Tracking ID: 1015970-1223950
Registered number: 03831570 Charity number: 1198767
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Trustees and advisers | 1 |
| Trustees' report | 2 - 3 |
| Trustees' responsibilities statement | 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 - 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10 - 24 |
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 JUNE 2025
| Trustees | R D Peace, Interim Chair |
|---|---|
| B A Badcock | |
| N S Sharp | |
| O A Langner | |
| J Mulcahy (appointed 1 February 2025) | |
| J Webbsmall-Eghan (appointed 29 September 2025) | |
| S Eke (appointed 29 September 2025) | |
| N Whymark (appointed 29 September 2025) | |
| P S Lawler, Chair (appointed 25 August 2025, resigned 28 February 2026) | |
| E J May (resigned 19 December 2025) | |
| A J Dale (resigned 2 June 2025) | |
| N Johnson (resigned 31 December 2025) | |
| J Ogogo (resigned 12 June 2025) | |
| N Clemo (resigned 1 October 2025) | |
| Company registered number 03831570 Charity registered number 1198767 Registered office Bill Stewart House The Buntings Stowmarket Suffolk IP14 5GZ Chief executive officer A Wilesmith Accountants Haslers Chartered Accountants Old Station Road Loughton Essex IG10 4PL Solicitors Pretty Solicitors LLP Connexions 159 Princes Street Ipswich Suffolk IP1 2AD |
Page 1
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED (A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2025
Introduction from the board
The Trustees of Suffolk County Football Association are pleased to present this Annual Report to the 2025 Annual General Meeting, covering the period from 1 July 2024 to 30 June 2025. This report highlights key strategic developments, operational activities, achievements, and governance updates during the period.
2024-25 marked the first year of our new four-year strategy (2024-28), aligned with The FA's Grassroots Football Strategy. It was a year of exciting progress, despite significant internal changes and ongoing external challenges impacting grassroots football nationally and locally. . The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
a. Governance and leadership update
During the season, the organisation experienced several leadership transitions:
Richard Neal, CEO for over seven years, departed to take up a new role with The FA. We thank Richard for his significant impact across Suffolk football.
Melissa Stickland, Football Operations Officer and valued member of the team, left in April to join Norwich City Football Club Academy. Her responsibilities, particularly around discipline, will transition into the new FA Disciplinary Service.
Andrew Wilesmith, was appointed CEO following an extensive recruitment process and will take up the post on 25 August 2025. Andrew brings significant experience from Table Tennis England and a deep-rooted connection to Suffolk.
Phil Lawler, Chair, stepped in as interim CEO pending Andrew's arrival.
Julie Mulcahy, Senior Independent Director, assumed the role of interim Chair during this transitional period.
Trustee changes also occurred with the departure of Alan Dale and Joanne Ogogo, whom we thank for their support to Suffolk FA.
We are currently recruiting for additional Trustees to cover board positions focusing on the specialist areas of ESG, Commercial Funding and EDI, with also the appointment of an IAG Chair.
We are also strengthening the staff team with the appointment of a Commercial Funding and Partnerships Manager.
Page 2
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2025
(continued)
Strategy and delivery overview
2024-25 focused on the initial implementation of our 2024-28 strategy, which sets out to:
b. Notable achievements and successes
Premier League football returned to the county for the first time in 22 years as Ipswich Town FC played in front of packed houses at Portman Road.
c. Financial overview
The Trustees can confirm that Suffolk FA continues to operate on a sustainable financial basis. Income and expenditure are closely monitored by the Board and Finance, Risk & Audit Committee, and our auditors have confirmed the accounts provide a true and fair view of the Association's financial position. Further information can be found from the 2024/25 Annual Financial Statements & Audited Accounts.
d. Acknowledgements
The Board of Trustee wishes to thank the Suffolk FA staff and volunteer team for their continued hard work, support and commitment in supporting the Suffolk football community. We also thank our sponsors and funding partners for their help and support to enable us to achieve our goals, along with all the incredible volunteers. Good luck to everyone for the 2025-26 season.
Approved by order of the members of the board of Trustees on 23 March 2026 and signed on their behalf by:
R D Peace Interim Chair
Page 3
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED (A company limited by guarantee)
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 30 JUNE 2025
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees on 23 March 2026 and signed on its behalf by:
R D Peace Interim Chair
Page 4
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 30 JUNE 2025
Independent Examiner's Report to the Trustees of Suffolk County Football Association Limited ('the Company')
I report to the charity Trustees on my examination of the accounts of the Company for the year ended 30 June 2025.
Responsibilities and Basis of Report
As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner's Statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of (enter body here), which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.
Signed: Dated: 23 March 2026 Haslers
Old Station Road, Loughton, Essex, IG10 4PL
Page 5
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 JUNE 2025
| Note Income from: Donations and legacies 3 Charitable activities 4 Investments 5 Other income 6 Total income Expenditure on: Raising funds: Charitable activities 7 Total expenditure Net income Transfers between funds 18 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Restricted funds 2025 £ 123,000 412,309 33,277 - 568,586 417,605 417,605 150,981 14,507 165,488 711,326 165,488 876,814 |
Unrestricted funds 2025 £ - 352,378 29,197 - 381,575 368,218 368,218 13,357 (14,507) (1,150) 572,780 (1,150) 571,630 |
Total funds 2025 £ 123,000 764,687 62,474 - 950,161 785,823 785,823 164,338 - 164,338 1,284,105 164,338 1,448,444 |
As restated Total funds 2024 £ - 772,609 62,681 120 |
|---|---|---|---|---|
| 835,410 | ||||
| 781,775 | ||||
| 781,775 | ||||
| 53,635 - |
||||
| 53,635 | ||||
| 1,230,470 53,635 |
||||
| 1,284,105 |
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 10 to 24 form part of these financial statements.
Page 6
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED (A company limited by guarantee) REGISTERED NUMBER: 03831570
BALANCE SHEET AS AT 30 JUNE 2025
| Note Fixed assets Tangible assets 12 Current assets Stocks 13 Debtors 14 Cash at bank and in hand Current liabilities Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities Total net assets Charity funds Restricted funds 18 Unrestricted funds 18 Total funds |
2,033 75,523 1,392,826 1,470,382 (326,771) |
2025 £ 304,834 304,834 1,143,611 1,448,445 1,448,445 876,815 571,630 1,448,445 |
2,304 58,214 1,199,507 1,260,025 (272,740) |
As restated 2024 £ 296,821 |
|---|---|---|---|---|
| 296,821 987,285 |
||||
| 1,284,106 | ||||
| 1,284,106 | ||||
| 711,326 572,780 |
||||
| 1,284,106 |
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 7
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee) REGISTERED NUMBER: 03831570
BALANCE SHEET (CONTINUED) AS AT 30 JUNE 2025
The financial statements were approved and authorised for issue by the Trustees on 23 March 2026 and signed on their behalf by:
R D Peace Interim Chair
The notes on pages 10 to 24 form part of these financial statements.
Page 8
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2025
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Investment income received Proceeds from the sale of tangible fixed assets Purchase of tangible fixed assets Net cash provided by investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year The notes on pages 10 to 24 form part of these financial statements |
2025 £ 184,542 29,197 99 (20,519) 8,777 - 193,319 1,199,507 1,392,826 |
2024 £ 50,399 |
|---|---|---|
| 28,033 - - |
||
| 28,033 | ||
| - | ||
| 78,432 1,121,075 |
||
| 1,199,507 | ||
Page 9
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
1. General information
Suffolk County Football Association Limited is a charitable organisation, registered in England and Wales, with a charity number of 03831570. The registered address is Bill Stewart House The Nuntings, Cedars Park, Stowmarket, Suffolk, IP14 5GZ
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Suffolk County Football Association Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Income
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.
Page 10
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
2. Accounting policies (continued)
2.3 Expenditure (continued)
All expenditure is inclusive of irrecoverable VAT.
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 Tangible fixed assets and depreciation
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
| Freehold property | - | 2% Straight Line |
|---|---|---|
| Motor vehicles | - | 25% Straight Line |
| Fixtures and fittings | - | 10% Straight Line |
2.6 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 11
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
2. Accounting policies (continued)
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.10 Financial instruments
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Pensions
2.12 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Restricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2025 | 2025 | 2024 | |
| £ | £ | £ | |
| Grants | 123,000 | 123,000 | - |
Page 12
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
4. Income from charitable activities
| FA revenue & workforce grant Football development & FA grants Cup competitions Insurance Commercial income Referee income Discipline Sundry income Ticket sales Club affiliations FA rule 8e grant Barnards football centre Total 2024 |
Restricted funds 2025 Unrestricted funds 2025 £ £ 236,723 - 26,314 16,431 61,018 - 49,164 - 35,750 7,745 - 26,144 - 132,198 3,340 - - 11,149 - 26,497 - 23,843 - 108,371 412,309 352,378 402,820 369,789 |
Total funds 2025 £ 236,723 42,745 61,018 49,164 43,495 26,144 132,198 3,340 11,149 26,497 23,843 108,371 764,687 772,609 |
Total funds 2024 £ 238,280 52,792 54,460 43,152 45,231 21,588 128,631 2,510 12,553 23,262 22,210 127,940 |
|---|---|---|---|
| 772,609 | |||
5. Investment income
| Bank & investment interest received Total 2024 |
Restricted funds 2025 Unrestricted funds 2025 £ £ 33,277 29,197 34,648 28,033 |
Total funds 2025 £ 62,474 62,681 |
Total funds 2024 £ 62,681 |
|---|---|---|---|
Page 13
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
6. Other incoming resources
| Other incoming resources Total 2024 |
Unrestricted funds 2025 £ - 120 |
Total funds 2025 £ - 120 |
Total funds 2024 £ 120 |
|---|---|---|---|
7. Analysis of expenditure on charitable activities
Summary by fund type
| Direct costs Support costs Total 2024 |
Restricted funds 2025 Unrestricted funds 2025 £ £ 150,614 302,244 266,991 65,974 417,605 368,218 143,851 637,924 |
Total 2025 £ 452,858 332,965 785,823 781,775 |
Total 2024 £ 424,106 357,669 |
|---|---|---|---|
| 781,775 | |||
Page 14
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
8. Analysis of expenditure by activities
| Direct costs Support costs Total 2024 Analysis of direct costs Staff costs Depreciation Cup competitions Referee expenses Football development expenses Insurance (football related) Discipline commission expenditure Benevolent fund expenditure Ticket costs Analysis of support costs |
Activities undertaken directly 2025 £ 452,857 - 452,857 424,106 |
Support costs 2025 £ - 332,965 332,965 357,669 |
Total funds 2025 £ 452,857 332,965 785,823 781,775 Total funds 2025 £ 266,991 - 56,402 24,572 28,478 51,060 - 14,207 11,147 452,857 |
Total funds 2024 £ 424,106 357,669 |
|---|---|---|---|---|
| 781,775 | ||||
| Total funds 2024 £ 234,594 2,903 50,042 36,430 29,085 42,362 2,750 13,387 12,553 |
||||
| 424,106 | ||||
Page 15
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
8. Analysis of expenditure by activities (continued)
Analysis of support costs (continued)
| Staff costs Depreciation Other overhead costs Property, repairs and maintenance Rent and rates Printing, postage and stationary Irrecoverable VAT Insurance - non-football related Audit fee Legal and professional fees Marketing Heat, light and water Telephones |
Total funds 2025 £ 198,759 12,505 28,680 32,506 1,899 3,294 9,197 4,989 2,500 6,039 326 23,504 8,767 332,965 |
Total funds 2024 £ 199,122 10,670 18,422 46,802 2,038 2,039 11,352 2,046 8,495 11,508 9,682 27,201 8,292 |
|---|---|---|
| 357,669 |
9. Independent examiner's remuneration
| Fees payable to the Company's independent examiner for the independent examination of the Company's annual accounts 10. Staff costs |
2025 £ 2,500 |
2024 £ - |
|---|---|---|
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2025 £ 418,390 32,497 14,862 465,749 |
2024 £ 384,294 34,982 14,440 |
|---|---|---|
| 433,716 |
Page 16
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
10. Staff costs (continued)
The average number of persons employed by the Company during the year was as follows:
| 2025 | 2024 | |
|---|---|---|
| No. | No. | |
| Employees | 16 | 15 |
No employee received remuneration amounting to more than £60,000 in either year.
The remuneration of key management personnel was £37,304 (2024: £62,185). This includes employer pension contributions and employer national insurance contributions.
11. Trustees' remuneration and expenses
During the year, one or more Trustees has been paid remuneration or has received other benefits from an employment with the Company, during their role as interim CEO. The value of Trustees' remuneration and other benefits was as follows:
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| P S Lawler | Remuneration | 16,275 | - |
During the year ended 30 June 2025, no Trustee expenses have been incurred (2024 - £NIL) .
Page 17
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
12. Tangible fixed assets
| Cost or valuation At 1 July 2024 Additions At 30 June 2025 Depreciation At 1 July 2024 Charge for the year At 30 June 2025 Net book value At 30 June 2025 At 30 June 2024 13. Stocks Stock |
Land and freehold property Assets under construction £ £ 446,542 - - 20,363 446,542 20,363 162,349 - 7,971 - 170,320 - 276,222 20,363 284,192 - |
Motor vehicles £ 6,829 - 6,829 6,829 - 6,829 - - |
Fixtures and fittings £ 117,869 57 117,926 105,241 4,435 109,676 8,250 12,628 2025 £ 2,033 |
Total £ 571,240 20,420 |
|---|---|---|---|---|
| 591,660 | ||||
| 274,419 12,406 |
||||
| 286,825 | ||||
| 304,835 | ||||
| 296,820 | ||||
| 2024 £ 2,304 |
Page 18
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
14. Debtors
| Due within one year Trade debtors Other debtors Prepayments and accrued income |
2025 £ 55,522 10,099 9,902 75,523 |
2024 £ 33,510 16,915 7,789 |
|---|---|---|
| 58,214 |
15. Creditors: Amounts falling due within one year
| Trade creditors Other taxation and social security Other creditors Accruals and deferred income |
2025 £ 8,126 11,712 5,158 301,775 326,771 |
As restated 2024 £ 11,385 12,162 4,275 244,918 |
|---|---|---|
| 272,740 |
16. Financial instruments
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Financial assets | ||
| Financial assets measured at fair value through income and expenditure | 1,392,826 | 1,199,507 |
Financial assets measured at fair value through income and expenditure comprise cash at bank and in hand.
17. Prior year adjustments
During the current year, management identified that a donation previously recorded as a liability on the balance sheet met the criteria for income recognition under the applicable accounting standards in the prior year. Accordingly, the total amount of £638,943 has been reclassified and recognised in statement of financial activities for the prior year. This adjustment has been reflected in the comparative figures.
Page 19
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
18. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds 1 Restricted funds Development/courses Insurance Sponsorship FA Grants Head office grant Barnards fixed asset Gordon Blake Memorial Fund Benevolent Fund Total of funds |
Balance at 1 July 2024 £ 572,780 - 2,212 - 5,173 81,705 5,703 520,745 95,788 711,326 1,284,106 |
Income £ 381,575 14,380 49,164 96,768 248,657 - 123,000 28,088 8,530 568,587 950,162 |
Expenditure £ (368,218) (15,726) (48,110) (72,571) (266,991) - - - (14,207) (417,605) (785,823) |
Transfers in/out £ (14,507) 1,346 - - 13,161 - - - - 14,507 - |
Balance at 30 June 2025 £ 571,630 |
|---|---|---|---|---|---|
| - 3,266 24,197 - 81,705 128,703 548,833 90,111 |
|||||
| 876,815 | |||||
| 1,448,445 |
Page 20
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
18. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General Funds Restricted funds Development /courses Insurance Sponsorship FA grants Head office grant Barnards fixed asset Gordon Blake Memorial Fund Benevolent Fund Total of funds |
Balance at 1 July 2023 £ 476,453 - 1,422 75,225 - 84,608 - 492,712 72,018 725,985 1,202,438 |
Income £ 392,490 25,981 43,152 91,160 239,767 - 5,703 28,033 37,157 470,953 863,443 |
Expenditure £ (400,674) (27,525) (42,362) (60,330) (234,594) (2,903) - - (13,387) (381,101) (781,775) |
Transfers in/out £ 104,511 1,544 - (106,055) - - - - - (104,511) - |
Balance at 30 June 2024 £ 572,780 |
|---|---|---|---|---|---|
| - 2,212 - 5,173 81,705 5,703 520,745 95,788 |
|||||
| 711,326 | |||||
| 1,284,106 |
Page 21
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
19. Summary of funds
Summary of funds - current year
| General funds Restricted funds |
Balance at 1 July 2024 £ 572,780 711,326 1,284,106 Balance at 1 July 2023 £ 476,453 725,985 1,202,438 |
Income £ 381,575 568,587 950,162 Income £ 392,490 470,953 863,443 |
Expenditure £ (368,218) (417,605) (785,823) Expenditure £ (400,674) (381,101) (781,775) |
Transfers in/out £ (14,507) 14,507 - Transfers in/out £ 104,511 (104,511) - |
Balance at 30 June 2025 £ 571,630 876,815 |
|---|---|---|---|---|---|
| 1,448,445 | |||||
| Balance at 30 June 2024 £ 572,780 711,326 |
|||||
| Summary of funds - prior year | |||||
| General funds Restricted funds |
|||||
| 1,284,106 |
20. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Tangible fixed assets Current assets Creditors due within one year Total |
Restricted funds 2025 Unrestricted funds 2025 £ £ 123,000 181,834 753,815 716,567 - (326,771) 876,815 571,630 |
Total funds 2025 £ 304,834 1,470,382 (326,771) |
|---|---|---|
| 1,448,445 |
Page 22
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
20. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Tangible fixed assets Current assets Creditors due within one year Total |
Restricted funds 2024 £ - 711,326 - 711,326 |
Unrestricted funds 2024 £ 296,820 548,698 (272,740) 572,778 |
Total funds 2024 £ 296,820 1,260,024 (272,740) 1,284,104 |
|---|---|---|---|
21. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the year (as per Statement of Financial Activities) Adjustments for: Depreciation charges Decrease/(increase) in stocks Decrease/(increase) in debtors Increase in creditors Investment income recognised in statement of financial activities Net cash provided by operating activities 22. Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents |
2025 £ 164,338 12,406 271 (17,306) 54,031 (29,197) 184,543 2025 £ 1,392,826 1,392,826 |
2024 £ 53,635 13,572 (867) 16,673 19,189 (28,033) 74,169 2024 £ 1,199,507 1,199,507 |
|---|---|---|
Page 23
Tracking ID: 1015970-1223950
SUFFOLK COUNTY FOOTBALL ASSOCIATION LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
23. Analysis of changes in net debt
| Cash at bank and in hand | At 1 July 2024 £ 1,199,507 1,199,507 |
Cash flows £ 193,319 193,319 |
At 30 June 2025 £ 1,392,826 |
|---|---|---|---|
| 1,392,826 |
24. Related party transactions
The chair of trustees was paid £16,275 (2024: nil) in his role of interim CEO during the year. Post year end a new CEO has been appointed and no further payments have been made.
25. Members guarantee
The charitable company has no share capital but is limited by guarantee. The members of the charitable company are guarantors and undertake to contribute to the assets of the charitable company in the event of it being wound up, such amount as may be required. The members' liability is limited to £10 each.
Page 24
Document Activity Report
Document Sent
Mon, 20 Apr 2026 11:06:28 GMT
Document Activity History
Document history shows most recent activity first
Date
Activity
Mon, 20 Apr 2026 11:07:42 GMT Document Sent
You can verify that this is a genuine Portal document by uploading it to the following secure web page: https://haslers.accountantspace.co.uk/messages/VerifyDocument