Hope Community Church Aintree
Charity No. 1198709
Company No. CE028852
Trustees' Report and Unaudited Accounts
31 December 2025
Hope Community Church Aintree Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Summary Income and Expenditure Account | 9 |
| Balance Sheet | 10 |
| Notes to the Accounts | 11 to 19 |
Page 1
Hope Community Church Aintree Trustees Annual Report
The trustees herein present their report with the unaudited financial statements of the charity for the year ended 31 December 2025.
The financial statements have been prepared in accordance with the accounting policies set out in Note 1 to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard 102 applicable in the UK and Republic of Ireland.
Overall Summary:
The church continued to offer Sunday worship with a rich range of Biblical teaching, sung worship and sacraments. Midweek activities to help people know Jesus more continued and grew, including in our youth and children’s groups. Community focussed work continued through 2025 to serve the local community of Aintree Village, both as church outreach and to serve the needs of those locally.
The post of Minister has been vacant throughout 2025, consequently church and charity leadership has rested with the Trustees/Elders. In order to ensure pastoral care and support all regular attendees have been allocated to a small group for prayer and support even if they are unable or choose not to attend that group. A Pastor has been appointed, Rev. Glyn Thomas, commencing 1st January 2026.
An Advisory group for the Elders/Trustees gives support and advice where needed.
SECTION A - Reference and administrative details
Hope Community Church Aintree
Company No. CE028852
CIO Registered Charity Number 1198709
Principal Office
Hope Community Church Aintree 11 Aintree Lane Aintree Liverpool L10 2JJ
Registered Office
Hope Community Church 11 Aintree Lane Aintree Liverpool L10 2JJ
Page 2
Hope Community Church Aintree Trustees Annual Report
Trustees
The Leadership Team, who are the Elders of the church and charity trustees, are named as follows:
Sue Cropper Myra Doddridge - Chair
Howard Turpin Chris Wells Kev Ainscough - appointed 19/05/2025 Rev. Glyn Thomas - Chair from 26/01/2026
Non Trustee Officers
| Non Trustee Officers | |
|---|---|
| Treasurer | Brian Cole |
| Secretary | Ruth Nuttall |
SECTION B – Structure, governance and management
Hope Community Church Aintree is a Charitable Incorporated Organisation, governed by constitution. Trustees are appointed by the church membership.
The church employs: Minister (f.t.), Centre Manager (p.t.) and Children’s worker (p.t.). The majority of activities that take place within the church are led by volunteers.
The primary focus of the charity is the running of a local church congregation. Hope Community Church Aintree is part of the Baptist Union of Great Britain (‘Baptists Together’) in the North Western Baptist Association. The church is additionally a member of the Evangelical Alliance.
SECTION C – Objectives and activities
The objects of the charity are:
a) To advance the Christian faith in accordance with the statement of beliefs in the constitution.
b) Such charitable purposes for the public benefit as are exclusively charitable according to the laws of England and Wales as the trustees may from time to time determine.
The charity aims to achieve its objects through the following activities:
a) Activity to promote/improve the physical, emotional and spiritual health of the community.
b) Children's/young people's activities to enable moral and spiritual development.
c) Offer the community a focal point/meeting place, specifically elderly/disadvantaged.
d) To enhance local services by acting as a base for other providers.
e) To ensure sustainability of the centre by attracting financial support.
In setting our objectives and planning our activities the trustees have given careful consideration to the Charity Commission's guidance on public benefit.
Summary of the main activities undertaken:
Sunday Worship:
Our regular Church attendance is between 80-100 people with a congregation of various nationalities including English, Indian, South Sudanese, Hungarian and Polish.
Page 3
Hope Community Church Aintree Trustees Annual Report
Our services continue to run on Zoom on Sunday mornings allowing those who live further afield, are ill or unable to attend to be part of our worship services.
Pastoral Care and Discipleship:
Six midweek ‘small groups’ offer space for congregation members to study the Bible, and support one another in prayer.
Activities for men and women are organised respectively, including breakfasts, walks, and visits to conferences.
Pastoral care takes place through small groups, by individuals visiting or telephoning others, weekly newsletters being posted, and the Elders spending time with those facing difficult circumstances when needed.
In 2025 we presented the Alpha course because of local enquiries. During the year there were 10 adult baptisms, some of whom had attended the Alpha course.
Outreach:
The church continued to organise a range of community focussed activities to both serve the local community and/or to offer a place for the Christian faith to be shared in word or deed.
The on-going “Say One for Me” project encourages anyone who needs prayer to fill in a card and pop it in a post box specially designed for them, then the church undertakes to pray for those who’ve requested it. We currently have cards and post boxes outside church and in two local pubs.
The church has continued to run a weekly parents and toddler group ‘Hope Tots’. The group has been in high demand, with a large waiting list.
Knit and Natter ran fortnightly throughout the year, giving space mainly for the retired to knit or to talk and listen; numbers have been consistently good for this group.
Café Hope has been well utilised by members of the local community. 50% of the volunteer staff team for Café Hope during 2025 were members of the local community with no prior connection to the church. This has proved a good initiative for helping with people’s mental health and having an activity to be part of. The number of customers and volunteers has increased during 2025.
Family Friendly Café operated throughout 2025, meeting monthly, for families with children who have complex additional needs. This offers a safe space for families to share challenges and triumphs, and relax while their children play, in a well-equipped environment with experienced volunteer staff.
The church continues to host and run the Aintree Village Food Share, a local, independent food bank, on behalf of the Churches Together in Aintree Village. As well as offering a drop-in collection service, food is distributed in partnership with “Safe Families”. Requests for supplies via email or telephone are always responded to.
Wider Ministry:
The church has continued to actively support chaplaincy in local prisons and has a number of people who volunteer with Prison Fellowship.
The church has supported the following projects by collecting items of food, clothing or toys: Angel Tree (Prison Fellowship), Shoeboxes (Samaritans Purse).
Page 4
Hope Community Church Aintree Trustees Annual Report
The church has a good relationship with the Chaplaincy department at the local hospital, where one of the church members is employed as a chaplain.
The church has continued the ongoing relationship and financial support of overseas mission in Romania and via the Baptist Missionary Society.
Youth and Children’s Work:
The church Impact group (Secondary school age children) attend Sunday morning meetings, involving studying specific topics within the Bible, participating in quizzes, games, question and discussions pertinent to their age group. A youth café is open fortnightly on Friday evenings.
Hope Kids (Primary age Sunday school group) has continued to thrive, and has been split into two age groups this year to more effectively engage with the children. These sessions involve bible stories, videos, songs and crafts.
Additionally, also for primary age children, we have run a LEGO club event once a month where the children take part in building LEGO models, based on a Bible story, and share a meal together. This is well attended by church members and families from the local community.
We have continued to run a ‘Light Party’ event once a year as an alternative to Halloween, the aim of which is for local children to be able to attend a free, fun event with their friends.
Community Activities:
Church Community Relations:
Good relationships with the local community continued, with both informal relationships, jointly organised activities, the church serving the community and the church taking part in activities organised by the community.
Along with K&K Butchers, the church hosted three afternoon tea events at Christmas for the retired.
In July 2025 we held a “Community Fun Day” attended by over 450 local residents.
The church is part of the active, Aintree Village Churches Together; the gathering of local ministers for prayer and discussion. A joint event took place in the summer: “holiday at home” including an afternoon tea, crafts, sing-alongs and film screenings for the elderly.
External Groups:
A good relationship has been maintained through the year with existing room hire tenants who are serving the local community; this includes Slimming World, Stroke Association, Alzheimer’s Society, Spanish Tots and Bebes, a Kidney Cancer Support Group and Local Solutions Carer’s drop-in, as well as occasional one off or irregular hirers of the building. All building hirers are those serving the community in some way, such as groups supporting local carers or those with dementia. A Baby Sensory group has commenced weekly sessions during 2025.
Building and Grounds Maintenance
Once again, regular maintenance and ‘one off’ larger jobs have been undertaken by our team of volunteers, who each give (at least) half a day per week to work on the presentation of the grounds and building, to whom we express our thanks.
Page 5
Hope Community Church Aintree Trustees Annual Report
Finance Review
We operate a current account with The Co-operative Bank together with both an Instant Access and a 95-day notice Deposit Account.
The total income received during the year was £158,435 which includes Restricted donations of £7,739. Details of the Restricted donations are detailed in the Financial Statements.
Gift Aided giving remained the same as the previous year, and Donations (excluding Restricted donations) reduced by 2.3% whilst Room Hire increased by 32%.
The total expenditure during the year was £143,825 which included Mission gifts of £12,830 as we seek adhere to the scriptural injunction to ‘tithe’ our general income. These Mission gifts are used to support missional activities in this country and to support church Pastors in both India and Romania.
The net result for the year was an overall surplus of £14,610 which, when compared with a budgeted loss of £31,022, shows a positive difference of £45,632.
The main reason for this difference is a saving of budgeted employee costs due to unfilled vacancies.
Reserves Policy
HCCA currently maintains a Reserve Fund which is held in a 95-day deposit account with The Co-operative Bank together with other surplus funds. The trustees receive a monthly financial update which clearly identifies the Reserve Fund balance.
The trustees have agreed to maintain a sum of money in the Reserve Fund approximately equivalent to three months of the budgeted establishment salary costs.
The potential financial risks to the organisation could be (a) inability to secure the projected Grant Income, (b) reduction in church family donations potentially resulting in staff redundancy payments and (c) the costs associated with providing a new flat roof.
The trustees have considered these risks and are confident that the size of the Reserve Fund will financially protect the organisation and allow it successfully to achieve its aims for the current year.
This Reserve Policy is reviewed annually in May.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions of the Charities SORP (FRS 102).
Signed on behalf of the trustees
Glyn Thomas Chair of Trustees 13 August 2026
Page 6
Hope Community Church Aintree Independent Examiners Report
Independent Examiner's Report to the trustees of Hope Community Church Aintree
I report to the charity trustees on my examination of the financial statements of Hope Community Church Aintree for the year ended 31 December 2025 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the 2011 Act).
I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 130 of the 2011 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Ian Wright Community Accountant Sefton Council for Voluntary Service Burlington House Crosby Road North Waterloo Liverpool L22 0LG 13 August 2026
Page 7
Hope Community Church Aintree Statement of Financial Activities
for the year ended 31 December 2025
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Investments 6 Total Expenditure on: Charitable activities 7 Total Net gains on investments Net income 8 Transfers between funds Net income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2025 £ 107,141 41,450 2,105 |
Restricted funds 2025 £ 7,739 - - |
Total funds 2025 £ 114,880 41,450 2,105 |
Total funds 2024 £ 119,514 36,601 1,943 |
|---|---|---|---|---|
| 150,696 134,471 |
7,739 9,354 |
158,435 143,825 |
158,058 130,767 |
|
| 134,471 - |
9,354 - |
143,825 - |
130,767 - |
|
| 16,225 - |
(1,615) - |
14,610 - |
27,291 - |
|
| 16,225 | (1,615) | 14,610 | 27,291 | |
| 16,225 416,519 |
(1,615) 4,659 |
14,610 421,178 |
27,291 393,887 |
|
| 432,744 | 3,044 | 435,788 | 421,178 |
Page 8
Hope Community Church Aintree Summary Income and Expenditure Account
for the year ended 31 December 2025
| Income Interest and investment income Gross income for the year Expenditure Depreciation and charges for impairment of fixed assets Total expenditure for the year Net income before tax for the year Net income for the year |
2025 £ 156,330 2,105 158,435 122,670 21,155 143,825 14,610 14,610 |
2024 £ 156,115 1,943 |
|---|---|---|
| 158,058 | ||
| 107,564 23,203 |
||
| 130,767 | ||
| 27,291 | ||
| 27,291 |
Page 9
Hope Community Church Aintree Balance Sheet
at 31 December 2025
| Company No. CE028852 Notes 2025 £ Fixed assets Tangible assets 10 383,112 383,112 Current assets Debtors 11 25 Cash at bank and in hand 127,995 128,020 Creditors:Amount falling due within one year 12 (5,344) Net current assets 122,676 Total assets less current liabilities 505,788 Creditors:Amounts falling due after more than one year 13 (70,000) Net assets excluding pension asset or liability 435,788 Total net assets 435,788 The funds of the charity Restricted funds 14 Restricted income funds 3,044 3,044 Unrestricted funds 14 General funds 20,433 Designated funds 412,311 432,744 Total funds 435,788 |
2024 £ 404,267 |
|---|---|
| 404,267 141 97,114 |
|
| 97,255 (5,344) |
|
| 91,911 496,178 (75,000) |
|
| 421,178 | |
| 421,178 | |
| 4,659 | |
| 4,659 (532) 417,051 |
|
| 416,519 | |
| 421,178 |
Approved by the trustees on 06 August 2026
And signed on their behalf by:
M. Doddridge Trustee 13 August 2026
Page 10
Hope Community Church Aintree Notes to the Accounts
for the year ended 31 December 2025
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with the charity's governing document, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note. The functional currency used is the £ Sterling.
Preparation of the accounts on a going concern basis
At the time of approving the accounts, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the forseeable future. As such these accounts have been prepared under the going concern basis.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Page 11
Hope Community Church Aintree Notes to the Accounts
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
-
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Page 12
Hope Community Church Aintree Notes to the Accounts
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
| useful life: | |
|---|---|
| Freehold property | 2% straight line |
| Equipment | 20% straight line |
| Fixtures and fittings | 25% straight line |
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
2 Company status
The church is a Charitable Incorporated Organisation.
Page 13
Hope Community Church Aintree Notes to the Accounts
3 Statement of Financial Activities - prior year
| 3 Statement of Financial Activities - prior year |
||||
|---|---|---|---|---|
| Income and endowments from: Donations and legacies Charitable activities Investments Total Expenditure on: Charitable activities Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 4 Income from donations and legacies Offerings Gift Aid recovered Grants and Donations 5 Income from charitable activities Cafe Hope Room hire Other |
Unrestricted £ 70,606 18,039 18,496 107,141 |
Unrestricted funds 2024 £ 108,657 36,601 1,943 147,201 119,295 119,295 27,906 27,906 27,906 388,613 416,519 Restricted £ - - 7,739 7,739 Unrestricted £ 23,701 14,411 3,338 41,450 |
Restricted funds 2024 £ 10,857 - - 10,857 11,472 11,472 (615) (615) (615) 5,274 4,659 Total 2025 £ 70,606 18,039 26,235 114,880 Total 2025 £ 23,701 14,411 3,338 41,450 |
Total funds 2024 £ 119,514 36,601 1,943 |
| 158,058 130,767 |
||||
| 130,767 | ||||
| 27,291 | ||||
| 27,291 | ||||
| 27,291 393,887 |
||||
| 421,178 | ||||
| Total 2024 £ 71,782 19,032 28,700 |
||||
| 119,514 | ||||
| Total 2024 £ 22,985 10,905 2,711 |
||||
| 36,601 |
Page 14
Hope Community Church Aintree Notes to the Accounts
6 Income from investments
| 6 | Income from investments | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| 2025 | 2024 | ||||
| £ | £ | £ | |||
| Interest receivable | 2,105 | 2,105 | 1,943 | ||
| 2,105 | 2,105 | 1,943 | |||
| 7 | Expenditure on charitable activities | ||||
| Unrestricted | Restricted | Total | Total | ||
| 2025 | 2024 | ||||
| £ | £ | £ | £ | ||
| Expenditure on charitable | |||||
| activities | |||||
| Church activities | 64,004 | 9,354 | 73,358 | 67,756 | |
| Cafe Hope | 12,738 | - | 12,738 | 14,679 | |
| Admin costs | |||||
| Employee costs | 34,691 | - | 34,691 | 22,824 | |
| Amortisation, depreciation, | |||||
| impairment, profit/loss on | 21,155 | - | 21,155 | 23,203 | |
| disposal of fixed assets | |||||
| Support costs | |||||
| Office costs | 1,539 | - | 1,539 | 1,535 | |
| Independent Examination | 344 | - | 344 | 344 | |
| Legal | - | - | - | 426 | |
| 134,471 | 9,354 | 143,825 | 130,767 | ||
| 8 | Net income before transfers | ||||
| 2025 | 2024 | ||||
| This is stated after charging: | £ | £ | |||
| Depreciation of owned fixed assets | 21,155 | 23,203 | |||
| 9 | Staff costs | ||||
| 2025 | 2024 | ||||
| Salaries and wages | 34,044 | 22,343 | |||
| Pension costs | 647 | 481 | |||
| 34,691 | 22,824 | ||||
| No employee received emoluments in excess of £60,000. | |||||
| The average monthly number | of full time equivalent employees during the year | was as follows: | |||
| 2025 | 2024 | ||||
| Number | Number | ||||
| Ministry | - | - | |||
| Administration | 1 | 1 | |||
| Children's Work | 1 | 1 | |||
| 2 | 2 |
Page 15
Hope Community Church Aintree Notes to the Accounts
10 Tangible fixed assets
| Land and buildings £ Cost or revaluation At 1 January 2025 748,491 At 31 December 2025 748,491 Depreciation and impairment At 1 January 2025 361,638 Depreciation charge for the year 14,969 At 31 December 2025 376,607 Net book values At 31 December 2025 371,884 At 31 December 2024 386,853 11 Debtors Trade debtors 12 Creditors: amounts falling due within one year Other loans Accruals 13 Creditors: amounts falling due after more than one year Other loans Liabilities repayable in more than five years after the balance sheet date Amount repayable by instalments |
Equipment £ 21,812 21,812 20,072 668 20,740 1,072 1,740 2025 £ 25 25 2025 £ 5,000 344 5,344 2025 £ 70,000 70,000 50,000 50,000 |
Fixtures and fittings £ 85,000 85,000 69,326 5,518 74,844 10,156 15,674 |
Total £ 855,303 |
|---|---|---|---|
| 855,303 | |||
| 451,036 21,155 |
|||
| 472,191 | |||
| 383,112 | |||
| 404,267 | |||
| 2024 £ 141 |
|||
| 141 | |||
| 2024 £ 5,000 344 |
|||
| 5,344 | |||
| 2024 £ 75,000 |
|||
| 75,000 | |||
| 55,000 | |||
| 55,000 |
Page 16
Hope Community Church Aintree Notes to the Accounts
14 Movement in funds
| 14 Movement in funds | |||||
|---|---|---|---|---|---|
| At 1 January 2025 - 471 - - 575 - 1,879 719 500 - 133 - - 382 4,659 (532) 21,699 390,352 5,000 417,051 421,178 |
Incoming resources (including other gains/losses) £ 1,294 62 490 490 - 3,598 - 1,013 - 135 137 20 500 - 7,739 150,696 - - - - 158,435 |
Resources expended £ |
Gross transfers £ - - - - - - - - - - - - - - - 4,740 - (7,240) 2,500 (4,740) - |
At 31 December 2025 £ - 117 - - 575 - - 916 500 - 34 20 500 382 |
|
| Restricted funds: Restricted income funds: Family Angel Tree Aintree Races parking Aintree Races parking St Christopher Home Trust Romania Anonymous Cafe Hope tips Foodshare Romania Women of Hope Band of Brothers Foodshare Maxwell Hodge Total Unrestricted funds: General funds Designated funds: Reserves Fixed Asset Fund Office printer and coffee machine Total Total funds |
|||||
| (1,294) | |||||
| (416) | |||||
| (490) | |||||
| (490) | |||||
| - | |||||
| (3,598) | |||||
| (1,879) | |||||
| (816) - (135) (236) - - - (9,354) (134,471) - - - - (143,825) |
|||||
| 3,044 | |||||
| 20,433 21,699 383,112 7,500 |
|||||
| 412,311 | |||||
| 435,788 |
Purposes and restrictions in relation to the funds: Restricted funds: Family Support church family Angel Tree Angel Tree Aintree Races parking Safe families Aintree Races parking Melling Community Hub St Christopher Home Trust Family Friendly Cafe Romania Romania Anonymous Youth Worker recruitment and expenses
Page 17
Hope Community Church Aintree Notes to the Accounts
| e Community Church Aintree es to the Accounts |
|
|---|---|
| Cafe Hope tips | Cafe Hope staff |
| Foodshare | Foodshare December 2024 |
| Romania | Romania |
| Women of Hope | Women of Hope |
| Band of Brothers | Band of Brothers |
| Foodshare | Foodshare December 2025 |
| Maxwell Hodge | Foodshare |
| Designated funds: | |
| Reserves | Three months' payroll costs |
| Fixed Asset Fund | Net book value of fixed assets |
| Office printer and coffee | Replacement of the office printer and coffee machine |
| machine |
15 Analysis of net assets between funds
| Fixed assets Net current assets Creditors due in more than one year and provisions Reconciliation of net cash / (net debt) Cash and cash equivalents Borrowings Net cash / (net debt) |
Unrestricted funds £ 383,112 119,632 (70,000) 432,744 At 1 January 2025 £ |
Restricted funds £ - 3,044 - 3,044 Cash flows £ |
Total £ 383,112 122,676 (70,000) |
|---|---|---|---|
| 435,788 | |||
| At 31 December 2025 £ |
|||
| 97,114 | 30,881 | 127,995 | |
| 97,114 (80,000) (80,000) 17,114 |
30,881 5,000 5,000 35,881 |
127,995 (75,000) |
|
| (75,000) | |||
| 52,995 |
16 Reconciliation of net cash / (net debt)
FRS 102 requires and entity to report changes in net debt in the accounting period. Hope Community Church Aintree has a positive net cash position
17 Commitments
Pension commitments
| Pension commitments | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| The pension cost charge to the company | ||
| amounted to: | 647 | 481 |
Page 18
Hope Community Church Aintree Notes to the Accounts
18 Related party disclosures
| Related party disclosures | ||
|---|---|---|
| 2025 | 2024 | |
| Transactions with related parties | £ | £ |
| Donations received from trustees | 9,894 | 10,085 |
| Controlling party |
The charity is managed by the trustees.
Page 19