OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Page
Report of the Trustees 1-9
Report of the Independent Auditors 10 β€”12
Statement of Financial Activities 13
Balance Sheet
Statement ofCash Flows 15
Notes to the Accounts 16 β€”20

Charity name The Chimo Trust CIO The Chimo Trust CIO ("Chimo") ("Chimo")
Registered charity number 1198696
Principal address Charlton
House
Wincanton
Somerset
BA9 8ES
Trustees Gavin White (appointed 22.4.22)
Nigel Corner (appointed 22.4.22)
Dr Alexandra)affee {appointed 12.10.22)
Fiorella Massey MBE (appointed 12.10.22)
Sir Charles Walker KBE (appointed 22.4.22)
Auditors Anderson
Barrowcliff
LLP
3 Kingfisher
Court
Bowesfield
Park
Stockton on Tees
TS183EX
Bankers/Investment advisors UBSAG
5 Broadgate
London
EC2M 2QS

Organisation Funding for
Dose ofNature Additional
psychologist
to expand
nature
walks programme
Empire Fighting Chance Director ofmethodology/programming for national roll-out ofboxing therapy
Grow Head ofprogramming
for gardening
programme
Comics Youth Development
director for expanded
arts programme
SLTH Operations
manager for equine assisted
therapy programme and CRM system
The Wave Project Expansion ofsurf therapy
programme
Odd Arts Expansion ofcreative arts programme
The Music Works Study to evaluate
music on prescnption
Core Arts Refurbishment
oftouring
canal boat
to expand reach

Total
Funds (all
unrestricted)
2023
Note E
Income
Donations
and
legacies 2 5,382,766
Investment
income
3 7,519
Tata I income 5,390,285
Expenditure
Raisingfunds 4 11,049
Charitable
activities
5 914,482
Total Expenditure 925,531
Net income before other gains/(losses) on investments 4,464,754
Gains 8 losses on investment assets
Unrealised
loss
on investments (338,772)
Net movement in funds 4,125,982
Reconciliation ofFunds
Total funds carried forward at 30April 2023 4,125,982
2023
Note 6
Fixed Assets
Investments 4,985,421
Creditors: amounts falling due within one year 12 326,939
Net Current Liabilities (326,939)
Total Assets Less Current Liabilities 4,658,482
Creditors: amounts falling due after more than one year 13 (532,500)
Net Assets 4,125,982
Funds
Unrestricted funds 4,125,982
Total Funds 4,125,982

2023
~Not 6
Cash from operating
activities
14 4,977,463
Cash flow from investing activities
Payments to acquire listed investments (4,985,421)
Dividends received 2,615
Interest received 4,904
Net cash flow used in investing activities (4,977,902)
Change
in cash and cash
equivalents in the year (439)
Cash and cash equivalents at the beginning ofthe year
Cash and cash equivalents at the end ofthe year β€”bank overdraft (439)

2023
E
Donations 5,382,766
5,382,766
3 INVESTMENT INCOME
2023
E
Dividend income 2,615
Interest receivable 4,904
7,519
4 COSTS OF RAISING FUNDS
2023
E
Website costs 1,984
Investment management costs 9,065
11,049
5 CHARITABLE ACTIVITIES
2023
E
Grants paid (see note 7) 910,000
Governance costs (see note 6) 4,482
914,482
6 GOVERNANCE COSTS
2023
E
Auditors remuneration 4,000
Professional fees 482
4,482

7 ANALYSIS OF GRANTS ANALYSIS OF GRANTS
Recipients ofinstitutional grants Amount
awarded
2023
E
Dose ofNature 150,000
Strength
&Learning Through
Horses 170,000
Empire Fighting Chance 90,000
The Wave Project 90,000
Grow 90,000
Core Arts 50,000
The Music Works 90,000
Comics Youth CIC 90,000
Odd Arts 90,000
910,000
8 NET INCOME FOR THE YEAR
This is stated after charging:-
2023
E
Statutory
audit
4,000
Tax advisory services 482
9 AVERAGE NUMBER OF EMPLOYEES
The average
monthly
head count for the year was NIL
10 TRUSTEES'AND
KEY
MANAGEMENT PERSONNEL REMUNERATION AND EXPENSES
None ofthe Trustees received any remuneration in the year.
None ofthe Trustees had expenses in the year.
11 FIXED ASSET INVESTMENTS
2023
E
Listed investments
Additions 5,379,193
Disposals (55,000)
Loss on revaluation (338,772)
Fair value at 30April 2023 4,985,421

N
stot
N
stot
N
stot
heA
o nts forth
Period 22A r'1202
OA ril2 23
heA
o nts forth
Period 22A r'1202
OA ril2 23
heA
o nts forth
Period 22A r'1202
OA ril2 23
12 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
E
Bank overdraft 439
Accruals 326,500
326,939
13 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023
E
Accruals 532,500
532,500
13 RELATED PARTY TRANSACTIONS
During the year Gavin White, chair oftrustees, donated E5,381,176.There were no other related party
transactions in the year.
14 RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2023
E
Net income for year 4,464.754
Unrealised loss on listed investments (338.772)
Increase
in
creditors 859.000
Dividends received (2,615)
Interest received (4,904)
Net cash flow from operating activities 4,977,463