OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Report ofthe Trustees 1-4
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 8-10

Unrestricted Restricted 2023
funds funds Total
Donations 8 legacies
Grants 3,352 144,454 147,806
Donations 29,122 29,122
DISH - donation
from old charity
74,022 82,448 156,470
Other income 1,759 1,759
108,255 226,902 335,157
Investment
income
Interest received 1,250 1,250
1,250 1,250
Total incoming
resources
109,505 226,902 336,407
Raising donations
&legacies
Staff salaries & NI costs 147,330 147,330
Support costs
Rent, rates 8 service charge 8,727 8,727
Staff 8 volunteer
travel
166 949 1,115
Postage 8 stationery 1,567 393 1,960
Telephone 1,150 284 1,434
Insurance 2,312 2312
Conference 8 training 1,915 3,624 5,539
Advertising
8 promotion
1,546 1,546
Subscriptions 1,199 1,199
Repairs 8 computer costs 6,397 6,397
Accountancy 715 715
Professional fees 8,311 8,311
Miscellaneous
expenses
2,022 2,022
Finance
Bank charges 72
Total resources expended 36,099 152,580 188,679
Net Income/(Expenditure) 73,406 74,322 147,728
Accumulated
funds brought
forward
Accumulated
funds carried
forward 73,406 74,322 147,728

Unrestricted Restricted 2023
funds funds Total
Notes
Current assets
Debtors
Current account 31,725 31,725
Deposit accounts 59,944 111,405 171,349
Cash in hand
91,669 111,405 203,074
Less Current liabilities
Creditors 8 accruals (18,263) (37,083) 55,346)
(18,263) (37,083) (55,346)
Net assets 73,406 74,322 147,728
FUNDS
Unrestricted funds 73,406 73,406
Restricted Funds 74,322 74,322
73,406 74,322 147,728

Note
2 Trustees'
Remuneration
and Benefits
There were no trustees' remuneration or other benfits for the year ended 31st March 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st March 2023.
3 Staffcosts
The average
number of
employees during the year was as follows:
No employees received emoluments in excess off60,000.
4 Debtors 2023
E
Grants receivable
Prepayments
5 Creditors 2023
Trade creditors 1,939
Social security and other taxes 5,255
Accrued expenses 715
Other creditors 354
Grants received in advance 47,083
55,346

6 MOVEMENT IN FUNDS As at Net movement As at
1.4.2022 in funds 31.3.2023
F
Unrestricted funds 73,406 73,406
Restricted funds 74,322 74,322
TOTAL FUNDS 147728 147728
Net movement in funds, included in the above are as follows:
Incoming Resources Gains & Movement
resources
f
expended losses
F
in funds
Unrestricted funds 109,505 (36,099) 73,406
Restricted funds 226,902 (152,580) 74,322
TOTAL FUNDS 336407 ~188678 147728