| Report ofthe Trustees | 1-4 | |
|---|---|---|
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 8-10 |
| Unrestricted | Restricted | 2023 | ||
|---|---|---|---|---|
| funds | funds | Total | ||
| Donations 8 legacies | ||||
| Grants | 3,352 | 144,454 | 147,806 | |
| Donations | 29,122 | 29,122 | ||
| DISH - donation from old charity |
74,022 | 82,448 | 156,470 | |
| Other income | 1,759 | 1,759 | ||
| 108,255 | 226,902 | 335,157 | ||
| Investment income |
||||
| Interest received | 1,250 | 1,250 | ||
| 1,250 | 1,250 | |||
| Total incoming resources |
109,505 | 226,902 | 336,407 | |
| Raising donations &legacies |
||||
| Staff salaries & NI costs | 147,330 | 147,330 | ||
| Support costs | ||||
| Rent, rates 8 service charge | 8,727 | 8,727 | ||
| Staff 8 volunteer travel |
166 | 949 | 1,115 | |
| Postage 8 stationery | 1,567 | 393 | 1,960 | |
| Telephone | 1,150 | 284 | 1,434 | |
| Insurance | 2,312 | 2312 | ||
| Conference 8 training | 1,915 | 3,624 | 5,539 | |
| Advertising 8 promotion |
1,546 | 1,546 | ||
| Subscriptions | 1,199 | 1,199 | ||
| Repairs 8 computer costs | 6,397 | 6,397 | ||
| Accountancy | 715 | 715 | ||
| Professional fees | 8,311 | 8,311 | ||
| Miscellaneous expenses |
2,022 | 2,022 | ||
| Finance | ||||
| Bank charges | 72 | |||
| Total resources expended | 36,099 | 152,580 | 188,679 | |
| Net Income/(Expenditure) | 73,406 | 74,322 | 147,728 | |
| Accumulated funds brought |
forward | |||
| Accumulated funds carried |
forward | 73,406 | 74,322 | 147,728 |
| Unrestricted | Restricted | 2023 | |||
|---|---|---|---|---|---|
| funds | funds | Total | |||
| Notes | |||||
| Current assets | |||||
| Debtors | |||||
| Current account | 31,725 | 31,725 | |||
| Deposit accounts | 59,944 | 111,405 | 171,349 | ||
| Cash in hand | |||||
| 91,669 | 111,405 | 203,074 | |||
| Less Current | liabilities | ||||
| Creditors 8 accruals | (18,263) | (37,083) | 55,346) | ||
| (18,263) | (37,083) | (55,346) | |||
| Net assets | 73,406 | 74,322 | 147,728 | ||
| FUNDS | |||||
| Unrestricted | funds | 73,406 | 73,406 | ||
| Restricted Funds | 74,322 | 74,322 | |||
| 73,406 | 74,322 | 147,728 |
| Note | ||||||
|---|---|---|---|---|---|---|
| 2 | Trustees' Remuneration |
and Benefits | ||||
| There were no | trustees' | remuneration | or other benfits for the year ended 31st March 2023. | |||
| Trustees' expenses | ||||||
| There were no | trustees' | expenses | paid for the year ended 31st March 2023. | |||
| 3 | Staffcosts | |||||
| The average number of |
employees | during the year was as follows: | ||||
| No employees | received | emoluments | in excess off60,000. | |||
| 4 | Debtors | 2023 | ||||
| E | ||||||
| Grants receivable | ||||||
| Prepayments | ||||||
| 5 | Creditors | 2023 | ||||
| Trade creditors | 1,939 | |||||
| Social security | and other | taxes | 5,255 | |||
| Accrued expenses | 715 | |||||
| Other creditors | 354 | |||||
| Grants received | in advance | 47,083 | ||||
| 55,346 |
| 6 | MOVEMENT | IN FUNDS | As at | Net movement | As at | ||
|---|---|---|---|---|---|---|---|
| 1.4.2022 | in funds | 31.3.2023 | |||||
| F | |||||||
| Unrestricted | funds | 73,406 | 73,406 | ||||
| Restricted funds | 74,322 | 74,322 | |||||
| TOTAL FUNDS | 147728 | 147728 | |||||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Gains & | Movement | ||||
| resources f |
expended | losses F |
in funds | ||||
| Unrestricted | funds | 109,505 | (36,099) | 73,406 | |||
| Restricted funds | 226,902 | (152,580) | 74,322 | ||||
| TOTAL FUNDS | 336407 | ~188678 | 147728 |