
## **Trustees’ Annual Report for the period** 

**From 01/04/2022                  Period start date end date 31/3/23** 

## **Period** 

## **Charity name: Cylch Meithrin Cwmllynfell** 

## **Charity registration number: 1198721** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|**The purpose of Cylch Meithrin**<br>**Cwmllynfell is to advance the education**<br>**of pre school children through the**<br>**medium of the Welsh language within the**<br>**Cwmllynfell area.**|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and<br>1.19|**The Cylch Meithrin offers a variety of play**<br>**experiences supporting children’s**<br>**development to reach their full potential.**|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|**The trustees confirm that they have had**<br>**full regard to the guidance issued by the**<br>**Charity Commission on public benefit.**<br>**They continuously ensure that the**<br>**charity's activities align with the public**<br>**benefit requirements, regularly reviewing**<br>**policies and practices to maintain**<br>**transparency and fulfil their charitable**<br>**purposes in a way that serves the wider**<br>**community**|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

||<br>SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38||
|Policy on social investment<br>including program related<br>investment|Para 1.38||
||||





|Contribution made by<br>volunteers|Para 1.38||
|---|---|---|
|Other|||



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|**Cylch Meithrin Cwmllynfell has provided**<br>**childcare within the community and is**<br>**supporting parents to attend work.**<br>**Three members of the community are**<br>**employed at CM Cwmllynfell due to the**<br>**working hours being flexible whilst their**<br>**children attend school.**<br>**Children attending Cylch Meithrin**<br>**Cwmllynfell are also feeding the local**<br>**school's Nursery and therefore, school**<br>**numbers are also increasing.**|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>Achievements against<br>objectives set|<br>Para 1.41||
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance|||





|against objectives|Para 1.41||
|---|---|---|
|Other|||



## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|**At the end of financial year 22-23, Cylch**<br>**Meithrin Cwmllynfell are £4196.97 in**<br>**profit.**|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|**The charity holds reserves to ensure**<br>**financial stability and sustainability,**<br>**allowing it to meet its ongoing**<br>**commitments and respond to unforeseen**<br>**challenges. Also to maintain and cover**<br>**operational costs during periods of**<br>**reduced income and to support future**<br>**projects.**|
|Amount of reserves held|Para 1.22|**£4196.97**|
|Reasons for holding zero<br>reserves|Para 1.22|**N/A**|
|Details of fund materially in<br>deficit|Para 1.24||
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|**No current concerns about Cylch**<br>**Meithrin Cwmllynfell continuing to**<br>**operate.**|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>The charity’s principal<br>sources of funds (including<br>any fundraising)|<br>Para 1.47|<br>**Fee Payments - From Parents of children**<br>**attending the setting and from local**<br>**authority and Welsh Government.**<br>**Grant Payments - Mudiad Meithrin and**<br>**Local Education Authority.**|
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46||
|A description of the principal||**The charity identifies principal risks,**<br>**including funding fluctuations and**<br>**regulatory changes, and mitigates them**|





|risks facing the charity|Para 1.46|**through careful financial planning,**<br>**constantly advertising the provision, and**<br>**adapting strategies to ensure continued**<br>**operation and mission fulfilment.**|
|---|---|---|
|Other|||



## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25||
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|**CIO**|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|**Trustees are selected through a formal**<br>**discussions with the Responsible**<br>**Individual.  Selection is based on skills,**<br>**experience, and commitment to the**<br>**charity's mission, ensuring a diverse and**<br>**effective board for governance and**<br>**decision-making.**|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

|<br>Policies and procedures<br>adopted for the induction and<br>training of trustees|<br>Para 1.51||
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51||





Other 


## **Reference and Administrative details** 

|Charity name|Cylch Meithrin Cwmllynfell|
|---|---|
|Other name the charity uses|N/A|
|Registered charity number|**1198721**|
|Charity’s principal address|Cylch Meithrin Cwmllynfell<br>Ysgol Gynradd Gymraeg Cwmllynfell<br>Heol y Bryn<br>Cwmllynfell<br>Swansea<br>SA9 2FJ|
|||



||**Names of the charity trustees who manage the charity**|**Names of the charity trustees who manage the charity**|**Names of the charity trustees who manage the charity**|**Names of the charity trustees who manage the charity**|**Names of the charity trustees who manage the charity**|
|---|---|---|---|---|---|
|||**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Nam**<br>**e of**<br>**pers**<br>**on**<br>**(or**<br>**body**<br>**)**<br>**entitl**<br>**ed to**<br>**appo**<br>**int**<br>**trust**<br>**ee (if**<br>**any)**|
||1|Cathrin Ann Owen|Responsible<br>Individual|May 2022||
||2|Cerys Wyn Preston|Chair|May2022||
||3|Leanna Cresci|Trustee|May2022||
||4|Anne Marie Jones|Treasurer|May2022||
||5|KellyAmber|Trustee|May2022||
||6|Lauren Megan<br>Jones|Secretary|May 2022||
||7|Eleri Wyn Mackey|Trustee|MAy2022||
||8|||||
||9|||||





10 11 12 13 14 15 16 17 18 19 20 

– Corporate trustees names of the directors at the date the report was approved 

**Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 

## **Funds held as custodian trustees on behalf of others** 

|Description of the assets<br>held in this capacity|N/A|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|N/A|
|Details of arrangements for|N/A|





safe custody and segregation of such assets from the charity’s own assets 


## **Additional information (optional)** 

**Names and addresses of advisers (Optional information) Type of Name Address adviser Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 


## **Other optional information** 

**Cylch Meithrin Cwmllynfell is a Nursery setting offering childcare for children between 2 and 4 years of age. The building is being leased from the LEA and they have provided furniture and a purpose built building for us. The Cylch lease the building and its content and there are therefore no directors to the business.** 

**Unfortunately, we are unable to answer some of the above questions as we don’t understand some of the information needed regarding names of specific people with specific roles. We would be more than happy to discuss further if needed.** 

## **Declarations** 

**are that they have approved the trustees’ report above.** 



|||**Signature(s)**|**Signature(s)**|_CA Owen_|AM Jones|
|---|---|---|---|---|---|
|||||||
|||**Full name(s)**||Cathrin Ann Owen|Anne Marie Jon|
|||||||
|||**Position(eg Secretary, Chair, etc)**||Responsible Individual|Treasurer|
|||||||
|**Date**|24/10/2024||24/10/24|||






**----- Start of picture text -----**<br>
Item Apr May June Jul Aug Sep Oct Nov Dec Jan Feb March Annual Costs<br>Income<br>FEE'S £1,544.42 £1,326.00 £919.45 £460.00 £70.00 £770.00 £545.45 £872.00 £445.50 £359.50 £405.50 £951.50 £8,669.32<br>RE IMBURSEMENT £260.00 £260.00<br>GRANT PAYMENTS(Mudiad meithrin) £49.00 £5,000.00 £5,000.00 £4,314.22 £14,363.22<br>NPTC PAYMENTS £500.00 £1,135.00 £20.00 £1,300.00 £460.00 £1,120.00 £4,535.00<br>WELSH GOVERNMENT PAYMENTS £400.00 £742.50 £750.00 £1,892.50<br>Income TOTALS £1,544.42 £1,375.00 £919.45 £5,460.00 £70.00 £1,030.00 £1,045.45 £2,007.00 £5,465.50 £2,059.50 £1,608.00 £7,135.72 £29,720.04<br>Expenditure<br>WAGES £1,274.58 £1,825.11 £1,408.57 £1,889.67 £1,614.17 £1,614.17 £1,291.64 £2,669.80 £2,515.71 £2,256.15 £2,210.58 £2,301.54 £22,871.69<br>ACCOUNTANT £75.00 £60.00 £15.00 £30.00 £180.00<br>HMRC £14.60 £72.52 £57.02 £124.01 £268.15<br>NEST PENSION £196.91 £67.45 £264.36<br>RENT £0.00<br>CLEANING EQUIPMENT £251.04 £251.04<br>CYLCH MOBILE PHONE £49.00 £10.00 £59.00<br>CYLCH EQUIPMENT/STATIONARY £44.60 £177.60 £6.25 £23.38 £52.26 £67.00 £371.09<br>PETTY CASH (Food, Drink, Play, Stationary) £33.46 £80.00 £120.00 £20.00 £50.00 £83.00 £50.00 £40.00 £60.00 £40.00 £576.46<br>ICO PAYMENT £35.00 £35.00<br>REIMBURSEMENT STAFF £30.23 £3.45 £33.68<br>STAFF DBS £46.20 £46.60 £92.80<br>STAFF UNIFORMS £20.00 £9.00 £29.00<br>Re imbursement -Parental Fee's £60.00 £205.00 £265.00<br>STAFF TRAINING £100.80 £100.80<br>MUDUAD MEITHRIN PAYMENT £125.00 £125.00<br>Expenditure TOTALS £1,649.88 £2,196.94 £1,632.82 £2,210.52 £1,614.17 £1,674.17 £1,626.24 £2,728.80 £2,648.23 £2,391.55 £2,519.75 £2,630.00 £25,523.07<br>NET INCOME  £4,196.97<br>**----- End of picture text -----**<br>




Registered Charity Numbèr
1198721
Cylch Meithrin Cwmllynfell
Accounts
31 March 2023
Acc<Junts and P•ymll Ltd
30 Walters Ro•d
C*Thltynfell
Swansea
SA9 2FH

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
CYLCH MEtfHRIN CWMLLYNFELL
Charity Number 1198721
I report to the tharfty trustees on my eX8￿n¥t￿￿ ofY* accounts of Ihe Charity tr Ihe y
ended 31st March 2023.
R••pOM1b￿iIl￿ •nd bul• of rewt
accordance with the réquirement5 of Ad 20C6 Ilhe 21th Arfl.
Hawing 8ati5fiBd myself that the acwJTrts of Ihe GW ar• reqLNred to b¢ ￿drted
under Part 16 of th• 20(E Ad and ¥e eligit4e for indePend￿t •xaminabon, I report in
respect of my examination ol ye￿1 Xcourrts a8 c¥nied ¢yJt under Selkn 145 of
the Chanbes Act 2011 (lhe 201 t Attl. In Ca￿Ing rny examjnatson I have fdlchved the
Dir•ction¥ by tre Chanty S¢￿.0￿ 145(S1 Ibl Oft￿ 2011 A
Indep•nd•ni •x•mln•rf• •t•t•m•
I have comF4eted my examinakn. I cr#thmi Iiw n¢* mattérB h￿8 to ry att•k)kn In
JJnn*d¢n with the exanxnation m¢ ¢wa• to t•ho¥•.'
1. Accounting r•¢ords ￿re nol keKrt in re¥pxl of th• Charty al r•wlr•d by Srflon 380 01
tha 2006 Acl.. or
3. the accounts do not ¢orr¢ty Ihé at£ro￿tir￿a requir•m•nt• of Seth'on 396 of thu 2006
Act ¢Jther than any r¢quirement that the actfjurtts gi¥¢ a tsu• f*'r ¥ivw i• not a
mallor 8s part of an indepert￿ ¢xwMAts"on.'
4. thé accounls have not b¢¢n wepared in aCCUda￿ ￿1h lh• methods and prindplei ol
th• Stat•m*nt ol RKornwndod Pra¢D¢• ts acC￿nting rewfj.ng by charib8•
(applicable to Ltsib•s wpamig tw xwjnts in •E¢tyd•nce the FwwiL¥d
Stsnd¥d •kWIca￿e in the UK and R￿￿1¢ ol Ireknd IFRS 10211.
I have no con¢*m¥ •nd cc#rn arxw• matter• in cwn•c*on %tsilh ¢h•
examination to attentiw drth¥n in trw• rog￿ li to enalAo a propor
nderstanding of th¢ ac£ount8 to t• reK*•d.
A￿*UntI •nO Payr￿1 Ltd
Glonyrafo
C*Tnllynfel
SwBns••
SA9 2FH
14 No¥¢mber 2024

Cyl¢h Mèlthrln Cwmllynfell
Profrt and Loss Account
lor the year ended 31 March 2023
2023
2022
Tumov•r
29,455
CoJt of 88188
17351
Qrom pmfft
28.720
Administrth• expenms
(24.523
Opv•llng pvofft
4.197
Profft b•lor• l•utlon
4.197
T•x cffj profflt
Profft lorth•flMncl•l ymr
Relained SU￿* BrfmJ9hl FI￿41d
Rethlned ProfiVILo••l trth¢ ￿Or
5,175
9.372
5,175
R•tained SurF4J• C•rrtd Fr￿ard

Cylch Mèithrln Cwmllynfell
Registsr•d Charlty number:
Balance Sheet
as at 31 March 2023
1198721
2023
2022
Curr•nt a￿81*
Cash at bank and in hand
9.372
5.175
N•t ¢urr•nt w•ts
9.372
9,372
5.175
Capl¢al •nd r•*of¥••
Profit and loss ac£ount
9,372
5,175
Shar•hold•r•' fvnd¥
9.372
5.175
The authorised officers •r¢ satisfied that the company 15 entw to •x•mpl*)n Irom the requirwn*nt
to obtain an audit und8r s•cbon 477 of the 2Cth.
memb8rs have not NUIr￿ th• company io obtain •n ¥uOrt kn xe0rdar￿8 vAth BKtrJn 476 of
The director5 acknowled98 ththr resF*)nsIkn'lit￿ for wnptying %wth fequirements ol th•
Com￿n*$ Ad 2006 wrth respect to 8c£ounts"ng r¢euds and the p￿para￿ory of a￿9Unt8.
The accAJunts have teen prepared and delivered in xoydanca ihe special Pfov¢sion$
aPpI￿￿e to o)rnp8nitrs subject to the small Compan￿ Thg profft and kiss acr4x¢nl has not
been delivered Its tha R*gislraf ol Compan*s.
AAI Jon
Authorksed OffKer
Approved on 14 Nwmber 2024

Cylch M•lthrfn Cwmllynf•ll
Notes to the Accounts
for the ye•r ￿d•d 31 March 2023
1 Accountlng polkl
The accounts have been wepared under the hi5tM¢al cosl conventicffl and in accwdance ￿th
FRS 102, The Financial Repyb'ng stsrO¥d apF4ubl¢ in the UK ar￿ Rewbk of Ireland (Ji
ap￿led to smol enbb'e5 by 5ecbon 1A of the starthrdl.
Tumo¥•r
Tumo¥er measured at the fair ￿lue of Ih• CC￿s1deratron re¢etved ￿ receNable, [￿1 ol dls¢oun¢s
and value added tsxe5. Tumo¥er i1￿ revenue eamed Ihe sale of goods and from the
rendaring of seNce$. Tumover from the Sale of 94>0ds M recognised *then the wnificant risks
and rv￿rdS of o￿arship ofthe gcthY$ *a¥e transferred to the iwyer. TurrKJvor from the rendering
ol $¢N¢¢s l# Tecognised by rel¢rer￿ to the stage ol cornF4ets"on of the contracL The stage of
Com￿et'0n ol a contraci is measured by c47mparing Ihe ￿8t8 incuThed wrk p¢rforned to dale
to the t4)tal e$ts"rnaled contract C￿1*.

Cylch Melthrfn C￿￿11ynfell
Detslled praflt and loss account
for the year ended 31 March 2023
This schedule does Njol lomi part of statutory￿et￿mts
2023
2022
S•h•
Sak$
29,45S
Cost olMI••
Purchases
735
Admlnl•hllv• •xp•ns••
EmF4oyee costs.
Wages and
Pensions
Staff and *Yllar¢
23.140
130
Gen¢ro1 admini8trab'¥e e¥pensu'.
Telephone anl Intemet
stationery and wnb'rrfJ
Equiprnenl ex￿••4
59
371
251
Legal and professionlll coats..
Accountsncy fee¥
olher wofe••ion
128