
Safeguarding 259.00 - 259.00
Travel 312.80 - 312.80
Website 755.00 - 755.00
Insurance 437.39 - 437.39
Admin 3,300.00 - 3,300.00
Food & Drink 92.31 - 92.31
11,344.31 11,344.31 - 0.00
11,344.31 11,344.31
- -